AAYUSH - AAYUSH WELLNESS LIMITED Share Price

Food Products

₹36.12-1.90(-5.00%)

Market Closed as of Nov 6, 2025, 15:30 IST

Select time range

Valuation
Market Cap	185.05 Cr
Price/Earnings (Trailing)	44.81
Price/Sales (Trailing)	2.25
EV/EBITDA	49.75
Price/Free Cashflow	708.16
MarketCap/EBT	51.28
Enterprise Value	185.05 Cr

Fundamentals
Revenue (TTM)	82.39 Cr
Rev. Growth (Yr)	109.7%
Earnings (TTM)	3.59 Cr
Earnings Growth (Yr)	353.3%

Profitability
Operating Margin	4%
EBT Margin	4%
Return on Equity	43.39%
Return on Assets	41.55%
Free Cashflow Yield	0.14%

Price to Sales Ratio

Latest reported: 2

Revenue (Last 12 mths)

Latest reported: 82 Cr

Net Income (Last 12 mths)

Latest reported: 4 Cr

Growth & Returns
Price Change 1W	-14.5%
Price Change 1M	-48.3%
Price Change 6M	-61.2%
Price Change 1Y	-64.9%
3Y Cumulative Return	20.2%
5Y Cumulative Return	6%
7Y Cumulative Return	-1.6%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	-10.9 L
Cash Flow from Operations (TTM)	49.18 L
Cash Flow from Financing (TTM)	0.00
Cash & Equivalents	43.34 L
Free Cash Flow (TTM)	42.31 L
Free Cash Flow/Share (TTM)	0.09

Balance Sheet
Total Assets	8.65 Cr
Total Liabilities	36.58 L
Shareholder Equity	8.28 Cr
Current Assets	1.46 Cr
Current Liabilities	32.06 L
Net PPE	6.95 L
Inventory	18.62 L
Goodwill	0.00

Capital Structure & Leverage
Debt Ratio	0.01
Debt/Equity	0.01
Interest Coverage	34.82
Interest/Cashflow Ops	5.88

Dividend & Shareholder Returns
Dividend/Share (TTM)	0.04
Dividend Yield	0.09%
Shares Dilution (1Y)	0.00%
Shares Dilution (3Y)	0.00%

Pros

Growth: Awesome revenue growth! Revenue grew 599.9% over last year and 582.2% in last three years on TTM basis.

Balance Sheet: Strong Balance Sheet.

Past Returns: In past three years, the stock has provided 20.2% return compared to 13.5% by NIFTY 50.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Technicals: Bullish SharesGuru indicator.

Cons

Smart Money: Smart money looks to be reducing their stake in the stock.

Size: It is a small market cap company and can be volatile.

Momentum: Stock is suffering a negative price momentum. Stock is down -48.3% in last 30 days.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Investor Care
Dividend Yield	0.09%
Dividend/Share (TTM)	0.04
Shares Dilution (1Y)	0.00%
Earnings/Share (TTM)	0.85

Financial Health
Current Ratio	4.56
Debt/Equity	0.01

Technical Indicators
RSI (14d)	5.97
RSI (5d)	19.18
RSI (21d)	10.43
MACD Signal	Sell
Stochastic Oscillator Signal	Buy
Grufity Signal	Buy
RSI Signal	Buy
RSI5 Signal	Buy
RSI21 Signal	Buy
SMA 5 Signal	Sell
SMA 10 Signal	Sell
SMA 20 Signal	Sell
SMA 50 Signal	Sell
SMA 100 Signal	Sell

Summary of Latest Earnings Report from AAYUSH WELLNESS

Summary of AAYUSH WELLNESS's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Earnings Outlook

Last updated:

Q&A Session

Last updated:

Share Holdings

Understand AAYUSH WELLNESS ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

Shareholder Name	Holding %
SKYBRIDGE INCAP ADVISORY LLP	18.85%
AVANCE VENTURES PRIVATE LIMITED	15.39%
V CATS CONSULTANCY LLP	13.42%
MOONLIGHT MULTITRADE LLP	6.07%
SEND GRID CONSULTANCY LLP	4.62%
TVISHA CORPORATE ADVISORS LLP	4.04%
Anju Shah	3.29%
Deepak Kharwad	3.08%
WHAMIA TRADERS LLP	2.53%
INGENIUS INVESTMENT ADVISORS LLP	2.31%
ALIA COMMOSALES LLP	1.43%
PALLAVI MITTAL	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is AAYUSH WELLNESS Better than it's peers?

Detailed comparison of AAYUSH WELLNESS against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
		-	-	-	-	-	-	-	-

Income Statement for AAYUSH WELLNESS

Consolidated figures (in Rs. Crores) / View Standalone Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	-	73	-	-	-	-	-
Other Income	-	0.04	-	-	-	-	-
Total Income	-	73	-	-	-	-	-
Purchases of stock-in-trade	-	69	-	-	-	-	-
Finance costs	-	0.1	-	-	-	-	-
Other expenses	-	0.98	-	-	-	-	-
Total Expenses	-	70	-	-	-	-	-
Profit Before exceptional items and Tax	-	3.38	-	-	-	-	-
Total profit before tax	-	3.38	-	-	-	-	-
Current tax	-	0.09	-	-	-	-	-
Deferred tax	-	-0.08	-	-	-	-	-
Total tax	-	0.01	-	-	-	-	-
Total profit (loss) for period	-	3.37	-	-	-	-	-
Total Comprehensive Income	-	3.37	-	-	-	-	-
Earnings Per Share, Basic	-	0.69	-	-	-	-	-
Earnings Per Share, Diluted	-	0.69	-	-	-	-	-

Description	(%) Q/Q	Jun-2025	Mar-2025	Dec-2024	Jun-2024	Mar-2024	Dec-2023
Revenue From Operations	4.8%	23	22	26	-	-	-
Other Income	64.3%	0.65	0.02	0	-	-	-
Total Income	4.8%	23	22	26	-	-	-
Purchases of stock-in-trade	5%	22	21	24	-	-	-
Employee Expense	24%	0.08	-0.21	0.08	-	-	-
Finance costs	-11.1%	0	0.1	0	-	-	-
Depreciation and Amortization	-	0.01	0	0	-	-	-
Other expenses	29.3%	0.47	0.25	0.37	-	-	-
Total Expenses	5%	22	21	25	-	-	-
Profit Before exceptional items and Tax	60%	1.16	1.1	1.09	-	-	-
Total profit before tax	60%	1.16	1.1	1.09	-	-	-
Current tax	-9.9%	0	0.09	0	-	-	-
Deferred tax	7.4%	0	-0.08	0	-	-	-
Total tax	-1%	0	0.01	0	-	-	-
Total profit (loss) for period	77.8%	1.16	1.09	1.09	-	-	-
Total Comprehensive Income	77.8%	1.16	1.09	1.09	-	-	-
Earnings Per Share, Basic	2.6%	0.24	0.22	0.336	-	-	-
Earnings Per Share, Diluted	2.6%	0.24	0.22	0.336	-	-	-

Standalone figures (in Rs. Crores) / View Consolidated Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	18100%	73	0.6	8.1	17	152	132
Other Income	-26.3%	0.04	0.24	0.55	0.63	0.01	1.39
Total Income	45100%	73	0.84	8.65	18	152	133
Purchases of stock-in-trade	-	69	0	1.23	14	105	114
Employee Expense	19.1%	0.28	0.11	0.35	0.46	0.72	0.98
Finance costs	-	0	0	0.06	0.68	1.34	0.36
Depreciation and Amortization	-	0	0	0.03	0.07	0.14	0.1
Other expenses	84.9%	0.87	0.14	0.96	1.96	16	7.18
Total Expenses	9300%	70	0.25	9	20	151	132
Profit Before exceptional items and Tax	678%	3.37	0.59	-0.35	-2.1	0.59	0.82
Total profit before tax	678%	3.37	0.59	-0.35	-2.1	0.59	0.82
Current tax	6.2%	0.09	0.03	0	0	0.15	0.22
Deferred tax	-6.9%	-0.08	-0.01	0	-0.02	0.01	0
Total tax	-1%	0.01	0.02	0	-0.02	0.16	0.22
Total profit (loss) for period	651.2%	3.37	0.57	-0.34	-2.08	0.42	0.6
Total Comprehensive Income	651.2%	3.37	0.57	-0.34	-2.08	0.42	0.6
Earnings Per Share, Basic	64.9%	0.69	0.117333333	-0.070666667	-0.426666667	0.087333333	0.124
Earnings Per Share, Diluted	64.9%	0.69	0.117333333	-0.070666667	-0.426666667	0.087333333	0.124

Description	(%) Q/Q	Jun-2025	Mar-2025	Dec-2024	Jun-2024	Mar-2024	Dec-2023
Revenue From Operations	4.8%	23	22	26	11	0	0
Other Income	64.3%	0.65	0.02	0	0.02	-0.04	0.06
Total Income	4.8%	23	22	26	11	-0.04	0.06
Purchases of stock-in-trade	5%	22	21	24	11	0	0
Employee Expense	2.1%	0.08	0.06	0.08	0.07	0.02	0.01
Depreciation and Amortization	-	0.01	0	0	0	0	0
Other expenses	38.4%	0.47	0.14	0.37	0.04	-0.25	0.02
Total Expenses	5%	22	21	25	11	-0.23	0.03
Profit Before exceptional items and Tax	45.5%	1.16	1.11	1.09	0.25	0.19	0.03
Total profit before tax	45.5%	1.16	1.11	1.09	0.25	0.19	0.03
Current tax	-9.9%	0	0.09	0	0	0.03	0
Deferred tax	7.4%	0	-0.08	0	0	-0.01	0
Total tax	-1%	0	0.01	0	0	0.02	0
Total profit (loss) for period	60%	1.16	1.1	1.09	0.25	0.17	0.03
Total Comprehensive Income	60%	1.16	1.1	1.09	0.25	0.17	0.03
Earnings Per Share, Basic	1.3%	0.24	0.23	0.336	0.0524	0.034666667	06066667
Earnings Per Share, Diluted	1.3%	0.24	0.23	0.336	0.0524	0.034666667	06066667

Balance Sheet for AAYUSH WELLNESS

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-	0.43	-	-	-	-	-
Total current financial assets	-	0.64	-	-	-	-	-
Inventories	-	0.19	-	-	-	-	-
Total current assets	-	1.49	-	-	-	-	-
Property, plant and equipment	-	0.07	-	-	-	-	-
Total non-current financial assets	-	6.48	-	-	-	-	-
Total non-current assets	-	7.16	-	-	-	-	-
Total assets	-	8.65	-	-	-	-	-
Borrowings, non-current	-	0.05	-	-	-	-	-
Total non-current financial liabilities	-	0.05	-	-	-	-	-
Total non-current liabilities	-	0.05	-	-	-	-	-
Total current financial liabilities	-	0.18	-	-	-	-	-
Provisions, current	-	0.12	-	-	-	-	-
Total current liabilities	-	0.32	-	-	-	-	-
Total liabilities	-	0.37	-	-	-	-	-
Equity share capital	-	4.87	-	-	-	-	-
Total equity	-	8.28	-	-	-	-	-
Total equity and liabilities	-	8.65	-	-	-	-	-

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	36.8%	0.4	0.05	0	0	0.9	0.77
Loans, current	-	0	0	0	0	0	0
Total current financial assets	11.4%	0.61	0.56	4.87	4.28	4.51	4.45
Inventories	-	0.19	0	0	0	0	6.36
Current tax assets	-	0	0	0	0	0	0.02
Total current assets	204.5%	1.46	0.56	4.87	4.28	5.24	11
Property, plant and equipment	6.1%	0.07	0.01	0.01	0.01	0.1	0.12
Investment property	-	0	0	0.19	0.19	0	0
Non-current investments	-129%	0	4.45	0	0	0.19	0.19
Total non-current financial assets	59.7%	6.51	4.45	0	0	0.19	0.19
Total non-current assets	78.9%	7.19	4.46	0.2	0.2	0.3	0.31
Total assets	90.3%	8.65	5.02	5.07	4.48	5.54	11
Borrowings, non-current	-	0.05	0	0	0	0.03	4.95
Total non-current financial liabilities	-	0.05	0	0	0	0.03	4.95
Total non-current liabilities	2.1%	0.05	0.03	0	0	0.03	4.95
Total current financial liabilities	-	0.18	0	0	0.08	0.61	0.78
Provisions, current	9.3%	0.12	0.03	0	0	0	0
Total current liabilities	26.9%	0.32	0.07	0.29	0.08	0.66	1.44
Total liabilities	30%	0.37	0.1	0.29	0.08	0.69	6.39
Equity share capital	72.8%	4.87	3.24	3.24	3.24	3.24	3.24
Total equity	85.7%	8.28	4.92	4.78	4.41	4.84	4.75
Total equity and liabilities	90.3%	8.65	5.02	5.07	4.48	5.54	11

Cash Flow for AAYUSH WELLNESS

Consolidated figures (in Rs. Crores) / View Standalone Data

Change in inventories	-
Adjustments for interest income	-
Net Cashflows from Operations	-
Net Cashflows From Operating Activities	-
Purchase of property, plant and equipment	-
Interest received	-
Net Cashflows From Investing Activities	-
Net change in cash and cash eq.	-

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Change in inventories	-	-0.19	0	6.36	2.87	-	-
Depreciation	-	0	0	0.03	0.07	-	-
Adjustments for interest income	-	0.04	0	0	0	-	-
Net Cashflows from Operations	-510.9%	-8.53	-0.56	4.71	-2.71	-	-
Income taxes paid (refund)	-901%	-8.91	0.01	0.02	-0.02	-	-
Other inflows (outflows) of cash	-	0	0	-0.07	0	-	-
Net Cashflows From Operating Activities	60.5%	0.38	-0.57	4.62	-2.69	-	-
Proceeds from sales of PPE	-	0	0	0.18	0.44	-	-
Purchase of property, plant and equipment	-	0.07	0	0	0	-	-
Interest received	-	0.04	0	0	0	-	-
Net Cashflows From Investing Activities	-	-0.03	0	0.18	0.44	-	-
Proceeds from borrowings	-	0	0	0	2.75	-	-
Repayments of borrowings	-	0	0	4.95	0	-	-
Net Cashflows from Financing Activities	-	0	0	-4.95	2.75	-	-
Net change in cash and cash eq.	58.6%	0.35	-0.57	-0.15	0.5	-	-

AAYUSH - AAYUSH WELLNESS LIMITED Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution