
ABDL - Allied Blenders and Distillers Limited Share Price
Beverages
Valuation | |
|---|---|
| Market Cap | 18.8 kCr |
| Price/Earnings (Trailing) | 78.33 |
| Price/Sales (Trailing) | 2.32 |
| EV/EBITDA | 38.03 |
| Price/Free Cashflow | -18.75 |
| MarketCap/EBT | 57.69 |
| Enterprise Value | 18.8 kCr |
Fundamentals | |
|---|---|
| Revenue (TTM) | 8.11 kCr |
| Rev. Growth (Yr) | 0.80% |
| Earnings (TTM) | 239.48 Cr |
| Earnings Growth (Yr) | 398.6% |
Profitability | |
|---|---|
| Operating Margin | 4% |
| EBT Margin | 4% |
| Return on Equity | 15.32% |
| Return on Assets | 6.78% |
| Free Cashflow Yield | -5.33% |
Price to Sales Ratio
Revenue (Last 12 mths)
Net Income (Last 12 mths)
Growth & Returns | |
|---|---|
| Price Change 1W | 9.8% |
| Price Change 1M | 21.5% |
| Price Change 6M | 111.3% |
| Price Change 1Y | 109% |
Cash Flow & Liquidity | |
|---|---|
| Cash Flow from Investing (TTM) | -182.37 Cr |
| Cash Flow from Operations (TTM) | -678.42 Cr |
| Cash Flow from Financing (TTM) | 921.59 Cr |
| Cash & Equivalents | 88.09 Cr |
| Free Cash Flow (TTM) | -808.91 Cr |
| Free Cash Flow/Share (TTM) | -28.92 |
Balance Sheet | |
|---|---|
| Total Assets | 3.53 kCr |
| Total Liabilities | 1.97 kCr |
| Shareholder Equity | 1.56 kCr |
| Current Assets | 2.62 kCr |
| Current Liabilities | 1.85 kCr |
| Net PPE | 624.49 Cr |
| Inventory | 573.29 Cr |
| Goodwill | 17.17 Cr |
Capital Structure & Leverage | |
|---|---|
| Debt Ratio | 0.25 |
| Debt/Equity | 0.57 |
| Interest Coverage | 2.01 |
| Interest/Cashflow Ops | -5.26 |
Dividend & Shareholder Returns | |
|---|---|
| Dividend/Share (TTM) | 3.6 |
| Dividend Yield | 0.54% |
| Shares Dilution (1Y) | 0.00% |
Summary of Latest Earnings Report from Allied Blenders and Distillers
Summary of Allied Blenders and Distillers's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.
Last updated:
Management's outlook for Allied Blenders and Distillers Limited (ABD) is optimistic, as the company has entered FY '26 with strong momentum, reporting its fourth consecutive quarter of profitable growth. Key forward-looking points highlighted by management include:
Financial Performance: Consolidated income from operations rose to Rs.930 crores in Q1 FY '26, a 22.5% increase year-on-year. EBITDA surged by 56.4% to Rs.119 crores, with an expanded EBITDA margin of 12.8%, up 277 basis points from 10% in Q1 FY '25. Profit after tax increased fivefold to Rs.56 crores from Rs.11 crores in Q1 FY '25.
Volume Growth: The company delivered 8.5 million cases in Q1 FY '26, a 17.2% year-on-year increase, driven by a 6.2% rise in realization per case.
Category Performance: The P&A portfolio exhibited strong growth of 46.9%, increasing overall P&A salience to 46.2% in volume terms and 55.8% in sales value compared to 36.9% and 46.1% in Q1 FY '25.
CAPEX Plans: ABD's ongoing Rs.525 crore CAPEX program is on track, with the PET manufacturing facility expected to start operations in September '25 and a single malt distillery set to launch in Q4 FY '26. These initiatives are projected to contribute approximately 300 basis points of EBITDA margin improvement from Q4 FY '27 onwards.
Debt and Working Capital: The company reduced its net debt to Rs.754 crores from Rs.766 crores between March and June '25, achieving a net debt to equity ratio of 0.47x. Strong profit performance and working capital optimization support this reduction.
Market Expansion: ABD's international presence expanded from 14 to 27 countries, and they expect to capitalize on new markets in Canada, South America, New Zealand, and the EU, further strengthening their global consumer franchise.
Management remains focused on driving sales growth, operational excellence, and optimizing working capital while executing their strategic initiatives to align with India's evolving premium consumption trends.
Last updated:
Earnings Call Q&A Highlights
Question: Regarding Golden Mist, which markets will you focus on and who are the competitors? Additionally, after the tax hike in Maharashtra, have companies absorbed the costs or passed them on?
Answer: We're focusing on Karnataka and Telangana, with plans for Andhra Pradesh and smaller territories. Competitors include Napoleon Brandy and Mansion House. Following the tax hike, most competitors have passed on the costs to consumers, resulting in reduced margins. We will evaluate the overall impact when more clarity on the MML policy is available.Question: How has your feet on street changed post-IPO, and what about visibility at points of sale?
Answer: We have about 500 sales personnel covering over 90% of allowed outlets. Post-IPO, we shifted focus from volume to profitable margins, realigned incentives toward value, and launched a new sales initiative, Jeet, to enhance visibility and performance tracking. These measures help drive growth aggressively.Question: Why are you entering brandy and vodka markets which are smaller? What is the long-term contribution of whisky?
Answer: Whisky has historically maintained a 65% market share. However, brandy (Golden Mist) and vodka (Russian Standard) operate in high-margin segments that grow double digits. These segments represent opportunities for creating additional millionaire brands while whisky remains a significant part.Question: How will you achieve double-digit market share in the brandy and vodka segments, considering existing strong competitors?
Answer: Premiumization is evident across all categories, not just whisky. Younger consumers are open to new experiences, which we're leveraging through brands like Golden Mist appealing to this demographic. Our focused marketing strategies give us confidence in capturing market share.Question: How do margins vary across your different segments, and where do you anticipate growth?
Answer: Our Mass Premium segment maintains gross margins above 40%. In the Prestige category, margins are currently below 40%, but we aim to exceed 50% soon. Premium and Super-Premium segments yield margins around 55%. We expect significant growth from these categories while maintaining margin discipline.Question: What plans do you have to stabilize and grow Sterling Reserve B7 and what indicators can we expect?
Answer: We aim to stabilize Sterling Reserve B7 by H1 and anticipate growth during the festive season fueled by marketing initiatives. We expect to see green shoots as we implement these strategies.Question: What impact do you foresee from recent excise duty changes?
Answer: The magnitude of the impact remains uncertain until the new MRL inventory fully rolls out. We expect this complexity to clarify consumer choices, as current sales reflect both old and new pricing structures.
Share Holdings
Understand Allied Blenders and Distillers ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.
Holding Pattern
Share Holding Details
| Shareholder Name | Holding % |
|---|---|
| Bina Kishore Chhabria | 58.2% |
| Resham Chhabria J Hemdev | 19.4% |
| Oriental Radios Pvt Ltd | 3.26% |
| Bina Chhabria Enterprises Private Limited | 0.05% |
| Neesha Kishore Chhabria | 0% |
| Om Jeetendra Hemdev | 0% |
| Preeti Shah | 0% |
| Rajni K Chhabria | 0% |
| Shyam Luthria | 0% |
| Amar Ghanasingh Hemdev | 0% |
| Anju Amar Hemdev | 0% |
| Jeetendra A Hemdev | 0% |
| ABD Estates Private Limited | 0% |
| ABD Homes Private Limited | 0% |
| ABD Realtors Private Limited | 0% |
| Ashoka Liquors Private Limited | 0% |
| Ballet Properties And Trading Private Limited | 0% |
| BDA Private Limited | 0% |
| Benco Properties Private Limited | 0% |
| BKC Abode Private Limited | 0% |
Overall Distribution
Distribution across major stakeholders
Ownership Distribution
Distribution across major institutional holders
Is Allied Blenders and Distillers Better than it's peers?
Detailed comparison of Allied Blenders and Distillers against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.
Sector Comparison: ABDL vs Beverages
Comprehensive comparison against sector averages
Comparative Metrics
ABDL metrics compared to Beverages
| Category | ABDL | Beverages |
|---|---|---|
| PE | 79.70 | 63.26 |
| PS | 2.36 | 2.65 |
| Growth | 4.6 % | 8.8 % |
Performance Comparison
ABDL vs Beverages (2025 - 2025)
- 1. ABDL is among the Top 5 Breweries & Distilleries companies by market cap.
- 2. The company holds a market share of 8.9% in Breweries & Distilleries.
- 3. In last one year, the company has had a below average growth that other Breweries & Distilleries companies.
Income Statement for Allied Blenders and Distillers
Balance Sheet for Allied Blenders and Distillers
Cash Flow for Allied Blenders and Distillers
What does Allied Blenders and Distillers Limited do?
Allied Blenders and Distillers Limited produces and sells alcoholic beverages in India and internationally. The company offers whisky, brandy, rum, vodka, and gin under the Officer's Choice Whisky, Sterling Reserve Blend 7 Whisky, ICONiQ White Whisky, X&O Barrel, Srishti Premium Whisky, Officer's Choice Blue Whisky, Officer's Choice Blended Scotch Whisky, Sterling Reserve Blend 10 Whisky, Sterling Reserve B7 Cola Mix, Officer's Choice Star, Kyron Premium Brandy, Sterling Reserve Premium Cellar Brandy, Officer's Choice Brandy, Jolly Roger Rum, Officer's Choice Rum, Class 21 Vodka, and Zoya Special Batch Premium Gin brand names. It also provides packaged drinking water under the Officer's Choice Blue and Sterling Reserve brand names. Allied Blenders and Distillers Limited was founded in 1988 and is based in Mumbai, India.