ARCHIDPLY - Archidply Industries Limited Share Price

Consumer Durables

₹100.31-3.56(-3.43%)

Market Closed as of Aug 8, 2025, 15:30 IST

Select time range

Valuation
Market Cap	206.34 Cr
Price/Earnings (Trailing)	-48.24
Price/Sales (Trailing)	0.35
EV/EBITDA	13.98
Price/Free Cashflow	-7.29
MarketCap/EBT	-61.07
Enterprise Value	398.73 Cr

Fundamentals
Revenue (TTM)	592.24 Cr
Rev. Growth (Yr)	30.7%
Earnings (TTM)	-4.29 Cr
Earnings Growth (Yr)	122.7%

Profitability
Operating Margin	-1%
EBT Margin	-1%
Return on Equity	-4.12%
Return on Assets	-1.09%
Free Cashflow Yield	-13.72%

Price to Sales Ratio

Latest reported:

Revenue (Last 12 mths)

Latest reported: 592 Cr

Net Income (Last 12 mths)

Latest reported: -4 Cr

Growth & Returns
Price Change 1W	-6.4%
Price Change 1M	-2%
Price Change 6M	0.10%
Price Change 1Y	-24%
3Y Cumulative Return	13.1%
5Y Cumulative Return	30%
7Y Cumulative Return	7.4%
10Y Cumulative Return	6.7%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	-4.66 Cr
Cash Flow from Operations (TTM)	-23.36 Cr
Cash Flow from Financing (TTM)	27.4 Cr
Cash & Equivalents	26.81 L
Free Cash Flow (TTM)	-28.3 Cr
Free Cash Flow/Share (TTM)	-14.25

Balance Sheet
Total Assets	392.39 Cr
Total Liabilities	288.48 Cr
Shareholder Equity	103.91 Cr
Current Assets	232.26 Cr
Current Liabilities	218.09 Cr
Net PPE	144.91 Cr
Inventory	79.71 Cr
Goodwill	30.78 L

Capital Structure & Leverage
Debt Ratio	0.49
Debt/Equity	1.85
Interest Coverage	-1.19
Interest/Cashflow Ops	-0.29

Dividend & Shareholder Returns
Dividend Yield	2.87%
Shares Dilution (1Y)	0.00%
Shares Dilution (3Y)	0.00%

Risk & Volatility
Max Drawdown	-13.6%
Drawdown Prob. (30d, 5Y)	74.62%
Risk Level (5Y)	54.8%

Pros

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Growth: Awesome revenue growth! Revenue grew 31.3% over last year and 74.4% in last three years on TTM basis.

Dividend: Dividend paying stock. Dividend yield of 2.87%.

Balance Sheet: Reasonably good balance sheet.

Cons

Technicals: SharesGuru indicator is Bearish.

Momentum: Stock has a weak negative price momentum.

Size: It is a small market cap company and can be volatile.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Investor Care
Dividend Yield	2.87%
Shares Dilution (1Y)	0.00%
Earnings/Share (TTM)	-2.15

Financial Health
Current Ratio	1.07
Debt/Equity	1.85

Technical Indicators
RSI (14d)	48.62
RSI (5d)	12.67
RSI (21d)	47.76
MACD Signal	Sell
Stochastic Oscillator Signal	Hold
Grufity Signal	Sell
RSI Signal	Hold
RSI5 Signal	Buy
RSI21 Signal	Hold
SMA 5 Signal	Sell
SMA 10 Signal	Sell
SMA 20 Signal	Sell
SMA 50 Signal	Sell
SMA 100 Signal	Sell

Summary of Latest Earnings Report from Archidply Industries

Summary of Archidply Industries's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Earnings Outlook

Last updated:

Q&A Session

Last updated:

Revenue Breakdown

Analysis of Archidply Industries's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Revenue

Last Updated: Jun 30, 2025

Description	Share	Value
Plywood and allied products	57.0%	84.2 Cr
Laminates and allied products	21.8%	32.2 Cr
Medium Density Fibre Board	21.3%	31.4 Cr
Total		147.8 Cr

Share Holdings

Understand Archidply Industries ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

Shareholder Name	Holding %
VANRAJ SUPPLIERS PVT. LTD	19.85%
RAVI MARKETING AND SERVICES PRIVATE LIMITED	14.24%
ASSAM TIMBER PRODUCTS PRIVATE LIMITED	11.36%
THE MYSORE CHIPBOARDS LIMITED	9.05%
DEENDAYAL DAGA	3.88%
USHA DAGA	3.83%
RAJIV DAGA	3.28%
SHYAM DAGA	2.89%
SHREE SHYAM TEA PRIVATE LIMITED	1.4%
DEENDAYAL DAGA (HUF)	0.1%
SANGEETA BHARADIA	0.02%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Archidply Industries Better than it's peers?

Detailed comparison of Archidply Industries against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
		-	-	-	-	-	-	-	-

Sector Comparison: ARCHIDPLY vs Consumer Durables

Comprehensive comparison against sector averages

Comparative Metrics

ARCHIDPLY metrics compared to Consumer

Category	ARCHIDPLY	Consumer
PE	-48.34	66.36
PS	0.35	2.33
Growth	31.3 %	8.9 %

Performance Comparison

ARCHIDPLY vs Consumer (2021 - 2025)

Key Insights

1. ARCHIDPLY is among the Top 10 Plywood Boards/ Laminates companies but not in Top 5.
2. The company holds a market share of 4.2% in Plywood Boards/ Laminates.
3. In last one year, the company has had an above average growth that other Plywood Boards/ Laminates companies.

Income Statement for Archidply Industries

Consolidated figures (in Rs. Crores) / View Standalone Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	27.6%	556	436	422	306	-	-
Other Income	-67.3%	1.54	2.65	2.33	0.84	-	-
Total Income	27.2%	557	438	424	307	-	-
Cost of Materials	49.2%	192	129	150	135	-	-
Purchases of stock-in-trade	18.5%	206	174	134	67	-	-
Employee Expense	36.7%	42	31	29	27	-	-
Finance costs	163.6%	18	7.45	5.76	4.68	-	-
Depreciation and Amortization	245.8%	13	4.47	4.01	4.03	-	-
Other expenses	40%	113	81	83	64	-	-
Total Expenses	32.7%	565	426	408	296	-	-
Profit Before exceptional items and Tax	-179.2%	-7.71	12	17	12	-	-
Exceptional items before tax	-	0	0	0	0.05	-	-
Total profit before tax	-179.2%	-7.71	12	17	12	-	-
Current tax	-31.2%	3.38	4.46	4.23	3.45	-	-
Deferred tax	-2265%	-3.73	0.8	0.07	-0.29	-	-
Total tax	-131.7%	-0.35	5.26	4.3	3.16	-	-
Total profit (loss) for period	-238.2%	-7.36	7.05	12	8.46	-	-
Other comp. income net of taxes	-231.6%	-0.26	0.62	-0.69	0.15	-	-
Total Comprehensive Income	-229.2%	-7.62	7.67	12	8.61	-	-
Earnings Per Share, Basic	-284.3%	-3.7	3.55	6.167	4.266	-	-
Earnings Per Share, Diluted	-284.3%	-3.7	3.55	6.167	4.266	-	-

Description	(%) Q/Q	Jun-2025	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024
Revenue From Operations	-8.7%	148	162	151	130	113	121
Other Income	-23.5%	0.37	0.49	0.4	0.39	0.26	0.8
Total Income	-8.7%	148	162	151	131	113	122
Cost of Materials	-6.1%	47	50	51	49	41	30
Purchases of stock-in-trade	-5.1%	57	60	47	53	46	48
Employee Expense	11.1%	11	10	11	11	10	8.51
Finance costs	-11.7%	4.47	4.93	4.69	3.98	4.14	2.09
Depreciation and Amortization	-13.7%	3.27	3.63	3.48	3.46	2.82	1.67
Other expenses	-6.9%	28	30	29	28	25	19
Total Expenses	-9.3%	147	162	153	134	117	119
Profit Before exceptional items and Tax	204.3%	1.24	0.77	-2.09	-3.3	-3.09	3.16
Total profit before tax	204.3%	1.24	0.77	-2.09	-3.3	-3.09	3.16
Current tax	625%	1.42	0.92	0.41	1.02	1.03	1.41
Deferred tax	-66.7%	-0.75	-0.05	-0.74	-1.32	-1.61	1.31
Total tax	-153.8%	0.67	0.87	-0.33	-0.3	-0.58	2.73
Total profit (loss) for period	60.9%	0.57	-0.1	-1.75	-3	-2.5	0.43
Other comp. income net of taxes	43.8%	0	-0.78	0.17	0.19	0.16	0.63
Total Comprehensive Income	77.1%	0.57	-0.88	-1.58	-2.81	-2.35	1.06
Earnings Per Share, Basic	32.4%	0.29	-0.05	-0.883	-1.51	-1.261	0.219
Earnings Per Share, Diluted	32.4%	0.29	-0.05	-0.883	-1.51	-1.261	0.219

Standalone figures (in Rs. Crores) / View Consolidated Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	6.4%	464	436	414	306	231	267
Other Income	-95.8%	1.07	2.65	2.25	0.84	0.52	1.14
Total Income	6.2%	465	438	417	307	231	268
Cost of Materials	0.8%	130	129	150	135	89	106
Purchases of stock-in-trade	18.5%	206	174	127	67	54	61
Employee Expense	10%	34	31	29	27	23	27
Finance costs	10.4%	8.1	7.43	5.76	4.68	4.78	6.69
Depreciation and Amortization	6.7%	4.64	4.41	3.98	4.03	4.2	4.91
Other expenses	-10%	73	81	82	64	43	60
Total Expenses	6.8%	455	426	400	296	227	262
Profit Before exceptional items and Tax	-16.7%	11	13	17	12	4.66	6.45
Exceptional items before tax	-	0	0	0	0.05	0	0.03
Total profit before tax	-16.7%	11	13	17	12	4.67	6.48
Current tax	-31.2%	3.38	4.46	4.22	3.45	2.41	2.2
Deferred tax	-725%	-0.65	0.8	0.07	-0.29	0	-0.41
Total tax	-59.4%	2.73	5.26	4.29	3.16	2.41	1.79
Total profit (loss) for period	9.2%	7.88	7.3	12	8.47	2.26	3.78
Other comp. income net of taxes	-231.6%	-0.26	0.62	-0.69	0.15	0.74	-0.11
Total Comprehensive Income	-4.2%	7.62	7.91	12	8.63	2.99	3.67
Earnings Per Share, Basic	11.2%	3.97	3.672	6.154	4.266	1.027	1.71
Earnings Per Share, Diluted	11.2%	3.97	3.672	6.154	4.266	1.027	1.71

Description	(%) Q/Q	Jun-2025	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024
Revenue From Operations	-7.1%	119	128	111	115	110	121
Other Income	-20.3%	0.23	0.36	0.26	-0.01	0.47	0.8
Total Income	-7%	120	129	112	115	110	122
Cost of Materials	3.2%	33	32	30	35	33	30
Purchases of stock-in-trade	-3.4%	57	59	48	53	46	48
Employee Expense	20.2%	8.93	7.6	8.69	9.08	8.77	8.48
Finance costs	-24.2%	2	2.32	2.02	1.84	1.91	2.07
Depreciation and Amortization	-82.4%	1.06	1.34	1.11	1.1	1.08	1.62
Other expenses	-11.1%	17	19	17	19	19	19
Total Expenses	-8.1%	115	125	111	113	107	119
Profit Before exceptional items and Tax	9.1%	4.25	3.98	1.09	2.26	3.28	3.4
Total profit before tax	9.1%	4.25	3.98	1.09	2.26	3.28	3.4
Current tax	625%	1.42	0.92	0.41	1.02	1.03	1.41
Deferred tax	-45.7%	-0.18	0.19	-0.21	-0.37	-0.26	1.36
Total tax	118.2%	1.24	1.11	0.2	0.65	0.77	2.77
Total profit (loss) for period	8.1%	3.01	2.86	0.89	1.61	2.51	0.63
Other comp. income net of taxes	43.8%	0	-0.78	0.17	0.19	0.16	0.63
Total Comprehensive Income	84.4%	3.01	2.09	1.06	1.8	2.67	1.26
Earnings Per Share, Basic	15.9%	1.51	1.44	0.449	0.81	1.265	0.318
Earnings Per Share, Diluted	15.9%	1.51	1.44	0.449	0.81	1.265	0.318

Balance Sheet for Archidply Industries

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	-65.9%	0.27	0.56	0.89	0.39	2.46	0.74
Current investments	-	0	0	0	0	0	8.12
Total current financial assets	20.4%	137	114	99	95	96	97
Inventories	-13.2%	80	92	55	62	51	62
Current tax assets	-7.5%	0	0.07	0.18	0	0	0
Total current assets	4.5%	232	222	165	166	154	167
Property, plant and equipment	-3.4%	145	150	147	62	63	63
Capital work-in-progress	-165.5%	0.23	0.71	1.85	52	12	0.13
Goodwill	-27.8%	0.31	0.46	0.62	0.77	0.93	1.08
Non-current investments	-	0	0	0	0	0	0
Total non-current financial assets	-0.5%	8.5	8.54	8.15	2.18	2.03	2.24
Total non-current assets	-3.6%	160	166	162	123	94	76
Total assets	1%	392	388	327	289	248	243
Borrowings, non-current	-11.8%	61	69	72	47	0	0.01
Total non-current financial liabilities	-11.4%	63	71	73	48	0	0.01
Provisions, non-current	5.1%	5.97	5.73	4.95	4.99	5.99	4.51
Total non-current liabilities	-10.4%	70	78	80	53	7.59	6.27
Borrowings, current	15.9%	132	114	74	68	83	65
Total current financial liabilities	9%	206	189	126	113	128	125
Provisions, current	-10%	10	11	7.67	11	6.82	9.62
Current tax liabilities	-79.1%	0.23	0.57	0	0.58	0.58	0.75
Total current liabilities	7.4%	218	203	136	127	137	137
Total liabilities	2.1%	288	282	215	180	144	143
Equity share capital	0%	20	20	20	20	20	20
Total equity	-1.9%	104	106	112	109	104	100
Total equity and liabilities	1%	392	388	327	289	248	243

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	-2.5%	0.19	0.21	0.18	0.08	0.31	0.08
Current investments	-	0	0	0	0	0	8.12
Total current financial assets	-2.8%	105	108	98	92	93	94
Inventories	-22.6%	49	63	52	62	51	61
Current tax assets	-	0	-	0.15	0	0	0
Total current assets	-5.3%	162	171	155	160	150	164
Property, plant and equipment	0%	41	41	41	41	42	43
Capital work-in-progress	-26.6%	0	0.21	0.4	0	0.06	0
Investment property	-	-	0	0	0	0	0
Goodwill	-27.8%	0.31	0.46	0.62	0.77	0.93	1.08
Non-current investments	17.9%	67	57	42	26	26	9.9
Loans, non-current	-	1.83	0	0	6.71	5.18	2.98
Total non-current financial assets	17.2%	69	59	44	35	33	15
Total non-current assets	9.9%	112	102	88	80	79	62
Total assets	0.4%	274	273	242	239	228	226
Borrowings, non-current	-4.4%	0.06	0.1	0.14	0.18	0	0.01
Total non-current financial liabilities	-9.1%	1.8	1.88	1.35	0.18	0	0.01
Provisions, non-current	2.7%	5.86	5.73	4.95	4.99	5.99	4.51
Total non-current liabilities	-0.9%	8.72	8.79	7.62	6.63	7.59	6.27
Borrowings, current	0%	83	83	70	68	63	65
Total current financial liabilities	0%	137	137	115	111	109	108
Provisions, current	-15.1%	6.98	8.04	6.6	10	6.69	9.51
Current tax liabilities	-58.1%	0.32	0.57	0	0.59	0.59	0.75
Total current liabilities	-1.4%	146	148	123	124	117	120
Total liabilities	-1.3%	155	157	131	130	125	126
Equity share capital	0%	20	20	20	20	20	20
Total equity	2.6%	119	116	112	109	104	100
Total equity and liabilities	0.4%	274	273	242	239	228	226

Cash Flow for Archidply Industries

Consolidated figures (in Rs. Crores) / View Standalone Data

Finance costs	163.6%
Change in inventories	-439.2%
Depreciation	245.8%
Impairment loss / reversal	1%
Adjustments for interest income	-21.6%
Net Cashflows from Operations	-233.7%
Income taxes paid (refund)	-53.3%
Net Cashflows From Operating Activities	-343.6%
Proceeds from sales of PPE	5.7%
Purchase of property, plant and equipment	-94.8%
Proceeds from sales of investment property	-
Purchase of investment property	-
Proceeds from sales of long-term assets	-
Purchase of other long-term assets	-127.9%
Interest received	-21.6%
Other inflows (outflows) of cash	-
Net Cashflows From Investing Activities	91.9%
Proceeds from borrowings	-12.3%
Repayments of borrowings	900%
Payments of lease liabilities	150%
Interest paid	163.6%
Other inflows (outflows) of cash	-
Net Cashflows from Financing Activities	-52.7%
Net change in cash and cash eq.	36.3%

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	10.4%	8.1	7.43	5.76	4.68	-	-
Change in inventories	197.8%	3.18	-1.23	0.5	-5.43	-	-
Depreciation	6.7%	4.64	4.41	3.98	4.03	-	-
Impairment loss / reversal	1%	0.02	0.01	0.04	0.26	-	-
Adjustments for interest income	-136.8%	0.1	0.62	0.08	0.09	-	-
Net Cashflows from Operations	47.1%	26	18	26	15	-	-
Income taxes paid (refund)	-54.5%	2.91	5.2	3.96	3.29	-	-
Net Cashflows From Operating Activities	83.3%	23	13	22	11	-	-
Proceeds from sales of PPE	5.7%	0.17	0.12	0.04	0.73	-	-
Purchase of property, plant and equipment	-12.8%	1.41	1.47	3.02	1.18	-	-
Proceeds from sales of investment property	-	0	0	9.03	0.18	-	-
Purchase of investment property	60%	25	16	34	0.77	-	-
Proceeds from sales of long-term assets	-8.7%	0	0.08	0.56	0.31	-	-
Purchase of other long-term assets	-	0	0	0	0.26	-	-
Cash receipts from repayment of advances and loans made to other parties	-123.9%	0	5.18	0	0	-	-
Interest received	-136.8%	0.1	0.62	0.08	0.09	-	-
Other inflows (outflows) of cash	-	-0.13	0	0	0	-	-
Net Cashflows From Investing Activities	-109.5%	-26.17	-11.97	-32.57	-0.98	-	-
Proceeds from borrowings	127.3%	19	8.92	15	0	-	-
Repayments of borrowings	515%	7.15	2	5.59	10	-	-
Payments of lease liabilities	120.5%	1.09	0.56	0	0	-	-
Interest paid	10.4%	8.1	7.43	5.76	4.68	-	-
Other inflows (outflows) of cash	-	0	0	3.29	0	-	-
Net Cashflows from Financing Activities	200.5%	3.08	-1.07	7.18	-15.08	-	-
Net change in cash and cash eq.	13.2%	0.01	-0.14	-3.73	-4.63	-	-

What does Archidply Industries Limited do?

Plywood Boards/ Laminates•Consumer Durables•Small Cap

Archidply Industries Limited manufactures and sells wood and paper based products in India. The company offers decorative laminates; plywood; and pre-laminated particle boards. It also provides flush and laminated doors; densified film face plywood; clads; interior grade, unicore, digital, and sandwich compact; insulator panel and paper phenolic laminates; extreme density high moisture resistance wood products; PVC, WPC, and hybrid WPC board; and medium density fibreboards. In addition, the company also offers linear, high pressure, postforming, ani-fingerprint, anti-bacterial, magnetic, digital, unicore, fire retardant, marker, chalk, switch, and monarchlam laminates. It offers its products under the Archidply, Monarchply, Silvi, Archidlam Xterno, and Ojus brands. The company was founded in 1976 and is based in New Delhi, India.

Industry Group:Consumer Durables

Employees:375

Website:www.archidply.com

ARCHIDPLY - Archidply Industries Limited Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Risk & Volatility

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does Archidply Industries Limited do?