sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
BEL logo

BEL - Bharat Electronics Ltd. Share Price

Aerospace & Defense

₹437.300.00(0.00%)
Market Closed as of Feb 10, 2026, 15:30 IST

Valuation

Market Cap3.21 LCr
Price/Earnings (Trailing)53.79
Price/Sales (Trailing)11.8
EV/EBITDA37.51
Price/Free Cashflow-708.84
MarketCap/EBT40.09
Enterprise Value3.2 LCr

Fundamentals

Growth & Returns

Price Change 1W5.5%
Price Change 1M8.9%
Price Change 6M13.2%
Price Change 1Y60.1%
3Y Cumulative Return67.2%
5Y Cumulative Return56.4%
7Y Cumulative Return49.3%

Cash Flow & Liquidity

Revenue (TTM)
27.19 kCr
Rev. Growth (Yr)22.4%
Earnings (TTM)5.96 kCr
Earnings Growth (Yr)20.4%

Profitability

Operating Margin29%
EBT Margin29%
Return on Equity27.63%
Return on Assets13.89%
Free Cashflow Yield-0.14%
Cash Flow from Investing (TTM)
616.94 Cr
Cash Flow from Operations (TTM)586.62 Cr
Cash Flow from Financing (TTM)-1.7 kCr
Cash & Equivalents741.22 Cr
Free Cash Flow (TTM)-424.66 Cr
Free Cash Flow/Share (TTM)-0.58

Balance Sheet

Total Assets42.92 kCr
Total Liabilities21.34 kCr
Shareholder Equity21.58 kCr
Current Assets36.69 kCr
Current Liabilities20.2 kCr
Net PPE3.26 kCr
Inventory10.21 kCr
Goodwill0.00

Capital Structure & Leverage

Debt Ratio0.00
Debt/Equity0.00
Interest Coverage727.86
Interest/Cashflow Ops60.02

Dividend & Shareholder Returns

Dividend/Share (TTM)2.4
Dividend Yield0.55%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.00%
Pros

Profitability: Very strong Profitability. One year profit margin are 22%.

Smart Money: Smart money has been increasing their position in the stock.

Growth: Good revenue growth. With 52.1% growth over past three years, the company is going strong.

Past Returns: Outperforming stock! In past three years, the stock has provided 67.2% return compared to 13% by NIFTY 50.

Balance Sheet: Strong Balance Sheet.

Size: It is among the top 200 market size companies of india.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Momentum: Stock price has a strong positive momentum. Stock is up 8.9% in last 30 days.

Cons

No major cons observed.

Price to Sales Ratio

Latest reported: 11.8

Revenue (Last 12 mths)

Latest reported: 27.2 kCr

Net Income (Last 12 mths)

Latest reported: 6 kCr
Pros

Profitability: Very strong Profitability. One year profit margin are 22%.

Smart Money: Smart money has been increasing their position in the stock.

Growth: Good revenue growth. With 52.1% growth over past three years, the company is going strong.

Past Returns: Outperforming stock! In past three years, the stock has provided 67.2% return compared to 13% by NIFTY 50.

Balance Sheet: Strong Balance Sheet.

Size: It is among the top 200 market size companies of india.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Momentum: Stock price has a strong positive momentum. Stock is up 8.9% in last 30 days.

Cons

No major cons observed.

Investor Care

Dividend Yield0.55%
Dividend/Share (TTM)2.4
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)8.16

Financial Health

Current Ratio1.82
Debt/Equity0.00

Technical Indicators

RSI (14d)61.42
RSI (5d)69.13
RSI (21d)63.52
MACD SignalBuy
Stochastic Oscillator SignalHold
SharesGuru SignalBuy
RSI SignalHold
RSI5 SignalHold
RSI21 SignalHold
SMA 5 SignalSell
SMA 10 Signal

Latest News and Updates from Bharat Electronics

Updated Feb 3, 2026

The Bad News

Source-Business Today

Despite the strong Q3 results, BEL shares fell over 3% in early trade amid profit booking, indicating market volatility.

Source-Financial Express

Some analysts expressed concerns about valuation, suggesting that the stock may be priced for high expectations amidst a mixed outlook.

Source-Moneycontrol

The Nifty Defence index also declined by 2% following profit booking, which impacted BEL's stock performance despite its strong fundamentals.

The Good News

Summary of Latest Earnings Report from Bharat Electronics

Summary of Bharat Electronics's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Bharat Electronics Limited (BEL) management provided an optimistic outlook for FY '26 during their Q4 earnings conference call. For the upcoming fiscal year, the company expects a revenue growth of approximately 15% and an EBITDA margin around 27%. Additionally, they project an order inflow exceeding INR 27,000 crores and plan to increase R&D investments to about INR 1,600 crores, alongside capital expenditures of more than INR 1,000 crores.

Management highlighted the current geopolitical scenario, stating that BEL's technologies were effectively used in operational scenarios, leading to high user satisfaction and an expectation of good orders under emergency procurement initiatives. They anticipate securing various significant projects, primarily related to the QRSAM program, with an estimated contract value of INR 30,000 crores, targeting award timelines possibly in Q1 FY '26.

Furthermore, management expressed confidence in securing additional large orders from initiatives like the Next-Generation Corvettes (potentially worth INR 6,000-10,000 crores) and stated there are ongoing discussions about several defense systems and support solutions. There were also significant expectations from their Counter-Drone systems, performance in recent operations had led to acquired repeat orders, underlining BEL's role as a crucial technology provider in defense solutions.

Overall, management's forward-looking statements emphasize solid growth trajectories and a focus on leveraging technological advancements to meet both domestic and export market demands.

Share Holdings

Understand Bharat Electronics ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
KOTAK FLEXICAP FUND - VARIOUS SCHEMES2.58%
CPSE EXCHANGE TRADED SCHEME - VARIOUS SCHEMES2.56%
NPS TRUST- A/C HDFC PENSION FUND MANAGEMENT LIMITED SCHEME E - TIER I (VARIOUS SCHEMES)2.06%
SBI NIFTY 50 ETF - VARIOUS SCHEMES1.92%
LIFE INSURANCE CORPORATION OF INDIA (VARIOUS SCHEMES)1.17%
HDFC MUTUAL FUND - VARUOUS SCHEMES1.03%

Is Bharat Electronics Better than it's peers?

Detailed comparison of Bharat Electronics against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
HALHindustan Aeronautics2.99 LCr35.02 kCr+1.20%+26.70%35.38.54--
MAZDOCKMazagon Dock Shipbuilders98.84 kCr13.03 kCr

Sector Comparison: BEL vs Aerospace & Defense

Comprehensive comparison against sector averages

Comparative Metrics

BEL metrics compared to Aerospace

CategoryBELAerospace
PE53.7947.04
PS11.80 9.66
Growth13.5 %10.8 %
67% metrics above sector average
Key Insights
  • 1. BEL is among the Top 3 Aerospace & Defense companies by market cap.
  • 2. The company holds a market share of 33.3% in Aerospace & Defense.
  • 3. In last one year, the company has had an above average growth that other Aerospace & Defense companies.

What does Bharat Electronics Ltd. do?

Aerospace & Defense•Capital Goods•Large Cap

Bharat Electronics Limited (BEL) is an established Aerospace and Defense company based in Bengaluru, India. With a stock ticker of BEL, it currently boasts a market capitalization of Rs. 223,350.3 Crores.

The company specializes in the design, manufacture, and supply of electronic equipment and systems for both defense and civilian markets.

Defense Products:
Bharat Electronics' extensive range of defense products includes:

  • Defense communication products
  • Land-based radars
  • Naval systems
  • Electronic warfare systems
  • Avionics
  • Electro-optics
  • Weapon systems
  • C4I systems
  • Simulators and batteries

Non-Defense Products:
In addition to its defense sector offerings, the company produces various non-defense products such as:

  • E-governance systems
  • Homeland security products
  • Civilian radars
  • Integrated traffic management systems
  • Solar power solutions

Services:
Bharat Electronics also provides electronic manufacturing services, including:

  • PCB assembly and testing
  • Precision machining and fabrication
  • Software services
  • Cybersecurity products

The company has a significant international presence, exporting its products to various countries, including the United States, France, Germany, and Israel, among others.

Financially, Bharat Electronics has shown impressive results with a trailing 12 months revenue of Rs. 23,956.4 Crores and a profit of Rs. 4,992.3 Crores in the past four quarters. The company has achieved a revenue growth of 48.1% over the last three years.

Bharat Electronics also rewards its investors with dividends, offering a yield of 0.98% per year and returning Rs. 3 dividend per share in the last 12 months.

Industry Group:Aerospace & Defense
Employees:11,444
Website:www.bel-india.in

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Buy
SMA 20 SignalBuy
SMA 50 SignalBuy
SMA 100 SignalBuy
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

BEL vs Aerospace (2021 - 2026)

BEL leads the Aerospace sector while registering a 23.8% growth compared to the previous year.

Sharesguru Stock Score

BEL

45/100
Sharesguru Stock Score

BEL

45/100
Source-Business Today

BEL reported a 20.82% year-on-year increase in profit after tax for Q3 FY26, reaching ₹1,590.06 crore, alongside a 23.73% rise in revenue to ₹7,121.98 crore.

Source-Zee Business

The stock surged nearly 10% to a record high following the strong Q3 results, showcasing strong market confidence in BEL.

Source-CNBCTV18

Analysts have maintained positive outlooks, with target prices for BEL shares being raised significantly by various brokerages, including Jefferies and CLSA.

Updates from Bharat Electronics

General • 03 Feb 2026
Disclosure under the SEBI (PIT) Regulations, 2015.
Analyst / Investor Meet • 29 Jan 2026
Transcript of Conference Call held on 28.01.2026.
Newspaper Publication • 29 Jan 2026
Extracts of Newspaper Advertisement of Unaudited Financial Results for the quarter ended 31.12.2025
Analyst / Investor Meet • 28 Jan 2026
Audio Recording of Conference Call with Investors/Analysts held on 28.01.2026.
Award of Order / Receipt of Order • 23 Jan 2026
BEL receives orders worth Rs.610 Crore.
Analyst / Investor Meet • 21 Jan 2026
Intimation of Conference Call with Investors on 28.01.2026.

This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.

Here are the significant questions and answers from the Q&A session of the Bharat Electronics earnings transcript:

Question 1:

Mohit Pandey: Can you share a ballpark figure for the potential emergency procurement orders this year, and any updates on larger pipeline orders like QRSAM?

Manoj Jain: It's early for exact numbers, but we anticipate at least 8-10 projects under emergency procurement. Concerning QRSAM, we expect an order worth around INR30,000 crores, possibly by this fiscal year, or worst case, early next year. We aim for multiple significant projects and hope for strong pipeline orders.

Question 2:

Amit Dixit: What do you expect for order inflow this year, considering current events and the recent skirmishes?

Manoj Jain: Beyond the INR30,000 crores QRSAM, we estimate around INR27,000 crores from other orders this year, totaling over INR50,000 crores if QRSAM is accounted for as well.

Question 3:

Nitin Arora: Considering the geopolitical landscape, do you expect faster execution of projects and any change in revenue outlook?

Manoj Jain: Yes, we are optimizing our execution plans with suppliers and improving internal processes to accelerate project deliveries, particularly to meet evolving user demands.

Question 4:

Sagar Gandhi: Can you comment on working capital changes and the receivables outlook?

Damodar Bhattad: Our working capital has remained stable with a current ratio around 1.7. We've observed minor changes in receivables and expect no challenges ahead.

Question 5:

Vatsal Desai: What would be the margin outlook amidst emergency procurements and faster execution?

Damodar Bhattad: We will provide margin guidance later, but executing projects faster may influence margins positively or negatively, depending on various factors.

Question 6:

Atul Tiwari: Any specifics on the size and timeline for the NGC program orders?

Manoj Jain: Expected orders from the NGC program will be in the INR6,000 crores to INR10,000 crores range, with finalization depending on the shipyard's completion times for subsystems.

Question 7:

Ranodeep S: Can you comment on the indigenization list and BEL's role?

Manoj Jain: BEL is involved in all lists of positive indigenization, developing necessary solutions to align with the initiative's goals.

Question 8:

Khush Nahar: Regarding software-defined radios (SDRs), can you discuss future opportunities and your competitive landscape?

Manoj Jain: BEL is a leader in SDRs for naval applications, with significant orders already and expecting substantial demand from the army for approximately 40,000-50,000 units, estimated around INR2,000-3,000 crores over the next few years.

Forward Guidance:

Manoj Jain: For FY '26, we project revenue growth of around 15%, EBITDA margin of approximately 27%, and an order inflow target exceeding INR27,000 crores, with capex over INR1,000 crores and R&D over INR1,600 crores.

These responses encapsulate the expectations and strategies of Bharat Electronics in the current market context.

KISMAT INVESTMENTS .0%
CHITTACHARUU0%
ARUN PRASAD0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

-1.80%
+9.70%
42.35
7.59
-
-
BDLBharat Dynamics56.38 kCr4.14 kCr-11.80%+11.90%97.2313.61--
COCHINSHIPCochin Shipyard39.69 kCr5.71 kCr-7.40%+6.90%54.566.96--
DATAPATTNSData Patterns (India)14.59 kCr958.52 Cr-0.60%+30.30%62.5215.22--
ZENTECZen Tech12.18 kCr922.08 Cr-1.00%-17.70%46.1213.21--
MTARTECHMTAR Tech9.96 kCr759.95 Cr+36.50%+106.40%156.9313.11--
ASTRAMICROAstra Microwave Products9 kCr1.1 kCr-1.60%+37.40%55.888.17--

Income Statement for Bharat Electronics

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations17.3%23,76920,26817,73415,36814,10912,968
Other Income10.8%74267028123212599
Total Income17.1%24,51120,93818,01515,60014,23413,067
Cost of Materials19.7%12,57810,5099,3938,1246,7185,897
Purchases of stock-in-trade-31.7%4306298281,0531,233951
Employee Expense10.9%2,7612,4892,3172,1281,9562,075
Finance costs41.4%9.687.14155.056.373.6
Depreciation and Amortization5.4%467443429401387372
Other expenses-7.8%1,9872,1561,5041,0021,1161,041
Total Expenses11.1%17,41215,67214,09212,43311,29210,589
Profit Before exceptional items and Tax34.8%7,0995,2663,9233,1662,9422,478
Total profit before tax34.8%7,0995,2663,9233,1662,9422,478
Current tax27.5%1,7681,387857914802717
Deferred tax166.4%44-63.73125-102.5971-31.43
Total tax37%1,8121,323983812872686
Total profit (loss) for period33.6%5,3233,9852,9862,4002,1001,825
Other comp. income net of taxes110.6%7.22-57.72-166.02-149.17-87.51-41.02
Total Comprehensive Income35.7%5,3303,9282,8202,2512,0121,784
Earnings Per Share, Basic41.1%7.285.454.093.283333332.873333332.49666667
Earnings Per Share, Diluted41.1%7.285.454.093.283333332.873333332.49666667
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations23.5%7,1545,7924,4409,1505,7714,605
Other Income-9.8%139154163195186158
Total Income22.6%7,2925,9464,6039,3445,9574,763
Cost of Materials36.5%4,1133,0141,9614,4293,1762,416
Purchases of stock-in-trade61.2%1671049917410485
Employee Expense6.8%820768696766672656
Finance costs58.5%2.031.651.445.861.321.32
Depreciation and Amortization7.2%135126121138111111
Other expenses-21.1%382484429819448407
Total Expenses
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations17.3%23,65820,16917,64615,31414,06412,921
Other Income1.6%768756360234126102
Total Income16.7%24,42620,92518,00615,54714,19013,023
Cost of Materials19.7%12,56110,4989,3788,1266,7245,895
Purchases of stock-in-trade-31.7%4306298281,0531,233951

Balance Sheet for Bharat Electronics

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents3.9%7417132,0021,2061,4433,946
Loans, current102.1%1.951.471.181.411.571.72
Total current financial assets0.3%18,97018,90416,81318,74515,87915,350
Inventories12%10,2119,1199,3627,4476,7326,448
Current tax assets33.7%473354266450504403
Total current assets5.3%36,69334,85834,02134,06330,72130,048
Property, plant and equipment1.6%3,2553,2052,7772,7882,6652,694
Capital work-in-progress18.3%564477668456433361
Investment property0%0.040.040.040.040.060.06
Non-current investments3.6%603582563531465449
Loans, non-current-2.8%6.476.637.17.036.876.56
Total non-current financial assets3.4%633612589557484476
Total non-current assets4.3%6,2325,9745,7855,4645,5465,443
Total assets5.1%42,92540,83239,80639,52736,26735,491
Total non-current financial liabilities-2.8%7173694.87265
Provisions, non-current6.7%962902919967867845
Total non-current liabilities5.3%1,1431,0861,1121,1561,0751,046
Total current financial liabilities3.2%4,8624,7105,0855,0234,5244,623
Provisions, current-11.4%656740637695408628
Current tax liabilities-0000.2800
Total current liabilities2.3%20,19819,75321,01622,02720,35820,566
Total liabilities2.4%21,34120,83922,12723,18221,43321,612
Equity share capital0%731731731731731731
Non controlling interest-11.1%171918181818
Total equity8%21,58419,99317,67916,34414,83413,879
Total equity and liabilities5.1%42,92540,83239,80639,52736,26735,491
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents6.3%7256821,9461,1491,3783,864
Loans, current102.1%1.951.471.181.411.571.72
Total current financial assets0.5%18,81818,73016,68118,62115,78415,257
Inventories11.9%10,1459,0709,3167,4086,6826,406
Current tax assets33.4%468351264449500402
Total current assets5.3%36,45834,62733,83433,89130,56129,903
Property, plant and equipment1.6%3,1743,1242,6922,6992,5722,596

Cash Flow for Bharat Electronics

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs134.2%5.522.93111.99--
Change in inventories-56.9%-1,672.09-1,065.33-834.67-611.88--
Depreciation5.4%467443429401--
Net Cashflows from Operations-56.7%2,8796,6462,5915,185--
Interest paid1%-4.16-4.21-3.7-3.06--
Interest received-8.8%-622.34-571.95-260.88-176.45--
Income taxes paid (refund)18.1%1,6751,418913804--
Other inflows (outflows) of cash13.8%0-0.16-153.630--
Net Cashflows From Operating Activities-87.4%5874,6591,2674,207--
Proceeds from sales of PPE-72.8%3.058.531.77.4--
Purchase of property, plant and equipment54.9%1,011653590555--
Proceeds from government grants-3.3%0.070.12.280--
Interest received52%673443261176--
Other inflows (outflows) of cash116.6%952-5,722.553,016-4,500.95--
Net Cashflows From Investing Activities110.4%617-5,923.852,691-4,871.66--
Payments of lease liabilities4%5.975.784.331.67--
Dividends paid15%1,6811,4621,2431,023--
Interest paid-1.6%4.164.213.73.06--
Other inflows (outflows) of cash-65.9%-5.52-2.93-62.04-49.56--
Net Cashflows from Financing Activities-15%-1,696.43-1,475.01-1,312.87-1,077.6--
Net change in cash and cash eq.82%-492.87-2,739.372,645-1,742.04--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs145.9%5.452.81111.79--
Change in inventories-56.5%-1,662.07-1,061.94-845.15-612.23--
Depreciation5.8%436412408380--
Net Cashflows from Operations-58.5%2,7926,7192,5535,138--
Dividends received64.5%-32.91-94.58-81.22-4.07--
Interest paid1%-4.16-4.21-3.7-3.06--
Interest received-8.5%-615.87-567.36-257.41-173.77--
Income taxes paid (refund)

22.4%
5,164
4,218
3,324
6,477
4,213
3,317
Profit Before exceptional items and Tax23.2%2,1281,7281,2792,8671,7441,445
Total profit before tax23.2%2,1281,7281,2792,8671,7441,445
Current tax35.7%567418353619480383
Deferred tax-134.3%-9.331-34.17127-38.03-21.64
Total tax24.1%558450319746442361
Total profit (loss) for period22.8%1,5801,2879692,1271,3121,093
Other comp. income net of taxes287.3%50-25.1618-73.5346-17.05
Total Comprehensive Income29.1%1,6291,2629872,0531,3571,076
Earnings Per Share, Basic52.6%2.161.761.332.911.791.5
Earnings Per Share, Diluted52.6%2.161.761.332.911.791.5
Employee Expense
10.8%
2,734
2,467
2,298
2,109
1,941
2,057
Finance costs43%9.617.02154.856.083.26
Depreciation and Amortization5.8%436412408380366350
Other expenses-7.7%1,9752,1391,4929931,1141,028
Total Expenses11.2%17,33615,59114,02112,39011,25510,544
Profit Before exceptional items and Tax32.9%7,0905,3353,9853,1582,9352,479
Total profit before tax32.9%7,0905,3353,9853,1582,9352,479
Current tax27.5%1,7611,381854911800716
Deferred tax158.1%40-66.13124-101.6569-31.08
Total tax37.1%1,8021,315978809869685
Total profit (loss) for period31.6%5,2884,0203,0072,3492,0651,794
Other comp. income net of taxes112.4%8.28-57.64-166.24-149.21-87.09-38.14
Total Comprehensive Income33.7%5,2973,9622,8402,2001,9781,756
Earnings Per Share, Basic38.4%7.235.54.113.213333332.826666672.45333333
Earnings Per Share, Diluted38.4%7.235.54.113.213333332.826666672.45333333
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations23.6%7,1225,7644,4179,1205,7564,583
Other Income0.6%160159164194205167
Total Income22.9%7,2825,9234,5809,3145,9614,750
Cost of Materials36.8%4,0942,9921,9504,4293,1912,420
Purchases of stock-in-trade61.2%1671049917410485
Employee Expense7%814761690758665650
Finance costs58.5%2.031.651.445.81.311.32
Depreciation and Amortization7.7%127118113130103103
Other expenses-20.9%379479422817445403
Total Expenses22.6%5,1344,1883,2916,4664,2073,299
Profit Before exceptional items and Tax23.9%2,1481,7341,2892,8481,7541,451
Total profit before tax23.9%2,1481,7341,2892,8481,7541,451
Current tax35.7%567418353618478382
Deferred tax-136.9%-9.6930-32.75125-39.56-21.95
Total tax24.6%558448320743438360
Total profit (loss) for period23.7%1,5901,2869692,1051,3161,091
Other comp. income net of taxes294.7%52-25.1918-72.5246-17.05
Total Comprehensive Income30.2%1,6421,2619872,0321,3621,074
Earnings Per Share, Basic53.9%2.171.761.332.871.811.49
Earnings Per Share, Diluted53.9%2.171.761.332.871.811.49
Capital work-in-progress
19.7%
561
469
665
454
432
362
Investment property0%0.040.040.040.040.060.06
Non-current investments2.7%842820800768702664
Loans, non-current-2.8%6.476.637.17.036.876.56
Total non-current financial assets2.5%867846821789719690
Total non-current assets4.5%6,0495,7915,5865,2645,3035,151
Total assets5.2%42,50640,41839,42039,15635,86535,054
Total non-current financial liabilities-2.8%7173694.87265
Provisions, non-current6.5%953895912961861839
Total non-current liabilities5.5%1,0781,0221,0381,083992964
Total current financial liabilities3.2%4,8354,6835,0695,0074,5034,592
Provisions, current-11.4%647730630689403623
Total current liabilities2.2%20,14019,69920,98221,99020,32120,509
Total liabilities2.4%21,21820,72022,02023,07321,31321,472
Equity share capital0%731731731731731731
Total equity8.1%21,28819,69817,40016,08214,55213,582
Total equity and liabilities5.2%42,50640,41839,42039,15635,86535,054
18%
1,667
1,413
915
802
-
-
Other inflows (outflows) of cash13.8%0-0.16-147.820--
Net Cashflows From Operating Activities-89.7%4804,6481,1554,161--
Proceeds from sales of PPE-47%3.044.851.77.4--
Purchase of property, plant and equipment55.3%1,004647564553--
Proceeds from government grants-002.140--
Dividends received-66%3395814.07--
Interest received52.6%668438257174--
Other inflows (outflows) of cash118.1%1,049-5,779.43,003-4,492.32--
Net Cashflows From Investing Activities112.7%748-5,888.852,782-4,860.56--
Payments of lease liabilities4%5.975.784.331.67--
Dividends paid15%1,6811,4621,2421,023--
Interest paid-1.6%4.164.213.73.06--
Other inflows (outflows) of cash-69.3%-5.45-2.81-61.67-49.17--
Net Cashflows from Financing Activities-15%-1,696.14-1,474.34-1,312.09-1,077.21--
Net change in cash and cash eq.82.8%-467.32-2,715.182,625-1,776.61--
Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 • 09 Jan 2026
Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations, 2018.