sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
BHARATFORG logo

BHARATFORG - Bharat Forge Ltd Share Price

Auto Components

₹1911.20-0.80(-0.04%)
Market Closed as of Feb 27, 2026, 15:30 IST

Valuation

Market Cap91.37 kCr
Price/Earnings (Trailing)80.85
Price/Sales (Trailing)5.59
EV/EBITDA32.52
Price/Free Cashflow174.88
MarketCap/EBT53.43
Enterprise Value96.8 kCr

Fundamentals

Revenue (TTM)16.34 kCr
Rev. Growth (Yr)24.8%
Earnings (TTM)1.14 kCr
Earnings Growth (Yr)28.2%

Profitability

Operating Margin11%
EBT Margin10%
Return on Equity12.21%
Return on Assets5.49%
Free Cashflow Yield0.57%

Growth & Returns

Price Change 1W7.4%
Price Change 1M31%
Price Change 6M72.7%
Price Change 1Y84.1%
3Y Cumulative Return32.8%
5Y Cumulative Return25.7%
7Y Cumulative Return20.4%
10Y Cumulative Return17.3%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-1.96 kCr
Cash Flow from Operations (TTM)1.8 kCr
Cash Flow from Financing (TTM)-569.7 Cr
Cash & Equivalents777.83 Cr
Free Cash Flow (TTM)345.88 Cr
Free Cash Flow/Share (TTM)7.23

Balance Sheet

Total Assets20.73 kCr
Total Liabilities11.4 kCr
Shareholder Equity9.33 kCr
Current Assets10.06 kCr
Current Liabilities9.12 kCr
Net PPE6.26 kCr
Inventory4.01 kCr
Goodwill388.81 Cr

Capital Structure & Leverage

Debt Ratio0.3
Debt/Equity0.67
Interest Coverage4.23
Interest/Cashflow Ops5.78

Dividend & Shareholder Returns

Dividend/Share (TTM)8
Dividend Yield0.42%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)2.7%
Pros

Size: It is among the top 200 market size companies of india.

Technicals: Bullish SharesGuru indicator.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Past Returns: Outperforming stock! In past three years, the stock has provided 32.8% return compared to 13.3% by NIFTY 50.

Balance Sheet: Strong Balance Sheet.

Momentum: Stock price has a strong positive momentum. Stock is up 31% in last 30 days.

Cons

No major cons observed.

Pros

Size: It is among the top 200 market size companies of india.

Technicals: Bullish SharesGuru indicator.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Past Returns: Outperforming stock! In past three years, the stock has provided 32.8% return compared to 13.3% by NIFTY 50.

Balance Sheet: Strong Balance Sheet.

Momentum: Stock price has a strong positive momentum. Stock is up 31% in last 30 days.

Cons

No major cons observed.

Investor Care

Dividend Yield0.42%
Dividend/Share (TTM)8
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)23.64

Financial Health

Current Ratio1.1
Debt/Equity0.67

Technical Indicators

RSI (14d)93.91
RSI (5d)100
RSI (21d)87.03
MACD SignalBuy
Stochastic Oscillator SignalSell
SharesGuru SignalBuy
RSI SignalSell
RSI5 SignalSell
RSI21 SignalSell
SMA 5 SignalBuy
SMA 10 Signal

Latest News and Updates from Bharat Forge

Updated May 4, 2025

The Bad News

CNBCTV18

Shares of Bharat Forge Ltd. fell as much as 3% on April 24 following a probe by the Trump Administration into imports of medium and heavy trucks and parts.

CNBCTV18

The company’s stock has dropped 8% over the past month and 40% from its all-time high, reflecting ongoing concerns.

CNBCTV18

The impending 25% tariffs on auto imports set to take effect on May 3 add to the negative sentiment surrounding Bharat Forge.

The Good News

Summary of Latest Earnings Report from Bharat Forge

Summary of Bharat Forge's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

During the earnings conference call on February 12, 2026, Bharat Forge's management provided an optimistic outlook for the company, highlighting several major forward-looking points.

Amit Kalyani, Vice Chairman and Joint Managing Director, expressed optimism that the worst is behind the company as the automotive industry begins to rebound due to GST reforms. He emphasized that the commercial vehicle (CV) sector in India looks strong for Q4, with potential continuation into the first half of next year.

The defense business is expected to see significant growth, with management projecting a 30%-40% increase next fiscal year, driven by orders such as ATAGS and the CQB carbine production. Furthermore, the defense segment could potentially grow to represent 18-20% of overall revenues in the next 2-3 years, compared to its current contribution of approximately 10-12%.

Management noted that Bharat Forge secured new business worth INR 2,388 crores across its key sectors, which includes defense and casting initiatives, establishing a solid order book. The expectation for consolidated revenue in FY26 stands at INR 12,284 crores, with an EBITDA margin of 17.5%.

The company's balance sheet remains strong with a debt-to-equity ratio of only 0.15, and by the end of the fiscal year, long-term debt is anticipated to be just INR 600 crores.

Additionally, Amit shared insights about their new project in Odisha valued at INR 17,000 crores, which will involve capacity expansions in specialty steel, super alloys, and forging.

Overall, management conveyed a robust sense of readiness for future growth through product innovation, strategic acquisitions, and an improved operational landscape in both domestic and international markets.

Share Holdings

Understand Bharat Forge ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
KALYANI INVESTMENT COMPANY LIMITED13.24%
SUNDARAM TRADING AND INVESTMENT PVT LTD11.56%
KSL HOLDINGS PRIVATE LIMITED9.68%
HDFC Mutual Fund - HDFC Defence Fund3.95%
Kotak Flexicap Fund3.39%
BF INVESTMENT LIMITED3.27%
AJINKYA INVESTMENT AND TRADING COMPANY

Is Bharat Forge Better than it's peers?

Detailed comparison of Bharat Forge against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
BHELBharat Heavy Electricals92.26 kCr31.18 kCr+2.00%+41.40%113.232.96--
RKFORGEramkrishna forgings9.99 kCr3.99 kCr

Sector Comparison: BHARATFORG vs Auto Components

Comprehensive comparison against sector averages

Comparative Metrics

BHARATFORG metrics compared to Auto

CategoryBHARATFORGAuto
PE80.8841.13
PS5.592.32
Growth4.5 %11.1 %
67% metrics above sector average
Key Insights
  • 1. BHARATFORG is among the Top 3 Auto Components & Equipments companies by market cap.
  • 2. The company holds a market share of 3.7% in Auto Components & Equipments.
  • 3. In last one year, the company has had a below average growth that other Auto Components & Equipments companies.

What does Bharat Forge Ltd do?

Auto Components & Equipments•Automobile and AutoComponents•Mid Cap

Bharat Forge is a prominent player in the Auto Components & Equipments sector, represented by the stock ticker BHARATFORG. With a market capitalization of Rs. 53,407.3 Crores, the company has established itself as a manufacturer and seller of forged and machined components both in India and internationally.

The company operates through three main segments: Forgings, Defence, and Others. Its product offerings are extensive and include:

  • Automotive Components: Crankshafts, connecting rods, emission/after treatment systems, fuel injection systems, and various chassis components.

  • Power Generation Components: Products for thermal, hydro, and wind energy sectors.

  • Oil and Gas Forgings: Includes subsea, surface, and drilling components.

  • Rail Products: Focused on engine and bogie components, turbochargers, and power electronics.

  • Marine Products: Comprising propellers, marine motors, and stern tubes, among others.

  • Aviation Sector Components: Turbochargers, fan blades, turbines, and landing gear.

  • Construction and Mining Products: Including track links and machined crankshafts.

  • Electric Power-Train Products: Full powertrain solutions and related components.

Bharat Forge also designs engineering and product development solutions, catering to a broad range of industries and applications.

Founded in 1961 and headquartered in Pune, India, Bharat Forge generated a trailing twelve months revenue of Rs. 15,640.9 Crores. The company is committed to returning value to its shareholders, evidenced by a dividend yield of 1.03% per year, with a recent dividend payout of Rs. 11.5 per share.

Over the past three years, Bharat Forge has experienced a 71.2% revenue growth, although it has also diluted its shareholder base by 2.7% during this time.

Industry Group:Auto Components
Employees:3,778
Website:www.bharatforge.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Buy
SMA 20 SignalBuy
SMA 50 SignalBuy
SMA 100 SignalBuy
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.
Latest reported: 5.6
Latest reported: 16.3 kCr
Latest reported: 1.1 kCr

Performance Comparison

BHARATFORG vs Auto (2021 - 2026)

BHARATFORG leads the Auto sector while registering a 70.9% growth compared to the previous year.

Devdiscourse

Bharat Forge has received approval from the Competition Commission of India for the acquisition of 100% equity in AAM India Manufacturing Corporation.

Moneycontrol

The acquisition is expected to enhance Bharat Forge's technological capabilities and expand its product offerings, particularly in the electric vehicle market.

Moneycontrol

The approval for the acquisition could spark increased investor interest in Bharat Forge's stock.

Updates from Bharat Forge

Analyst / Investor Meet • 27 Feb 2026
Intimation of Schedule of Analyst / Institutional Investor Meetings
Analyst / Investor Meet • 27 Feb 2026
Intimation of Schedule of Analyst / Institutional Investor Meetings
Press Release / Media Release • 18 Feb 2026
Intimation Regarding Press Release
Acquisition • 16 Feb 2026
Update on Acquisition
Analyst / Investor Meet • 13 Feb 2026
Intimation of Schedule of Analyst / Institutional Investor Meetings
General • 13 Feb 2026
Communication regarding Tax Deduction at Source (TDS)

This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.

Q&A Section of Bharat Forge's Q3 Earnings Transcript

1. Question from Gunjan (Bank of America):
"How do we think about the scale-up of the defense business in the next two to three years given the recent product capabilities expansion?"

Answer (Amit Kalyani):
We view our defense business similarly to our overall operations. Our aim is to diversify beyond any single vertical and include multiple sectors, such as unmanned systems and drones, which present substantial opportunities. We anticipate a substantial range of product values, from a few crores to millions of dollars. Overall, our capacity and focus on network-centric warfare will support this growth trajectory.

2. Question from Gunjan (Bank of America):
"With defense currently at 10-12% of revenues, where do you see it in the next few years?"

Answer (Amit Kalyani):
Realistically, we see potential for defense to grow to 18-20% of our total revenues as we capitalize on global opportunities. With European defense budgets expanding significantly, and India's 21% increase this year, the sector's growth is promising. If all goes well, we could even aim for higher percentages.

3. Question from Gunjan (Bank of America):
"Can you provide color on how the tariff deal affects your position in the supplier ecosystem?"

Answer (Amit Kalyani):
The tariff deal improves our competitiveness relative to countries facing higher tariffs. The removal of punitive tariffs enhances our market position, enabling renewed confidence in product development across our customer base. So overall, it creates a more favorable environment for our operations.

4. Question from Gunjan (Bank of America):
"Any update on the restructuring in Europe?"

Answer (Amit Kalyani):
I cannot disclose specific actions beyond what I've previously stated. Our objective remains to ensure profitability, and we are diligently evaluating all options available to us. The situation is fluid, and we aim to make informed decisions based on ongoing assessments.

5. Question from Amyn Pirani (JP Morgan):
"What value does Premji's investment in JS Auto bring to Bharat Forge?"

Answer (Amit Kalyani):
We can operate independently without this investment; however, additional perspectives and global connections can enhance our growth trajectory. This partnership allows us to focus on fast-tracking both organic and inorganic growth without additional capital concerns.

6. Question from Kapil Singh (Nomura):
"Will defense profitability match that of the auto business over time?"

Answer (Amit Kalyani):
Yes, I expect defense profitability to align with our auto business on an EBITDA basis, and potentially exceed, given lower capital requirements. This sector will also provide continuous MRO and support revenue, enhancing overall profitability.

7. Question from Kapil Singh (Nomura):
"On the global truck business, when do you foresee the upcycle beginning?"

Answer (Subodh Tandale):
We've observed a positive trend in incoming orders for Class 7 and 8 trucks recently. Given the clearing uncertainties of the previous year, we anticipate an improved outlook, leading to steady growth in the upcoming year.

8. Question from Abhishek Shah (Valcore Capital):
"Can you clarify the INR 17,000 crore project in Odisha involving Kalyani Group?"

Answer (Amit Kalyani):
The project includes a specialty steel plant by Kalyani Steel, a super alloy plant by Saarloha, and a potential forging facility. Bharat Forge plans to allocate up to INR 3,000 crores for this initiative, which would unfold post necessary approvals and is not tied to immediate timelines.

9. Question from Nitin Jain (Fairvalue Equity Advisory):
"What is the current status of your defense order pipeline?"

Answer (Amit Kalyani):
Our order book has grown significantly with contracts like the CQB carbine and institutional orders. We are optimistic about future bids materializing due to the ongoing procurement reforms and the supportive government push for indigenization of defense production.

10. Question from Aakash Javeri (Time & Tide Advisors):
"How is the acquisition of American Axle performing?"

Answer (Amit Kalyani):
The acquisition is performing well, with margins improving by approximately 200 basis points. We expect this segment to continue thriving, especially as we secure new business from Indian OEMs, marking it as a beneficial acquisition for the company.

3.13%
SBI Large & Midcap Fund2.61%
NPS Trust- A/C HDFC Pension Fund Management Limited Scheme E - Tier I2.32%
ICICI Prudential Large & Mid Cap Fund2.09%
Nippon Life India Trustee Ltd-A/C Nippon India Growth Mid Cap Fund2.09%
SBI Life Insurance Co. Ltd1.74%
HDFC Life Insurance Company Limited1.03%
Motilal Oswal Nifty India Defence Index Fund1.02%
JANNHAVI INVESTMENT PVT. LTD.0.98%
YUSMARG INVESTMENT AND TRADING PVT.LTD.0.39%
RAJGAD TRADING COMPANY PVT.LTD.0.28%
DANDAKARANYA INVESTMENT & TRADING PVT LTD0.23%
KALYANI EXPORT & INVESTMENT PVT. LTD0.21%
KALYANI CONSULTANTS PRIVATE LIMITED0.2%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

+7.60%
-17.10%
46.33
2.5
-
-
MMFLM.M.Forgings2.22 kCr1.55 kCr+10.50%+36.10%25.591.43--
TALBROAUTOTalbros Automotive Components1.6 kCr858.83 Cr+4.30%+16.40%16.161.87--

Income Statement for Bharat Forge

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations-3.6%15,12315,68212,91010,4616,3368,056
Other Income-5.8%214227173196169188
Total Income-3.6%15,33715,91013,08310,6576,5058,244
Cost of Materials-9.8%6,4407,1386,0654,6182,4803,119
Purchases of stock-in-trade-5.3%232245166188174406
Employee Expense0.5%1,8701,8601,5631,4651,0711,195
Finance costs-15.1%417491299160108171
Depreciation and Amortization3.1%874848736730612548
Other expenses2.1%3,9653,8853,6182,7641,7692,169
Total Expenses-5.1%13,72014,46412,1779,3366,1947,660
Profit Before exceptional items and Tax11.8%1,6171,4469061,321311584
Exceptional items before tax-1086.6%-157.06-12.32-45.7992-306.23-78.92
Total profit before tax1.8%1,4601,4348601,4144.52505
Current tax2.8%58556939535391183
Deferred tax-5%-42.3-40.24-76.6-49.5111-70.9
Total tax2.7%543529319303102112
Total profit (loss) for period0.3%9139105081,077-126.97349
Other comp. income net of taxes54.4%-55.58-123.12-69.74235322-172.91
Total Comprehensive Income9%8587874391,312195176
Earnings Per Share, Basic-2%20.0520.4311.3523.234-2.717.51
Earnings Per Share, Diluted-2%20.0520.4311.3523.234-2.717.51
Debt equity ratio-06800.01-026-
Debt service coverage ratio-0.010200.02-0.0152-
Interest service coverage ratio-0.061800.06-0.0745-
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations7.7%4,3434,0323,9093,8533,4763,689
Other Income-22.6%425450623862
Total Income7.3%4,3854,0853,9583,9153,5143,750
Cost of Materials-5.4%1,8421,9471,7171,6351,4391,685
Purchases of stock-in-trade-14.3%192214687.5772
Employee Expense2.7%535521514468436467
Finance costs-3.8%7780828896110
Depreciation and Amortization3.3%249241226224218213
Other expenses6.5%1,0841,0181,0269809451,010
Total Expenses
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations-1.4%8,8448,9697,5736,2553,6524,564
Other Income-1.9%159162150168140161
Total Income-1.4%9,0039,1317,7236,4223,7924,725
Cost of Materials-7.5%3,5913,8813,3512,6471,4961,768
Employee Expense6%637601543506448482
Finance costs

Balance Sheet for Bharat Forge

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents25.3%7786218381,315731509
Current investments-19.2%1,0941,3538331,0259801,050
Loans, current37.5%231721203013
Total current financial assets-6.8%5,3345,7244,9716,0595,6355,396
Inventories12.1%4,0113,5783,5113,2163,3283,126
Current tax assets-000---
Total current assets-1.7%10,06310,2329,35410,0169,6998,522
Property, plant and equipment7%6,2585,8475,3285,4685,3805,272
Capital work-in-progress9%1,8801,7251,806977716696
Investment property0%28280.290.290.290.29
Goodwill48.1%389263268296295295
Non-current investments-10.8%5526198027601,3251,460
Loans, non-current-26.6%4.565.855.356.0365.68
Total non-current financial assets-17.8%6828299719251,5081,616
Total non-current assets8.2%10,6649,8569,6399,3349,2809,382
Total assets3.2%20,72820,08818,99319,34918,97918,384
Borrowings, non-current-3.3%1,2751,3191,7651,8591,3691,751
Total non-current financial liabilities8%1,8441,7082,2082,2641,7902,221
Provisions, non-current17.9%258219182181151141
Total non-current liabilities5.1%2,2752,1652,7242,9042,4043,366
Borrowings, current-0.7%4,9344,9695,5475,6635,7065,101
Total current financial liabilities6.5%8,0317,5408,0168,1548,2537,482
Provisions, current2.1%1991951781508990
Current tax liabilities156.4%1014068616749
Total current liabilities4.8%9,1258,7039,0259,2809,5498,277
Total liabilities4.9%11,40010,86811,74912,18411,95311,643
Equity share capital0%969693939393
Non controlling interest--32.49--33.4-4.881436
Total equity1.2%9,3289,2217,2437,1657,0266,742
Total equity and liabilities3.2%20,72820,08818,99319,34918,97918,384
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents31.6%4723595991,041539398
Current investments-39.3%7681,2657711,009883753
Loans, current-82.2%3.49151191044.8623
Total current financial assets-18.8%5,0046,1615,3675,8185,3504,788
Inventories-0.3%1,5351,5401,4061,3291,4011,264
Current tax assets-0000-0
Total current assets-15.8%6,8158,0957,1807,6037,1616,386
Property, plant and equipment

Cash Flow for Bharat Forge

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-15.1%417491299160--
Change in inventories-344.4%-383.77-85.58-362.34-907.63--
Depreciation3.1%874848736730--
Unrealised forex losses/gains-44%-36.35-24.93-41.29-50.3--
Dividend income60.5%0.830.5700.44--
Adjustments for interest income-9.3%69762922--
Share-based payments-112.5%092.111.63--
Net Cashflows from Operations10%2,4012,1831,855858--
Dividends received-00-0.510--
Income taxes paid (refund)16.6%605519417353--
Other inflows (outflows) of cash-00-143.060--
Net Cashflows From Operating Activities7.9%1,7961,6641,294506--
Cashflows used in obtaining control of subsidiaries-44.2%3053110--
Cash receipts from share of profits of partnership firm or association of persons or LLP-0008,785--
Cash payment for investment in partnership firm or association of persons or LLP-0008,381--
Proceeds from sales of PPE-104.3%02426104--
Purchase of property, plant and equipment-4.9%1,4501,5249961,068--
Proceeds from sales of investment property-6.54000--
Purchase of investment property-101.9%05400--
Cash receipts from repayment of advances and loans made to other parties-4.2501.160--
Dividends received60.5%0.830.570.510.44--
Interest received-14.8%53621722--
Other inflows (outflows) of cash-00-337.67-8.62--
Net Cashflows From Investing Activities-194.3%-1,964.33-666.75-1,671.33-690.05--
Payments from changes in ownership interests in subsidiaries-00033--
Proceeds from issuing shares-1,650000--
Proceeds from borrowings-7%8,8519,5197,7106,681--
Repayments of borrowings14.7%10,0948,8016,8295,971--
Payments of lease liabilities-520058--
Dividends paid11.1%422380325164--
Interest paid-3.5%473490211144--
Other inflows (outflows) of cash--30.270-27.610--
Net Cashflows from Financing Activities-180.2%-569.7-202.69280310--
Effect of exchange rate on cash eq.281.8%43125.76-14.86--
Net change in cash and cash eq.-186.3%-694.28807-90.84111--
Cash equivalents beginning of period---558---
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-12.9%250287213107--
Change in inventories-217.7%-210.69-65.64-152.78-236.2--
Depreciation-0.5%440442426412--
Unrealised forex losses/gains175.2%22-26.9139-40.59--
Dividend income-132.6%00.5709.89--
Adjustments for interest income43.6%57404522--
Net Cashflows from Operations-12.1%2,2282,5351,319620--
Dividends received

Sharesguru Stock Score

BHARATFORG

38/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

Sharesguru Stock Score

BHARATFORG

38/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

8.1%
3,919
3,627
3,544
3,483
3,165
3,364
Profit Before exceptional items and Tax2%467458414432349386
Exceptional items before tax--55.7200-5.300
Total profit before tax-10.3%411458414426349386
Current tax-5.4%141149134160140158
Deferred tax-199.7%-6.578.59-6.94-18.82-5.88-16.4
Total tax-15.3%134158127141134142
Total profit (loss) for period-8.7%273299284283213243
Other comp. income net of taxes130.5%28-87.63-101.41-12.38-5.96-72.31
Total Comprehensive Income42.2%301212182270207171
Earnings Per Share, Basic-13.9%5.536.265.935.924.545.23
Earnings Per Share, Diluted-13.9%5.536.265.935.924.545.23
Debt equity ratio0%06206606700.010.01
Debt service coverage ratio0.6%0.02270.01670.017300.010.01
Interest service coverage ratio0.4%0.08670.08280.082800.060.06
-12.9%
250
287
213
107
78
145
Depreciation and Amortization-0.5%440442426412366345
Other expenses2.6%2,1122,0591,8351,4801,0611,317
Total Expenses-2.6%7,0307,2206,3005,0583,3684,038
Profit Before exceptional items and Tax3.2%1,9721,9111,4231,364424686
Exceptional items before tax-839.2%-153.31-15.43-40.2132-9.18-93.91
Total profit before tax-4%1,8191,8951,3831,396415593
Current tax3.2%51249637633388178
Deferred tax37.8%-15.69-25.82-38.65-14.6815-58.85
Total tax5.8%497470337318103119
Total profit (loss) for period-7.2%1,3221,4251,0451,078312474
Other comp. income net of taxes32.1%-124.34-183.7-129.34246281-183.14
Total Comprehensive Income-3.5%1,1981,2419161,324594290
Earnings Per Share, Basic-8.2%28.1630.622.45323.156.710.17
Earnings Per Share, Diluted-8.2%28.1630.622.45323.156.710.17
Debt equity ratio-0.2%03605205805501-
Debt service coverage ratio0.6%0.02990.02420.02420.03830.0216-
Interest service coverage ratio-0.1024-0.0917-0.09-
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations7%2,0841,9472,1052,1632,0962,247
Other Income-42.2%274642483135
Total Income5.9%2,1111,9932,1472,2112,1272,281
Cost of Materials-0.6%805810911902830932
Employee Expense2.4%171167170154158162
Finance costs-14.9%414852595764
Depreciation and Amortization0.9%112111112112110108
Other expenses2.9%538523548535488543
Total Expenses7.5%1,6711,5551,6981,7171,6541,793
Profit Before exceptional items and Tax0.5%440438449494474488
Exceptional items before tax-459.4%-48.73-7.890-20.27-0.9214
Total profit before tax-8.9%392430449473473502
Current tax-8.7%116127115126133147
Deferred tax-70.7%-12.45-6.88-4.381.45-6.82-5.78
Total tax-13.4%104120111128127141
Total profit (loss) for period-7.1%288310339346346361
Other comp. income net of taxes96.2%-4.67-149.65-116.91-26-25.92-105.23
Total Comprehensive Income77.4%283160222320320256
Earnings Per Share, Basic-8.2%6.036.487.087.237.387.75
Earnings Per Share, Diluted-8.2%6.036.487.087.237.387.75
Debt equity ratio0%02703034000
Debt service coverage ratio1.1%0.02580.01510.017100.080.02
Interest service coverage ratio2.3%0.14020.11990.1113000
-1.6%
2,773
2,818
2,751
2,845
2,869
2,900
Capital work-in-progress-2.9%814838637376315303
Investment property0%28280.290.290.290.29
Non-current investments23.3%5,8954,7803,7593,4563,5333,526
Loans, non-current209.3%165.85334445132
Total non-current financial assets21.6%6,0444,9723,9173,5453,7143,770
Total non-current assets10.5%10,1259,1667,9767,5857,4977,808
Total assets-1.9%16,94017,26015,15615,18814,65814,194
Borrowings, non-current-9.1%5996597931,2827811,203
Total non-current financial liabilities-37.8%6029671,1411,2941,1271,588
Provisions, non-current4.4%959156543322
Total non-current liabilities-0.4%1,1591,1641,3221,8151,3581,810
Borrowings, current-18.3%2,7143,3223,2613,1423,4683,232
Total current financial liabilities-13%4,2154,8474,7224,5314,9434,527
Provisions, current1.4%143141131984947
Current tax liabilities280%962655374830
Total current liabilities-8%4,7215,1325,0104,8045,1424,684
Total liabilities-6.6%5,8806,2966,3326,6196,5006,494
Equity share capital0%969693939393
Total equity0.9%11,05910,9648,8248,5698,1587,700
Total equity and liabilities-1.9%16,94017,26015,15615,18814,65814,194
-
-0.83
0
-0.48
0
-
-
Income taxes paid (refund)18.5%526444395345--
Other inflows (outflows) of cash-00-135.020--
Net Cashflows From Operating Activities-18.7%1,7012,092788275--
Cashflows used in obtaining control of subsidiaries-1,6250477-368.46--
Proceeds from sales of PPE-98.2%1.053.721676--
Purchase of property, plant and equipment16.9%617528301378--
Cash receipts from repayment of advances and loans made to other parties-001140--
Dividends received60.5%0.830.570.489.89--
Interest received72.7%39232615--
Other inflows (outflows) of cash-100.3%03450-23.24--
Net Cashflows From Investing Activities-250.9%-2,840.71-808.77-600.79488--
Proceeds from issuing shares-1,650000--
Proceeds from borrowings-6.3%8,1378,6877,1586,116--
Repayments of borrowings-0.5%8,5988,6416,8175,778--
Payments of lease liabilities14.3%171500--
Dividends paid11.1%422380325164--
Interest paid0.4%26226115571--
Other inflows (outflows) of cash--30.270-22.030--
Net Cashflows from Financing Activities171.1%457-640.51-172.2875--
Effect of exchange rate on cash eq.-393.1%0.151.294.760.36--
Net change in cash and cash eq.-206.3%-682.3664420839--
Earnings Call Transcript • 13 Feb 2026
Transcript of Earnings Call dt. February 12, 2026

Revenue Breakdown

Analysis of Bharat Forge's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Dec 31, 2025

DescriptionShareValue
Forgings72.9%3.4 kCr
Defence14.8%682 Cr
Others12.3%570.1 Cr
Total
4.6 kCr