COMPUSOFT - Compucom Software Lt. Share Price

Other Consumer Services

₹20.20+0.08(+0.40%)

Market Open as of Aug 13, 2025, 15:30 IST

Select time range

Valuation
Market Cap	163.24 Cr
Price/Earnings (Trailing)	114.61
Price/Sales (Trailing)	4.07
EV/EBITDA	15.37
Price/Free Cashflow	24.16
MarketCap/EBT	68.82
Enterprise Value	188.79 Cr

Fundamentals
Revenue (TTM)	40.09 Cr
Rev. Growth (Yr)	24.3%
Earnings (TTM)	1.48 Cr
Earnings Growth (Yr)	364.5%

Profitability
Operating Margin	6%
EBT Margin	6%
Return on Equity	1.05%
Return on Assets	0.78%
Free Cashflow Yield	4.14%

Price to Sales Ratio

Latest reported: 4

Revenue (Last 12 mths)

Latest reported: 4 Cr

Net Income (Last 12 mths)

Latest reported: 1 Cr

Growth & Returns
Price Change 1W	0.20%
Price Change 1M	-5.7%
Price Change 6M	-13.9%
Price Change 1Y	-30.7%
3Y Cumulative Return	-6.6%
5Y Cumulative Return	21.8%
7Y Cumulative Return	7.4%
10Y Cumulative Return	8.6%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	3.7 Cr
Cash Flow from Operations (TTM)	13.16 Cr
Cash Flow from Financing (TTM)	-15.87 Cr
Cash & Equivalents	4.06 Cr
Free Cash Flow (TTM)	6.76 Cr
Free Cash Flow/Share (TTM)	0.85

Balance Sheet
Total Assets	190.72 Cr
Total Liabilities	50.18 Cr
Shareholder Equity	140.53 Cr
Current Assets	102.12 Cr
Current Liabilities	25.55 Cr
Net PPE	19.68 Cr
Inventory	0.00
Goodwill	0.00

Capital Structure & Leverage
Debt Ratio	0.16
Debt/Equity	0.21
Interest Coverage	-0.38
Interest/Cashflow Ops	4.44

Dividend & Shareholder Returns
Dividend/Share (TTM)	0.8
Dividend Yield	1.83%
Shares Dilution (1Y)	0.00%
Shares Dilution (3Y)	0.00%

Risk & Volatility
Max Drawdown	-29.6%
Drawdown Prob. (30d, 5Y)	75%
Risk Level (5Y)	59.6%

Pros

Balance Sheet: Strong Balance Sheet.

Technicals: Bullish SharesGuru indicator.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Cons

Momentum: Stock has a weak negative price momentum.

Size: It is a small market cap company and can be volatile.

Past Returns: Underperforming stock! In past three years, the stock has provided -6.6% return compared to 12% by NIFTY 50.

Growth: Declining Revenues! Trailing 12m revenue has fallen by -46.1% in past one year. In past three years, revenues have changed by -22.5%.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Investor Care
Dividend Yield	1.83%
Dividend/Share (TTM)	0.8
Shares Dilution (1Y)	0.00%
Earnings/Share (TTM)	0.18

Financial Health
Current Ratio	4
Debt/Equity	0.21

Technical Indicators
RSI (14d)	25.11
RSI (5d)	8.23
RSI (21d)	35.52
MACD Signal	Sell
Stochastic Oscillator Signal	Buy
Grufity Signal	Sell
RSI Signal	Buy
RSI5 Signal	Buy
RSI21 Signal	Hold
SMA 5 Signal	Sell
SMA 10 Signal	Sell
SMA 20 Signal	Sell
SMA 50 Signal	Sell
SMA 100 Signal	Sell

Summary of Latest Earnings Report from Compucom Software Lt.

Summary of Compucom Software Lt.'s latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Earnings Outlook

Last updated:

Q&A Session

Last updated:

Revenue Breakdown

Analysis of Compucom Software Lt.'s financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Revenue

Last Updated: Jun 30, 2025

Description	Share	Value
Learning Solutions	86.0%	7.5 Cr
Other Income	9.6%	84.1 L
Software & E-Goverance Service	3.0%	26.2 L
Wind Power Generation	1.4%	12.3 L
Total		8.8 Cr

Share Holdings

Understand Compucom Software Lt. ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

Shareholder Name	Holding %
COMPUCOM TECHNOLOGIES PVT LTD	25.12%
SAMBHAV INFOTECH PRIVATE LIMITED	23.69%
RISHAB INFOTECH PRIVATE LIMITED	19.26%
COMPUCOM SOFTWARE LIMITED EMPLOYEES WELFARE TRUST	3.18%
SURENDRA KUMAR SURANA	2.58%
VAIBHAV SURANAA	0.24%
SOMA SURANA	0.01%
AJAY KUMAR SURANA	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Compucom Software Lt. Better than it's peers?

Detailed comparison of Compucom Software Lt. against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
		-	-	-	-	-	-	-	-

Sector Comparison: COMPUSOFT vs Other Consumer Services

Comprehensive comparison against sector averages

Comparative Metrics

COMPUSOFT metrics compared to Other

Category	COMPUSOFT	Other
PE	110.94	31.37
PS	3.94	2.67
Growth	-46.1 %	7.9 %

Performance Comparison

COMPUSOFT vs Other (2021 - 2025)

Key Insights

1. COMPUSOFT is among the Top 10 Education companies but not in Top 5.
2. The company holds a market share of 1.1% in Education.
3. In last one year, the company has had a below average growth that other Education companies.

Income Statement for Compucom Software Lt.

Consolidated figures (in Rs. Crores) / View Standalone Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	-52.2%	34	70	55	30	17	15
Other Income	76%	6.42	4.08	2.82	22	8.09	3.83
Total Income	-46.6%	40	74	57	52	25	19
Purchases of stock-in-trade	-103.4%	0	30	0	0	0.17	0
Employee Expense	-23.3%	6.65	8.37	12	11	8.99	7.61
Finance costs	146.1%	3.83	2.15	0.41	0.49	0.57	0.98
Depreciation and Amortization	-4.5%	6.09	6.33	6.91	3.32	1.62	1.51
Other expenses	5.3%	21	20	31	19	12	8.19
Total Expenses	-43.9%	38	67	51	34	23	18
Profit Before exceptional items and Tax	-78.5%	2.37	7.38	6.85	18	2.63	0.71
Exceptional items before tax	-	0	0	0.98	0	0	0
Total profit before tax	-78.5%	2.37	7.38	7.84	18	2.63	0.71
Current tax	-47.1%	1.55	2.04	2.62	4.32	0.81	0.27
Deferred tax	-32.8%	-0.66	-0.25	0	0.69	0.19	0.36
Total tax	-113.9%	0.89	1.79	2.62	5.01	1	0.63
Total profit (loss) for period	-89.5%	1.48	5.59	5.21	13	1.63	0.07
Other comp. income net of taxes	-728.6%	0.12	1.14	0.22	0.23	-0.1	-0.03
Total Comprehensive Income	-89.5%	1.6	6.73	5.44	13	1.53	0.05
Earnings Per Share, Basic	-145.5%	0.19	0.67	0.63	1.61	0.5	0.05
Earnings Per Share, Diluted	-145.5%	0.19	0.67	0.63	1.61	0.5	0.05

Description	(%) Q/Q	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023
Revenue From Operations	21.1%	9.61	8.11	8.57	7.38	8.45	23
Other Income	254.3%	2.24	1.35	1.66	1.17	1.08	1.06
Total Income	30%	12	9.46	10	8.56	9.53	24
Purchases of stock-in-trade	-	0	0	0	0	0.18	0.08
Employee Expense	-95%	1.04	1.8	1.89	1.92	1.58	1.95
Finance costs	-137.5%	0.91	1.24	0.95	0.73	0.79	0.6
Depreciation and Amortization	0%	1.5	1.5	1.52	1.56	1.56	1.56
Other expenses	59.8%	7.04	4.78	4.67	4.43	5.57	5.05
Total Expenses	8%	10	9.33	9.21	8.7	9.82	22
Profit Before exceptional items and Tax	140.2%	1.35	0.13	1.03	-0.14	-0.29	1.4
Total profit before tax	140.2%	1.35	0.13	1.03	-0.14	-0.29	1.4
Current tax	37.8%	0.39	0.02	0.41	0.83	-0.49	0.36
Deferred tax	27.9%	0.12	-0.22	-0.44	-0.2	0.02	-0.04
Total tax	58.3%	0.5	-0.2	-0.03	0.62	-0.47	0.32
Total profit (loss) for period	77.6%	0.85	0.33	1.06	-0.76	0.18	1.07
Other comp. income net of taxes	4.1%	0.06	0.02	-0.25	0.28	0.97	0.06
Total Comprehensive Income	86.2%	0.91	0.35	0.81	-0.48	1.15	1.13
Earnings Per Share, Basic	7.3%	0.11	0.04	0.13	-0.1	0.02	0.13
Earnings Per Share, Diluted	7.3%	0.11	0.04	0.13	-0.1	0.02	0.13

Standalone figures (in Rs. Crores) / View Consolidated Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	-55.6%	29	64	51	27	16	14
Other Income	57.6%	5.24	3.69	2.54	22	7.56	3.32
Total Income	-50.7%	34	68	54	49	23	17
Purchases of stock-in-trade	-103.4%	0	30	0	0	0.17	0
Employee Expense	-30.4%	4.53	6.07	10	9.27	7.8	6.18
Finance costs	147.8%	3.8	2.13	0.4	0.47	0.55	0.95
Depreciation and Amortization	-4.7%	5.92	6.16	6.77	3.16	1.49	1.39
Other expenses	6.7%	17	16	30	18	9.92	7.17
Total Expenses	-50%	31	61	47	31	20	16
Profit Before exceptional items and Tax	-58.4%	3.28	6.48	6.32	18	3.57	1.74
Exceptional items before tax	-	0	0	0.98	0	0	0
Total profit before tax	-58.4%	3.28	6.48	7.31	18	3.57	1.74
Current tax	-38.9%	1.55	1.9	2.6	4.32	0.81	0.27
Deferred tax	-34.5%	-0.56	-0.16	0.06	0.7	0.21	0.38
Total tax	-101.4%	0.99	1.74	2.66	5.02	1.02	0.65
Total profit (loss) for period	-65.5%	2.29	4.74	4.65	13	2.55	1.08
Other comp. income net of taxes	-1485.7%	0.03	1.07	0.19	0.23	-0.12	-0.02
Total Comprehensive Income	-72.6%	2.32	5.81	4.84	13	2.44	1.07
Earnings Per Share, Basic	-77.5%	0.29	0.6	0.59	1.63	0.64	0.14
Earnings Per Share, Diluted	-77.5%	0.29	0.6	0.59	1.63	0.64	0.14

Description	(%) Q/Q	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023
Revenue From Operations	16.7%	7.92	6.93	7.25	7.1	6.94	21
Other Income	-	1.82	1	1.42	0.99	0.9	0.99
Total Income	26.3%	9.75	7.93	8.68	8.09	7.84	22
Purchases of stock-in-trade	-	0	0	0	0	0.18	0.08
Employee Expense	-131.3%	0.95	1.16	1.19	1.23	0.94	1.38
Finance costs	-137.5%	0.91	1.24	0.93	0.72	0.78	0.6
Depreciation and Amortization	-2.2%	1.45	1.46	1.48	1.52	1.52	1.52
Other expenses	50.2%	5.28	3.85	4.11	3.5	4.57	3.94
Total Expenses	13.1%	8.59	7.71	7.89	6.97	8.13	21
Profit Before exceptional items and Tax	120.5%	1.16	0.22	0.79	1.12	-0.3	1.22
Total profit before tax	120.5%	1.16	0.22	0.79	1.12	-0.3	1.22
Current tax	37.8%	0.39	0.02	0.41	0.83	-0.49	0.34
Deferred tax	29.2%	0.15	-0.2	-0.41	-0.2	0.06	-0.01
Total tax	61%	0.54	-0.18	0.01	0.63	-0.43	0.32
Total profit (loss) for period	36.7%	0.62	0.4	0.78	0.49	0.14	0.9
Other comp. income net of taxes	-	0.03	0	-0.26	0.27	0.93	0.05
Total Comprehensive Income	40%	0.64	0.4	0.51	0.76	1.06	0.94
Earnings Per Share, Basic	3.2%	0.08	0.05	0.1	0.06	0.02	0.11
Earnings Per Share, Diluted	3.2%	0.08	0.05	0.1	0.06	0.02	0.11

Balance Sheet for Compucom Software Lt.

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	243.8%	4.06	1.89	3.07	3.74	30	9.34
Loans, current	-133.3%	0	4	4	0	0	0
Total current financial assets	-35%	92	141	130	111	95	86
Inventories	-	0	0	0.23	13	0.12	0.21
Current tax assets	-23.4%	3.94	4.84	3.99	1.33	4.57	4.49
Total current assets	-33.1%	102	152	140	138	110	104
Property, plant and equipment	-13.6%	20	23	26	26	29	32
Capital work-in-progress	15.8%	23	20	17	18	16	15
Investment property	-	0.34	0	0	0	0	0
Goodwill	-	0	0	0	0	0	0
Non-current investments	-1.1%	0.05	0.06	0.04	0.23	0.22	3.18
Total non-current financial assets	112.5%	35	17	7.06	10	6.33	8.91
Total non-current assets	25.7%	89	71	63	70	63	68
Total assets	-14%	191	222	203	208	172	172
Borrowings, non-current	-	15	0	0	5.77	0	5.77
Total non-current financial liabilities	188%	23	8.64	6.8	13	6.78	8.85
Provisions, non-current	30.4%	1.73	1.56	1.37	0	2.45	0
Total non-current liabilities	166.7%	25	10	8.17	13	9.23	8.85
Borrowings, current	-75.9%	15	59	39	30	1.04	4.24
Total current financial liabilities	-69.2%	21	66	47	42	12	17
Provisions, current	-12.3%	2.28	2.46	2.56	4.4	4.41	3.88
Current tax liabilities	-75.7%	1.55	3.26	2.12	4.08	2.1	2.6
Total current liabilities	-65.3%	26	73	53	52	21	23
Total liabilities	-40.2%	50	83	61	64	30	32
Equity share capital	0%	16	16	16	16	16	16
Non controlling interest	-	-	0	0	3.39	3.16	3.01
Total equity	1.4%	141	139	142	144	143	139
Total equity and liabilities	-14%	191	222	203	208	172	172

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	218.6%	1.83	0.3	0.64	0.53	28	7.22
Total current financial assets	-34.1%	84	127	118	103	87	80
Inventories	-	0	0	0.18	13	0.07	0.15
Current tax assets	-26.4%	3.56	4.48	3.78	0.89	4.18	3.69
Total current assets	-31.9%	93	136	127	128	100	95
Property, plant and equipment	-19%	18	22	25	24	27	31
Capital work-in-progress	15.8%	23	20	17	18	16	15
Investment property	-	0.34	0	0	0	0	0
Non-current investments	0%	26	26	13	4.77	4.76	7.73
Total non-current financial assets	38.7%	44	32	19	14	11	13
Total non-current assets	13.3%	95	84	73	72	66	71
Total assets	-14.6%	188	220	200	201	166	166
Borrowings, non-current	-	15	0	0	5.77	0	5.77
Total non-current financial liabilities	192.6%	23	8.52	6.68	12	6.66	8.46
Provisions, non-current	58.8%	0.93	0.83	0.74	0	2	0
Total non-current liabilities	175.1%	24	9.36	7.42	12	8.66	8.46
Borrowings, current	-75.9%	15	59	39	30	1.04	4.24
Total current financial liabilities	-69.2%	21	66	46	42	11	16
Provisions, current	-11.9%	1.59	1.67	1.76	3.61	3.96	3.88
Current tax liabilities	-75.7%	1.55	3.26	2.12	4.08	2.1	2.6
Total current liabilities	-67.1%	24	71	51	50	19	23
Total liabilities	-40.5%	48	80	59	62	28	31
Equity share capital	0%	16	16	16	16	16	16
Total equity	0.7%	140	139	141	139	138	135
Total equity and liabilities	-14.6%	188	220	200	201	166	166

Cash Flow for Compucom Software Lt.

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Change in inventories	30.6%	0.23	-0.11	0.08	0	-	-
Depreciation	-4.5%	6.09	6.33	6.91	3.32	-	-
Net Cashflows from Operations	133.2%	17	-47.24	30	14	-	-
Interest paid	-60.3%	-3.68	-1.92	-0.16	-0.28	-	-
Interest received	-29.6%	-5	-3.63	-2.36	-3.48	-	-
Income taxes paid (refund)	20.8%	2.22	2.01	2.48	2.89	-	-
Other inflows (outflows) of cash	-	-0.64	0	0	0	-	-
Net Cashflows From Operating Activities	123.1%	13	-50.96	25	8.24	-	-
Proceeds from sales of PPE	-	0.8	0	0	0	-	-
Purchase of property, plant and equipment	54.7%	6.4	4.49	3.99	25	-	-
Interest received	52.1%	5	3.63	2.36	3.48	-	-
Other inflows (outflows) of cash	-	0.3	0	0	0	-	-
Net Cashflows From Investing Activities	127.4%	3.7	-8.85	1.39	-22.78	-	-
Proceeds from borrowings	-127.1%	-9.03	38	0	3.8	-	-
Repayments of borrowings	-	0	0	4.96	0	-	-
Dividends paid	0%	3.16	3.16	3.16	2.37	-	-
Interest paid	191.3%	3.68	1.92	0.16	0.28	-	-
Net Cashflows from Financing Activities	-154.4%	-15.87	32	-8.29	1.14	-	-
Net change in cash and cash eq.	99.9%	0.98	-27.3	18	-13.39	-	-

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Change in inventories	26.1%	0.18	-0.11	0.08	0	-	-
Depreciation	-4.7%	5.92	6.16	6.77	3.16	-	-
Adjustments for interest income	-	0	0	0	3.26	-	-
Net Cashflows from Operations	167.7%	34	-47.75	31	10	-	-
Interest paid	-59.8%	-3.65	-1.91	-0.15	-0.26	-	-
Interest received	-13.5%	-3.8	-3.23	-2.09	0	-	-
Income taxes paid (refund)	39.1%	2.21	1.87	2.48	2.89	-	-
Other inflows (outflows) of cash	-	-0.67	0	0	0	-	-
Net Cashflows From Operating Activities	157.7%	31	-50.95	27	7.84	-	-
Proceeds from sales of PPE	-	0.8	0	0	0	-	-
Purchase of property, plant and equipment	58%	6.31	4.36	3.8	25	-	-
Interest received	25.6%	3.8	3.23	2.09	3.26	-	-
Other inflows (outflows) of cash	-	0.32	0	0	0	-	-
Net Cashflows From Investing Activities	-44.1%	-13.99	-9.4	1.32	-23.22	-	-
Proceeds from borrowings	-127.1%	-9.03	38	0	3.8	-	-
Repayments of borrowings	-	0	0	4.96	0	-	-
Dividends paid	0%	3.16	3.16	3.16	2.37	-	-
Interest paid	194.4%	3.65	1.9	0.15	0.26	-	-
Net Cashflows from Financing Activities	-152.6%	-15.84	33	-8.28	1.16	-	-
Net change in cash and cash eq.	100.7%	1.19	-27.82	20	-14.22	-	-

What does Compucom Software Lt. do?

Education•Consumer Services•Small Cap

Compucom Software Limited, together with its subsidiary, CSL Infomedia Private Limited, operates as a software and education company in India and the United States. It operates through Software Development, Wind Power Generation, Learning Solutions, and Hotel segments. The company offers IT services, such as enterprise application development/management, customer relationship management, business process management, supply chain management, customized learning solutions, and mobile solutions, as well as grievance redressal systems. It also provides ICT-enabled education services for computer education, computer literacy, and computer-aided learning projects in government schools; skilling and placement activities; CompuLMS, a cloud-based learning management solution that unifies virtual classroom, social, and e-commerce capabilities; and satellite centers for e-learning, as well as undertakes e-governance projects. In addition, the company operates wind power generation plants and a hotel under the Heritage name; and offers application support and maintenance services comprising bug analysis, fixes, and deployment; preventative maintenance, fixes, and deployment; system endurance improvement through root cause analysis, fixes, and deployment; and minor/major expansion and deployment support. Further, it provides software design and development; electronic media; IT and media training; consulting and mobile app development; and software testing services for web and desktop applications, mobile apps, and data warehouses. Additionally, the company operates JAN TV, a satellite TV channel that provides education, news, employment, skill development, agriculture, tourism, healthcare, religious, sports, entertainment, and current affairs-based programs. Compucom Software Limited was incorporated in 1995 and is based in Jaipur, India.

Industry Group:Other Consumer Services

Employees:519

Website:compucom.co.in

COMPUSOFT - Compucom Software Lt. Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Risk & Volatility

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does Compucom Software Lt. do?