CROMPTON - Crompton Greaves Consumer Electricals Limited Share Price

Consumer Durables

₹322.40-14.90(-4.42%)

Market Closed as of May 2, 2025, 15:30 IST

What does Crompton Greaves Consumer Electricals Limited do?

Household Appliances•Consumer Durables•Small Cap

Crompton Greaves Consumer Electricals Limited manufactures and markets consumer electrical products in India. The company operates in two segments, Electrical Consumer Durables and Lighting Products. It offers fans, including ceiling, table, pedestal, wall-mounted, ventilating, kitchen tower, exhaust, and industrial fans; pumps comprising residential, agricultural, solar, and specialty pumps; and home appliances, such as air coolers, smart plugs; oil filled, heat, halogen, quartz, and ceramic heaters; personal, tower, window, and desert coolers; storage, instant, immersion rods, and gas water heaters; room heaters; fabric care; dry and steam irons; and OTG, air fryer, induction cooktop, rice cooker, sandwich maker, pop-up toaster, and electric kettle products. The company provides cooking; brewing; chimneys; food preparation; hobs; free standing and built-in dishwashers; build in microwaves and ovens; and built in and tablet hobs. In addition, the company provides lighting products comprising LED bulbs and battens; night, color, candle, backup, and high wattage lamps; table lamps; celling lights; and conventional lamps. Crompton Greaves Consumer Electricals Limited was incorporated in 2015 and is based in Mumbai, India.

Industry Group:Consumer Durables

Employees:2,238

Website:www.crompton.co.in

Income Statement for Crompton Greaves Consumer Electricals

Standalone figures (in Rs. Crores) / View Consolidated Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	10%	6,388	5,809	5,373	4,750	4,512	4,479
Other Income	-19.2%	60	74	80	76	59	48
Total Income	9.6%	6,449	5,884	5,453	4,826	4,571	4,527
Cost of Materials	5.4%	1,378	1,308	1,194	985	979	1,056
Purchases of stock-in-trade	11.4%	3,135	2,815	2,457	2,283	2,212	2,059
Employee Expense	7.7%	474	440	362	337	311	292
Finance costs	-29.4%	73	103	35	43	41	60
Depreciation and Amortization	20.8%	65	54	42	30	27	13
Other expenses	18%	813	689	560	478	539	509
Total Expenses	10.3%	5,838	5,295	4,690	4,118	3,983	3,966
Profit Before exceptional items and Tax	3.7%	611	589	763	708	588	562
Exceptional items before tax	-122%	0	5.54	0	0	0	0
Total profit before tax	2.9%	611	594	763	708	588	562
Current tax	-7.2%	130	140	160	111	84	171
Deferred tax	163.4%	15	-21.08	9.43	-8.38	9.76	-12.08
Total tax	22%	145	119	170	103	94	159
Total profit (loss) for period	-2.1%	466	476	593	605	495	403
Other comp. income net of taxes	80.5%	0.55	-1.31	2.05	2.19	-2.15	0.52
Total Comprehensive Income	-1.5%	467	474	596	607	493	403
Earnings Per Share, Basic	-3.1%	7.29	7.49	9.45	9.64	7.89	6.42
Earnings Per Share, Diluted	-2.6%	7.29	7.46	9.41	9.56	7.83	6.38
Debt equity ratio	-0.1%	019	032	063	025	024	059
Debt service coverage ratio	-1%	0.0152	0.025	0.0362	0.0318	014	0.0797
Interest service coverage ratio	3.8%	0.1077	0.0726	024	0.1818	016	011

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	-6.1%	1,545	1,645	1,959	1,797	1,458	1,476
Other Income	-40%	10	16	22	14	15	12
Total Income	-6.4%	1,555	1,661	1,981	1,811	1,473	1,489
Cost of Materials	-1.1%	268	271	364	354	305	320
Purchases of stock-in-trade	0.7%	874	868	965	866	734	733
Employee Expense	-7.6%	123	133	134	127	118	116
Finance costs	-7.1%	9.36	10	14	14	20	20
Depreciation and Amortization	0%	21	21	20	19	17	16
Other expenses	-0.5%	210	211	256	224	203	178
Total Expenses	-6.2%	1,404	1,496	1,771	1,605	1,347	1,361
Profit Before exceptional items and Tax	-8.5%	151	165	211	206	126	128
Exceptional items before tax	-	0	0	0	0	0	0
Total profit before tax	-8.5%	151	165	211	206	126	128
Current tax	-7.3%	39	42	57	38	27	30
Deferred tax	72.5%	0.54	-0.67	-3.61	7.14	3.73	3.03
Total tax	-5%	39	41	53	45	30	33
Total profit (loss) for period	-9%	112	123	158	161	95	95
Other comp. income net of taxes	-272.1%	-2.2	0.14	0.14	1.53	-0.33	-0.32
Total Comprehensive Income	-10.7%	110	123	158	162	95	94
Earnings Per Share, Basic	-19.6%	1.74	1.92	2.45	2.52	1.49	1.48
Earnings Per Share, Diluted	-19.6%	1.74	1.92	2.45	2.52	1.49	1.48
Debt equity ratio	-	009	0	018	019	031	032
Debt service coverage ratio	-	022	0	056	057	0.0671	0.0659
Interest service coverage ratio	-	0.2784	-	0.2009	0.1857	0.0826	0.0826

Consolidated figures (in Rs. Crores) / View Standalone Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	6.4%	7,313	6,870	5,394	4,804	4,520	4,479
Other Income	0%	67	67	73	76	59	48
Total Income	6.4%	7,380	6,936	5,467	4,879	4,579	4,527
Cost of Materials	5.4%	1,829	1,735	1,194	986	979	1,056
Purchases of stock-in-trade	9.2%	3,289	3,011	2,468	2,320	2,217	2,059
Employee Expense	9.1%	590	541	362	337	311	292
Finance costs	-27.8%	79	109	35	43	41	60
Depreciation and Amortization	11.3%	129	116	42	30	27	13
Other expenses	14.9%	1,009	878	560	479	540	511
Total Expenses	7.6%	6,807	6,324	4,702	4,156	3,989	3,967
Profit Before exceptional items and Tax	-6.4%	573	612	765	724	591	560
Exceptional items before tax	-	0	0	-12.97	0	0	0
Total profit before tax	-6.4%	573	612	752	724	591	560
Current tax	-17.4%	134	162	163	116	84	171
Deferred tax	88.1%	-2.23	-26.16	9.67	-8.63	10	-12.67
Total tax	-3.7%	131	136	173	107	94	158
Total profit (loss) for period	-7.2%	442	476	578	617	496	401
Other comp. income net of taxes	61.1%	-0.3	-2.34	2.05	2.19	-2.15	0.52
Total Comprehensive Income	-7%	441	474	580	619	494	402
Earnings Per Share, Basic	-6.5%	6.88	7.29	9.21	9.829	7.92	6.4
Earnings Per Share, Diluted	-6.2%	6.88	7.27	9.17	9.746	7.85	6.36
Debt equity ratio	-0.1%	017	03	05	025	024	059
Debt service coverage ratio	-0.9%	0.0161	0.0247	0.0354	0.0324	014	0.0795
Interest service coverage ratio	3%	0.104	0.0767	024	0.1856	016	011

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	-6.7%	1,769	1,896	2,138	1,961	1,693	1,782
Other Income	-35.3%	12	18	24	16	17	15
Total Income	-7%	1,781	1,914	2,161	1,977	1,709	1,797
Cost of Materials	-3%	392	404	468	424	405	479
Purchases of stock-in-trade	-0.8%	877	884	980	888	782	788
Employee Expense	-6.3%	150	160	162	151	146	150
Finance costs	-18.2%	10	12	16	16	22	22
Depreciation and Amortization	0%	38	38	37	35	32	32
Other expenses	-2.3%	251	257	288	272	254	234
Total Expenses	-6.5%	1,630	1,743	1,958	1,808	1,597	1,661
Profit Before exceptional items and Tax	-11.8%	151	171	203	169	112	136
Total profit before tax	-11.8%	151	171	203	169	112	136
Current tax	-4.5%	43	45	59	33	26	36
Deferred tax	-18%	-3.26	-2.61	-7.58	2.94	0.66	-0.64
Total tax	-9.5%	39	43	51	36	27	35
Total profit (loss) for period	-12.6%	112	128	152	133	85	101
Other comp. income net of taxes	-239.8%	-2.33	0.02	0.01	1.28	-0.53	-0.53
Total Comprehensive Income	-14.2%	110	128	152	135	85	100
Earnings Per Share, Basic	-24.5%	1.71	1.94	2.36	2.16	1.35	1.52
Earnings Per Share, Diluted	-24.5%	1.71	1.94	2.36	2.16	1.34	1.52
Debt equity ratio	-	008	0	017	017	028	029
Debt service coverage ratio	-	025	0	06	054	0.0648	0.0521
Interest service coverage ratio	-	0.2684	-	0.1901	0.1547	0.0773	-

Balance Sheet for Crompton Greaves Consumer Electricals

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-73.8%	35	131	51	44	110	170
Current investments	-32.9%	422	628	456	531	615	611
Total current financial assets	-31.3%	991	1,443	1,053	1,130	1,363	2,042
Inventories	-0.4%	695	698	646	619	543	511
Current tax assets	-166.9%	0.01	2.48	0.93	20	41	22
Total current assets	-19.8%	1,850	2,306	1,866	1,892	2,089	2,709
Property, plant and equipment	-26.8%	211	288	303	292	222	285
Capital work-in-progress	389.8%	25	5.9	2.85	2.64	5.77	7.5
Goodwill	0%	779	779	779	779	779	779
Non-current investments	0%	1,928	1,928	1,928	1,928	1,928	1,407
Total non-current financial assets	-0.6%	1,950	1,962	1,953	1,956	1,940	1,419
Total non-current assets	3.6%	3,388	3,269	3,284	3,253	3,149	2,618
Total assets	-6%	5,238	5,574	5,150	5,146	5,238	5,326
Borrowings, non-current	-100.3%	0	299	298	597	921	0
Total non-current financial liabilities	-58%	153	363	373	663	972	44
Provisions, non-current	13.7%	217	191	149	131	113	110
Total non-current liabilities	-33.3%	370	554	522	794	1,086	153
Borrowings, current	0%	300	300	625	325	630	1,555
Total current financial liabilities	-18.4%	1,281	1,570	1,490	1,313	1,370	2,488
Provisions, current	8.1%	121	112	135	112	121	114
Current tax liabilities	111.1%	58	28	33	7.93	-	0
Total current liabilities	-14.6%	1,550	1,815	1,724	1,513	1,541	2,717
Total liabilities	-19%	1,920	2,369	2,246	2,307	2,627	2,870
Equity share capital	0%	129	129	128	127	127	127
Total equity	3.5%	3,318	3,205	2,904	2,839	2,611	2,456
Total equity and liabilities	-6%	5,238	5,574	5,150	5,146	5,238	5,326

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-77.8%	39	172	118	77	174	172
Current investments	-28.3%	494	689	493	548	622	624
Loans, current	-6.2%	0.32	0.36	0.42	0.66	1.18	1.23
Total current financial assets	-27.7%	1,223	1,691	1,350	1,348	1,648	2,170
Inventories	1%	838	830	824	744	718	721
Current tax assets	-110.2%	0.77	3.25	0.93	20	41	24
Total current assets	-17.2%	2,239	2,704	2,366	2,258	2,608	3,100
Property, plant and equipment	-19%	385	475	408	484	407	476
Capital work-in-progress	200%	31	11	5.66	5.46	12	13
Goodwill	0%	1,285	1,285	1,285	1,285	1,285	1,285
Non-current investments	-	0	0	0	0.35	0.35	0.34
Total non-current financial assets	-16.1%	27	32	32	35	18	16
Total non-current assets	3%	3,478	3,377	3,409	3,396	3,332	3,349
Total assets	-6%	5,717	6,082	5,776	5,654	5,941	6,449
Borrowings, non-current	-100.3%	0	299	298	597	921	4.56
Total non-current financial liabilities	-55.6%	163	366	376	666	977	49
Provisions, non-current	13.5%	220	194	149	131	113	110
Total non-current liabilities	-31.9%	388	569	532	810	1,123	198
Borrowings, current	0%	300	300	625	325	630	1,603
Total current financial liabilities	-16.2%	1,439	1,718	1,717	1,461	1,620	2,700
Provisions, current	-16.7%	170	204	218	168	221	182
Current tax liabilities	136.4%	53	23	35	9.2	-	0
Total current liabilities	-14.3%	1,768	2,063	2,058	1,737	1,936	3,016
Total liabilities	-18.1%	2,157	2,633	2,591	2,547	3,059	3,213
Equity share capital	0%	129	129	128	127	127	127
Non controlling interest	0.9%	453	449	455	448	444	782
Total equity	3.2%	3,560	3,449	3,185	3,108	2,882	3,235
Total equity and liabilities	-6%	5,717	6,082	5,776	5,654	5,941	6,449

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Category	CROMPTON	Consumer
PE	39.35	54.80
PS	2.64	2.36
Growth	8.6 %	13.9 %

Share Holdings

Understand Crompton Greaves Consumer Electricals ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

As of 2025-03-31

Shareholder Name	Holding %
HDFC MUTUAL FUND - HDFC S&P BSE 500 ETF	9.57%
NIPPON LIFE INDIA TRUSTEE LTD-A/C NIPPON INDIA GRO	6.15%
MIRAE ASSET NIFTY INDIA MANUFACTURING ETF	6.03%
GOVERNMENT PENSION FUND GLOBAL	4.06%
CANARA ROBECO MUTUAL FUND A/C CANARA ROBECO EMERGI	3.14%
UTI AGGRESSIVE HYBRID FUND	3.07%
FRANKLIN INDIA EQUITY ADVANTAGE FUND	3.06%
DSP VALUE FUND	2.78%
HDFC LIFE INSURANCE COMPANY LIMITED	2.6%
ADITYA BIRLA SUN LIFE TRUSTEE PRIVATE LIMITED A/C	2.39%
KOTAK EQUITY ARBITRAGE FUND	2.14%
AXIS MUTUAL FUND TRUSTEE LIMITED A/C AXIS MUTUAL F	2.05%
ABU DHABI INVESTMENT AUTHORITY - MONSOON	1.66%
KOTAK FUNDS - INDIA MIDCAP FUND	1.63%
LICI HEALTH PROTECTION PLUS FUND	1.49%
ICICI PRUDENTIAL LIFE INSURANCE COMPANY LIMITED	1.45%
VANGUARD TOTAL INTERNATIONAL STOCK INDEX FUND	1.41%
VANGUARD EMERGING MARKETS STOCK INDEX FUND, A SERI	1.29%
INVESCO INDIA ARBITRAGE FUND	1.08%
ICICI PRUDENTIAL EQUITY ARBITRAGE FUND	1.08%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Description	Share	Value
(a) Electric Consumer Durables	72.8%	1.3 kCr
(b) Lighting Products	14.6%	257.7 Cr
(c) Butterfly Products	12.6%	223.7 Cr
Total		1.8 kCr

Valuation
Market Cap	20.69 kCr
Price/Earnings (Trailing)	39.35
Price/Sales (Trailing)	2.64
EV/EBITDA	23.08
Price/Free Cashflow	32.6
MarketCap/EBT	29.79

Fundamentals
Revenue (TTM)	7.83 kCr
Rev. Growth (Yr)	4.18%
Rev. Growth (Qtr)	-6.94%
Earnings (TTM)	525.77 Cr
Earnings Growth (Yr)	30.98%
Earnings Growth (Qtr)	-12.61%

Profitability
Operating Margin	8.87%
EBT Margin	8.87%
Return on Equity	14.77%
Return on Assets	9.2%
Free Cashflow Yield	3.07%

Investor Care
Dividend Yield	0.82%
Dividend/Share (TTM)	3
Shares Dilution (1Y)	0.56%
Diluted EPS (TTM)	8.17

Financial Health
Current Ratio	1.27
Debt/Equity	0.08
Debt/Cashflow	1.41

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
HAVELLS	Havells IndiaConsumer Electronics	97.98 kCr	20.99 kCr	+3.47%	-6.29%	69.99	4.67	+15.14%	+18.43%
POLYCAB	Polycab IndiaCables - Electricals	82.13 kCr	21.23 kCr	+3.30%	-5.74%	44.05	3.87	+24.92%	+11.16%
VGUARD	V-Guard IndustriesHousehold Appliances	15.71 kCr	5.4 kCr	+1.73%	+3.68%	52.59	2.91	+15.32%	+27.60%
BAJAJELEC	Bajaj ElectricalsHousehold Appliances	6.19 kCr	4.81 kCr	-2.50%	-43.14%	59.75	1.29	-5.04%	-32.51%
ORIENTELEC	Orient ElectricHousehold Appliances	5.11 kCr	3.03 kCr	+13.49%	+6.04%	78.97	1.69	+12.36%	-25.65%

Cash Flow for Crompton Greaves Consumer Electricals

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	-29.4%	73	103	35
Change in inventories	26%	-79.25	-107.4	6.42
Depreciation	20.8%	65	54	42
Unrealised forex losses/gains	74.2%	0.58	-0.63	1.12
Dividend income	-112.2%	0	9.21	12
Adjustments for interest income	-19%	35	43	28
Share-based payments	-95.7%	2.07	26	38
Net Cashflows from Operations	62%	884	546	906
Income taxes paid (refund)	-28.1%	88	122	176
Net Cashflows From Operating Activities	87.5%	796	425	730
Cashflows used in obtaining control of subsidiaries	-100.2%	0	512	1,393
Proceeds from sales of PPE	-51.9%	2.73	4.6	0.56
Purchase of property, plant and equipment	-7.4%	64	69	171
Purchase of investment property	-	73	0	0
Dividends received	-112.2%	0	9.21	12
Interest received	-5%	39	41	37
Other inflows (outflows) of cash	-109.8%	-80	826	-392.16
Net Cashflows From Investing Activities	-159.3%	-175.59	299	-1,720.43
Proceeds from issuing shares	114.6%	89	42	60
Proceeds from issuing debt	-100.1%	0	925	0
Proceeds from borrowings	-	0	0	1,407
Repayments of borrowings	-79.2%	325	1,557	330
Payments of lease liabilities	-	37	0	23
Dividends paid	21%	191	158	156
Interest paid	0%	70	70	51
Net Cashflows from Financing Activities	37.2%	-533.65	-849.98	907
Net change in cash and cash eq.	167.7%	87	-126.03	-82.9

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	-27.8%	79	109	35
Change in inventories	-267.9%	-86.59	-22.81	7.28
Depreciation	11.3%	129	116	42
Unrealised forex losses/gains	86.7%	0.51	-2.69	1.12
Adjustments for interest income	-15.6%	39	46	29
Share-based payments	-94.8%	2.36	27	38
Net Cashflows from Operations	36.2%	942	692	903
Income taxes paid (refund)	-	98	0	180
Other inflows (outflows) of cash	99.3%	0	-139.86	0
Net Cashflows From Operating Activities	52.5%	843	553	723
Cashflows used in obtaining control of subsidiaries	-100.2%	0	512	1,380
Proceeds from sales of PPE	-68.7%	3.28	8.28	0.56
Purchase of property, plant and equipment	6.4%	84	79	171
Proceeds from sales of investment property	-	0.35	0	0
Purchase of investment property	-	114	0	0
Interest received	0%	43	43	37
Other inflows (outflows) of cash	-107%	-55.4	803	-392.16
Net Cashflows From Investing Activities	-179.3%	-206.89	263	-1,722.88
Proceeds from issuing shares	114.6%	89	42	60
Proceeds from issuing debt	-100.1%	0	925	0
Proceeds from borrowings	-	0	0	1,407
Repayments of borrowings	-79.9%	325	1,609	330
Payments of lease liabilities	15.2%	39	34	23
Dividends paid	21%	191	158	156
Interest paid	-1.3%	75	76	51
Other inflows (outflows) of cash	-	0	0	1.36
Net Cashflows from Financing Activities	40.5%	-541.3	-910.53	909
Net change in cash and cash eq.	198.1%	95	-94.78	-90.8

CROMPTON - Crompton Greaves Consumer Electricals Limited Share Price

What does Crompton Greaves Consumer Electricals Limited do?

Income Statement for Crompton Greaves Consumer Electricals

Balance Sheet for Crompton Greaves Consumer Electricals

Sector Comparison: CROMPTON vs Consumer Durables

Comparative Metrics

Performance Comparison

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Revenue Breakdown

Valuation

Fundamentals

Profitability

Investor Care

Financial Health

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Is Crompton Greaves Consumer Electricals Better than it's peers?

Cash Flow for Crompton Greaves Consumer Electricals