sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
CUPID logo

CUPID - Cupid Limited Share Price

Personal Products
Sharesguru Stock Score

CUPID

37/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

₹262.13-0.48(-0.18%)
Market Closed as of Aug 7, 2026, 15:30 IST
Pros

Size: Market Cap wise it is among the top 20% companies of india.

Profitability: Very strong Profitability. One year profit margin are 28%.

Growth: Awesome revenue growth! Revenue grew 54.1% over last year and 109.4% in last three years on TTM basis.

Technicals: Bullish SharesGuru indicator.

Past Returns: Outperforming stock! In past three years, the stock has provided 308.3% return compared to 8.5% by NIFTY 50.

Momentum: Stock price has a strong positive momentum. Stock is up 48.5% in last 30 days.

Balance Sheet: Strong Balance Sheet.

Cons

Dividend: Stock hasn't been paying any dividend.

Dilution: Company has a tendency to dilute it's stock investors.

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Sharesguru Stock Score

CUPID

37/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

Valuation

Market Cap23.79 kCr
Price/Earnings (Trailing)219.5
Price/Sales (Trailing)60.78
EV/EBITDA157.4
Price/Free Cashflow1.11 K
MarketCap/EBT166.99
Enterprise Value23.67 kCr

Fundamentals

Revenue (TTM)391.4 Cr
Rev. Growth (Yr)105.6%
Earnings (TTM)108.23 Cr
Earnings Growth (Yr)196.6%

Profitability

Operating Margin36%
EBT Margin36%
Return on Equity24.01%
Return on Assets19.56%
Free Cashflow Yield0.09%

Growth & Returns

Price Change 1W10.6%
Price Change 1M48.5%
Price Change 6M97.6%
Price Change 1Y881.2%
3Y Cumulative Return308.3%
5Y Cumulative Return141.8%
7Y Cumulative Return105.1%
10Y Cumulative Return52.8%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)28.09 Cr
Cash Flow from Operations (TTM)46.12 Cr
Cash Flow from Financing (TTM)35.3 Cr
Cash & Equivalents168.67 Cr
Free Cash Flow (TTM)21.43 Cr
Free Cash Flow/Share (TTM)0.16

Balance Sheet

Total Assets553.22 Cr
Total Liabilities102.42 Cr
Shareholder Equity450.81 Cr
Current Assets385.39 Cr
Current Liabilities82.6 Cr
Net PPE66.97 Cr
Inventory70.04 Cr
Goodwill0.00

Capital Structure & Leverage

Debt Ratio0.09
Debt/Equity0.11
Interest Coverage49.75
Interest/Cashflow Ops17.43

Dividend & Shareholder Returns

Shares Dilution (1Y)0.20%
Shares Dilution (3Y)908.1%
Pros

Size: Market Cap wise it is among the top 20% companies of india.

Profitability: Very strong Profitability. One year profit margin are 28%.

Growth: Awesome revenue growth! Revenue grew 54.1% over last year and 109.4% in last three years on TTM basis.

Technicals: Bullish SharesGuru indicator.

Past Returns: Outperforming stock! In past three years, the stock has provided 308.3% return compared to 8.5% by NIFTY 50.

Momentum: Stock price has a strong positive momentum. Stock is up 48.5% in last 30 days.

Balance Sheet: Strong Balance Sheet.

Cons

Dividend: Stock hasn't been paying any dividend.

Dilution: Company has a tendency to dilute it's stock investors.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Shares Dilution (1Y)0.20%
Earnings/Share (TTM)0.81

Financial Health

Current Ratio4.67
Debt/Equity0.11

Technical Indicators

RSI (14d)98.5
RSI (5d)100
RSI (21d)98.75
MACD SignalBuy
Stochastic Oscillator SignalSell
SharesGuru SignalBuy
RSI SignalSell
RSI5 SignalSell
RSI21 SignalSell
SMA 5 SignalBuy
SMA 10 SignalBuy
SMA 20 SignalBuy
SMA 50 SignalBuy
SMA 100 SignalBuy

Summary of Latest Earnings Report from Cupid

Summary of Cupid's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Management Outlook & Key Points:

Outlook:

  • Q4 FY24 Guidance: Projected revenue of Rs.50-55 crore, with female condom sales expected to rebound to ~Rs.21 crore post-lab equipment resolution in South Africa.
  • Capacity Expansion: 3-4 new condom dipping lines planned by end-2024, adding ~300 million male condom units to current 480 million capacity.
  • Acquisition Strategy: Raising Rs.385 crore via non-convertible warrants to fund strategic acquisitions (likely condom/IVD manufacturers) for product diversification (non-latex condoms) and faster global approvals.
  • US Market Entry: Targeting FDA approval for female condoms by FY26, pending USFDA requirements (e.g., US-based clinical trials).
  • Domestic Retail Push: Expanding B2C presence (1,000+ outlets), bundling products (e.g., deodorants), and targeting premiumization.

Major Points:

  • Q3 Performance: Revenue rose 16% QoQ to Rs.40 crore; net profit surged 73% QoQ. Female condom sales dropped to Rs.1 crore due to export delays.
  • Inventory: Stuck female condom inventory drove stockpile to Rs.23 crore (resolved in Q4).
  • Exports Dominance: 89% of Q3 sales were exports (UNFPA, governments); domestic sales (11%) include IVD kits.
  • Order Pipeline: Rs.80 crore order book (Rs.30 crore female condoms; Rs.50 crore male condoms) with new tenders expected from Brazil, South Africa, and India.
  • Margins: Targeting EBITDA margins >35% and PAT margins >25% via operational efficiency.
  • Product Diversification: Exploring polyisoprene/polyurethane condoms (non-latex) via acquisitions to tap premium markets.
  • Retail Growth: Focused on northern India; plans to scale distribution post-acquisition funding.

(Character count: 1,999)

Question 1:
"My question is regarding the warrants which you have issued to the FIIs around Rs. 385 crores. As you have already highlighted that you don't need any money outside, whatever money which is there in the balance sheet is sufficient for expansion of the new facility. So would like to know exactly what's the purpose of raising this Rs. 385 crores. I mean you would be saying that for future need and all that but I would like to know the exact reason for this. Any acquisition you are planning or anything else?"
Answer:
The funds will partially address working capital needs but primarily finance strategic acquisitions in condoms (polyisoprene/polyurethane variants) and IVDs. The goal is to expand product lines, secure faster regulatory approvals, and enhance manufacturing capabilities. Acquisitions are expected within 18 months, targeting companies with existing infrastructure or approvals.

Question 2:
"What is the current order book of the company and can you please split it out in terms of domestic and international market?"
Answer:
The order book stands at Rs. 80 crores, with 85"“90% from international markets (including female condom orders from South Africa/Brazil and male condoms for UNFPA) and 10"“15% domestic (primarily male condoms and IVD kits). Deliveries are expected over the next 12 months.

Question 3:
"What is your competitor profile for IVD?"
Answer:
Cupid's IVD segment focuses on 8 test kits, including malaria and pregnancy (Cupisure). Clinical trials and CE/WHO certifications for malaria kits are underway, with domestic tender participation expected by mid-2024 and global orders (Africa/Latin America) targeted post-2025 after approvals.

Question 4:
"What is the current order book of the company and can you please split it out in terms of domestic and international market?"
Answer:
The order book stands at Rs. 80 crores, with 85"“90% from international markets (including female condom orders from South Africa/Brazil and male condoms for UNFPA) and 10"“15% domestic (primarily male condoms and IVD kits). Deliveries are expected over the next 12 months.

Question 5:
"Quantified in revenue and profitability terms, what are we expecting from the capacity expansion announced by the company in December?"
Answer:
Post-expansion, Cupid projects revenue of $400 million (Rs.3,200 crores) and EBITDA exceeding $100 million (Rs.800 crores). This includes new condom lines (300 million units added to 480 million existing capacity) and leveraging acquisitions for premium product diversification.

Revenue Breakdown

Analysis of Cupid's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

No revenue data available.

Share Holdings

Understand Cupid ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
ADITYA KUMAR HALWASIYA32.84%
COLUMBIA PETRO CHEM PRIVATE LIMITED12.95%
INVESTOR EDUCATION AND PROTECTION FUND AUTHORITY MINISTRY OF CORPORATE AFFAIRS3.74%
SETU SECURITIES PVT LTD3.6%
CLIFF TREXIM PRIVATE LIMITED3.18%
VEENA GARG2.64%
MAJESTIC COMMERCIAL PRIVATE LIMITED1.67%
VAJRA MACHINERIES PRIVATE LIMITED1.59%
RADHARANI SALES PRIVATE LIMITED1.34%
GARG BROTHERS PRIVATE LIMITED1.3%
HIGHPOINT COMMERCIAL PRIVATE LIMITED1.26%
EKTA HALWASIYA0.15%
AJAY KUMAR HALWASIYA0%
JAIDEEP HALWASIYA0%
ANKITA JAIN HALWASIYA0%
Universal Petrochemicals Limited0%
Adar Hotels Private Limited0%
ABDULMUHSIN SUHNI0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Cupid Better than it's peers?

Detailed comparison of Cupid against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
MANKINDMankind Pharma99.66 kCr14.64 kCr-6.60%+3.80%52.096.81--
AJANTPHARMAjanta Pharma38.3 kCr5.62 kCr-3.90%+20.40%36.266.81--
PFIZERPfizer20.74 kCr2.71 kCr-3.30%-20.00%28.717.66--

Income Statement for Cupid

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2026Mar-2025Mar-2024Mar-2023Mar-2022Mar-2021
Revenue From Operations95.1%358184----
Other Income73.7%3420----
Total Income93.1%391203----
Cost of Materials64.2%11168----
Purchases of stock-in-trade210.5%6020----
Employee Expense10.7%3229----
Finance costs72.4%2.812.05----
Depreciation and Amortization18.4%5.124.48----
Other expenses36.4%6145----
Total Expenses68.7%249148----
Profit Before exceptional items and Tax161.1%14255----
Total profit before tax161.1%14255----
Current tax138.5%3214----
Deferred tax190.1%1.91-0.01----
Total tax153.8%3414----
Total profit (loss) for period167.5%10841----
Other comp. income net of taxes54.3%-0.11-1.43----
Total Comprehensive Income181.6%10839----
Earnings Per Share, Basic72.7%0.810.304----
Earnings Per Share, Diluted69.9%0.790.302----
Description(%) Q/QMar-2026Dec-2025Sep-2025Jun-2025Mar-2025Dec-2024
Revenue From Operations28%1209484605646
Other Income10%12115.784.944.634.41
Total Income27.2%13210490656151
Cost of Materials173.7%532022162218
Purchases of stock-in-trade-5%2021108.385.629.66
Employee Expense11.3%8.818.027.887.118.557.66
Finance costs66.7%0.870.610.70.620.780.41
Depreciation and Amortization-10%1.271.31.31.241.261.29
Other expenses20%191614121411
Total Expenses40%856158454537
Profit Before exceptional items and Tax9.5%474332201614
Total profit before tax9.5%474332201614
Current tax11%109.117.965.124.593.03
Deferred tax-81.8%1.061.330.1-0.58-0.1-0.02
Total tax11.1%11108.064.544.493.01
Total profit (loss) for period9.4%363324151211
Other comp. income net of taxes-0.110-0.220-1.180
Total Comprehensive Income9.4%363324151011
Earnings Per Share, Basic3.4%0.270.2440.180.1120.0860.0822
Earnings Per Share, Diluted2.1%0.260.2440.1780.110.0840.082
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2026Mar-2025Mar-2024Mar-2023Mar-2022Mar-2021
Revenue From Operations95.1%358184171159133144
Other Income73.7%34207.224.774.315.17
Total Income93.1%391203178164137149
Cost of Materials64.2%1116856666349
Purchases of stock-in-trade210.5%60200000
Employee Expense10.7%322916141110
Finance costs72.4%2.812.051.810.790.130.39
Depreciation and Amortization18.4%5.124.482.932.972.652.6
Other expenses36.4%614545393747
Total Expenses68.7%249148126122113111
Profit Before exceptional items and Tax161.1%1425553422538
Total profit before tax161.1%1425553422538
Current tax138.5%321413107.099.91
Deferred tax190.1%1.91-0.010.140.520.15-0.69
Total tax153.8%341413117.249.22
Total profit (loss) for period167.5%1084140321729
Other comp. income net of taxes54.3%-0.11-1.43-0.48-0.120.06-0.26
Total Comprehensive Income174.4%1084039311729
Earnings Per Share, Basic72.7%0.810.3040.2982.3681.2952.173
Earnings Per Share, Diluted69.9%0.790.3020.2972.3571.2952.173
Description(%) Q/QMar-2026Dec-2025Sep-2025Jun-2025Mar-2025Dec-2024
Revenue From Operations28%1209484605646
Other Income10%12115.784.944.634.41
Total Income27.2%13210490656151
Cost of Materials173.7%532022162218
Purchases of stock-in-trade-5%2021108.385.629.66
Employee Expense11.3%8.818.027.887.118.557.66
Finance costs66.7%0.870.610.70.620.780.41
Depreciation and Amortization-10%1.271.31.31.241.261.29
Other expenses20%191614121310
Total Expenses40%856158454537
Profit Before exceptional items and Tax9.5%474332201614
Total profit before tax9.5%474332201614
Current tax11%109.117.965.124.593.03
Deferred tax-81.8%1.061.330.1-0.58-0.1-0.02
Total tax11.1%11108.064.544.493.01
Total profit (loss) for period9.4%363324151211
Other comp. income net of taxes-0.110-0.220-1.180
Total Comprehensive Income9.4%363324151011
Earnings Per Share, Basic3.4%0.270.2440.180.1120.0860.0826
Earnings Per Share, Diluted2.1%0.260.2440.1780.110.0840.0822

Balance Sheet for Cupid

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2026Sep-2025Mar-2025Sep-2024Mar-2024Sep-2023
Cash and cash equivalents-4.5%16917759---
Current investments-0087---
Loans, current-9.2%0.050.130.49---
Total current financial assets3.1%303294240---
Inventories64.3%704342---
Total current assets9.7%385351282---
Property, plant and equipment0%676767---
Capital work-in-progress219.6%258.516.49---
Non-current investments516.7%751316---
Total non-current financial assets428.6%751517---
Total non-current assets85.6%1689190---
Total assets25.2%553442372---
Borrowings, non-current179.2%124.940---
Total non-current financial liabilities179.2%124.940---
Provisions, non-current-89.8%1.132.282.53---
Total non-current liabilities72.7%20128.39---
Borrowings, current153.3%391613---
Total current financial liabilities108.6%743616---
Provisions, current7200%2.461.021---
Current tax liabilities-98.6%1.075.891.17---
Total current liabilities70.8%834921---
Total liabilities68.3%1026130---
Equity share capital411.5%1342727---
Total equity18.4%451381342---
Total equity and liabilities25.2%553442372---
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2026Sep-2025Mar-2025Sep-2024Mar-2024Sep-2023
Cash and cash equivalents-4.5%1691775952270.84
Current investments-008711913566
Loans, current-11%0.090.180.530.490.180.68
Total current financial assets2.7%303295240242246141
Inventories64.3%704342231627
Total current assets9.7%385351282277262176
Property, plant and equipment0%676767665836
Capital work-in-progress219.6%258.516.490.4200
Non-current investments469.2%7514161200
Total non-current financial assets435.7%7615171200
Total non-current assets85.6%1689190825836
Total assets25.2%553442372359320212
Borrowings, non-current179.2%124.940000
Total non-current financial liabilities179.2%124.940000
Provisions, non-current-89.8%1.132.282.530.230.320
Total non-current liabilities72.7%20128.397.831.650.43
Borrowings, current153.3%3916139.04129.36
Total current financial liabilities108.6%743617231535
Provisions, current7200%2.461.0210.561.11.28
Current tax liabilities-98.6%1.075.891.175.6600
Total current liabilities70.8%834921301740
Total liabilities70%1036130381941
Equity share capital411.5%1342727271313
Total equity18.4%451381342321301171
Total equity and liabilities25.2%553442372359320212

Cash Flow for Cupid

Consolidated figures (in Rs. Crores) /
Finance costs34.3%
Change in inventories-8.7%
Depreciation13.5%
Impairment loss / reversal-249.1%
Adjustments for interest income-106.7%
Share-based payments-302.3%
Net Cashflows from Operations10222.6%
Interest paid-
Income taxes paid (refund)158.3%
Net Cashflows From Operating Activities463.8%
Purchase of property, plant and equipment33.3%
Proceeds from sales of investment property-
Purchase of investment property-
Interest received13.3%
Other inflows (outflows) of cash-198.8%
Net Cashflows From Investing Activities-38.6%
Proceeds from exercise of stock options32.3%
Proceeds from borrowings9147.6%
Repayments of borrowings-
Payments of lease liabilities-
Interest paid-10.5%
Net Cashflows from Financing Activities1482.1%
Net change in cash and cash eq.251.6%
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2026Mar-2025Mar-2024Mar-2023Mar-2022Mar-2021
Finance costs34.3%2.412.051.810.790.13-
Change in inventories-8.7%-28.37-26.023.45-1.25-4.06-
Depreciation13.5%4.954.482.932.972.65-
Impairment loss / reversal-249.1%0.181.55000-
Adjustments for interest income-106.7%0164.664.142.96-
Share-based payments-302.3%0.131.430.290.810-
Net Cashflows from Operations8175.9%972.16214419-
Interest paid-180000-
Income taxes paid (refund)158.3%321313118.82-
Net Cashflows From Operating Activities470.7%46-11.147.843310-
Cashflows used in obtaining control of subsidiaries-29.9%00.23000-
Proceeds from sales of PPE-0000.040-
Purchase of property, plant and equipment33.3%2519892.548.64-
Proceeds from sales of investment property-880000-
Purchase of investment property-6.60000-
Interest received13.3%18164.664.142.96-
Other inflows (outflows) of cash-198.8%-46.41494.89-23.5-7.82-
Net Cashflows From Investing Activities-38.6%2845-79.84-21.86-13.49-
Proceeds from issuing other equity instruments-009800-
Proceeds from exercise of stock options32.3%0.330.01000-
Proceeds from borrowings9147.6%390.586.0808.8-
Repayments of borrowings-0.25002.820-
Payments of lease liabilities-1.420000-
Dividends paid-0047.346-
Interest paid-10.5%1.942.051.810.790.13-
Net Cashflows from Financing Activities1482.1%35-1.4699-10.952.66-
Net change in cash and cash eq.251.6%1103227-0.1-0.59-

What does Cupid Limited do?

Personal Care•Fast Moving Consumer Goods•Small Cap

Cupid Limited designs, manufactures, markets, and exports male and female condoms in India. The company offers water based lubricant jellies; in vitro diagnostic kits, including rapid diagnostic, viral transport medium, typhoid antibody, syphilis antibody, HIV 1 and 2 kit antibody, dengue IgG/IgM Antibody, malaria Pf-Pv and Pf-PAN antigen, hepatitis B (HbsAg) antigen, hepatitis C (HCV) antibody, pregnancy hCG detection, LH ovulation rapid, and dengue NS1 test; and deodorant and pocket perfumes. It also exports its products to countries in Africa, Europe, Ocenia, Asia, North America, and South America. The company was formerly known as Cupid Condom Limited and changed its name to Cupid Limited in January 2006. The company was incorporated in 1993 and is based in Nashik, India.

Industry Group:Personal Products
Employees:169
Website:www.cupidlimited.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.