DISHTV - Dish TV India Limited Share Price

Entertainment

₹5.13-0.07(-1.35%)

Market Closed as of Aug 6, 2025, 15:30 IST

Select time range

Valuation
Market Cap	1 kCr
Price/Earnings (Trailing)	3.3
Price/Sales (Trailing)	0.63
EV/EBITDA	4.39
Price/Free Cashflow	100.77
MarketCap/EBT	-2.05
Enterprise Value	965.71 Cr

Fundamentals
Revenue (TTM)	1.59 kCr
Rev. Growth (Yr)	-15%
Earnings (TTM)	-487.67 Cr
Earnings Growth (Yr)	79.8%

Profitability
Operating Margin	-10%
EBT Margin	-31%
Return on Equity	15.04%
Return on Assets	-21.17%
Free Cashflow Yield	0.99%

Price to Sales Ratio

Latest reported: 1

Revenue (Last 12 mths)

Latest reported: 2 kCr

Net Income (Last 12 mths)

Latest reported: -488 Cr

Growth & Returns
Price Change 1W	-8.6%
Price Change 1M	9.7%
Price Change 6M	-35.4%
Price Change 1Y	-65.3%
3Y Cumulative Return	-20.9%
5Y Cumulative Return	-6.4%
7Y Cumulative Return	-30.2%
10Y Cumulative Return	-26.2%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	-377.25 Cr
Cash Flow from Operations (TTM)	409.98 Cr
Cash Flow from Financing (TTM)	-26.54 Cr
Cash & Equivalents	35.94 Cr
Free Cash Flow (TTM)	9.94 Cr
Free Cash Flow/Share (TTM)	0.05

Balance Sheet
Total Assets	2.3 kCr
Total Liabilities	5.55 kCr
Shareholder Equity	-3.24 kCr
Current Assets	674.76 Cr
Current Liabilities	5.53 kCr
Net PPE	1.04 kCr
Inventory	9.04 Cr
Goodwill	6 L

Capital Structure & Leverage
Debt Ratio	0.00
Debt/Equity	0.00
Interest Coverage	-2.82
Interest/Cashflow Ops	2.53

Dividend & Shareholder Returns
Dividend Yield	8.4%
Shares Dilution (1Y)	0.00%
Shares Dilution (3Y)	0.00%

Risk & Volatility
Max Drawdown	-89.7%
Drawdown Prob. (30d, 5Y)	88.85%
Risk Level (5Y)	66.8%

Pros

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Insider Trading: There's significant insider buying recently.

Dividend: Pays a strong dividend yield of 8.4%.

Cons

Balance Sheet: Caution! Weak Balance sheet.

Technicals: SharesGuru indicator is Bearish.

Profitability: Poor Profitability. Recent profit margins are negative at -31%.

Smart Money: Smart money looks to be reducing their stake in the stock.

Past Returns: Underperforming stock! In past three years, the stock has provided -20.9% return compared to 14.6% by NIFTY 50.

Growth: Declining Revenues! Trailing 12m revenue has fallen by -15% in past one year. In past three years, revenues have changed by -43.6%.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Investor Care
Dividend Yield	8.4%
Shares Dilution (1Y)	0.00%
Earnings/Share (TTM)	1.65

Financial Health
Current Ratio	0.12
Debt/Equity	0.00

Technical Indicators
RSI (14d)	52.24
RSI (5d)	0.00
RSI (21d)	60.08
MACD Signal	Sell
Stochastic Oscillator Signal	Hold
Grufity Signal	Sell
RSI Signal	Hold
RSI5 Signal	Buy
RSI21 Signal	Hold
SMA 5 Signal	Sell
SMA 10 Signal	Sell
SMA 20 Signal	Sell
SMA 50 Signal	Sell
SMA 100 Signal	Sell

Summary of Latest Earnings Report from Dish TV India

Summary of Dish TV India's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Earnings Outlook

Last updated:

Q&A Session

Last updated:

Share Holdings

Understand Dish TV India ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

Shareholder Name	Holding %
J C Flowers Asset Reconstruction Private Limited	24.19%
East Bridge Capital Master Fund I Ltd	4.3%
Agrani Holdings Mauritius Ltd	1.91%
Stci Finance Limited	1.89%
Ashish Dhawan	1.57%
Deutsche Bank Trust Company Americas	1.49%
Jsgg Infra Developers Llp	1.47%
Direct Media Distribution Ventures Private Limited	0.56%
World Crest Advisors Llp	0.05%
Sushila Devi	0.03%
Gaurav Goel	0.02%
Jawahar Lal Goel	0.01%
Aayushi J Agarwal	0%
Gagan Goel	0%
Jayprakash Devkinandan Agarwal	0%
Kusum Agerwal	0%
Manju Jaiprakash Agarwal	0%
Nand Kishore Goel	0%
Ridith Goel	0%
Sarita Poddar	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Dish TV India Better than it's peers?

Detailed comparison of Dish TV India against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
		-	-	-	-	-	-	-	-

Sector Comparison: DISHTV vs Entertainment

Comprehensive comparison against sector averages

Comparative Metrics

DISHTV metrics compared to Entertainment

Category	DISHTV	Entertainment
PE	3.30	40.27
PS	0.63	1.51
Growth	-15 %	-2.6 %

Performance Comparison

DISHTV vs Entertainment (2021 - 2025)

Key Insights

1. DISHTV is among the Top 10 TV Broadcasting & SoftwareProduction companies but not in Top 5.
2. The company holds a market share of 6.4% in TV Broadcasting & SoftwareProduction.
3. In last one year, the company has had a below average growth that other TV Broadcasting & SoftwareProduction companies.

Income Statement for Dish TV India

Consolidated figures (in Rs. Crores) / View Standalone Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	-15.6%	1,568	1,857	2,262	2,802	3,249	3,556
Other Income	38.9%	26	19	33	24	16	14
Total Income	-15%	1,594	1,876	2,295	2,826	3,265	3,570
Purchases of stock-in-trade	-40.6%	9.31	15	24	23	8.52	0.75
Employee Expense	-1.3%	148	150	154	150	153	193
Finance costs	0.8%	269	267	278	325	418	565
Depreciation and Amortization	-7%	439	472	849	1,071	1,532	1,426
Other expenses	-6%	880	936	1,173	974	1,070	1,254
Total Expenses	-5.2%	1,746	1,842	2,476	2,554	3,183	3,442
Profit Before exceptional items and Tax	-564.5%	-152.28	34	-180.51	273	82	128
Exceptional items before tax	16.7%	-335.38	-402.69	-1,907.61	-2,653.88	-779.81	-1,915.5
Total profit before tax	-32.2%	-487.66	-368.64	-2,088.12	-2,381.19	-697.5	-1,787.35
Current tax	-	0	0	0	29	-4.68	0
Deferred tax	-100.1%	0	1,598	-404.58	-543.08	497	-132.51
Total tax	-100.1%	0	1,598	-404.58	-513.96	492	-132.51
Total profit (loss) for period	75.2%	-487.66	-1,966.57	-1,683.54	-1,867.23	-1,189.86	-1,654.84
Other comp. income net of taxes	-	1.08	0	-0.87	114	20	-4.17
Total Comprehensive Income	75.2%	-486.58	-1,966.57	-1,684.41	-1,752.96	-1,170.32	-1,659.01
Earnings Per Share, Basic	113.6%	2.53	-10.22	-8.75	-9.51	-6.12	-8.52
Earnings Per Share, Diluted	113.6%	2.53	-10.21	-8.75	-9.51	-6.12	-8.52

Description	(%) Q/Q	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023
Revenue From Operations	-7.8%	344	373	396	455	407	470
Other Income	-28.7%	6.69	8.98	4.97	5.71	5.18	4.31
Total Income	-8.4%	350	382	401	461	412	475
Purchases of stock-in-trade	-73.3%	1.23	1.86	1.49	4.73	2.08	3.43
Employee Expense	0%	37	37	37	38	36	37
Finance costs	-10%	64	71	66	67	70	65
Depreciation and Amortization	-0.9%	106	107	121	105	115	117
Other expenses	-1.9%	208	212	212	248	203	248
Total Expenses	-2.8%	417	429	438	463	426	472
Profit Before exceptional items and Tax	-42.6%	-66.81	-46.54	-37.38	-1.56	-14.24	2.76
Exceptional items before tax	-	-335.38	0	0	0	-402.69	0
Total profit before tax	-748.1%	-402.19	-46.54	-37.38	-1.56	-416.93	2.76
Current tax	-	0	0	0	0	0	0
Deferred tax	-	0	0	0	0	1,573	5.59
Total tax	-	0	0	0	0	1,573	5.59
Total profit (loss) for period	-748.1%	-402.19	-46.54	-37.38	-1.56	-1,989.69	-2.83
Other comp. income net of taxes	96.8%	0.97	0.07	0.05	-0.01	1.22	-0.41
Total Comprehensive Income	-747.3%	-401.22	-46.47	-37.33	-1.57	-1,988.47	-3.24
Earnings Per Share, Basic	187.9%	2.09	-0.24	-0.19	-0.01	-10.34	-0.01
Earnings Per Share, Diluted	187.9%	2.09	-0.24	-0.19	-0.01	-10.33	-0.01

Standalone figures (in Rs. Crores) / View Consolidated Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	-27.9%	588	815	1,110	1,384	1,604	1,518
Other Income	16.1%	181	156	147	130	140	160
Total Income	-20.9%	768	971	1,256	1,514	1,744	1,678
Employee Expense	-5.6%	68	72	75	70	70	81
Finance costs	0.8%	260	258	257	269	302	338
Depreciation and Amortization	7.3%	45	42	193	236	285	312
Other expenses	-9.2%	592	652	709	710	814	866
Total Expenses	-5.8%	965	1,024	1,234	1,284	1,471	1,598
Profit Before exceptional items and Tax	-266.8%	-196.44	-52.83	22	230	273	81
Exceptional items before tax	74.1%	-197.75	-766.84	-2,206.29	-2,771.9	-653.72	-1,919.16
Total profit before tax	51.8%	-394.19	-819.67	-2,183.9	-2,542.34	-380.27	-1,838.27
Current tax	-	0	0	0	0	-4.75	0
Deferred tax	-100.2%	0	519	-154.27	-119.92	302	-444.18
Total tax	-100.2%	0	519	-154.27	-119.92	297	-444.18
Total profit (loss) for period	70.5%	-394.19	-1,338.25	-2,029.63	-2,422.42	-677.75	-1,394.09
Other comp. income net of taxes	68.1%	0.62	-0.19	-0.56	-0.36	0.73	0.6
Total Comprehensive Income	70.5%	-393.57	-1,338.44	-2,030.19	-2,422.78	-677.02	-1,393.49
Earnings Per Share, Basic	-2487.9%	-205	-6.96	-10.55	-12.59	-3.52	-7.25
Earnings Per Share, Diluted	-2491.2%	-205	-6.95	-10.55	-12.59	-3.52	-7.24

Description	(%) Q/Q	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023
Revenue From Operations	-16.7%	111	133	153	191	159	204
Other Income	4.4%	48	46	44	43	41	39
Total Income	-10.7%	159	178	197	234	201	242
Employee Expense	6.7%	17	16	17	17	18	17
Finance costs	0%	64	64	65	66	67	64
Depreciation and Amortization	0%	11	11	12	12	9.61	11
Other expenses	-10.9%	123	138	149	182	146	167
Total Expenses	-6.6%	215	230	242	277	239	258
Profit Before exceptional items and Tax	-8.6%	-56.27	-51.73	-45.4	-43.04	-38.88	-15.81
Exceptional items before tax	-	-197.75	0	0	0	-766.84	0
Total profit before tax	-383.6%	-254.02	-51.73	-45.4	-43.04	-805.72	-15.81
Deferred tax	-	0	0	0	0	518	0
Total tax	-	0	0	0	0	518	0
Total profit (loss) for period	-383.6%	-254.02	-51.73	-45.4	-43.04	-1,323.44	-15.81
Other comp. income net of taxes	43%	0.47	0.07	0.15	-0.07	0.79	-0.33
Total Comprehensive Income	-383.4%	-253.55	-51.66	-45.25	-43.11	-1,322.65	-16.14
Earnings Per Share, Basic	-82.7%	-1.32	-0.27	-0.24	-0.22	-6.88	-0.08
Earnings Per Share, Diluted	-82.7%	-1.32	-0.27	-0.24	-0.22	-6.87	-0.08

Balance Sheet for Dish TV India

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	25%	36	29	30	59	37	77
Current investments	60%	25	16	16	12	0	0
Loans, current	-	0	0	0	0	0	0
Total current financial assets	31.4%	273	208	259	273	287	266
Inventories	-8.1%	9.04	9.75	11	13	13	9.06
Current tax assets	-101.2%	0	85	99	105	79	56
Total current assets	-25.3%	675	903	936	915	839	825
Property, plant and equipment	-3.4%	1,037	1,074	1,070	1,142	1,052	1,411
Capital work-in-progress	-11.3%	291	328	278	263	277	454
Goodwill	0%	0.06	0.06	0.06	0.06	0.06	621
Loans, non-current	-	0	0	0	0	0	0
Total non-current financial assets	-88.7%	6.53	50	7.13	8.24	3.76	7.31
Total non-current assets	-13.2%	1,629	1,877	1,773	3,716	3,667	5,557
Total assets	-17.2%	2,304	2,781	2,709	4,630	4,506	6,382
Borrowings, non-current	-	0	0	0	0	0	75
Total non-current financial liabilities	-30.8%	19	27	2.03	2.06	1.96	77
Provisions, non-current	-85.7%	1.73	6.1	3.19	9.01	11	20
Total non-current liabilities	-44.4%	21	37	9.07	15	17	102
Borrowings, current	-	0	0	0.08	0.08	72	143
Total current financial liabilities	-12.9%	488	560	591	613	608	787
Provisions, current	2.7%	4,697	4,572	4,444	4,240	4,110	4,004
Current tax liabilities	-	0	-	0	21	21	21
Total current liabilities	-0.2%	5,526	5,539	5,456	5,380	5,278	5,346
Total liabilities	-0.5%	5,547	5,576	5,465	5,395	5,295	5,448
Equity share capital	0%	184	184	184	184	184	184
Non controlling interest	0%	-0.07	-0.07	-0.07	-0.06	-0.06	-0.06
Total equity	-16%	-3,243.02	-2,795.24	-2,756.34	-764.55	-788.79	934
Total equity and liabilities	-17.2%	2,304	2,781	2,709	4,630	4,506	6,382

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	1125.7%	5.29	1.35	2.73	11	10	43
Current investments	60%	25	16	16	12	0	0
Loans, current	-	0	0	0	0	0	0
Total current financial assets	12.3%	230	205	288	263	234	215
Current tax assets	-101.8%	0	57	73	85	68	54
Total current assets	-12.8%	286	328	411	427	362	358
Property, plant and equipment	-13.6%	103	119	93	113	123	179
Capital work-in-progress	-1.1%	0.11	0.12	1.15	1.76	1.53	2.66
Goodwill	-	0	0	0	0	0	0
Non-current investments	-25.3%	570	763	763	1,530	1,530	3,100
Loans, non-current	7%	1,262	1,180	1,105	1,034	967	905
Total non-current financial assets	-7.8%	1,838	1,993	1,874	2,572	2,501	4,012
Total non-current assets	-4.7%	2,111	2,215	2,074	3,308	3,259	5,325
Total assets	-5.7%	2,397	2,543	2,485	3,735	3,621	5,682
Total non-current financial liabilities	-30.8%	19	27	2.03	2.06	1.96	1.92
Provisions, non-current	-112.9%	0.75	2.94	1.75	4.53	5.91	8.8
Total non-current liabilities	-40.6%	20	33	6.83	10	11	12
Borrowings, current	-	0	0	0	0	0	0
Total current financial liabilities	-8.4%	370	404	406	425	385	506
Provisions, current	2.7%	4,696	4,571	4,443	4,237	4,109	4,003
Current tax liabilities	-	0	-	0	21	21	21
Total current liabilities	3.4%	5,296	5,124	5,004	4,912	4,796	4,790
Total liabilities	3.1%	5,316	5,157	5,011	4,922	4,807	4,801
Equity share capital	0%	184	184	184	184	184	184
Total equity	-11.7%	-2,919.5	-2,614.19	-2,525.83	-1,186.91	-1,186.36	881
Total equity and liabilities	-5.7%	2,397	2,543	2,485	3,735	3,621	5,682

Cash Flow for Dish TV India

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	-	262	0	0	0	-	-
Change in inventories	-	1.88	0	0	12	-	-
Depreciation	-7%	439	472	849	1,071	-	-
Unrealised forex losses/gains	4.8%	0	-0.05	-0.78	0.35	-	-
Adjustments for interest income	-	-15.21	0	0	0	-	-
Share-based payments	57.4%	0	-1.35	-0.15	0.51	-	-
Net Cashflows from Operations	-11.2%	412	464	447	788	-	-
Interest paid	99.6%	0	-264.21	-276.35	-314.46	-	-
Interest received	92.1%	0	-11.62	-11.35	-13.76	-	-
Income taxes paid (refund)	-97.9%	1.85	41	44	-53	-	-
Net Cashflows From Operating Activities	-39.4%	410	676	668	1,141	-	-
Proceeds from sales of PPE	130%	1.18	0.4	0.15	0.12	-	-
Purchase of property, plant and equipment	-32.4%	400	591	355	634	-	-
Purchase of investment property	-	9	0	0	0	-	-
Proceeds from sales of long-term assets	-	17	0	0	0	-	-
Interest received	30%	14	11	11	13	-	-
Other inflows (outflows) of cash	93.8%	0	-15.22	3.69	-46.88	-	-
Net Cashflows From Investing Activities	36.5%	-377.25	-595.01	-340.51	-667.77	-	-
Repayments of borrowings	-101.3%	0.08	72	303	421	-	-
Payments of lease liabilities	-	18	0	0	0	-	-
Interest paid	-50.2%	8.47	16	25	73	-	-
Net Cashflows from Financing Activities	69.2%	-26.54	-88.29	-328.33	-493.69	-	-
Net change in cash and cash eq.	164.5%	6.19	-7.05	-0.51	-20.24	-	-

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	-	260	0	0	0	-	-
Depreciation	7.3%	45	42	193	236	-	-
Unrealised forex losses/gains	35.4%	0.18	-0.27	0.06	0.93	-	-
Adjustments for interest income	-	15	0	0	0	-	-
Share-based payments	-	0	0	0.02	0.38	-	-
Net Cashflows from Operations	106.7%	14	-194.28	-213.1	-138.04	-	-
Interest paid	99.6%	0	-255.3	-255.92	-263.88	-	-
Interest received	91.7%	0	-11	-10.88	-12.06	-	-
Income taxes paid (refund)	-123.1%	-4.77	26	22	-50.69	-	-
Net Cashflows From Operating Activities	-21.7%	19	24	9.89	164	-	-
Proceeds from sales of PPE	57.7%	0.67	0.22	0.06	0.1	-	-
Purchase of property, plant and equipment	-23.8%	9.38	12	14	24	-	-
Purchase of investment property	-	14	0	0	0	-	-
Proceeds from sales of long-term assets	-	17	0	0	0	-	-
Interest received	44.4%	14	10	11	11	-	-
Other inflows (outflows) of cash	95.9%	0	-23.58	2.13	-66.46	-	-
Net Cashflows From Investing Activities	127.3%	8.04	-24.8	-1.4	-79.08	-	-
Repayments of borrowings	-	0	0	0	85	-	-
Payments of lease liabilities	-	18	0	0	0	-	-
Interest paid	-10.9%	6.31	6.96	4.82	4.48	-	-
Net Cashflows from Financing Activities	-217.8%	-24.3	-6.96	-4.82	-89.52	-	-
Net change in cash and cash eq.	118.3%	2.56	-7.51	3.67	-4.13	-	-

What does Dish TV India Limited do?

TV Broadcasting & SoftwareProduction•Media, Entertainment & Publication•Small Cap

Dish TV India Limited provides direct to home (DTH) and teleport services in India. It offers connected devices, such as Dish SMRT Hub and DTH Stream; zing digital, a regional content in digital picture quality and stereophonic sound; and SD set top box, and hybrid box. The company provides DTH services under Dish TV, Zing Super, and D2H brands. In addition, it offers value-added services; and OTT platform of the Dish group under Watcho brand name. The company distributes its products and services through a network of distributors and dealers. Dish TV India Limited was incorporated in 1988 and is based in Noida, India.

Industry Group:Entertainment

Employees:341

Website:www.dishd2h.com

DISHTV - Dish TV India Limited Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Risk & Volatility

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does Dish TV India Limited do?