DISHTV - Dish TV India Limited Share Price

Entertainment

₹4.76-0.06(-1.24%)

Market Closed as of May 2, 2025, 15:30 IST

What does Dish TV India Limited do?

TV Broadcasting & SoftwareProduction•Media, Entertainment & Publication•Small Cap

Dish TV India Limited provides direct to home (DTH) and teleport services in India. It offers connected devices, such as Dish SMRT Hub and DTH Stream; zing digital, a regional content in digital picture quality and stereophonic sound; and SD set top box, and hybrid box. The company provides DTH services under Dish TV, Zing Super, and D2H brands. In addition, it offers value-added services; and OTT platform of the Dish group under Watcho brand name. The company distributes its products and services through a network of distributors and dealers. Dish TV India Limited was incorporated in 1988 and is based in Noida, India.

Industry Group:Entertainment

Employees:341

Website:www.dishd2h.com

Pros

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Smart Money: Smart money has been increasing their position in the stock.

Cons

Dividend: Stock hasn't been paying any dividend.

Size: It is a small market cap company and can be volatile.

Technicals: SharesGuru indicator is Bearish.

Growth: Declining Revenues! Trailing 12m revenue has fallen by -16.2% in past one year. In past three years, revenues have changed by -43.5%.

Profitability: Poor Profitability. Recent profit margins are negative at -125%.

Momentum: Stock is suffering a negative price momentum. Stock is down -20.4% in last 30 days.

Balance Sheet: Caution! Weak Balance sheet.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Category	DISHTV	Entertainment
PE	-0.43	-252.61
PS	0.53	1.48
Growth	-16.2 %	-1.8 %

Cash Flow for Dish TV India

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Depreciation	-78.6%	42	193	236
Unrealised forex losses/gains	-35.1%	-0.27	0.06	0.93
Share-based payments	-2%	0	0.02	0.38
Net Cashflows from Operations	8.8%	-194.28	-213.1	-138.04
Interest paid	0.2%	-255.3	-255.92	-263.88
Interest received	-1%	-11	-10.88	-12.06
Income taxes paid (refund)	19%	26	22	-50.69
Net Cashflows From Operating Activities	158.7%	24	9.89	164
Proceeds from sales of PPE	17%	0.22	0.06	0.1
Purchase of property, plant and equipment	-15.4%	12	14	24
Interest received	-10%	10	11	11
Other inflows (outflows) of cash	-2275.2%	-23.58	2.13	-66.46
Net Cashflows From Investing Activities	-975%	-24.8	-1.4	-79.08
Repayments of borrowings	-	0	0	85
Interest paid	56%	6.96	4.82	4.48
Net Cashflows from Financing Activities	-36.8%	-6.96	-4.82	-89.52
Net change in cash and cash eq.	-418.7%	-7.51	3.67	-4.13

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Change in inventories	-	0	0	12
Depreciation	-44.5%	472	849	1,071
Unrealised forex losses/gains	41%	-0.05	-0.78	0.35
Share-based payments	-104.3%	-1.35	-0.15	0.51
Net Cashflows from Operations	3.8%	464	447	788
Interest paid	4.4%	-264.21	-276.35	-314.46
Interest received	-2.2%	-11.62	-11.35	-13.76
Income taxes paid (refund)	-7%	41	44	-53
Net Cashflows From Operating Activities	1.2%	676	668	1,141
Proceeds from sales of PPE	29.4%	0.4	0.15	0.12
Purchase of property, plant and equipment	66.7%	591	355	634
Interest received	0%	11	11	13
Other inflows (outflows) of cash	-703%	-15.22	3.69	-46.88
Net Cashflows From Investing Activities	-74.5%	-595.01	-340.51	-667.77
Repayments of borrowings	-76.5%	72	303	421
Interest paid	-37.5%	16	25	73
Net Cashflows from Financing Activities	72.9%	-88.29	-328.33	-493.69
Net change in cash and cash eq.	-433.1%	-7.05	-0.51	-20.24

Balance Sheet for Dish TV India

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-79.8%	1.35	2.73	11	10	43	43
Current investments	0%	16	16	12	0	0	0
Loans, current	-	0	0	0	0	0	0
Total current financial assets	-28.9%	205	288	263	234	215	220
Current tax assets	-22.2%	57	73	85	68	54	46
Total current assets	-20.2%	328	411	427	362	358	316
Property, plant and equipment	28.3%	119	93	113	123	179	217
Capital work-in-progress	-686.7%	0.12	1.15	1.76	1.53	2.66	2.49
Goodwill	-	0	0	0	0	0	0
Non-current investments	0%	763	763	1,530	1,530	3,100	3,100
Loans, non-current	6.8%	1,180	1,105	1,034	967	905	847
Total non-current financial assets	6.4%	1,993	1,874	2,572	2,501	4,012	3,957
Total non-current assets	6.8%	2,215	2,074	3,308	3,259	5,325	5,378
Total assets	2.3%	2,543	2,485	3,735	3,621	5,682	5,694
Total non-current financial liabilities	2424.3%	27	2.03	2.06	1.96	1.92	1.9
Provisions, non-current	158.7%	2.94	1.75	4.53	5.91	8.8	8.58
Total non-current liabilities	448.9%	33	6.83	10	11	12	15
Borrowings, current	-	0	0	0	0	0	0
Total current financial liabilities	-0.5%	404	406	425	385	506	599
Provisions, current	2.9%	4,571	4,443	4,237	4,109	4,003	3,946
Current tax liabilities	-	-	0	21	21	21	21
Total current liabilities	2.4%	5,124	5,004	4,912	4,796	4,790	4,835
Total liabilities	2.9%	5,157	5,011	4,922	4,807	4,801	4,850
Equity share capital	0%	184	184	184	184	184	184
Total equity	-3.5%	-2,614.19	-2,525.83	-1,186.91	-1,186.36	881	844
Total equity and liabilities	2.3%	2,543	2,485	3,735	3,621	5,682	5,694

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-3.4%	29	30	59	37	77	74
Current investments	0%	16	16	12	0	0	0
Loans, current	-	0	0	0	0	0	0
Total current financial assets	-19.8%	208	259	273	287	266	278
Inventories	-12.5%	9.75	11	13	13	9.06	9.52
Current tax assets	-14.3%	85	99	105	79	56	35
Total current assets	-3.5%	903	936	915	839	825	759
Property, plant and equipment	0.4%	1,074	1,070	1,142	1,052	1,411	1,576
Capital work-in-progress	18.1%	328	278	263	277	454	506
Goodwill	0%	0.06	0.06	0.06	0.06	621	621
Loans, non-current	-	0	0	0	0	0	0
Total non-current financial assets	699.3%	50	7.13	8.24	3.76	7.31	10
Total non-current assets	5.9%	1,877	1,773	3,716	3,667	5,557	5,906
Total assets	2.7%	2,781	2,709	4,630	4,506	6,382	6,668
Borrowings, non-current	-	0	0	0	0	75	74
Total non-current financial liabilities	2424.3%	27	2.03	2.06	1.96	77	76
Provisions, non-current	132.9%	6.1	3.19	9.01	11	20	19
Total non-current liabilities	346.1%	37	9.07	15	17	102	105
Borrowings, current	-8.7%	0	0.08	0.08	72	143	302
Total current financial liabilities	-5.3%	560	591	613	608	787	1,130
Provisions, current	2.9%	4,572	4,444	4,240	4,110	4,004	3,946
Current tax liabilities	-	-	0	21	21	21	21
Total current liabilities	1.5%	5,539	5,456	5,380	5,278	5,346	5,663
Total liabilities	2%	5,576	5,465	5,395	5,295	5,448	5,793
Equity share capital	0%	184	184	184	184	184	184
Non controlling interest	0%	-0.07	-0.07	-0.06	-0.06	-0.06	-60.61
Total equity	-1.4%	-2,795.24	-2,756.34	-764.55	-788.79	934	875
Total equity and liabilities	2.7%	2,781	2,709	4,630	4,506	6,382	6,668

Income Statement for Dish TV India

Standalone figures (in Rs. Crores) / View Consolidated Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-26.6%	815	1,110	1,384	1,604	1,518	3,938
Other Income	6.2%	156	147	130	140	160	112
Total Income	-22.7%	971	1,256	1,514	1,744	1,678	4,050
Employee Expense	-4.1%	72	75	70	70	81	100
Finance costs	0.4%	258	257	269	302	338	251
Depreciation and Amortization	-78.6%	42	193	236	285	312	320
Other expenses	-8.1%	652	709	710	814	866	3,360
Total Expenses	-17%	1,024	1,234	1,284	1,471	1,598	4,031
Profit Before exceptional items and Tax	-356.3%	-52.83	22	230	273	81	19
Exceptional items before tax	65.2%	-766.84	-2,206.29	-2,771.9	-653.72	-1,919.16	-1,704.53
Total profit before tax	62.4%	-819.67	-2,183.9	-2,542.34	-380.27	-1,838.27	-1,685.5
Current tax	-	0	0	0	-4.75	0	21
Deferred tax	433.6%	519	-154.27	-119.92	302	-444.18	-416.67
Total tax	433.6%	519	-154.27	-119.92	297	-444.18	-396.08
Total profit (loss) for period	34%	-1,338.25	-2,029.63	-2,422.42	-677.75	-1,394.09	-1,289.42
Other comp. income net of taxes	23.7%	-0.19	-0.56	-0.36	0.73	0.6	1.95
Total Comprehensive Income	34.1%	-1,338.44	-2,030.19	-2,422.78	-677.02	-1,393.49	-1,287.47
Earnings Per Share, Basic	31.1%	-6.96	-10.55	-12.59	-3.52	-7.25	-6.7
Earnings Per Share, Diluted	31.2%	-6.95	-10.55	-12.59	-3.52	-7.24	-6.7

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	-13.2%	133	153	191	159	204	216
Other Income	4.7%	46	44	43	41	39	40
Total Income	-9.7%	178	197	234	201	242	256
Employee Expense	-6.2%	16	17	17	18	17	17
Finance costs	-1.6%	64	65	66	67	64	64
Depreciation and Amortization	-9.1%	11	12	12	9.61	11	11
Other expenses	-7.4%	138	149	182	146	167	166
Total Expenses	-5%	230	242	277	239	258	257
Profit Before exceptional items and Tax	-13.6%	-51.73	-45.4	-43.04	-38.88	-15.81	-1.21
Exceptional items before tax	-	0	0	0	-766.84	0	0
Total profit before tax	-13.6%	-51.73	-45.4	-43.04	-805.72	-15.81	-1.21
Deferred tax	-	0	0	0	518	0	0.12
Total tax	-	0	0	0	518	0	0.12
Total profit (loss) for period	-13.6%	-51.73	-45.4	-43.04	-1,323.44	-15.81	-1.33
Other comp. income net of taxes	-9.4%	0.07	0.15	-0.07	0.79	-0.33	-0.51
Total Comprehensive Income	-13.9%	-51.66	-45.25	-43.11	-1,322.65	-16.14	-1.84
Earnings Per Share, Basic	-2.4%	-0.27	-0.24	-0.22	-6.88	-0.08	0
Earnings Per Share, Diluted	-2.4%	-0.27	-0.24	-0.22	-6.87	-0.08	0

Consolidated figures (in Rs. Crores) / View Standalone Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-17.9%	1,857	2,262	2,802	3,249	3,556	6,166
Other Income	-43.8%	19	33	24	16	14	52
Total Income	-18.3%	1,876	2,295	2,826	3,265	3,570	6,218
Purchases of stock-in-trade	-39.1%	15	24	23	8.52	0.75	22
Employee Expense	-2.6%	150	154	150	153	193	248
Finance costs	-4%	267	278	325	418	565	629
Depreciation and Amortization	-44.5%	472	849	1,071	1,532	1,426	1,441
Other expenses	-20.2%	936	1,173	974	1,070	1,254	3,865
Total Expenses	-25.6%	1,842	2,476	2,554	3,183	3,442	6,191
Profit Before exceptional items and Tax	118.2%	34	-180.51	273	82	128	27
Exceptional items before tax	78.8%	-402.69	-1,907.61	-2,653.88	-779.81	-1,915.5	-1,562.54
Total profit before tax	82.3%	-368.64	-2,088.12	-2,381.19	-697.5	-1,787.35	-1,535.69
Current tax	-	0	0	29	-4.68	0	38
Deferred tax	493.8%	1,598	-404.58	-543.08	497	-132.51	-409.93
Total tax	493.8%	1,598	-404.58	-513.96	492	-132.51	-372.28
Total profit (loss) for period	-16.8%	-1,966.57	-1,683.54	-1,867.23	-1,189.86	-1,654.84	-1,163.41
Other comp. income net of taxes	46.5%	0	-0.87	114	20	-4.17	12
Total Comprehensive Income	-16.7%	-1,966.57	-1,684.41	-1,752.96	-1,170.32	-1,659.01	-1,151.41
Earnings Per Share, Basic	-15.1%	-10.22	-8.75	-9.51	-6.12	-8.52	-5.95
Earnings Per Share, Diluted	-15%	-10.21	-8.75	-9.51	-6.12	-8.52	-5.95

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	-5.8%	373	396	455	407	470	479
Other Income	101%	8.98	4.97	5.71	5.18	4.31	6.73
Total Income	-4.8%	382	401	461	412	475	486
Purchases of stock-in-trade	75.5%	1.86	1.49	4.73	2.08	3.43	5.71
Employee Expense	0%	37	37	38	36	37	36
Finance costs	7.7%	71	66	67	70	65	66
Depreciation and Amortization	-11.7%	107	121	105	115	117	119
Other expenses	0%	212	212	248	203	248	242
Total Expenses	-2.1%	429	438	463	426	472	468
Profit Before exceptional items and Tax	-23.9%	-46.54	-37.38	-1.56	-14.24	2.76	18
Exceptional items before tax	-	0	0	0	-402.69	0	0
Total profit before tax	-23.9%	-46.54	-37.38	-1.56	-416.93	2.76	18
Current tax	-	0	0	0	0	0	0
Deferred tax	-	0	0	0	1,573	5.59	12
Total tax	-	0	0	0	1,573	5.59	12
Total profit (loss) for period	-23.9%	-46.54	-37.38	-1.56	-1,989.69	-2.83	5.41
Other comp. income net of taxes	2.1%	0.07	0.05	-0.01	1.22	-0.41	-0.6
Total Comprehensive Income	-23.8%	-46.47	-37.33	-1.57	-1,988.47	-3.24	4.81
Earnings Per Share, Basic	-4.2%	-0.24	-0.19	-0.01	-10.34	-0.01	0.03
Earnings Per Share, Diluted	-4.2%	-0.24	-0.19	-0.01	-10.33	-0.01	0.03

Valuation
Market Cap	876.44 Cr
Price/Earnings (Trailing)	-0.42
Price/Sales (Trailing)	0.53
EV/EBITDA	4
Price/Free Cashflow	25.54
MarketCap/EBT	-1.74

Fundamentals
Revenue (TTM)	1.66 kCr
Rev. Growth (Yr)	-19.51%
Rev. Growth (Qtr)	-4.64%
Earnings (TTM)	-2.08 kCr
Earnings Growth (Yr)	-1.54%
Earnings Growth (Qtr)	-24.51%

Profitability
Operating Margin	-6.02%
EBT Margin	-30.34%
Return on Equity	74.24%
Return on Assets	-74.63%
Free Cashflow Yield	3.92%

Share Holdings

Understand Dish TV India ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

As of 2025-03-31

Shareholder Name	Holding %
J C Flowers Asset Reconstruction Private Limited	24.19%
East Bridge Capital Master Fund I Ltd	4.3%
Agrani Holdings Mauritius Ltd	1.91%
Stci Finance Limited	1.89%
Ashish Dhawan	1.57%
Deutsche Bank Trust Company Americas	1.52%
Jsgg Infra Developers Llp	1.47%
Direct Media Distribution Ventures Private Limited	0.56%
World Crest Advisors Llp	0.05%
Sushila Devi	0.03%
Jawahar Lal Goel	0.01%
Other	0%
Jai Goel	0%
Suryansh Goel	0%
Nishi Goel	0%
Priti Poddar	0%
Veena Investment Pvt Ltd	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Investor Care
Shares Dilution (1Y)	0.00%
Diluted EPS (TTM)	-10.77

Financial Health
Current Ratio	0.16
Debt/Equity	0.00

DISHTV - Dish TV India Limited Share Price

What does Dish TV India Limited do?

Sector Comparison: DISHTV vs Entertainment

Comparative Metrics

Performance Comparison

Cash Flow for Dish TV India

Balance Sheet for Dish TV India

Income Statement for Dish TV India

Valuation

Fundamentals

Profitability

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Investor Care

Financial Health