DISHTV - Dish TV India Limited Share Price

Entertainment

₹3.94-0.11(-2.72%)

Market Closed as of Dec 15, 2025, 15:30 IST

Valuation
Market Cap	747.55 Cr
Price/Earnings (Trailing)	6.06
Price/Sales (Trailing)	0.55
EV/EBITDA	40.81
Price/Free Cashflow	85.39
MarketCap/EBT	-1.11
Enterprise Value	731.36 Cr

Fundamentals
Revenue (TTM)	1.37 kCr
Rev. Growth (Yr)	-25.3%
Earnings (TTM)	-675.92 Cr
Earnings Growth (Yr)	-254.9%

Profitability
Operating Margin	-25%
EBT Margin	-49%
Return on Equity	19.48%
Return on Assets	-29.77%
Free Cashflow Yield	1.17%

Price to Sales Ratio

Latest reported: 0.6

Revenue (Last 12 mths)

Latest reported: 1.4 kCr

Net Income (Last 12 mths)

Latest reported: -,675.9 Cr

Growth & Returns
Price Change 1W	-1.7%
Price Change 1M	-6.9%
Price Change 6M	-21.8%
Price Change 1Y	-65.3%
3Y Cumulative Return	-42.7%
5Y Cumulative Return	-19.7%
7Y Cumulative Return	-26.5%
10Y Cumulative Return	-27.3%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	-377.25 Cr
Cash Flow from Operations (TTM)	409.98 Cr
Cash Flow from Financing (TTM)	-26.54 Cr
Cash & Equivalents	16.19 Cr
Free Cash Flow (TTM)	9.94 Cr
Free Cash Flow/Share (TTM)	0.05

Balance Sheet
Total Assets	2.27 kCr
Total Liabilities	5.74 kCr
Shareholder Equity	-3.47 kCr
Current Assets	766.4 Cr
Current Liabilities	5.73 kCr
Net PPE	930.24 Cr
Inventory	18.67 Cr
Goodwill	6 L

Capital Structure & Leverage
Debt Ratio	0.00
Debt/Equity	0.00
Interest Coverage	-3.51
Interest/Cashflow Ops	2.54

Dividend & Shareholder Returns
Dividend Yield	8.4%
Shares Dilution (1Y)	0.00%
Shares Dilution (3Y)	0.00%

Pros

Dividend: Pays a strong dividend yield of 8.4%.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

Momentum: Stock is suffering a negative price momentum. Stock is down -6.9% in last 30 days.

Growth: Declining Revenues! Trailing 12m revenue has fallen by -21.9% in past one year. In past three years, revenues have changed by -47.1%.

Past Returns: Underperforming stock! In past three years, the stock has provided -42.7% return compared to 11.8% by NIFTY 50.

Smart Money: Smart money looks to be reducing their stake in the stock.

Balance Sheet: Caution! Weak Balance sheet.

Size: It is a small market cap company and can be volatile.

Profitability: Poor Profitability. Recent profit margins are negative at -49%.

Technicals: SharesGuru indicator is Bearish.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Investor Care
Dividend Yield	8.4%
Shares Dilution (1Y)	0.00%
Earnings/Share (TTM)	0.67

Financial Health
Current Ratio	0.13
Debt/Equity	0.00

Technical Indicators
RSI (14d)	28.13
RSI (5d)	17.07
RSI (21d)	32.26
MACD Signal	Sell
Stochastic Oscillator Signal	Buy
Grufity Signal	Sell
RSI Signal	Buy
RSI5 Signal	Buy
RSI21 Signal	Hold
SMA 5 Signal	Sell
SMA 10 Signal	Sell
SMA 20 Signal	Sell
SMA 50 Signal	Sell
SMA 100 Signal	Sell

Earnings Outlook

Last updated:

Q&A Session

Last updated:

Share Holdings

Understand Dish TV India ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

Shareholder Name	Holding %
J C Flowers Asset Reconstruction Private Limited	24.19%
East Bridge Capital Master Fund I Ltd	4.3%
Agrani Holdings Mauritius Ltd	1.91%
Stci Finance Limited	1.89%
Ashish Dhawan	1.57%
Deutsche Bank Trust Company Americas	1.49%
Jsgg Infra Developers Llp	1.47%
Direct Media Distribution Ventures Private Limited	0.56%
World Crest Advisors Llp	0.05%
Sushila Devi	0.03%
Gaurav Goel	0.02%
Jawahar Lal Goel	0.01%
Aayushi J Agarwal	0%
Gagan Goel	0%
Jayprakash Devkinandan Agarwal	0%
Kusum Agerwal	0%
Manju Jaiprakash Agarwal	0%
Nand Kishore Goel	0%
Ridith Goel	0%
Sarita Poddar	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
		-	-	-	-	-	-	-	-

Category	DISHTV	Entertainment
PE	5.69	29.24
PS	0.51	1.56
Growth	-21.9 %	-1.4 %

Key Insights

1. DISHTV is among the Top 10 TV Broadcasting & SoftwareProduction companies but not in Top 5.
2. The company holds a market share of 5.4% in TV Broadcasting & SoftwareProduction.
3. In last one year, the company has had a below average growth that other TV Broadcasting & SoftwareProduction companies.

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	-15.6%	1,568	1,857	2,262	2,802	3,249	3,556
Other Income	38.9%	26	19	33	24	16	14
Total Income	-15%	1,594	1,876	2,295	2,826	3,265	3,570
Purchases of stock-in-trade	-40.6%	9.31	15	24	23	8.52	0.75
Employee Expense	-1.3%	148	150	154	150	153	193
Finance costs	0.8%	269	267	278	325	418	565
Depreciation and Amortization	-7%	439	472	849	1,071	1,532	1,426
Other expenses	-6%	880	936	1,173	974	1,070	1,254
Total Expenses	-5.2%	1,746	1,842	2,476	2,554	3,183	3,442
Profit Before exceptional items and Tax	-564.5%	-152.28	34	-180.51	273	82	128
Exceptional items before tax	16.7%	-335.38	-402.69	-1,907.61	-2,653.88	-779.81	-1,915.5
Total profit before tax	-32.2%	-487.66	-368.64	-2,088.12	-2,381.19	-697.5	-1,787.35
Current tax	-	0	0	0	29	-4.68	0
Deferred tax	-100.1%	0	1,598	-404.58	-543.08	497	-132.51
Total tax	-100.1%	0	1,598	-404.58	-513.96	492	-132.51
Total profit (loss) for period	75.2%	-487.66	-1,966.57	-1,683.54	-1,867.23	-1,189.86	-1,654.84
Other comp. income net of taxes	-	1.08	0	-0.87	114	20	-4.17
Total Comprehensive Income	75.2%	-486.58	-1,966.57	-1,684.41	-1,752.96	-1,170.32	-1,659.01
Earnings Per Share, Basic	113.6%	2.53	-10.22	-8.75	-9.51	-6.12	-8.52
Earnings Per Share, Diluted	113.6%	2.53	-10.21	-8.75	-9.51	-6.12	-8.52

Description	(%) Q/Q	Sep-2025	Jun-2025	Mar-2025	Dec-2024	Sep-2024	Jun-2024
Revenue From Operations	-11.6%	291	329	344	373	396	455
Other Income	90.9%	8.16	4.75	6.69	8.98	4.97	5.71
Total Income	-10.5%	299	334	350	382	401	461
Purchases of stock-in-trade	16.7%	15	13	1.23	1.86	1.49	4.73
Employee Expense	-4.9%	40	42	37	37	37	38
Finance costs	7.9%	69	64	64	71	66	67
Depreciation and Amortization	-1%	104	105	106	107	121	105
Other expenses	4.5%	212	203	208	212	212	248
Total Expenses	1.4%	432	426	417	429	438	463
Profit Before exceptional items and Tax	-44%	-132.66	-91.81	-66.81	-46.54	-37.38	-1.56
Exceptional items before tax	-	0	0	-335.38	0	0	0
Total profit before tax	-44%	-132.66	-91.81	-402.19	-46.54	-37.38	-1.56
Current tax	-158.1%	0	2.72	0	0	0	0
Deferred tax	-	0	0	0	0	0	0
Total tax	-158.1%	0	2.72	0	0	0	0
Total profit (loss) for period	-39.9%	-132.66	-94.53	-402.19	-46.54	-37.38	-1.56
Other comp. income net of taxes	2.7%	0.29	0.27	0.97	0.07	0.05	-0.01
Total Comprehensive Income	-40%	-132.37	-94.26	-401.22	-46.47	-37.33	-1.57
Earnings Per Share, Basic	-13.4%	-0.69	-0.49	2.09	-0.24	-0.19	-0.01
Earnings Per Share, Diluted	-13.4%	-0.69	-0.49	2.09	-0.24	-0.19	-0.01

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	-27.9%	588	815	1,110	1,384	1,604	1,518
Other Income	16.1%	181	156	147	130	140	160
Total Income	-20.9%	768	971	1,256	1,514	1,744	1,678
Employee Expense	-5.6%	68	72	75	70	70	81
Finance costs	0.8%	260	258	257	269	302	338
Depreciation and Amortization	7.3%	45	42	193	236	285	312
Other expenses	-9.2%	592	652	709	710	814	866
Total Expenses	-5.8%	965	1,024	1,234	1,284	1,471	1,598
Profit Before exceptional items and Tax	-266.8%	-196.44	-52.83	22	230	273	81
Exceptional items before tax	74.1%	-197.75	-766.84	-2,206.29	-2,771.9	-653.72	-1,919.16
Total profit before tax	51.8%	-394.19	-819.67	-2,183.9	-2,542.34	-380.27	-1,838.27
Current tax	-	0	0	0	0	-4.75	0
Deferred tax	-100.2%	0	519	-154.27	-119.92	302	-444.18
Total tax	-100.2%	0	519	-154.27	-119.92	297	-444.18
Total profit (loss) for period	70.5%	-394.19	-1,338.25	-2,029.63	-2,422.42	-677.75	-1,394.09
Other comp. income net of taxes	68.1%	0.62	-0.19	-0.56	-0.36	0.73	0.6
Total Comprehensive Income	70.5%	-393.57	-1,338.44	-2,030.19	-2,422.78	-677.02	-1,393.49
Earnings Per Share, Basic	-2487.9%	-205	-6.96	-10.55	-12.59	-3.52	-7.25
Earnings Per Share, Diluted	-2491.2%	-205	-6.95	-10.55	-12.59	-3.52	-7.24

Description	(%) Q/Q	Sep-2025	Jun-2025	Mar-2025	Dec-2024	Sep-2024	Jun-2024
Revenue From Operations	-24.4%	119	157	111	133	153	191
Other Income	8.7%	51	47	48	46	44	43
Total Income	-16.7%	170	204	159	178	197	234
Employee Expense	-15%	18	21	17	16	17	17
Finance costs	4.8%	67	64	64	64	65	66
Depreciation and Amortization	-3.5%	9.3	9.6	11	11	12	12
Other expenses	1.5%	135	133	123	138	149	182
Total Expenses	1.3%	230	227	215	230	242	277
Profit Before exceptional items and Tax	-152%	-60.14	-23.26	-56.27	-51.73	-45.4	-43.04
Exceptional items before tax	-	0	0	-197.75	0	0	0
Total profit before tax	-152%	-60.14	-23.26	-254.02	-51.73	-45.4	-43.04
Deferred tax	-	0	0	0	0	0	0
Total tax	-	0	0	0	0	0	0
Total profit (loss) for period	-152%	-60.14	-23.26	-254.02	-51.73	-45.4	-43.04
Other comp. income net of taxes	-57.1%	-0.32	0.16	0.47	0.07	0.15	-0.07
Total Comprehensive Income	-155%	-60.46	-23.1	-253.55	-51.66	-45.25	-43.11
Earnings Per Share, Basic	-17%	-0.31	-0.12	-1.32	-0.27	-0.24	-0.22
Earnings Per Share, Diluted	-17%	-0.31	-0.12	-1.32	-0.27	-0.24	-0.22

Description	(%) Q/Q	Sep-2025	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023
Cash and cash equivalents	-57.1%	16	36	29	30	59	37
Current investments	0%	25	25	16	16	12	0
Loans, current	-	0	0	0	0	0	0
Total current financial assets	-8.5%	250	273	208	259	273	287
Inventories	123.9%	19	9.04	9.75	11	13	13
Current tax assets	-	0	0	85	99	105	79
Total current assets	13.5%	766	675	903	936	915	839
Property, plant and equipment	-10.3%	930	1,037	1,074	1,070	1,142	1,052
Capital work-in-progress	-5.9%	274	291	328	278	263	277
Goodwill	0%	0.06	0.06	0.06	0.06	0.06	0.06
Loans, non-current	-	0	0	0	0	0	0
Total non-current financial assets	-61.5%	3.13	6.53	50	7.13	8.24	3.76
Total non-current assets	-7.7%	1,504	1,629	1,877	1,773	3,716	3,667
Total assets	-1.4%	2,271	2,304	2,781	2,709	4,630	4,506
Borrowings, non-current	-	0	0	0	0	0	0
Total non-current financial liabilities	-44.4%	11	19	27	2.03	2.06	1.96
Provisions, non-current	193.2%	3.14	1.73	6.1	3.19	9.01	11
Total non-current liabilities	-35%	14	21	37	9.07	15	17
Borrowings, current	-	0	0	0	0.08	0.08	72
Total current financial liabilities	18.3%	577	488	560	591	613	608
Provisions, current	2.7%	4,824	4,697	4,572	4,444	4,240	4,110
Current tax liabilities	-	-	0	-	0	21	21
Total current liabilities	3.6%	5,726	5,526	5,539	5,456	5,380	5,278
Total liabilities	3.5%	5,740	5,547	5,576	5,465	5,395	5,295
Equity share capital	0%	184	184	184	184	184	184
Non controlling interest	0%	-0.07	-0.07	-0.07	-0.07	-0.06	-0.06
Total equity	-7%	-3,469.05	-3,243.02	-2,795.24	-2,756.34	-764.55	-788.79
Total equity and liabilities	-1.4%	2,271	2,304	2,781	2,709	4,630	4,506

Description	(%) Q/Q	Sep-2025	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023
Cash and cash equivalents	-16.1%	4.6	5.29	1.35	2.73	11	10
Current investments	0%	25	25	16	16	12	0
Loans, current	-	0	0	0	0	0	0
Total current financial assets	0%	230	230	205	288	263	234
Current tax assets	-	0	0	57	73	85	68
Total current assets	7.7%	308	286	328	411	427	362
Property, plant and equipment	-17.6%	85	103	119	93	113	123
Capital work-in-progress	123.6%	1.21	0.11	0.12	1.15	1.76	1.53
Non-current investments	0%	570	570	763	763	1,530	1,530
Loans, non-current	6.8%	1,348	1,262	1,180	1,105	1,034	967
Total non-current financial assets	4.5%	1,921	1,838	1,993	1,874	2,572	2,501
Total non-current assets	3.3%	2,181	2,111	2,215	2,074	3,308	3,259
Total assets	3.8%	2,489	2,397	2,543	2,485	3,735	3,621
Total non-current financial liabilities	-44.4%	11	19	27	2.03	2.06	1.96
Provisions, non-current	256%	1.39	0.75	2.94	1.75	4.53	5.91
Total non-current liabilities	-42.1%	12	20	33	6.83	10	11
Borrowings, current	-	0	0	0	0	0	0
Total current financial liabilities	9.2%	404	370	404	406	425	385
Provisions, current	-100%	0	4,696	4,571	4,443	4,237	4,109
Current tax liabilities	-	4,823	0	-	0	21	21
Total current liabilities	3.5%	5,479	5,296	5,124	5,004	4,912	4,796
Total liabilities	3.3%	5,492	5,316	5,157	5,011	4,922	4,807
Equity share capital	0%	184	184	184	184	184	184
Total equity	-2.8%	-3,002.47	-2,919.5	-2,614.19	-2,525.83	-1,186.91	-1,186.36
Total equity and liabilities	3.8%	2,489	2,397	2,543	2,485	3,735	3,621

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	-	262	0	0	0	-	-
Change in inventories	-	1.88	0	0	12	-	-
Depreciation	-7%	439	472	849	1,071	-	-
Unrealised forex losses/gains	4.8%	0	-0.05	-0.78	0.35	-	-
Adjustments for interest income	-	-15.21	0	0	0	-	-
Share-based payments	57.4%	0	-1.35	-0.15	0.51	-	-
Net Cashflows from Operations	-11.2%	412	464	447	788	-	-
Interest paid	99.6%	0	-264.21	-276.35	-314.46	-	-
Interest received	92.1%	0	-11.62	-11.35	-13.76	-	-
Income taxes paid (refund)	-97.9%	1.85	41	44	-53	-	-
Net Cashflows From Operating Activities	-39.4%	410	676	668	1,141	-	-
Proceeds from sales of PPE	130%	1.18	0.4	0.15	0.12	-	-
Purchase of property, plant and equipment	-32.4%	400	591	355	634	-	-
Purchase of investment property	-	9	0	0	0	-	-
Proceeds from sales of long-term assets	-	17	0	0	0	-	-
Interest received	30%	14	11	11	13	-	-
Other inflows (outflows) of cash	93.8%	0	-15.22	3.69	-46.88	-	-
Net Cashflows From Investing Activities	36.5%	-377.25	-595.01	-340.51	-667.77	-	-
Repayments of borrowings	-101.3%	0.08	72	303	421	-	-
Payments of lease liabilities	-	18	0	0	0	-	-
Interest paid	-50.2%	8.47	16	25	73	-	-
Net Cashflows from Financing Activities	69.2%	-26.54	-88.29	-328.33	-493.69	-	-
Net change in cash and cash eq.	164.5%	6.19	-7.05	-0.51	-20.24	-	-

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	-	260	0	0	0	-	-
Depreciation	7.3%	45	42	193	236	-	-
Unrealised forex losses/gains	35.4%	0.18	-0.27	0.06	0.93	-	-
Adjustments for interest income	-	15	0	0	0	-	-
Share-based payments	-	0	0	0.02	0.38	-	-
Net Cashflows from Operations	106.7%	14	-194.28	-213.1	-138.04	-	-
Interest paid	99.6%	0	-255.3	-255.92	-263.88	-	-
Interest received	91.7%	0	-11	-10.88	-12.06	-	-
Income taxes paid (refund)	-123.1%	-4.77	26	22	-50.69	-	-
Net Cashflows From Operating Activities	-21.7%	19	24	9.89	164	-	-
Proceeds from sales of PPE	57.7%	0.67	0.22	0.06	0.1	-	-
Purchase of property, plant and equipment	-23.8%	9.38	12	14	24	-	-
Purchase of investment property	-	14	0	0	0	-	-
Proceeds from sales of long-term assets	-	17	0	0	0	-	-
Interest received	44.4%	14	10	11	11	-	-
Other inflows (outflows) of cash	95.9%	0	-23.58	2.13	-66.46	-	-
Net Cashflows From Investing Activities	127.3%	8.04	-24.8	-1.4	-79.08	-	-
Repayments of borrowings	-	0	0	0	85	-	-
Payments of lease liabilities	-	18	0	0	0	-	-
Interest paid	-10.9%	6.31	6.96	4.82	4.48	-	-
Net Cashflows from Financing Activities	-217.8%	-24.3	-6.96	-4.82	-89.52	-	-
Net change in cash and cash eq.	118.3%	2.56	-7.51	3.67	-4.13	-	-

Dish TV India Limited provides direct to home (DTH) and teleport services in India. It offers connected devices, such as Dish SMRT Hub and DTH Stream; zing digital, a regional content in digital picture quality and stereophonic sound; and SD set top box, and hybrid box. The company provides DTH services under Dish TV, Zing Super, and D2H brands. In addition, it offers value-added services; and OTT platform of the Dish group under Watcho brand name. The company distributes its products and services through a network of distributors and dealers. Dish TV India Limited was incorporated in 1988 and is based in Noida, India.

Industry Group:Entertainment

Employees:341

Website:www.dishd2h.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

DISHTV - Dish TV India Limited Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does Dish TV India Limited do?

Important Disclosure & Data Context

DISHTV - Dish TV India Limited Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Sharesguru Stock Score for DISHTV

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does Dish TV India Limited do?

Important Disclosure & Data Context

Sharesguru Stock Score for DISHTV