sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
DUROPLY

DUROPLY - DUROPLY INDUSTRIES LIMITED Share Price

Consumer Durables

₹165.70-2.75(-1.63%)
Market Closed as of Dec 12, 2025, 15:30 IST

Valuation

Market Cap163.18 Cr
Price/Earnings (Trailing)17.53
Price/Sales (Trailing)0.41
EV/EBITDA9.59
Price/Free Cashflow-18.08
MarketCap/EBT18.12
Enterprise Value217.41 Cr

Fundamentals

Revenue (TTM)395.16 Cr
Rev. Growth (Yr)10.2%
Earnings (TTM)7.91 Cr
Earnings Growth (Yr)-53.3%

Profitability

Operating Margin2%
EBT Margin2%
Return on Equity5.19%
Return on Assets2.39%
Free Cashflow Yield-5.53%

Price to Sales Ratio

Latest reported: 0.4

Revenue (Last 12 mths)

Latest reported: 395.2 Cr

Net Income (Last 12 mths)

Latest reported: 7.9 Cr

Growth & Returns

Price Change 1W-2.6%
Price Change 1M-10.2%
Price Change 6M-16.3%
Price Change 1Y-34.5%
3Y Cumulative Return-1.7%
5Y Cumulative Return29.9%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)1 Cr
Cash Flow from Operations (TTM)-2.93 Cr
Cash Flow from Financing (TTM)1.21 Cr
Cash & Equivalents15.71 Cr
Free Cash Flow (TTM)-9.74 Cr
Free Cash Flow/Share (TTM)-9.87

Balance Sheet

Total Assets331.65 Cr
Total Liabilities179.35 Cr
Shareholder Equity152.3 Cr
Current Assets204.06 Cr
Current Liabilities151.03 Cr
Net PPE111.17 Cr
Inventory117.82 Cr
Goodwill0.00

Capital Structure & Leverage

Debt Ratio0.21
Debt/Equity0.46
Interest Coverage0.06
Interest/Cashflow Ops0.62

Dividend & Shareholder Returns

Shares Dilution (1Y)0.00%
Shares Dilution (3Y)52.7%
Pros

Balance Sheet: Strong Balance Sheet.

Growth: Good revenue growth. With 63.9% growth over past three years, the company is going strong.

Cons

Momentum: Stock is suffering a negative price momentum. Stock is down -10.2% in last 30 days.

Technicals: SharesGuru indicator is Bearish.

Dilution: Company has a tendency to dilute it's stock investors.

Past Returns: Underperforming stock! In past three years, the stock has provided -1.7% return compared to 11.8% by NIFTY 50.

Smart Money: Smart money is losing interest in the stock.

Dividend: Stock hasn't been paying any dividend.

Size: It is a small market cap company and can be volatile.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Shares Dilution (1Y)0.00%
Earnings/Share (TTM)9.44

Financial Health

Current Ratio1.35
Debt/Equity0.46

Technical Indicators

RSI (14d)27.37
RSI (5d)30
RSI (21d)33.36
MACD SignalSell
Stochastic Oscillator SignalHold
Grufity SignalSell
RSI SignalBuy
RSI5 SignalHold
RSI21 SignalHold
SMA 5 SignalSell
SMA 10 SignalSell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell

Summary of Latest Earnings Report from DUROPLY INDUSTRIES

Summary of DUROPLY INDUSTRIES's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Last updated:

Management's outlook for Duroply Industries indicates a cautious but optimistic approach for the future. For Q1 FY26, the company reported a revenue of Rs. 93.5 crores, reflecting a 10.3% growth year-over-year, though down 15% sequentially. Profit before tax stood at Rs. 1.88 crores, representing a 50% increase compared to the same quarter last year. The gross margin was stable at 34.1%, while EBITDA margin improved to 5.8%.

Key points provided by management include:

  1. Revenue Sources: Revenue from in-house manufactured goods remained flat at Rs. 49.5 crores year-on-year, while contract manufacturing saw a 24.9% increase to Rs. 44.1 crores.

  2. Market Conditions: There was a noted slowdown in the premium product range primarily due to a challenging demand environment exacerbated by a regional conflict in North India, which is a crucial market.

  3. Cost Management: Management expects timber costs to remain moderated with no extraordinary shocks as seen in the past years. They also anticipate improvements due to new compliant materials entering the market.

  4. Future Margins: The target for EBITDA margins for FY27 is set between 6.5% to 7%, with current investments in sales and marketing promised to enhance operational efficiencies.

  5. Growth Strategy: Duroply is aiming for an asset-light model, focusing on increasing contract manufacturing volume while maximizing the utilization of its Rajkot facility, projected to increase from 70% to 85%.

  6. Cash Dynamics: There is a concern regarding the cash conversion cycle, which has elevated to 113 days. Management is keen on reducing debtor days and has improved inventory turnover, indicating an effort to enhance liquidity and procurement terms.

  7. Return on Capital Employed (ROCE): The company aims to reach a double-digit ROCE between 9% to 12% by year-end FY26, indicating a commitment to efficiency and profitability despite the dynamics of the competitive landscape.

Last updated:

Q&A Section Summary from Earnings Transcript

Question 1: "Can you please explain regarding the timber cost, what was your pricing in the north for the quarter and how do you see the year panning out for the same?"
Answer: Our timber cost remained largely flat, as we primarily rely on imports, which didn't see significant price escalation. However, in Q2, domestic procurement may face a cost increase due to seasonal factors. We're not anticipating drastic changes like in the past two years and expect timber costs to be reasonably moderated.


Question 2: "Was the slowdown in the premium segment purely because of the temporary situation in North or will it be prolonged?"
Answer: Yes, the situation in North India contributed, particularly affecting the high-net-worth individual (HNI) market. Demand for the premium segment was sluggish, but it's picking up as July's numbers indicate a rebound, suggesting the slowdown will not be prolonged.


Question 3: "Do you see unorganized competition releasing up by the end of the fiscal?"
Answer: The implementation of QCO norms by BIS will impact unorganized imports, potentially benefiting both organized and unorganized sectors. Consequently, we expect demand to recover, driven by improvements in overall market conditions and consumer spending.


Question 4: "What was the volume growth in Q1?"
Answer: Volume growth for the quarter was approximately 9%.


Question 5: "Has the company taken any initiative towards digitization and automation?"
Answer: Yes, we've implemented a new Salesforce application to enhance tracking and efficiency of our sales team. Additionally, we're automating backend processes to minimize manual intervention, significantly improving productivity.


Question 6: "Can you clarify who your competitors are in the market?"
Answer: We compete with both the organized and unorganized sectors. Notable organized competitors include Greenply and Century Ply, while various local brands dominate different regions. Our multi-brand retailers stock both segments, contributing to our competitive landscape.


Question 7: "How will EBITDA margins improve going forward, and what is the target margin for FY27?"
Answer: Our margins have gradually improved over the past several quarters despite ongoing investments in sales and marketing. We aim for EBITDA margins of 6.5% to 7% for FY27, with expectations that marketing spends will decrease relative to revenue growth.


Question 8: "What is the guidance for future growth and capacity utilization?"
Answer: We maintain an asset-light model, expecting to utilize our Rajkot plant at around 70% capacity. We believe it can go up to 85% without significant issues as demand rises, thereby facilitating our growth plans.


Question 9: "Is the increasing cash conversion cycle a concern?"
Answer: The cash conversion cycle's increase is a concern. However, we've made progress by reducing debtor days, and while inventory days are high, we aim to lower them further. Improved creditor days should enhance quality and pricing power in procurement.


Question 10: "What are your targets for Return on Capital Employed (ROCE)?"
Answer: We aim for a ROCE of 9% to 12% by the end of the fiscal year. We are focused on maintaining a consistent growth trajectory while managing costs and maximizing returns from our investments.

Share Holdings

Understand DUROPLY INDUSTRIES ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
POUSHALI SALES PRIVATE LIMITED12.36%
AASHRAY ENTERPRISES PRIVATE LIMITED7.34%
ARCHANA CHITLANGIA6.11%
TUSK INVESTMENTS4.06%
NIKHILESH CHITLANGIA3.96%
SUNITA CHITLANGIA3.9%
SUDEEP CHITLANGIA3.71%
AKHILESH CHITLANGIA3.7%
ABHISHEK CHITLANGIA3.69%
PORINJU VELIYATH3.64%
SHEELA CHITLANGIA2.75%
JALAN FAMILY OFFICE LLP2.5%
CALCUTTA TECHNICIANS & ADVISERS PRIVATE LIMITED2.09%
LITTY THOMAS1.9%
SURESH KUMAR KHERIA1.75%
SHREYA KANORIA1.67%
SWATI AGARWAL1.06%
SUDEEP CHITLANGIA (HUF)1.05%
ADITYA AGARWALLA FAMILY TRUST1%
VISWADHAM COMMODITIES LLP1%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is DUROPLY INDUSTRIES Better than it's peers?

Detailed comparison of DUROPLY INDUSTRIES against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
--------

Sector Comparison: DUROPLY vs Consumer Durables

Comprehensive comparison against sector averages

Comparative Metrics

DUROPLY metrics compared to Consumer

CategoryDUROPLYConsumer
PE17.4873.39
PS0.412.36
Growth12.6 %9.6 %
0% metrics above sector average
Key Insights
  • 1. DUROPLY is among the Top 10 Plywood Boards/ Laminates companies but not in Top 5.
  • 2. The company holds a market share of 2.7% in Plywood Boards/ Laminates.
  • 3. In last one year, the company has had an above average growth that other Plywood Boards/ Laminates companies.

Income Statement for DUROPLY INDUSTRIES

Standalone figures (in Rs. Crores)
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations15.2%372323302191181207
Other Income33.3%0.940.912.162.241.950.78
Total Income15.2%373324304193183207
Cost of Materials9.2%131120126948098
Purchases of stock-in-trade20%12710676281820
Employee Expense25.8%403229262327
Finance costs-10.4%7.48.146.668.48107.49
Depreciation and Amortization36.3%4.683.73.382.823.243.09
Other expenses12.5%736562415261
Total Expenses13.7%367323297198196211
Profit Before exceptional items and Tax48000%5.811.017.92-4.52-12.95-4.04
Exceptional items before tax-1.040008.11.73
Total profit before tax58500%6.861.017.92-4.52-4.85-2.32
Deferred tax--0.9102.691.79-2.41.76
Total tax--0.9102.691.79-2.41.76
Total profit (loss) for period67600%7.771.015.23-6.31-2.45-4.08
Other comp. income net of taxes-2%-0.54-0.51-0.130.1-0.21-0.38
Total Comprehensive Income1346%7.230.55.09-6.21-2.66-4.46
Earnings Per Share, Basic2652%7.881.257.4-9.77-3.79-6.31
Earnings Per Share, Diluted2364%7.161.257.39-9.77-3.79-6.31
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Jun-2024Mar-2024
Revenue From Operations10.8%10494106908584
Other Income9.1%0.30.230.110.320.230.25
Total Income11.8%10594106908585
Cost of Materials30.8%352733323130
Purchases of stock-in-trade21.2%413440282827
Employee Expense20%131110109.498.17
Finance costs16%2.382.191.981.941.672.69
Depreciation and Amortization31.2%1.421.321.241.221.071.01
Other expenses13.3%181622171619
Total Expenses11%10292104898487
Profit Before exceptional items and Tax87.6%2.671.892.21.211.26-2.26
Exceptional items before tax-001.04000
Total profit before tax87.6%2.671.893.251.211.26-2.26
Deferred tax-12.1%0.260.340.51-0.01-2.06-1.03
Total tax-12.1%0.260.340.51-0.01-2.06-1.03
Total profit (loss) for period156.4%2.411.552.731.223.32-1.23
Other comp. income net of taxes0%-0.1-0.1-0.22-0.11-0.11-0.4
Total Comprehensive Income191.1%2.311.452.521.113.21-1.63
Earnings Per Share, Basic150.9%2.431.574.221.221.28-1.43
Earnings Per Share, Diluted232.6%2.431.433.831.111.16-1.42

Balance Sheet for DUROPLY INDUSTRIES

Standalone figures (in Rs. Crores)
Description(%) Q/QSep-2025Mar-2025Mar-2024Sep-2023Mar-2023Sep-2022
Cash and cash equivalents1730.4%160.080.790.060.095.9
Current investments-008.01000
Loans, current1780%1.840.951.070.720.670.68
Total current financial assets28.3%695449393438
Inventories7.3%11811088807268
Current tax assets-57.1%0.670.790.470.50.490.41
Total current assets18%204173148129115113
Property, plant and equipment3.8%111107103101101102
Capital work-in-progress-128.6%0.91.350.230.140.230.01
Non-current investments11.8%0.70.660.60.580.010.02
Loans, non-current0%6.526.526.526.526.526.52
Total non-current financial assets21.8%8.897.487.957.536.977.7
Total non-current assets6.7%128120112110110110
Total assets13.4%332293260239225223
Borrowings, non-current-16.1%5.946.898.276.795.798.06
Total non-current financial liabilities0%1212139.359.0912
Provisions, non-current11.9%8.177.416.165.715.174.93
Total non-current liabilities3.8%282728252324
Borrowings, current43.2%644533353635
Total current financial liabilities14%148130102122111112
Provisions, current-4.3%0.030.070.070.070.070.06
Total current liabilities14.5%151132105124113116
Total liabilities12.7%179159133148136140
Equity share capital12.7%119.879.877.787.787.5
Total equity13.5%152134126908883
Total equity and liabilities13.4%332293260239225223

Cash Flow for DUROPLY INDUSTRIES

Standalone figures (in Rs. Crores)
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-10.4%7.48.146.668.48--
Change in inventories-37.6%-21.99-15.71-8.1-1.76--
Depreciation36.3%4.683.73.382.82--
Dividend income-1%00.0100.01--
Adjustments for interest income17.1%0.660.590.590.95--
Net Cashflows from Operations79.7%-2.6-16.762.5824--
Income taxes paid (refund)33.3%0.32-0.020.120.23--
Net Cashflows From Operating Activities77.8%-2.93-16.742.4624--
Proceeds from sales of PPE-0.0400.40.1--
Purchase of property, plant and equipment1136.2%6.811.472.582.48--
Purchase of investment property-219.3%-8.028.5600--
Purchase of intangible assets24.7%0.30.070.240.3--
Proceeds from sales of long-term assets-0000.16--
Purchase of other long-term assets-0000.12--
Dividends received-1%00.0100.01--
Interest received-2.9%0.280.30.280.87--
Other inflows (outflows) of cash-25.8%-0.220.03-0.240--
Net Cashflows From Investing Activities100%1-9.76-2.37-1.76--
Proceeds from issuing shares-103.3%-0.1235170--
Proceeds from issuing other equity instruments-189.3%02.122.880--
Proceeds from borrowings804.2%11-0.42-11.73.34--
Repayments of borrowings-00015--
Payments of lease liabilities68.9%3.552.512.231.4--
Interest paid-15.6%4.95.624.867.66--
Other inflows (outflows) of cash17.3%-1.29-1.77-1.05-0.83--
Net Cashflows from Financing Activities-99.2%1.2127-0.43-21.97--
Net change in cash and cash eq.-470%-0.710.7-0.340.16--

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

Sharesguru Stock Score for DUROPLY

64/100

Performance Comparison

DUROPLY vs Consumer (2021 - 2025)

DUROPLY is underperforming relative to the broader Consumer sector and has declined by 68.3% compared to the previous year.