sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
DUROPLY logo

DUROPLY - DUROPLY INDUSTRIES LIMITED Share Price

Consumer Durables
Sharesguru Stock Score

DUROPLY

64/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

₹150.30+2.65(+1.79%)
Market Closed as of Apr 13, 2026, 15:30 IST
Pros

Balance Sheet: Strong Balance Sheet.

Growth: Good revenue growth. With 44.9% growth over past three years, the company is going strong.

Momentum: Stock price has a strong positive momentum. Stock is up 13.1% in last 30 days.

Cons

Smart Money: Smart money is losing interest in the stock.

Size: It is a small market cap company and can be volatile.

Dividend: Stock hasn't been paying any dividend.

Dilution: Company has a tendency to dilute it's stock investors.

Past Returns: In past three years, the stock has provided 4.2% return compared to 10.7% by NIFTY 50.

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Sharesguru Stock Score

DUROPLY

64/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

Valuation

Market Cap164.32 Cr
Price/Earnings (Trailing)15.27
Price/Sales (Trailing)0.42
EV/EBITDA9.64
Price/Free Cashflow-18.08
MarketCap/EBT18.25
Enterprise Value218.55 Cr

Fundamentals

Revenue (TTM)398.49 Cr
Rev. Growth (Yr)3.7%
Earnings (TTM)8.12 Cr
Earnings Growth (Yr)17.4%

Profitability

Operating Margin2%
EBT Margin2%
Return on Equity5.33%
Return on Assets2.45%
Free Cashflow Yield-5.53%

Growth & Returns

Price Change 1W7%
Price Change 1M13.1%
Price Change 6M-18.4%
Price Change 1Y-17.6%
3Y Cumulative Return4.2%
5Y Cumulative Return23.4%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)1 Cr
Cash Flow from Operations (TTM)-2.93 Cr
Cash Flow from Financing (TTM)1.21 Cr
Cash & Equivalents15.71 Cr
Free Cash Flow (TTM)-9.74 Cr
Free Cash Flow/Share (TTM)-9.87

Balance Sheet

Total Assets331.65 Cr
Total Liabilities179.35 Cr
Shareholder Equity152.3 Cr
Current Assets204.06 Cr
Current Liabilities151.03 Cr
Net PPE111.17 Cr
Inventory117.82 Cr
Goodwill0.00

Capital Structure & Leverage

Debt Ratio0.21
Debt/Equity0.46
Interest Coverage0.03
Interest/Cashflow Ops0.62

Dividend & Shareholder Returns

Shares Dilution (1Y)0.00%
Shares Dilution (3Y)52.7%
Pros

Balance Sheet: Strong Balance Sheet.

Growth: Good revenue growth. With 44.9% growth over past three years, the company is going strong.

Momentum: Stock price has a strong positive momentum. Stock is up 13.1% in last 30 days.

Cons

Smart Money: Smart money is losing interest in the stock.

Size: It is a small market cap company and can be volatile.

Dividend: Stock hasn't been paying any dividend.

Dilution: Company has a tendency to dilute it's stock investors.

Past Returns: In past three years, the stock has provided 4.2% return compared to 10.7% by NIFTY 50.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Shares Dilution (1Y)0.00%
Earnings/Share (TTM)9.67

Financial Health

Current Ratio1.35
Debt/Equity0.46

Technical Indicators

RSI (14d)68.72
RSI (5d)71.69
RSI (21d)58.44
MACD SignalBuy
Stochastic Oscillator SignalHold
SharesGuru SignalBuy
RSI SignalHold
RSI5 SignalSell
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 SignalBuy
SMA 20 SignalBuy
SMA 50 SignalBuy
SMA 100 SignalBuy

Summary of Latest Earnings Report from DUROPLY INDUSTRIES

Summary of DUROPLY INDUSTRIES's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

In the earnings call for Q3 FY26, Duroply Industries Limited management provided an outlook emphasizing continuity and improvements despite recent challenges. The management highlighted that Q3 revenue reached Rs.93.05 crores, indicating a 3.6% growth year-over-year but an 11% decline from the previous quarter. The profit before tax was reported at Rs.1.37 crores, marking a year-over-year increase of 13.7%.

Key forward-looking points included an anticipated improvement in EBITDA margin, projected to be between 6% and 6.5% by the end of FY26. The current EBITDA margin for the quarter stood at 5.8%, up from 4.9% in the same period last year. Management believes that an increase in revenue, alongside improved gross margins, will help achieve the stated EBITDA target. The gross margin for the quarter was reported at 37.1%, a notable rise from 34.2% in the prior year.

Management also noted a positive trend in the premium product segment, shifting from contract manufacturing to in-house manufacturing, with in-house revenues reaching Rs.60.7 crores, reflecting an 11.6% growth year-over-year and a 15% quarter-on-quarter increase. They aim for an in-house manufacturing revenue split of approximately 65% in the upcoming year, up from the current 64%.

Challenges particularly in markets like Delhi NCR due to environmental restrictions have been acknowledged, but management is optimistic about recovery, stating increased activity expected in Q4 FY26 and early FY27, contributing to improved financial performance.

Overall, the management's outlook is cautiously optimistic, focusing on margin improvement and leveraging the stronger brand identity Duroply has established over its 69 years of operation.

Q1: So, one is that in the previous call, you mentioned that our own manufacturing will get better in H2 FY26 as the premium product segment grows. So, what is an update on that? Do we see any traction on the premium product segment?
A1: Yes, Nishita. There has been traction in the premium product segment. For this quarter, we observed a significant shift from contract manufacturing to in-house manufacturing, with in-house revenues at 60.7 crores, which is up nearly 15% quarter-on-quarter. This shift reflects positively in our gross margin improvement, indicating we are moving in the right direction.

Q2: You mentioned that we will end the year FY26 at 6.5% EBITDA margin. So, do we still see that happening?
A2: Yes, we anticipate finishing FY26 with an EBITDA margin between 6% to 6.5%. We expect improved revenue in Q4, and while we faced challenges in Noida due to pollution restrictions, our gross margins have started to improve, contributing to this outlook.

Q3: Are we going to increase our in-house manufacturing more? What is the percentage range that it will be in?
A3: In-house manufacturing will continue to improve in Q4. We currently see a 64% contribution from in-house manufacturing and expect it to maintain or slightly increase to around 65% next year. This reflects our ongoing commitment to enhance in-house capabilities.

Q4: So, what is the current scenario on imports? How do we hedge ourselves for that risk?
A4: Importantly, the QCO norms implemented have minimized incoming finished goods, but the unorganized sector has slightly revived due to reduced imports. While we're facing volume challenges primarily due to competitive pressures in the branded segment, we remain disciplined with our finances to manage the situation effectively.

Q5: When can we see timber prices stabilizing or reducing?
A5: Timber prices have stabilized recently; however, I don't expect them to soften much in the near future. Factors like the weakening rupee could influence domestic timber prices moving forward. Currently, I see no major changes in prices over the next few months.

Q6: Would that mean that secondary demand, the consumption is still lagging?
A6: Yes, secondary sales have improved significantly, but this hasn't fully translated into primary revenue growth due to our disciplined credit management with channel partners. Recent work restrictions in Delhi NCR also limited cash flow, impacting our performance. We expect recovery in Q4 and Q1 next year.

Share Holdings

Understand DUROPLY INDUSTRIES ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
POUSHALI SALES PRIVATE LIMITED12.36%
AASHRAY ENTERPRISES PRIVATE LIMITED7.34%
ARCHANA CHITLANGIA6.11%
TUSK INVESTMENTS4.06%
NIKHILESH CHITLANGIA3.96%
SUNITA CHITLANGIA3.9%
SUDEEP CHITLANGIA3.71%
AKHILESH CHITLANGIA3.7%
ABHISHEK CHITLANGIA3.69%
PORINJU VELIYATH3.64%
SHEELA CHITLANGIA2.75%
JALAN FAMILY OFFICE LLP2.5%
CALCUTTA TECHNICIANS & ADVISERS PRIVATE LIMITED2.09%
LITTY THOMAS1.9%
SURESH KUMAR KHERIA1.75%
SHREYA KANORIA1.67%
SWATI AGARWAL1.06%
SUDEEP CHITLANGIA (HUF)1.05%
ADITYA AGARWALLA FAMILY TRUST1%
VISWADHAM COMMODITIES LLP1%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is DUROPLY INDUSTRIES Better than it's peers?

Detailed comparison of DUROPLY INDUSTRIES against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr

Sector Comparison: DUROPLY vs Consumer Durables

Comprehensive comparison against sector averages

Comparative Metrics

DUROPLY metrics compared to Consumer

CategoryDUROPLYConsumer
PE15.2767.92
PS0.422.09
Growth17.2 %8.7 %
0% metrics above sector average
Key Insights
  • 1. DUROPLY is among the Top 10 Plywood Boards/ Laminates companies but not in Top 5.
  • 2. The company holds a market share of 2.6% in Plywood Boards/ Laminates.
  • 3. In last one year, the company has had an above average growth that other Plywood Boards/ Laminates companies.

Income Statement for DUROPLY INDUSTRIES

Standalone figures (in Rs. Crores)
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations15.2%372323302191181207
Other Income33.3%0.940.912.162.241.950.78
Total Income15.2%373324304193183207
Cost of Materials9.2%131120126948098
Purchases of stock-in-trade20%12710676281820
Employee Expense25.8%403229262327
Finance costs-10.4%7.48.146.668.48107.49
Depreciation and Amortization36.3%4.683.73.382.823.243.09
Other expenses12.5%736562415261
Total Expenses13.7%367323297198196211
Profit Before exceptional items and Tax48000%5.811.017.92-4.52-12.95-4.04
Exceptional items before tax-1.040008.11.73
Total profit before tax58500%6.861.017.92-4.52-4.85-2.32
Deferred tax--0.9102.691.79-2.41.76
Total tax--0.9102.691.79-2.41.76
Total profit (loss) for period67600%7.771.015.23-6.31-2.45-4.08
Other comp. income net of taxes-2%-0.54-0.51-0.130.1-0.21-0.38
Total Comprehensive Income1346%7.230.55.09-6.21-2.66-4.46
Earnings Per Share, Basic2652%7.881.257.4-9.77-3.79-6.31
Earnings Per Share, Diluted2364%7.161.257.39-9.77-3.79-6.31
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Jun-2024
Revenue From Operations-10.7%93104941069085
Other Income17.1%0.420.30.230.110.320.23
Total Income-11.5%93105941069085
Cost of Materials-8.8%323527333231
Purchases of stock-in-trade-37.5%264134402828
Employee Expense-8.3%12131110109.49
Finance costs1.4%2.42.382.191.981.941.67
Depreciation and Amortization50%1.631.421.321.241.221.07
Other expenses0%181816221716
Total Expenses-9.9%92102921048984
Profit Before exceptional items and Tax-77.8%1.372.671.892.21.211.26
Exceptional items before tax-0001.0400
Total profit before tax-77.8%1.372.671.893.251.211.26
Deferred tax-43.2%-0.060.260.340.51-0.01-2.06
Total tax-43.2%-0.060.260.340.51-0.01-2.06
Total profit (loss) for period-69.5%1.432.411.552.731.223.32
Other comp. income net of taxes0%-0.1-0.1-0.1-0.22-0.11-0.11
Total Comprehensive Income-74.8%1.332.311.452.521.113.21
Earnings Per Share, Basic-68.5%1.452.431.574.221.221.28
Earnings Per Share, Diluted-68.5%1.452.431.433.831.111.16

Balance Sheet for DUROPLY INDUSTRIES

Standalone figures (in Rs. Crores)
Description(%) Q/QSep-2025Mar-2025Mar-2024Sep-2023Mar-2023Sep-2022
Cash and cash equivalents1730.4%160.080.790.060.095.9
Current investments-008.01000
Loans, current1780%1.840.951.070.720.670.68
Total current financial assets28.3%695449393438
Inventories7.3%11811088807268
Current tax assets-57.1%0.670.790.470.50.490.41
Total current assets18%204173148129115113
Property, plant and equipment3.8%111107103101101102
Capital work-in-progress-128.6%0.91.350.230.140.230.01
Non-current investments11.8%0.70.660.60.580.010.02
Loans, non-current0%6.526.526.526.526.526.52
Total non-current financial assets21.8%8.897.487.957.536.977.7
Total non-current assets6.7%128120112110110110
Total assets13.4%332293260239225223
Borrowings, non-current-16.1%5.946.898.276.795.798.06
Total non-current financial liabilities0%1212139.359.0912
Provisions, non-current11.9%8.177.416.165.715.174.93
Total non-current liabilities3.8%282728252324
Borrowings, current43.2%644533353635
Total current financial liabilities14%148130102122111112
Provisions, current-4.3%0.030.070.070.070.070.06
Total current liabilities14.5%151132105124113116
Total liabilities12.7%179159133148136140
Equity share capital12.7%119.879.877.787.787.5
Total equity13.5%152134126908883
Total equity and liabilities13.4%332293260239225223

Cash Flow for DUROPLY INDUSTRIES

Standalone figures (in Rs. Crores)
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-10.4%7.48.146.668.48--
Change in inventories-37.6%-21.99-15.71-8.1-1.76--
Depreciation36.3%4.683.73.382.82--
Dividend income-1%00.0100.01--
Adjustments for interest income17.1%0.660.590.590.95--
Net Cashflows from Operations79.7%-2.6-16.762.5824--
Income taxes paid (refund)33.3%0.32-0.020.120.23--
Net Cashflows From Operating Activities77.8%-2.93-16.742.4624--
Proceeds from sales of PPE-0.0400.40.1--
Purchase of property, plant and equipment1136.2%6.811.472.582.48--
Purchase of investment property-219.3%-8.028.5600--
Purchase of intangible assets24.7%0.30.070.240.3--
Proceeds from sales of long-term assets-0000.16--
Purchase of other long-term assets-0000.12--
Dividends received-1%00.0100.01--
Interest received-2.9%0.280.30.280.87--
Other inflows (outflows) of cash-25.8%-0.220.03-0.240--
Net Cashflows From Investing Activities100%1-9.76-2.37-1.76--
Proceeds from issuing shares-103.3%-0.1235170--
Proceeds from issuing other equity instruments-189.3%02.122.880--
Proceeds from borrowings804.2%11-0.42-11.73.34--
Repayments of borrowings-00015--
Payments of lease liabilities68.9%3.552.512.231.4--
Interest paid-15.6%4.95.624.867.66--
Other inflows (outflows) of cash17.3%-1.29-1.77-1.05-0.83--
Net Cashflows from Financing Activities-99.2%1.2127-0.43-21.97--
Net change in cash and cash eq.-470%-0.710.7-0.340.16--

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

Performance Comparison

DUROPLY vs Consumer (2021 - 2026)

Although DUROPLY is underperforming relative to the broader Consumer sector, it has achieved a 8.8% year-over-year increase.