sharesgurusharesguru
Account menu
sharesguru
DUROPLY

DUROPLY - DUROPLY INDUSTRIES LIMITED Share Price

Consumer Durables

210.05-0.70(-0.33%)
Market Closed as of Aug 8, 2025, 15:30 IST

Valuation

Market Cap207.86 Cr
Price/Earnings (Trailing)25.42
Price/Sales (Trailing)0.55
EV/EBITDA12.85
Price/Free Cashflow-21.35
MarketCap/EBT27.37
Enterprise Value259.89 Cr

Fundamentals

Revenue (TTM)375.42 Cr
Rev. Growth (Yr)10.2%
Earnings (TTM)8.82 Cr
Earnings Growth (Yr)-53.3%

Profitability

Operating Margin2%
EBT Margin2%
Return on Equity6.6%
Return on Assets3.01%
Free Cashflow Yield-4.68%

Price to Sales Ratio

Latest reported: 1

Revenue (Last 12 mths)

Latest reported: 375 Cr

Net Income (Last 12 mths)

Latest reported: 9 Cr

Growth & Returns

Price Change 1W-9.3%
Price Change 1M-14.9%
Price Change 6M-6.1%
Price Change 1Y-28.5%
3Y Cumulative Return8.5%
5Y Cumulative Return48.7%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)1 Cr
Cash Flow from Operations (TTM)-2.93 Cr
Cash Flow from Financing (TTM)1.21 Cr
Cash & Equivalents8.38 L
Free Cash Flow (TTM)-9.74 Cr
Free Cash Flow/Share (TTM)-9.87

Balance Sheet

Total Assets292.69 Cr
Total Liabilities159.14 Cr
Shareholder Equity133.55 Cr
Current Assets172.54 Cr
Current Liabilities132.08 Cr
Net PPE107.16 Cr
Inventory109.6 Cr
Goodwill0.00

Capital Structure & Leverage

Debt Ratio0.18
Debt/Equity0.39
Interest Coverage-0.02
Interest/Cashflow Ops0.62

Dividend & Shareholder Returns

Shares Dilution (1Y)0.00%
Shares Dilution (3Y)52.7%
Pros

Growth: Good revenue growth. With 63.9% growth over past three years, the company is going strong.

Balance Sheet: Strong Balance Sheet.

Cons

Smart Money: Smart money is losing interest in the stock.

Dilution: Company has a tendency to dilute it's stock investors.

Past Returns: In past three years, the stock has provided 8.5% return compared to 12% by NIFTY 50.

Technicals: SharesGuru indicator is Bearish.

Size: It is a small market cap company and can be volatile.

Dividend: Stock hasn't been paying any dividend.

Momentum: Stock is suffering a negative price momentum. Stock is down -14.9% in last 30 days.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Shares Dilution (1Y)0.00%
Earnings/Share (TTM)8.29

Financial Health

Current Ratio1.31
Debt/Equity0.39

Technical Indicators

RSI (14d)34.74
RSI (5d)21.24
RSI (21d)39.26
MACD SignalSell
Stochastic Oscillator SignalHold
Grufity SignalSell
RSI SignalHold
RSI5 SignalBuy
RSI21 SignalHold
SMA 5 SignalSell
SMA 10 SignalSell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell

Summary of Latest Earnings Report from DUROPLY INDUSTRIES

Summary of DUROPLY INDUSTRIES's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Last updated:

Duroply Industries Limited's management provided a positive outlook for the upcoming year during the Q4 FY25 earnings call. They reported a significant milestone with quarterly revenue exceeding Rs.100 crores for the first time, specifically marking Rs.106.35 crores, a 25.9% increase year-on-year and an 18.4% rise quarter-on-quarter. The profit before tax for the quarter was Rs.3.25 crores, including a one-time exceptional income of Rs.1.04 crores.

For FY25, the total revenue stood at Rs.371.8 crores, reflecting a 15% year-on-year growth. Notably, revenue from in-house manufacturing increased to Rs.220 crores (+12.3%), while contract manufacturing revenues rose to Rs.151 crores (+19%). The gross margin improved to 34.7%, versus 33.7% in FY24, with EBITDA margins at 4.8%, up from 4% previously.

Forward-looking statements included expectations for continued growth, with management anticipating further improvements in margins. They outlined an expected EBITDA margin growth to a range of 8-9% within two years, driven by economies of scale and enhanced operational efficiency. The company also aims for mid to high teens growth rates moving forward.

Management highlighted their marketing spend at 3.8% of sales, approximately Rs.14 crores, focusing heavily on North India, which makes up over 60% of revenues, alongside increasing efforts in select regions of South and West India. The impact of new BIS and QCO norms was recognized, potentially benefiting organized players by reducing import competition.

Overall, management expressed confidence in Duroply's growth trajectory based on recent investments in infrastructure and strategic initiatives to expand their market presence.

Last updated:

Q&A Summary from Duroply Industries Limited Earnings Transcript

Question 1: Can you provide the percentage of advertisement expenses to sales and details about states of aggressive advertisement?

Answer: Our advertisement spend stood at 3.8% of sales, approximately 14 crores. We primarily invest in North India, which generates over 60% of our revenue. We are also targeting select pockets in South and West India for aggressive marketing to build a presence and develop these markets over time.


Question 2: What timeline do you foresee for South and West India to match North India's performance?

Answer: Building brand equity in new regions will take at least 2-3 years. While we've seen strong acceptance and growth recently, a significant presence in these new regions is a longer-term goal as we expand our distribution network and producer relationships.


Question 3: What has driven the growth seen in Q4 and who are your typical customers?

Answer: Our growth was fueled by investments in team infrastructure and supply chain, along with a fresh equity infusion. We draw 95% of our revenue from B2B, particularly serving contractors and furniture manufacturers, with a focus on the retail segment through channel partners.


Question 4: Can you share insights on the margins for B2B vs. retail segments and working capital differences?

Answer: Margins for both B2B and retail are similar. Our B2B focus channels into the home buyer market through contractors and dealers. Typically, debtor days hover around 40-42, while increased inventory days recently resulted from strategic decisions in anticipation of market regulations.


Question 5: What's your outlook on raw materials and their costs?

Answer: We anticipate some easing in raw material costs towards the latter half of FY25, tied to the industry's recovery and regulated supply chains, but expect occasional spikes during monsoon seasons. The focus on sustainable sourcing is crucial for long-term stability.


Question 6: What is your gross margin and how does the product mix impact it?

Answer: Currently, our gross margins are at 34.7%. The Duro range accounts for 75% of our revenue and has higher margins (44.5%), while the contract-manufactured Tower range, which contributes about 25%, has marginally lower margins at 22-22.5%.


Question 7: Can you explain the competitive landscape and market share dynamics?

Answer: The organized sector is growing, currently at around 25% market share. Strengthening BIS norms will likely encourage a shift away from unorganized competitors, allowing us to capture more market share, especially as demand for quality products rises.


Question 8: What are your plans for CapEx for the near future?

Answer: We plan minimal CapEx strictly for efficiencies and maintenance at our Rajkot plant, focusing on debottlenecking processes rather than large-scale expansion in the immediate horizon.


Question 9: Could you clarify your effective tax rate moving forward?

Answer: We follow the new tax regime at 25%. The effective tax rate will resemble this as accumulated losses from prior years have been absorbed by current profits, normalizing our tax obligations moving forward.


This summary encapsulates the key questions and responses from Duroply's earnings webinar, along with relevant figures and future guidance.

Share Holdings

Understand DUROPLY INDUSTRIES ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
POUSHALI SALES PRIVATE LIMITED12.36%
AASHRAY ENTERPRISES PRIVATE LIMITED7.34%
ARCHANA CHITLANGIA6.11%
TUSK INVESTMENTS4.06%
NIKHILESH CHITLANGIA3.96%
SUNITA CHITLANGIA3.9%
SUDEEP CHITLANGIA3.71%
AKHILESH CHITLANGIA3.7%
ABHISHEK CHITLANGIA3.69%
PORINJU VELIYATH3.64%
SHEELA CHITLANGIA2.75%
JALAN FAMILY OFFICE LLP2.5%
CALCUTTA TECHNICIANS & ADVISERS PRIVATE LIMITED2.09%
LITTY THOMAS1.9%
SURESH KUMAR KHERIA1.75%
SHREYA KANORIA1.67%
SWATI AGARWAL1.06%
SUDEEP CHITLANGIA (HUF)1.05%
ADITYA AGARWALLA FAMILY TRUST1%
VISWADHAM COMMODITIES LLP1%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is DUROPLY INDUSTRIES Better than it's peers?

Detailed comparison of DUROPLY INDUSTRIES against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
--------

Sector Comparison: DUROPLY vs Consumer Durables

Comprehensive comparison against sector averages

Comparative Metrics

DUROPLY metrics compared to Consumer

CategoryDUROPLYConsumer
PE26.3466.36
PS0.572.33
Growth12.6 %8.9 %
0% metrics above sector average

Performance Comparison

DUROPLY vs Consumer (2021 - 2025)

DUROPLY is underperforming relative to the broader Consumer sector and has declined by 62.3% compared to the previous year.

Key Insights
  • 1. DUROPLY is among the Top 10 Plywood Boards/ Laminates companies but not in Top 5.
  • 2. The company holds a market share of 2.7% in Plywood Boards/ Laminates.
  • 3. In last one year, the company has had an above average growth that other Plywood Boards/ Laminates companies.

Income Statement for DUROPLY INDUSTRIES

Standalone figures (in Rs. Crores)

Balance Sheet for DUROPLY INDUSTRIES

Standalone figures (in Rs. Crores)

Cash Flow for DUROPLY INDUSTRIES

Standalone figures (in Rs. Crores)