DUTRON - Dutron Polymers Ltd. Share Price

Industrial Products

₹151.15-6.40(-4.06%)

Market Closed as of May 23, 2025, 15:30 IST

Valuation
Market Cap	88.41 Cr
Price/Earnings (Trailing)	26.55
Price/Sales (Trailing)	0.75
EV/EBITDA	15.67
Price/Free Cashflow	23.27
MarketCap/EBT	23.49

Profitability
Free Cashflow Yield	4.3%

Price to Sales Ratio

Latest reported: ₹1

Revenue (Last 12 mths)

Latest reported: ₹117 Cr

Net Income (Last 12 mths)

Latest reported: ₹3 Cr

Pros

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Momentum: Stock price has a strong positive momentum. Stock is up 21.6% in last 30 days.

Cons

Size: It is a very small market cap company. Risks of volatility, governance, sustained growth assumptions should be double checked.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Investor Care
Dividend Yield	1.02%

Share Holdings

Understand Dutron Polymers ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

As of 2025-03-31

Shareholder Name	Holding %
RASESH H PATEL	9.98%
Dutron Plastics Private Limited	9.19%
ALPESH BIPINCHANDRA PATEL	8.69%
KIRTIKIMAR PATEL	8.08%
SUDIP B PATEL	7.79%
Nippon Polymers Pvt Ltd	7.35%
Patel Jagruti K	6.67%
KAPILABEN HASMUKHLAL PATEL	5.33%
NILAY SUDIPBHAI PATEL	2.6%
NITABEN SHAILESHBHAI PATEL	2.18%
Trupti Alpesh Patel	1.86%
Jyotiben Sudipbhai Patel	1.38%
Patel Bhoomi Sudip	1.3%
Patel Pooja Alpeshbhai	1.09%
Rupal Rasesh Patel	0.47%
Shailesh Vasantbhai Patel	0.45%
Nisha Alpesh Patel	0.42%
Patel Rachana Nilay	0.05%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Sector Comparison: DUTRON vs Industrial Products

Comprehensive comparison against sector averages

Comparative Metrics

DUTRON metrics compared to Industrial

Category	DUTRON	Industrial
PE	26.55	40.45
PS	0.75	3.12
Growth	NA %	2.2 %

Performance Comparison

DUTRON vs Industrial (2021 - 2025)

Key Insights

1. DUTRON is NOT among the Top 10 largest companies in Plastic Products - Industrial.
2. The company holds a market share of NA% in Plastic Products - Industrial.
3. null

Income Statement for Dutron Polymers

Standalone figures (in Rs. Crores)

QuarterlyAnnual

Description	(%) Q/Q	Jun-2024	Mar-2024	Dec-2023	Sep-2023	Jun-2023	Mar-2023
Revenue From Operations	32%	34	26	30	27	36	28
Other Income	-19.2%	0.13	0.27	0.09	0.08	0.09	-0.08
Total Income	32%	34	26	30	27	36	28
Cost of Materials	23.8%	27	22	25	26	31	25
Employee Expense	-35.8%	1.88	2.37	1.87	1.75	1.66	1.69
Finance costs	6.8%	0.18	0.12	0.2	0.26	0.26	0.28
Depreciation and Amortization	0%	0.28	0.28	0.28	0.28	0.28	0.31
Other expenses	-92%	0.52	0.75	0.37	0.2	0.24	0.21
Total Expenses	24%	32	26	29	27	35	27
Profit Before exceptional items and Tax	308.3%	2	0.52	0.74	0.5	1.81	0.88
Total profit before tax	308.3%	2	0.52	0.74	0.5	1.81	0.88
Current tax	61.5%	0.5	-0.3	0.22	0.11	0.4	0.19
Deferred tax	9.1%	0	-0.1	0	0	0	-0.01
Total tax	64.3%	0.5	-0.4	0.22	0.11	0.4	0.18
Total profit (loss) for period	725%	1.5	0.92	0.51	0.4	1.41	0.7
Total Comprehensive Income	725%	1.5	0.92	0.51	0.4	1.41	0.7
Earnings Per Share, Basic	358.6%	2.5	0.42	1.72	1.32	2.35	1.17
Earnings Per Share, Diluted	358.6%	2.5	0.42	1.69	1.32	2.35	1.17
Debt equity ratio	-	0	0	0	0	0	0
Debt service coverage ratio	-	0	0	0	0	0	0
Interest service coverage ratio	-	0	0	0	0	0	0

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-9.9%	119	132	125	94	89	106
Other Income	44.2%	0.52	0.14	0.41	0.43	0.62	0.65
Total Income	-9.2%	120	132	125	95	90	107
Cost of Materials	-12.7%	104	119	107	75	74	90
Employee Expense	18.1%	7.65	6.63	6.12	6	6.19	5.85
Finance costs	-157.7%	0.85	1.26	1.06	1.45	1.51	1.64
Depreciation and Amortization	-35.3%	1.11	1.17	1.18	1.12	1.14	1.05
Other expenses	51.4%	1.56	1.37	5.39	4.49	5.27	5.95
Total Expenses	-9.4%	116	128	121	92	87	104
Profit Before exceptional items and Tax	-0.8%	3.57	3.59	3.64	2.99	2.63	2.82
Total profit before tax	-0.8%	3.57	3.59	3.64	2.99	2.63	2.82
Current tax	-10250%	-1.03	1.02	0.8	0.72	0.66	-0.73
Deferred tax	-8.9%	-0.1	-0.01	-0.06	-0.01	0	0.01
Total tax	-21400%	-1.13	1.01	0.74	0.71	0.66	-0.72
Total profit (loss) for period	134.2%	4.7	2.58	2.9	2.28	1.97	3.54
Total Comprehensive Income	134.2%	4.7	2.58	2.9	2.28	1.97	3.54
Earnings Per Share, Basic	117%	8.16	4.3	9.66	7.6	3.28	0.46
Earnings Per Share, Diluted	117%	8.16	4.3	9.66	7.6	3.28	0.46

Balance Sheet for Dutron Polymers

Standalone figures (in Rs. Crores)

Description	(%) Q/Q	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022	Sep-2021
Cash and cash equivalents	-116.6%	0.66	3.05	1.71	0.34	1.77	0.67
Loans, current	-	0	0	0	0.49	0	0
Total current financial assets	-29.4%	13	18	13	20	20	15
Inventories	-25%	10	13	13	16	11	9.61
Total current assets	-26.7%	23	31	27	35	31	25
Property, plant and equipment	-3.6%	7.1	7.33	7.68	7.72	8.17	8.45
Non-current investments	-	0	0	4.31	0	3.46	0
Loans, non-current	3.7%	0.74	0.73	0.65	0.68	0.68	0.7
Total non-current financial assets	20.7%	5.89	5.05	4.96	4.78	4.14	4.02
Total non-current assets	9.1%	13	12	13	12	12	12
Total assets	-16.7%	36	43	39	48	44	37
Borrowings, non-current	-29.3%	6.25	8.43	9.64	14	13	7.55
Total non-current financial liabilities	-25.5%	6.88	8.89	9.64	14	13	8.01
Provisions, non-current	30.9%	0.53	0.32	0.41	0.62	1.12	1.1
Total non-current liabilities	-19.7%	7.89	9.58	11	15	15	9.55
Borrowings, current	-	0	0	-0.02	0.07	0.29	0.51
Total current financial liabilities	-124.1%	0.01	5.11	2.32	7.3	3.71	2.31
Provisions, current	-77.5%	1.18	1.8	1.4	1.14	1.37	2.12
Current tax liabilities	74.5%	0.75	0.02	-0.12	0	0.28	0.68
Total current liabilities	-84.2%	1.94	6.94	3.6	8.44	5.37	5.1
Total liabilities	-44.8%	9.83	17	14	23	21	15
Equity share capital	0%	6	6	6	6	6	6
Total equity	-3.8%	26	27	25	25	23	23
Total equity and liabilities	-16.7%	36	43	39	48	44	37

Cash Flow for Dutron Polymers

Standalone figures (in Rs. Crores)

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Change in inventories	158.1%	2.73	-1.98	-1.4
Depreciation	-35.3%	1.11	1.17	1.18
Impairment loss / reversal	-	0	0	-0.04
Net Cashflows from Operations	-38.6%	5.84	8.88	-0.65
Income taxes paid (refund)	-1000%	0.89	0.99	0.8
Net Cashflows From Operating Activities	-42.7%	4.95	7.89	-1.46
Proceeds from sales of PPE	40.5%	0	-0.68	0
Purchase of property, plant and equipment	-	0.52	0	-0.19
Proceeds from sales of investment property	-	0	0	-0.04
Purchase of investment property	-5.9%	-0.25	-0.18	0
Net Cashflows From Investing Activities	15.3%	-0.27	-0.5	0.15
Proceeds from borrowings	12.7%	-3.12	-3.72	-0.4
Repayments of borrowings	-111.1%	0.93	1.63	0
Dividends paid	0%	0.84	0.84	-0.84
Interest paid	-157.7%	0.85	1.26	0
Other inflows (outflows) of cash	-	0	0	0.82
Net Cashflows from Financing Activities	20.4%	-5.73	-7.45	1.27
Net change in cash and cash eq.	-94.3%	-1.06	-0.06	-0.04

DUTRON - Dutron Polymers Ltd. Share Price

Valuation

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Investor Care

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution