sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
ECORECO

ECORECO - Eco Recycling Limited Share Price

Other Utilities

₹461.60-9.65(-2.05%)
Market Open as of Dec 24, 2025, 15:30 IST
Pros

Balance Sheet: Strong Balance Sheet.

Past Returns: Outperforming stock! In past three years, the stock has provided 52.4% return compared to 12.2% by NIFTY 50.

Profitability: Very strong Profitability. One year profit margin are 46%.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Growth: Good revenue growth. With 91.6% growth over past three years, the company is going strong.

Technicals: Bullish SharesGuru indicator.

Cons

Smart Money: Smart money looks to be reducing their stake in the stock.

Size: It is a small market cap company and can be volatile.

Valuation

Market Cap937.92 Cr
Price/Earnings (Trailing)45
Price/Sales (Trailing)19.93
EV/EBITDA31.43
Price/Free Cashflow-319.55
MarketCap/EBT33.73
Enterprise Value928.41 Cr

Fundamentals

Revenue (TTM)47.06 Cr
Rev. Growth (Yr)1.3%
Earnings (TTM)21.85 Cr
Earnings Growth (Yr)-0.70%

Profitability

Operating Margin59%
EBT Margin59%
Return on Equity21.21%
Return on Assets17.07%
Free Cashflow Yield-0.31%

Price to Sales Ratio

Latest reported: 19.9

Revenue (Last 12 mths)

Latest reported: 47.1 Cr

Net Income (Last 12 mths)

Latest reported: 21.9 Cr

Growth & Returns

Price Change 1W9.7%
Price Change 1M-6.7%
Price Change 6M-16.2%
Price Change 1Y-49%
3Y Cumulative Return52.4%
5Y Cumulative Return63.9%
7Y Cumulative Return41.5%
10Y Cumulative Return28.7%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-14.05 Cr
Cash Flow from Operations (TTM)16.89 Cr
Cash Flow from Financing (TTM)-1.44 Cr
Cash & Equivalents12.07 Cr
Free Cash Flow (TTM)-3.6 Cr
Free Cash Flow/Share (TTM)-1.87

Balance Sheet

Total Assets127.99 Cr
Total Liabilities24.95 Cr
Shareholder Equity103.04 Cr
Current Assets61.8 Cr
Current Liabilities17.94 Cr
Net PPE58.15 Cr
Inventory10.66 Cr
Goodwill0.00

Capital Structure & Leverage

Debt Ratio0.02
Debt/Equity0.02
Interest Coverage44.59
Interest/Cashflow Ops27.81

Dividend & Shareholder Returns

Dividend Yield0.16%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.00%
Pros

Balance Sheet: Strong Balance Sheet.

Past Returns: Outperforming stock! In past three years, the stock has provided 52.4% return compared to 12.2% by NIFTY 50.

Profitability: Very strong Profitability. One year profit margin are 46%.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Growth: Good revenue growth. With 91.6% growth over past three years, the company is going strong.

Technicals: Bullish SharesGuru indicator.

Cons

Smart Money: Smart money looks to be reducing their stake in the stock.

Size: It is a small market cap company and can be volatile.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Dividend Yield0.16%
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)10.8

Financial Health

Current Ratio3.44
Debt/Equity0.02

Technical Indicators

RSI (14d)51.3
RSI (5d)84.35
RSI (21d)38.91
MACD SignalBuy
Stochastic Oscillator SignalHold
Grufity SignalBuy
RSI SignalHold
RSI5 SignalSell
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 SignalBuy
SMA 20 SignalBuy
SMA 50 SignalSell
SMA 100 SignalSell

Summary of Latest Earnings Report from Eco Recycling

Summary of Eco Recycling's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Last updated:

Management provided a positive outlook, driven by strong financial performance, regulatory tailwinds, and strategic expansions. Key highlights include:

1. Financial Growth: Q1 FY25 revenue surged 69.48% YoY to Rs.13.44 crore, EBITDA rose 76.38% (margin: 76.12%), and PAT increased 73.04% (margin: 60.64%). Standalone revenue grew 86.46%, with EBITDA and PAT nearly doubling.

2. Government Initiatives: Emphasis on India's Critical Mineral Mission to secure lithium, cobalt, and rare earths via recycling. EPR regulations and stricter CPCB enforcement are expected to channel more e-waste to formal recyclers like Ecoreco.

3. Capacity Expansion: Funded internally, capacity increased to 25,200 metric tons/year. Future expansions (e.g., lithium-ion battery recycling) will be evaluated by September 2025.

4. EPR Momentum: Management anticipates higher EPR fees as CPCB mandates formal sector pricing to bridge the informal-formal gap. This is expected to boost volume and margins.

5. Margin Sustainability: Focus on premium services for global clients, reduced procurement costs (via partnerships), and tech-driven efficiency aid high margins (EBITDA ~76%). No immediate pricing pressure expected due to compliance-driven demand.

6. Strategic Positioning: Leadership in compliant recycling, partnerships with global brands, and TERRA collaboration enhance credibility. Centralized facilities and innovation prioritize value over volume.

7. Future Plans: Utilization of new facilities (post-June 2024 inauguration) and alignment with the Rs. 15,000 crore MSME subsidy for eco-investments will further scale operations.

Management remains confident in growth from regulatory support, capacity ramp-up, and strong client demand, targeting sustainable profitability through premium, compliant services.

Last updated:

Question: Over the last quarter, Q4, we have seen a 75% jump in total income, but the materials consumed have more than halved. Can you explain what is happening there?

Answer: The reduction in material costs stems from negotiating lower acquisition prices for e-waste with producers (e.g., nominal pricing, shared expenses). Additionally, revenue growth includes EPR fees, reflecting a shift toward higher-margin service-driven income rather than raw material reliance.


Question: Are EPR fees expected to ramp up over the next 2-3 quarters?

Answer: Yes, due to rising recycling volumes, stricter CPCB enforcement to formalize the sector, and potential government-mandated EPR fee hikes to bridge price gaps between formal and informal recycling channels.


Question: How much net cash is in the business, and will it be monetized for expansion?

Answer: The company has accumulated cash internally, with Rs. 50 crores invested in plant and machinery. Future expansion plans (e.g., lithium-ion battery recycling) will be evaluated post-FY25, pending capacity utilization and performance assessments.


Question: What is the procurement mix (contractual vs. secondary markets vs. imports)?

Answer: 100% procurement is via direct agreements with end-users (MNCs, producers) or door-to-door collection. No reliance on secondary markets or imports.


Question: What was the weight of materials recycled this quarter?

Answer: Approximately 3,000 metric tons, inferred from profit metrics (Rs. 30/kg profit assumption). Focus remains on value over volume.


Question: How does the EPR mechanism work, and how are fees decided?

Answer: EPR mandates producers to ensure responsible disposal of end-of-life products. CPCB may standardize category-based EPR fees (for 7 e-waste categories) to incentivize formal recycling, compensating for higher operational costs vs. informal sectors.


Question: Can you quantify EPR revenue this quarter?

Answer: EPR fees are integrated into overall revenue (recycling, refurbishment, data destruction) and not disclosed separately to maintain competitive confidentiality.


Question: How did the company reduce raw material costs from MNCs?

Answer: Premium compliance services (environmental standards, advanced tech) justify higher fees. MNCs prioritize regulatory adherence over cost, enabling margin optimization without volume-driven procurement.


Question: Why did employee expenses remain low (Rs. 94 lakhs) despite 50 employees?

Answer: Expenses reflect operational efficiency and a mix of roles (collection, processing). Salaries, including leadership, are disclosed annually but emphasized as prudent and aligned with profitability.


Question: Are current margins (76% EBITDA) sustainable?

Answer: Margins reflect premium service pricing and cost discipline. Future growth hinges on value-driven models (not volume), with optimism around CPCB reforms and rising demand for compliant recycling.


Question: What is the status of the new facility's ramp-up and utilization?

Answer: Limited utilization in Q1 (inaugurated June 5), but capacity expansion (25,200 MT) positions the company for growth. CPCB's stricter enforcement is expected to boost formal-sector reliance, driving future utilization.


Question: How does the TERRA partnership benefit the company?

Answer: TERRA enhances global networking, client acquisition, and knowledge-sharing among top recyclers, indirectly boosting brand credibility and business opportunities.


Question: What differentiates Eco Recycling from competitors?

Answer: Emphasis on end-to-end compliance (vs. formalities) and premium services for MNCs/producers, ensuring adherence to global environmental standards. This fosters client trust and justifies higher fees.


Question: Are margins at risk with rising competition?

Answer: Margins are sustainable due to regulatory tailwinds (EPR enforcement) and focus on value over volume. Compliance-driven demand offsets competitive pressures.


Question: What are long-term capacity goals (5-7 years)?

Answer: Scalability aligns with margin-focused growth. Achieving 100,000 MT capacity is feasible, driven by regulatory demand and client trust in compliant recycling services.

Share Holdings

Understand Eco Recycling ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
ECORECO VENTURES PRIVATE LIMITED52.19%
BRIJKISHOR KISHANGOPAL SONI13.91%
ARUNA BRIJKISHOR SONI6.03%
BRIJKISHORE SONI HUF1.22%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Eco Recycling Better than it's peers?

Detailed comparison of Eco Recycling against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
--------

Sector Comparison: ECORECO vs Other Utilities

Comprehensive comparison against sector averages

Comparative Metrics

ECORECO metrics compared to Other

CategoryECORECOOther
PE45.0017.87
PS19.93 2.75
Growth12.8 %3 %
67% metrics above sector average
Key Insights
  • 1. ECORECO is NOT among the Top 10 largest companies in Utilities.
  • 2. The company holds a market share of 0% in Utilities.
  • 3. In last one year, the company has had an above average growth that other Utilities companies.

Income Statement for Eco Recycling

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations59.3%442818151312
Other Income-78.6%2.347.263.79125.811.03
Total Income32.4%463522271813
Cost of Materials64.5%6.944.614.017.1400
Purchases of stock-in-trade82.8%5.263.331.690.933.764.01
Employee Expense27.1%3.863.252.912.811.871.43
Finance costs-20%0.640.70.1500.310.8
Depreciation and Amortization105%1.010.80.940.470.480.48
Other expenses-3.9%2.492.554.953.796.035.1
Total Expenses16.7%151315131312
Profit Before exceptional items and Tax47.6%32226.61145.571.22
Total profit before tax47.6%32226.61145.571.22
Current tax114.3%7.153.871.211.470.890.18
Deferred tax-21.3%-0.080.11-0.790.040.21-0.07
Total tax103.7%7.073.980.421.511.10.11
Total profit (loss) for period41.2%25186.19134.471.11
Other comp. income net of taxes-457.1%01.28-7.074.783.57-1.27
Total Comprehensive Income26.3%2520-0.88178.04-0.16
Earnings Per Share, Basic31.8%12.129.443.216.562.320.575
Earnings Per Share, Diluted31.8%12.129.443.216.562.320.575
Debt equity ratio---0030.0347--
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Jun-2024Mar-2024
Revenue From Operations57.8%149.249.779.92118.05
Other Income-127.8%0.064.38-0.27-0.462.04-0.39
Total Income0%14149.59.46137.66
Cost of Materials-74.1%2.978.612.810.860.922.18
Purchases of stock-in-trade646.2%1.710.873.340.470.360.42
Employee Expense63.2%0.930.811.110.910.941.21
Finance costs0%0.150.150.150.160.170.35
Depreciation and Amortization0%0.30.30.270.250.24-0.26
Other expenses-33.3%0.20.40.540.841.441.1
Total Expenses84%7.684.633.233.713.624.46
Profit Before exceptional items and Tax-27.4%6.88.996.275.759.823.2
Total profit before tax-27.4%6.88.996.275.759.823.2
Current tax200%1.10.92.8811.651.79
Deferred tax-0.10-0.030.010.02-0.24
Total tax300%1.20.92.851.011.671.55
Total profit (loss) for period-35.1%5.68.093.424.748.151.65
Other comp. income net of taxes-205.5%-0.680.450-0.320.39-2.13
Total Comprehensive Income-48%4.928.543.424.428.54-0.48
Earnings Per Share, Basic-38.2%2.974.191.192.454.230.86
Earnings Per Share, Diluted-38.2%2.974.191.192.454.230.86
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations59.3%442818151312
Other Income-55.7%2.64.613.7125.811.01
Total Income43.8%473321271813
Cost of Materials64.5%6.944.614.017.1300
Purchases of stock-in-trade82.8%5.263.331.690.933.764.01
Employee Expense25.3%3.823.252.912.81.871.42
Finance costs-20%0.640.70.1500.420.8
Depreciation and Amortization100%10.80.930.470.470.47
Other expenses3.3%2.562.514.933.796.035.09
Total Expenses16.7%151315131312
Profit Before exceptional items and Tax63.2%32206.54145.471.23
Total profit before tax63.2%32206.54145.471.23
Current tax191.1%8.223.481.171.480.890.18
Deferred tax40.2%0.36-0.07-0.80.040.21-0.07
Total tax214.5%8.583.410.371.521.10.11
Total profit (loss) for period46.7%23166.17124.371.12
Other comp. income net of taxes-457.1%01.28-7.134.783.57-1.27
Total Comprehensive Income37.5%2317-0.96177.94-0.14
Earnings Per Share, Basic50.1%12.098.393.26.472.270.605
Earnings Per Share, Diluted50.1%12.098.393.26.472.270.605
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Jun-2024Mar-2024
Revenue From Operations57.8%149.249.779.92118.06
Other Income-145.4%0.112.961.070.171.130.5
Total Income27.3%15121110138.56
Cost of Materials-74.1%2.978.612.810.860.922.18
Purchases of stock-in-trade646.2%1.710.873.340.470.360.42
Employee Expense54.5%0.90.781.080.90.941.21
Finance costs0%0.150.150.150.160.170.35
Depreciation and Amortization0%0.30.30.260.250.24-0.26
Other expenses-32.8%0.190.390.550.811.421
Total Expenses85%7.644.593.23.673.64.36
Profit Before exceptional items and Tax-10.9%6.897.617.646.428.934.2
Total profit before tax-10.9%6.897.617.646.428.934.2
Current tax190%1.090.94.2211.51.71
Deferred tax--0.3800.310.010.02-0.19
Total tax-190%0.710.94.531.011.521.52
Total profit (loss) for period-9.3%6.186.713.115.417.412.68
Other comp. income net of taxes-205.5%-0.680.450-0.320.394.05
Total Comprehensive Income-26.9%5.57.163.115.097.86.73
Earnings Per Share, Basic-11.3%3.23.481.62.83.841.38
Earnings Per Share, Diluted-11.3%3.23.481.62.83.841.38

Balance Sheet for Eco Recycling

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Mar-2024Sep-2023Mar-2023Sep-2022
Cash and cash equivalents472.9%122.92-0.31.160.36
Current investments16.3%9.298.13-134.937.51
Loans, current-00-000.5
Total current financial assets83.3%3419-151021
Inventories-9.1%1112-4.524.115.16
Total current assets45.2%6243-201426
Property, plant and equipment-1.7%5859-373420
Capital work-in-progress--0---1.53
Investment property--0----
Non-current investments-6.3%3.513.68-7.689.629.85
Loans, non-current0%1.651.65-1.651.650
Total non-current financial assets-13%5.35.94-9.841210
Total non-current assets-1.5%6667-524939
Total assets15.5%128111-726366
Borrowings, non-current-7.7%2.562.69-1.231.4110
Total non-current financial liabilities-2.1%6.226.33-5.21.9111
Provisions, non-current-226.1%0.250.77-0.720.720.85
Total non-current liabilities-6.7%7.017.44-7.952.9613
Borrowings, current-00-0.1500.9
Total current financial liabilities46.9%2.882.28-1.55112.09
Provisions, current20%1311-2.211.270.03
Total current liabilities30.8%1814-4.98132.83
Total liabilities20%2521-131616
Equity share capital0%1919-191919
Non controlling interest24.6%1.811.65-1.781.29-
Total equity14.6%10390-604749
Total equity and liabilities15.5%128111-726366
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Mar-2024Sep-2023Mar-2023Sep-2022
Cash and cash equivalents794.3%122.230.690.180.240.26
Current investments-833.3%0.720.976.517.30.688.36
Loans, current-000000.5
Total current financial assets140%2511189.44.4121
Inventories-9.1%11126.284.524.115.16
Total current assets50%523524148.5226
Property, plant and equipment-1.7%585939373420
Capital work-in-progress--0---1.53
Non-current investments-2.1%8.869.039.8811159.84
Loans, non-current0%1.651.651.651.651.650
Total non-current financial assets0%111112131710
Total non-current assets-2.8%717354555439
Total assets15%12410878696365
Borrowings, non-current0%1.151.151.150.150.159
Total non-current financial liabilities2440%4.811.155.694.120.659.9
Provisions, non-current-226.1%0.250.770.760.720.720.85
Total non-current liabilities-15.3%5.386.1776.661.7112
Borrowings, current-000000.9
Total current financial liabilities356.1%2.871.410.961.41112.1
Provisions, current33.3%13103.5321.240.03
Total current liabilities41.7%18135.334.63132.84
Total liabilities22.2%231912111515
Equity share capital0%191919191919
Total equity14.9%1018865584851
Total equity and liabilities15%12410878696365

Cash Flow for Eco Recycling

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-20%0.640.70.150--
Change in inventories-107.3%-5.57-2.170.27-2.19--
Depreciation-1.0100.940.47--
Dividend income-0.1500.250--
Adjustments for interest income-000.270.45--
Net Cashflows from Operations8175.9%251.29182.04--
Income taxes paid (refund)156.8%8.373.871.260--
Net Cashflows From Operating Activities546.9%17-2.58162.04--
Purchase of property, plant and equipment1726.9%202.04210--
Proceeds from sales of long-term assets27.2%6.295.1600--
Dividends received-2.4%0.150.170.250.37--
Interest received-000.270.45--
Income taxes paid (refund)-0001.71--
Net Cashflows From Investing Activities-757.2%-14.053.29-24.26.33--
Proceeds from borrowings-0000.5--
Repayments of borrowings0%0.360.360.860.61--
Payments of lease liabilities-1.08000--
Net Cashflows from Financing Activities-79.4%-1.44-0.36-0.86-0.11--
Net change in cash and cash eq.161.5%1.40.35-8.748.26--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-20%0.640.70.150--
Change in inventories-106%-5.57-2.190.27-2.19--
Depreciation--1.0100.930.47--
Dividend income-000.250.37--
Adjustments for interest income-0.1100.20.05--
Net Cashflows from Operations5952.6%241.38182.24--
Income taxes paid (refund)192.3%8.223.471.231.69--
Net Cashflows From Operating Activities585.4%16-2.09170.55--
Purchase of property, plant and equipment1726.9%202.04210--
Proceeds from sales of long-term assets77.4%7.124.4500--
Dividends received-14.9%00.130.250.37--
Interest received-0.1100.20.05--
Net Cashflows From Investing Activities-1026%-13.262.54-24.627.64--
Proceeds from borrowings-0000.5--
Repayments of borrowings-000.50.25--
Payments of lease liabilities-1.08000--
Net Cashflows from Financing Activities--1.080-0.50.25--
Net change in cash and cash eq.198.2%1.540.45-8.568.44--

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

Sharesguru Stock Score

ECORECO

56/100
Sharesguru Stock Score

ECORECO

56/100

Performance Comparison

ECORECO vs Other (2021 - 2025)

ECORECO is underperforming relative to the broader Other sector and has declined by 189.3% compared to the previous year.