sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
EIDPARRY logo

EIDPARRY - E.I.D. Parry (India) Ltd. Share Price

Fertilizers & Agrochemicals

₹881.15-9.95(-1.12%)
Market Closed as of Feb 6, 2026, 15:30 IST

Valuation

Market Cap15.85 kCr
Price/Earnings (Trailing)13.75
Price/Sales (Trailing)0.44
EV/EBITDA4.31
Price/Free Cashflow20.62
MarketCap/EBT5.25
Enterprise Value17.49 kCr

Fundamentals

Growth & Returns

Price Change 1W-1.3%
Price Change 1M-10.7%
Price Change 6M-20.3%
Price Change 1Y6%
3Y Cumulative Return18.4%
5Y Cumulative Return21.1%
7Y Cumulative Return24.2%
10Y Cumulative Return18%
Revenue (TTM)
36.35 kCr
Rev. Growth (Yr)25.3%
Earnings (TTM)2.19 kCr
Earnings Growth (Yr)29.5%

Profitability

Operating Margin7%
EBT Margin8%
Return on Equity15.08%
Return on Assets7.3%
Free Cashflow Yield4.85%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-2.78 kCr
Cash Flow from Operations (TTM)1.94 kCr
Cash Flow from Financing (TTM)73.84 Cr
Cash & Equivalents401.07 Cr
Free Cash Flow (TTM)890 Cr
Free Cash Flow/Share (TTM)50.06

Balance Sheet

Total Assets29.96 kCr
Total Liabilities15.46 kCr
Shareholder Equity14.5 kCr
Current Assets19.9 kCr
Current Liabilities14.2 kCr
Net PPE4.98 kCr
Inventory7.09 kCr
Goodwill686.52 Cr

Capital Structure & Leverage

Debt Ratio0.07
Debt/Equity0.14
Interest Coverage6.07
Interest/Cashflow Ops5.93

Dividend & Shareholder Returns

Dividend Yield0.69%
Shares Dilution (1Y)0.20%
Shares Dilution (3Y)0.20%
Pros

Balance Sheet: Strong Balance Sheet.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Past Returns: In past three years, the stock has provided 18.4% return compared to 13% by NIFTY 50.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Size: Market Cap wise it is among the top 20% companies of india.

Cons

Technicals: SharesGuru indicator is Bearish.

Momentum: Stock is suffering a negative price momentum. Stock is down -10.7% in last 30 days.

Price to Sales Ratio

Latest reported: 0.4

Revenue (Last 12 mths)

Latest reported: 36.4 kCr

Net Income (Last 12 mths)

Latest reported: 2.2 kCr
Pros

Balance Sheet: Strong Balance Sheet.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Past Returns: In past three years, the stock has provided 18.4% return compared to 13% by NIFTY 50.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Size: Market Cap wise it is among the top 20% companies of india.

Cons

Technicals: SharesGuru indicator is Bearish.

Momentum: Stock is suffering a negative price momentum. Stock is down -10.7% in last 30 days.

Investor Care

Dividend Yield0.69%
Shares Dilution (1Y)0.20%
Earnings/Share (TTM)64.83

Financial Health

Current Ratio1.4
Debt/Equity0.14

Technical Indicators

RSI (14d)36.48
RSI (5d)43.94
RSI (21d)27.85
MACD SignalBuy
Stochastic Oscillator SignalHold
SharesGuru SignalSell
RSI SignalHold
RSI5 SignalHold
RSI21 SignalBuy
SMA 5 SignalSell
SMA 10 SignalSell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell

Summary of Latest Earnings Report from E.I.D. Parry (India)

Summary of E.I.D. Parry (India)'s latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Management of E.I.D.- Parry (India) Limited provided a cautious outlook during the Q2 FY '26 Earnings Call. They highlighted a projected global sugar surplus of 2.23 million metric tons (MMT) for the Sugar Year 25-26 due to increased production from Brazil, India, and Thailand, alongside favorable conditions in India. Despite this, risks to Brazilian output were noted due to adverse weather conditions and lower total recoverable sugar (TRS).

In terms of India-specific sugar metrics, net sugar production for Sugar Year 24-25 was reported at 26.1 MMT, gross production at 29.6 MMT, and domestic consumption slightly increasing to an expected 28.5 MMT. The management indicated that closing stocks for Sugar Year 26 might reach a healthy 8 MMT, mainly influenced by an expected slight softening in sugar prices and a minimal diversion to ethanol.

Key figures that management highlighted include:

  • Sugar production during the quarter was 27,000 MT compared to 42,000 MT in the same quarter last year.
  • An increase in sugar recovery to 7.97% from 7.60%.
  • Sugar sales were reported at 83,000 MT, down from 93,000 MT.
  • Sugar prices for the quarter stood at INR 41.19 per kg, an increase from INR 38.47 per kg the previous year.

Management expressed concerns over the additional burden from Karnataka's government raising the cane price by INR 50 per metric ton. They expect the regulatory environment to evolve, potentially affecting sugar exports.

Additionally, they indicated challenges in the consumer products sector, with revenue decreased by 30% primarily due to lower realizations in the sweetener segment and the overall subdued market prices, especially for pulses. They anticipate a return to growth in the consumer business in the coming quarters, supported by larger release quotas and expected stabilization in staple prices.

Share Holdings

Understand E.I.D. Parry (India) ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
AMBADI INVESTMENTS LIMITED38.26%
SBI CONTRA FUND6.1%
PARAG PARIKH FLEXI CAP FUND3.63%
GOVINDLAL M PARIKH2.33%
HITESH SATISHCHANDRA DOSHI2.25%
QUANT MUTUAL FUND - QUANT SMALL CAP FUND1.54%
CANARA ROBECO MUTUAL FUND A/C GAD1.14%

Is E.I.D. Parry (India) Better than it's peers?

Detailed comparison of E.I.D. Parry (India) against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
BALRAMCHINBalrampur Chini Mills9.02 kCr5.94 kCr+2.50%-4.80%22.271.52--
TRIVENITriveni Engineering & Industries

Sector Comparison: EIDPARRY vs Fertilizers & Agrochemicals

Comprehensive comparison against sector averages

Comparative Metrics

EIDPARRY metrics compared to Fertilizers

CategoryEIDPARRYFertilizers
PE13.7519.06
PS0.441.08
Growth22.4 %16.7 %
0% metrics above sector average
Key Insights
  • 1. EIDPARRY is among the Top 5 Fertilizers companies by market cap.
  • 2. The company holds a market share of 20.5% in Fertilizers.
  • 3. In last one year, the company has had an above average growth that other Fertilizers companies.

What does E.I.D. Parry (India) Ltd. do?

Fertilizers•Chemicals•Small Cap

E.I.D.- Parry (India) Limited, together with its subsidiaries, engages in the manufacture and sale of sugar, nutraceuticals, and distillery products in India, North America, Europe, and internationally. The company offers sugar for use in food, bakery, confectioneries, beverage, and pharmaceutical industries; and grains, such as millets and dhals, as well as rice. It also provides nutraceuticals products, such as organic spirulina and chlorella, carotenoid, astaxanthin, and lutein and zeaxanthin; and distillery products, including extra neutral alcohol, ethanol, etc. In addition, the company offers generates and sells approximately 140 MW of power for state electricity grids and private energy. E.I.D.- Parry (India) Limited was founded in 1788 and is headquartered in Chennai, India.

Industry Group:Fertilizers & Agrochemicals
Employees:2,319
Website:www.eidparry.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

EIDPARRY vs Fertilizers (2021 - 2026)

EIDPARRY outperforms the broader Fertilizers sector, although its performance has declined by 9.8% from the previous year.

Sharesguru Stock Score

EIDPARRY

86/100
Sharesguru Stock Score

EIDPARRY

86/100
  1. Question: "Considering the issues pertaining to sugar and ethanol, where the mix is changing from sugar to grain. So how do we approach this challenge? Do we anticipate oversupply of sugar or underutilization of our ethanol capacity?"
    Answer: Yes, the industry faces a challenge of overall higher ethanol capacities, particularly in grain-based vs. molasses-based. The lower allocations in Karnataka strain capacity utilization. Some volumes will shift to ENA, but a policy intervention is needed to alleviate excess capacity. The government is aware of the situation and likely to address it.

  2. Question: "Do we see the consumer business as our leading growth segment going ahead?"
    Answer: The second quarter has been subdued due to lower release quotas and lower prices of dal, which have fallen significantly. However, we expect the consumer business to grow as larger release quotas are anticipated in upcoming quarters, with prices stabilizing and possibly increasing.

  3. Question: "What allocation have we got for ethanol blending, and will we be able to utilize our capacity to the full?"
    Answer: We received about 69% allocation from the OMC bidding. We engage with private players, ensuring an expected capacity utilization above 90%. Our annual capacity is around 18 crore liters, and we're on track to produce approximately 17 crore liters.

  4. Question: "What is our break-even point for refinery operations based on expected white premiums?"
    Answer: For refineries, we typically need white premiums between $115 to $120 per ton to break even. Current market oversupply has depressed these premiums, leading to increased competition from low-quality imports, affecting our margins.

  5. Question: "Has the additional FRP price implemented in Karnataka affected our crushing expectations for FY '26?"
    Answer: The government of Karnataka recently mandated an additional INR 50 per ton over the FRP. This adjustment was a result of farmer agitation and will impact the industry. Last year, we crushed about 21-22 lakh tons, and we aim to exceed that with this year's crush.

  6. Question: "Can you elaborate on the channel consolidation in the Pulses segment?"
    Answer: We are consolidating channels, merging sweeteners and non-sweeteners into a unified sales team. This may lead to short-term volume corrections, but once completed, we expect to return to normal volumes by the end of the fiscal year.

  7. Question: "What is the revenue distribution for sweetener versus non-sweetener in our consumer product segment?"
    Answer: For the recent quarter, approximately 35% to 40% of revenue came from non-sweetener products, with the remainder from sweeteners. This distribution demonstrates our gradual shift towards diversifying our product offerings.

  8. Question: "What led to the sharp turnaround in the nutraceuticals segment, and is it sustainable?"
    Answer: The turnaround was aided by a one-time insurance claim due to a facility damage incident. While we expect to maintain current levels, the spike won't recur. We've strengthened operations following certification obstacles and anticipate growth through new product launches.

  9. Question: "When do you expect price stabilization in the consumer products segment?"
    Answer: We forecast some pricing improvements in Q3, especially for pulses. The current crop is lower than last year's, which should help lift prices. However, the overall market dynamics will need to be monitored closely.

  10. Question: "Are there plans to grow in the grain or multi-feed distillery base given recent trends?"
    Answer: Currently, there's no plan for capacity addition or conversion to multi-feed distilleries due to significant existing overcapacity in the industry. We aim to maintain operations without incurring additional capital expenditure until a clearer policy framework emerges.

SUDARSHAN FISCAL SERVICES PRIVATE LIMITED1.1%
V NARAYANAN0.26%
V ARUNACHALAM0.25%
ARUN ALAGAPPAN0.23%
A VENKATACHALAM0.23%
M A M ARUNACHALAM0.21%
ARUN VENKATACHALAM0.2%
A A ALAGAMMAI(A A Alagammai & Lakshmi Ramaswamy holds behalf of the Lakshmi Ramaswamy Family Trust)0.18%
M.A.ALAGAPPAN0.12%
Shambho Trust (M V Subbiah & S Vellayan hold shares on behalf of the Trust)0.12%
M M MURUGAPPAN (M M Murugappan & M M Muthiah holds shares on behalf of M M Muthiah Family Trust)0.11%
M M MURUGAPPAN (M M Murugappan & Meenakshi Murugappan holds on behalf of M M Veerappan Family Trust)0.11%
MEYYAMMAI VENKATACHALAM0.11%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

8.22 kCr
7.79 kCr
0.00%
-1.60%
27.62
1.05
-
-
RENUKAShree Renuka Sugars5.28 kCr9.53 kCr-3.90%-32.50%-9.120.55--
BAJAJHINDBajaj Hindusthan Sugar2.09 kCr5.45 kCr-10.60%-39.90%-12.770.38--

Income Statement for E.I.D. Parry (India)

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations7.5%31,60929,41335,24423,52818,58717,129
Other Income18.2%359304392164319
Total Income7.6%31,96829,71735,28323,74418,63117,148
Cost of Materials-8.1%18,31119,92424,13515,27710,45510,328
Purchases of stock-in-trade63.3%5,3603,2834,7282,4922,1851,354
Employee Expense11.1%1,035932871771725664
Finance costs26.2%372295298152236430
Depreciation and Amortization21.7%512421376334332319
Other expenses12.1%3,6073,2193,2682,7252,4562,306
Total Expenses8.3%29,80627,51432,72521,60216,98115,879
Profit Before exceptional items and Tax-1.9%2,1622,2032,5582,1421,6491,269
Exceptional items before tax-347044-13.73-112.080
Total profit before tax13.9%2,5082,2032,6022,1281,5371,269
Current tax21.3%678559749531459383
Deferred tax215.7%3.66-1.3-12.812580-5.42
Total tax22.3%682558737555540377
Total profit (loss) for period9.6%1,7731,6181,8281,5741,000889
Other comp. income net of taxes-214.1%-204.46181-90.491998.58-103.72
Total Comprehensive Income-12.8%1,5681,7991,7371,7731,008785
Earnings Per Share, Basic-2.4%49.4750.6853.3951.1725.2726.43
Earnings Per Share, Diluted-2.6%49.3350.6153.2551.0425.1526.34
Debt equity ratio-018-0000
Debt service coverage ratio-0.2874-0000
Interest service coverage ratio-0.1139-0000
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations33.2%11,6248,7246,8118,7209,3306,747
Other Income68.5%151901121176960
Total Income33.6%11,7768,8136,9248,8389,4006,807
Cost of Materials26.1%5,9654,7304,4474,9885,0153,863
Purchases of stock-in-trade-24.3%1,8462,4377092,2481,1261,278
Employee Expense12.7%329292266274251251
Finance costs24.3%12910496999484
Depreciation and Amortization-10.3%158176142130123117
Other expenses9.5%1,0359451,039900912749
Total Expenses
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations12.8%3,1682,8092,8952,4962,0241,875
Other Income61.8%289179258276385141
Total Income15.7%3,4572,9883,1532,7722,4102,016
Cost of Materials-9%1,8482,0301,8311,7371,3711,260
Purchases of stock-in-trade583.6%418626428233.51
Employee Expense

Balance Sheet for E.I.D. Parry (India)

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-0.7%4014048821,1741,3081,440
Current investments213.7%3,3321,06379464658112
Loans, current-4070000720
Total current financial assets71.3%11,2896,5906,3516,9296,8995,565
Inventories6%7,0856,6865,3356,9484,6926,195
Current tax assets-83.9%11631.0685051
Total current assets22%19,90416,31814,63715,25712,86112,644
Property, plant and equipment10.8%4,9804,4944,4534,4924,3423,809
Capital work-in-progress156.2%967378197490392476
Investment property-18.3%506156575631
Goodwill128.7%68730130130129817
Non-current investments-4180439508561443
Loans, non-current3.6%8137858457558978
Total non-current financial assets57.1%1,2477941,3025906311,429
Total non-current assets24.7%10,0558,0637,3196,2326,0376,134
Total assets22.9%29,95824,38121,95921,49318,89818,778
Borrowings, non-current26.1%286227204204184111
Total non-current financial liabilities266.8%885242216660626526
Provisions, non-current59.1%714531343229
Total non-current liabilities19.9%1,2651,055947948865769
Borrowings, current-7.6%1,7511,8949671,0612281,080
Total current financial liabilities36.5%13,6409,9928,7539,1257,0888,190
Provisions, current13.6%11810450403936
Current tax liabilities1679.5%1358.53550.5713757
Total current liabilities36.6%14,19610,3959,0599,3337,3898,471
Total liabilities35%15,46111,45010,00610,2818,2549,239
Equity share capital0%181818181818
Non controlling interest17.1%5,8514,9964,5294,1543,9913,454
Total equity12.1%14,49712,93211,95311,21210,6449,539
Total equity and liabilities22.9%29,95824,38121,95921,49318,89818,778
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-96.4%4.78105201.325.989.42
Current investments68.8%32519376000
Loans, current-100.5%020020020000
Total current financial assets-15.3%687811567458230229
Inventories-48%6031,1586281,186474979
Current tax assets---066050
Total current assets-28.9%1,5422,1691,4051,8819031,385
Property, plant and equipment

Cash Flow for E.I.D. Parry (India)

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs26.2%372295298152--
Change in inventories137.9%282-740.77-822.66-1,288.85--
Depreciation21.7%512421376334--
Impairment loss / reversal--346.77000--
Unrealised forex losses/gains-115.9%-28.38-12.61-65.994.79--
Dividend income-1528.6%01.070.860.61--
Adjustments for interest income-100.5%0204166107--
Share-based payments0%111100--
Net Cashflows from Operations11.8%2,9292,6211,0562,790--
Dividends received--1.23000--
Interest received--251.05000--
Income taxes paid (refund)14%740649698511--
Net Cashflows From Operating Activities-1.8%1,9361,9723592,278--
Proceeds from sales of PPE-102%05113216--
Purchase of property, plant and equipment7.3%1,046975860449--
Proceeds from sales of investment property-433000--
Purchase of other long-term assets-164000--
Cash receipts from repayment of advances and loans made to other parties-000502--
Dividends received228.6%1.231.071.070.86--
Interest received175.3%26898145107--
Other inflows (outflows) of cash-2554.2%-2,274.41-84.731,2739.42--
Net Cashflows From Investing Activities-59.9%-2,782.3-1,740.06486-1,733.08--
Proceeds from issuing shares75%29172312--
Payments to acquire or redeem entity's shares-41.7%152500--
Proceeds from borrowings272.8%7131927422--
Repayments of borrowings61.8%905624226--
Payments of lease liabilities-8907072--
Dividends paid-32.6%154228246349--
Interest paid25.7%319254251110--
Other inflows (outflows) of cash98.5%0-66.78309223--
Net Cashflows from Financing Activities114.6%74-497.41-184.28-498.99--
Effect of exchange rate on cash eq.-28.3%-0.36-0.061.610.85--
Net change in cash and cash eq.-190.6%-772.43-265.1666147--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs58.1%69443646--
Change in inventories113%28-207.397.4-28.69--
Depreciation19.2%175147135120--
Impairment loss / reversal-42701550--
Dividend income-101%0100205199--
Adjustments for interest income-104.2%0251924--
Share-based payments-113.5%0.544.400--
Net Cashflows from Operations

30.7%
10,713
8,198
6,519
8,247
8,576
6,464
Profit Before exceptional items and Tax72.5%1,062616404590824343
Exceptional items before tax-00347000
Total profit before tax72.5%1,062616751590824343
Current tax62.7%289178152180232114
Deferred tax120.5%6.67-26.6743-13.98-12.97-12.61
Total tax96.7%296151195166219102
Total profit (loss) for period65.2%766464539416592226
Other comp. income net of taxes-564.4%-54.21-7.31-51.04-60.77-46.22-46.43
Total Comprehensive Income55.9%712457488355545179
Earnings Per Share, Basic78%23.8713.8516.1410.9717.225.145
Earnings Per Share, Diluted78.1%23.8113.8116.1110.9317.165.131
Debt equity ratio-000.0111000
Debt service coverage ratio-000.83030.1800
Interest service coverage ratio-000.13970.0900
8.1%
201
186
158
135
138
160
Finance costs58.1%6944364693136
Depreciation and Amortization19.2%175147135120120120
Other expenses14%621545539409329345
Total Expenses20.1%3,4492,8732,7982,4472,0662,036
Profit Before exceptional items and Tax-94.2%7.56115355326343-20.04
Exceptional items before tax--427.150-110.91-13.737150
Total profit before tax-468.9%-419.591152453121,058-20.04
Current tax-79.3%3.48135712-0.69-0.89
Deferred tax170.1%5.23-5.03-9.4817194-20.98
Total tax8.7%8.718.094828194-21.87
Total profit (loss) for period-505%-428.31071972848651.83
Other comp. income net of taxes-47%3667157011-2.84
Total Comprehensive Income-327.6%-392.71174212353876-1.01
Earnings Per Share, Basic-599.4%-24.126.0311.091648.860.1
Earnings Per Share, Diluted-599.4%-24.126.0311.0915.9948.850.1
Debt equity ratio-036-0002106
Debt service coverage ratio-0.0389-000.0298096
Interest service coverage ratio---000.14620.0173
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations-0.8%754760814848755751
Other Income374.4%205441371511621
Total Income19.2%958804950863871773
Cost of Materials9.8%282257784586296182
Purchases of stock-in-trade-42.9%49859214411764
Employee Expense-5.9%495243575256
Finance costs-23.8%172219141620
Depreciation and Amortization0%454545454441
Other expenses1.5%138136169151151143
Total Expenses0.9%866858790941856862
Profit Before exceptional items and Tax267.6%92-53.3161-78.5615-89.41
Exceptional items before tax--352.230-350.32-76.8300
Total profit before tax-380.2%-259.75-53.3-189.73-155.3915-89.41
Current tax-3.5903.48000
Deferred tax179.6%22-25.3838-9.13-13.31-10.82
Total tax194.8%26-25.3842-9.13-13.31-10.82
Total profit (loss) for period-891.1%-285.62-27.92-231.7-146.2628-78.59
Other comp. income net of taxes5600%340.40.560.06340.83
Total Comprehensive Income-785.8%-251.64-27.52-231.14-146.262-77.76
Earnings Per Share, Basic-563.8%-16.06-1.57-13.05-8.231.6-4.43
Earnings Per Share, Diluted-563.8%-16.06-1.57-13.05-8.231.6-4.43
Debt equity ratio-00048000
Debt service coverage ratio-00-0.0105-0.0100
Interest service coverage ratio-00--0.0200
-3.4%
1,483
1,535
1,565
1,330
1,264
1,226
Capital work-in-progress8%28263328413098
Investment property-18.3%506156575631
Non-current investments2.6%48146901,074993992
Loans, non-current-0000200200
Total non-current financial assets-12.2%4895576.311,0801,2001,198
Total non-current assets-2.6%2,1792,2382,7942,7782,8072,600
Total assets-15.6%3,7204,4074,2064,6673,7113,986
Borrowings, non-current0%141141204204184111
Total non-current financial liabilities24.3%175141204233218144
Provisions, non-current-5.7%343609.216.87.66
Total non-current liabilities1.7%353347347413367309
Borrowings, current-26.9%7821,07051383585397
Total current financial liabilities-28%1,0511,4599011,291452747
Provisions, current9.5%242222121511
Total current liabilities-27.5%1,1021,5209501,334490795
Total liabilities-22.1%1,4551,8681,2971,7478571,104
Equity share capital0%181818181818
Total equity-10.8%2,2652,5402,9092,9192,8542,882
Total equity and liabilities-15.6%3,7204,4074,2064,6673,7113,986
448.2%
174
-48.68
-371.52
466
-
-
Dividends received--199.6000--
Interest received--25.74000--
Income taxes paid (refund)-32.1%2029-4.9727--
Net Cashflows From Operating Activities7.3%-71.92-77.7-366.55439--
Proceeds from sales of PPE-009514--
Purchase of property, plant and equipment-57.6%182428239166--
Proceeds from sales of investment property-46.4%162900--
Proceeds from sales of long-term assets-19000--
Purchase of other long-term assets-19000--
Cash receipts from repayment of advances and loans made to other parties-000208--
Dividends received101%200100205199--
Interest received-7.1%14151322--
Other inflows (outflows) of cash145.2%156.716.519.42--
Net Cashflows From Investing Activities122%62-276.0876269--
Proceeds from issuing shares-1203.697.85--
Proceeds from borrowings36.6%2621927422--
Repayments of borrowings20%675621121--
Payments of lease liabilities9.7%7.096.557.3413--
Dividends paid-100.7%014298195--
Interest paid85.3%64353238--
Other inflows (outflows) of cash-106.3%-23.65393349-352.7--
Net Cashflows from Financing Activities-67.5%113346269-689.8--
Net change in cash and cash eq.1220.9%103-8.1-21.4918--

Revenue Breakdown

Analysis of E.I.D. Parry (India)'s financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Sep 30, 2025

DescriptionShareValue
Nutrient and allied business73.9%8.7 kCr
Sugar13.1%1.5 kCr
Crop protection9.1%1.1 kCr
Distillery2.5%292.4 Cr
Consumer products1.4%169.3 Cr
Total11.7 kCr