EMAMIPAP - Emami Paper Mills Ltd. Share Price

Paper, Forest & Jute Products

₹93.90+2.99(+3.29%)

Market Closed as of Aug 13, 2025, 15:30 IST

Select time range

Valuation
Market Cap	543.52 Cr
Price/Earnings (Trailing)	37.12
Price/Sales (Trailing)	0.29
EV/EBITDA	9.33
Price/Free Cashflow	23.35
MarketCap/EBT	21.5
Enterprise Value	1.31 kCr

Fundamentals
Revenue (TTM)	1.89 kCr
Rev. Growth (Yr)	-8.5%
Earnings (TTM)	19.52 Cr
Earnings Growth (Yr)	-50.7%

Profitability
Operating Margin	1%
EBT Margin	1%
Return on Equity	2.88%
Return on Assets	1.07%
Free Cashflow Yield	4.28%

Price to Sales Ratio

Latest reported:

Revenue (Last 12 mths)

Latest reported: 2 kCr

Net Income (Last 12 mths)

Latest reported: 2 Cr

Growth & Returns
Price Change 1W	-4.1%
Price Change 1M	-10.7%
Price Change 6M	-5.2%
Price Change 1Y	-31.6%
3Y Cumulative Return	-18.9%
5Y Cumulative Return	3.8%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	-16.95 Cr
Cash Flow from Operations (TTM)	43.78 Cr
Cash Flow from Financing (TTM)	-31.81 Cr
Cash & Equivalents	10 L
Free Cash Flow (TTM)	23.28 Cr
Free Cash Flow/Share (TTM)	3.85

Balance Sheet
Total Assets	1.82 kCr
Total Liabilities	1.14 kCr
Shareholder Equity	677.72 Cr
Current Assets	679.75 Cr
Current Liabilities	650.64 Cr
Net PPE	1.06 kCr
Inventory	368.9 Cr
Goodwill	0.00

Capital Structure & Leverage
Debt Ratio	0.42
Debt/Equity	1.14
Interest Coverage	-0.6
Interest/Cashflow Ops	1.69

Dividend & Shareholder Returns
Dividend/Share (TTM)	3.2
Dividend Yield	1.56%
Shares Dilution (1Y)	0.00%
Shares Dilution (3Y)	0.00%

Risk & Volatility
Max Drawdown	-45.2%
Drawdown Prob. (30d, 5Y)	53.33%
Risk Level (5Y)	43.1%

Pros

Balance Sheet: Reasonably good balance sheet.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Smart Money: Smart money has been increasing their position in the stock.

Technicals: Bullish SharesGuru indicator.

Cons

Growth: Poor revenue growth. Revenue grew at a disappointing -1.7% on a trailing 12-month basis.

Momentum: Stock is suffering a negative price momentum. Stock is down -10.7% in last 30 days.

Size: It is a small market cap company and can be volatile.

Past Returns: Underperforming stock! In past three years, the stock has provided -18.9% return compared to 11.4% by NIFTY 50.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Investor Care
Dividend Yield	1.56%
Dividend/Share (TTM)	3.2
Shares Dilution (1Y)	0.00%
Earnings/Share (TTM)	2.42

Financial Health
Current Ratio	1.04
Debt/Equity	1.14

Technical Indicators
RSI (14d)	17.3
RSI (5d)	21.12
RSI (21d)	25.53
MACD Signal	Sell
Stochastic Oscillator Signal	Buy
Grufity Signal	Buy
RSI Signal	Buy
RSI5 Signal	Buy
RSI21 Signal	Buy
SMA 5 Signal	Sell
SMA 10 Signal	Sell
SMA 20 Signal	Sell
SMA 50 Signal	Sell
SMA 100 Signal	Sell

Summary of Latest Earnings Report from Emami Paper Mills

Summary of Emami Paper Mills's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Earnings Outlook

Last updated:

Q&A Session

Last updated:

Share Holdings

Understand Emami Paper Mills ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

Shareholder Name	Holding %
DIWAKAR FINVEST PRIVATE LIMITED	27.03%
SURAJ FINVEST PRIVATE LIMITED	24.01%
EMAMI LIMITED	13.13%
BPC TRADECOM PRIVATE LIMITED	4.58%
PRITI A SUREKA	3.75%
ANAND RATHI GLOBAL FINANCE LIMITED	2.83%
RADHESHYAM GOENKA	1.92%
KAMNA CREDITS AND PROMOTERS PVT LTD	1.43%
RAJKUMAR GOENKA	1.35%
EAST INDIA SECURITIES LIMITED	1.22%
SUSHIL KUMAR GOENKA	1.2%
SANTOSH GOENKA	0.4%
SAROJ GOENKA	0.23%
ASHISH GOENKA HUF	0.21%
AMITABH GOENKA HUF	0.21%
RITU GOENKA	0.21%
SHRUTI GOENKA	0.21%
Amitabh Goenka	0.21%
INDU GOENKA	0.18%
SUSHIL KUMAR GOENKA HUF	0.17%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Emami Paper Mills Better than it's peers?

Detailed comparison of Emami Paper Mills against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
		-	-	-	-	-	-	-	-

Sector Comparison: EMAMIPAP vs Paper, Forest & Jute Products

Comprehensive comparison against sector averages

Comparative Metrics

EMAMIPAP metrics compared to Paper,

Category	EMAMIPAP	Paper,
PE	37.12	18.44
PS	0.29	0.65
Growth	-1.7 %	0 %

Performance Comparison

EMAMIPAP vs Paper, (2021 - 2025)

Key Insights

1. EMAMIPAP is NOT among the Top 10 largest companies in Paper & Paper Products.
2. The company holds a market share of 5.5% in Paper & Paper Products.
3. In last one year, the company has had a below average growth that other Paper & Paper Products companies.

Income Statement for Emami Paper Mills

Standalone figures (in Rs. Crores)

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	-3.3%	1,928	1,994	2,308	1,958	1,216	1,515
Other Income	49.1%	4.46	3.32	2.46	1.7	4.2	3.82
Total Income	-3.3%	1,932	1,997	2,311	1,959	1,220	1,519
Cost of Materials	-1.3%	1,343	1,361	1,696	1,266	726	909
Purchases of stock-in-trade	-	1.62	0	0	0	0	0
Employee Expense	7.3%	89	83	81	79	64	70
Finance costs	-9.1%	61	67	63	82	95	117
Depreciation and Amortization	-13.6%	52	60	68	74	72	73
Other expenses	5.3%	356	338	325	301	185	271
Total Expenses	0.7%	1,899	1,885	2,217	1,800	1,190	1,497
Profit Before exceptional items and Tax	-71.2%	33	112	93	159	30	22
Exceptional items before tax	-	0	0	0	-5.94	72	-27
Total profit before tax	-71.2%	33	112	93	153	103	-4.52
Current tax	-102.3%	0.53	21	10	0	49	0.27
Deferred tax	-1%	6.85	6.91	14	39	2.4	5.66
Total tax	-76.4%	7.38	28	24	39	52	5.93
Total profit (loss) for period	-69.9%	26	84	69	115	51	-10.45
Other comp. income net of taxes	135.5%	12	5.67	-8.89	-1.17	26	-19.66
Total Comprehensive Income	-58.4%	38	90	60	114	77	-30.11
Earnings Per Share, Basic	-79.5%	3.49	13.12	10.62	18.17	8.43	-1.73
Earnings Per Share, Diluted	-75.9%	3.32	10.61	8.71	14.45	8.4	-1.73
Debt equity ratio	-	-	-	0.0123	0.012	-	0.0135
Debt service coverage ratio	-	-	-	0.0117	0.011	-	054
Interest service coverage ratio	-	-	-	0.031	0.0362	-	0.0333

Description	(%) Q/Q	Jun-2025	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024
Revenue From Operations	-3.2%	460	475	454	495	504	484
Other Income	-20%	1.6	1.75	1.49	0.57	0.65	1.81
Total Income	-3.4%	461	477	456	496	504	486
Cost of Materials	-2.8%	312	321	338	349	334	334
Purchases of stock-in-trade	-300%	0	0.75	0.87	0	0	0
Employee Expense	0%	23	23	22	21	23	22
Finance costs	6.7%	17	16	16	15	15	16
Depreciation and Amortization	0%	13	13	13	13	13	21
Other expenses	-8.8%	84	92	90	91	83	82
Total Expenses	-4.4%	452	473	454	486	487	451
Profit Before exceptional items and Tax	177.4%	9.35	4.01	1.79	10	17	35
Total profit before tax	177.4%	9.35	4.01	1.79	10	17	35
Current tax	173.6%	3.04	-1.77	0.09	2.54	4.66	9.33
Deferred tax	-216.3%	0	1.86	0	0	0	-1.12
Total tax	324.2%	3.04	0.09	0.09	2.54	4.66	8.21
Total profit (loss) for period	81.8%	6.31	3.92	1.7	7.59	13	27
Other comp. income net of taxes	46.2%	-0.89	-2.51	-13.08	5.47	22	-11.83
Total Comprehensive Income	978%	5.42	1.41	-11.38	13	35	15
Earnings Per Share, Basic	70.9%	0.84	0.45	0.08	1.05	1.91	4.29
Earnings Per Share, Diluted	65.5%	0.81	0.45	0.08	0.95	1.61	3.42
Debt equity ratio	-	-	-	-	-	-	-
Debt service coverage ratio	-	-	-	-	-	-	-
Interest service coverage ratio	-	-	-	-	-	-	-

Balance Sheet for Emami Paper Mills

Standalone figures (in Rs. Crores)

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	-151.4%	0.1	2.75	5.08	0.07	0.12	0.15
Current investments	-	5.35	0	0	0	0	0
Loans, current	7.5%	0.38	0.33	0.33	0.2	0.53	0.26
Total current financial assets	-9.1%	260	286	274	243	266	211
Inventories	15.4%	369	320	247	285	409	261
Current tax assets	-	5.3	-	0	10	9.09	2.97
Total current assets	-1.7%	680	692	554	600	776	578
Property, plant and equipment	-1.5%	1,057	1,073	1,082	1,119	1,144	1,164
Capital work-in-progress	8.2%	3.77	3.56	9.72	9.79	3.7	5.18
Non-current investments	-29.3%	54	76	45	55	39	54
Loans, non-current	2.2%	0.1	0.08	0.08	0.05	0.05	0.08
Total non-current financial assets	-27.2%	60	82	49	61	41	57
Total non-current assets	-3.1%	1,133	1,169	1,150	1,198	1,200	1,238
Total assets	-2.9%	1,817	1,871	1,714	1,798	1,976	1,817
Borrowings, non-current	43.6%	314	219	230	228	275	314
Total non-current financial liabilities	42%	322	227	237	235	282	321
Provisions, non-current	15%	24	21	20	19	19	17
Total non-current liabilities	23.5%	489	396	397	394	435	470
Borrowings, current	46.5%	455	311	376	480	583	358
Total current financial liabilities	-1.8%	640	652	530	673	831	614
Provisions, current	21.2%	4.49	3.88	3.88	3.7	3.7	3.66
Current tax liabilities	-	-	1.15	1.7	-	-	0
Total current liabilities	-2.4%	651	667	544	687	843	624
Total liabilities	7.2%	1,139	1,063	940	1,081	1,277	1,095
Equity share capital	0%	12	12	12	12	12	12
Total equity	-16.1%	678	808	774	717	699	722
Total equity and liabilities	-2.9%	1,817	1,871	1,714	1,798	1,976	1,817

Cash Flow for Emami Paper Mills

Standalone figures (in Rs. Crores)

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	-9.1%	61	67	63	82	-	-
Change in inventories	-	0	0	0	-4.57	-	-
Depreciation	-13.6%	52	60	68	74	-	-
Dividend income	-	0	0	0	0.75	-	-
Net Cashflows from Operations	-40.6%	143	240	239	330	-	-
Income taxes paid (refund)	-27.4%	7.53	10	18	1.05	-	-
Other inflows (outflows) of cash	-177.6%	-92.11	121	-188.34	0	-	-
Net Cashflows From Operating Activities	-87.7%	44	351	32	329	-	-
Proceeds from sales of PPE	-77%	2.8	8.84	1.88	0.48	-	-
Purchase of property, plant and equipment	0%	20	20	26	35	-	-
Dividends received	0%	0.75	0.75	0.75	0.75	-	-
Net Cashflows From Investing Activities	-59.8%	-16.95	-10.23	-23.52	-33.74	-	-
Proceeds from borrowings	60.7%	99	62	66	80	-	-
Repayments of borrowings	-20.4%	114	143	132	225	-	-
Payments of lease liabilities	-	0.02	0	0	0.38	-	-
Dividends paid	0%	15	15	15	9.8	-	-
Interest paid	-10.9%	58	65	56	78	-	-
Other inflows (outflows) of cash	131.1%	56	-175.69	128	-74.08	-	-
Net Cashflows from Financing Activities	90.3%	-31.81	-336.15	-8.98	-306.79	-	-
Net change in cash and cash eq.	-251%	-4.98	4.96	-0.04	-11.77	-	-

What does Emami Paper Mills Ltd. do?

Paper & Paper Products•Forest Materials•Small Cap

Emami Paper Mills Limited manufactures and sells paper and paper board products in India. Its products include newsprint, packaging board, writing and printing paper, and kraft paper, as well as specialty papers. Emami Paper Mills Limited serves business-to-business customers consisting of front-line printers/converters, brands, end-use customers, and Indian media houses, as well as retail and institutional consumers. The company exports its products. Emami Paper Mills Limited was incorporated in 1981 and is based in Kolkata, India.

Industry Group:Paper, Forest & Jute Products

Employees:1,090

Website:www.emamipaper.in

EMAMIPAP - Emami Paper Mills Ltd. Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Risk & Volatility

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does Emami Paper Mills Ltd. do?