sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
FLAIR

FLAIR - Flair Writing Industries Limited Share Price

Household Products

₹303.10+6.10(+2.05%)
Market Closed as of Dec 24, 2025, 15:30 IST
Pros

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Profitability: Recent profitability of 11% is a good sign.

Balance Sheet: Strong Balance Sheet.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Growth: Good revenue growth. With NA% growth over past three years, the company is going strong.

Cons

No major cons observed.

Valuation

Market Cap3.23 kCr
Price/Earnings (Trailing)24.57
Price/Sales (Trailing)2.7
EV/EBITDA14.12
Price/Free Cashflow-40.81
MarketCap/EBT18.65
Enterprise Value3.22 kCr

Fundamentals

Revenue (TTM)1.2 kCr
Rev. Growth (Yr)19.7%
Earnings (TTM)131.79 Cr
Earnings Growth (Yr)30.4%

Profitability

Operating Margin14%
EBT Margin14%
Return on Equity12.22%
Return on Assets10.06%
Free Cashflow Yield-2.45%

Price to Sales Ratio

Latest reported: 2.7

Revenue (Last 12 mths)

Latest reported: 1.2 kCr

Net Income (Last 12 mths)

Latest reported: 131.8 Cr

Growth & Returns

Price Change 1W4%
Price Change 1M2%
Price Change 6M16.9%
Price Change 1Y1.1%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-24.41 Cr
Cash Flow from Operations (TTM)54.35 Cr
Cash Flow from Financing (TTM)-25.31 Cr
Cash & Equivalents36.8 Cr
Free Cash Flow (TTM)-79.46 Cr
Free Cash Flow/Share (TTM)-7.54

Balance Sheet

Total Assets1.31 kCr
Total Liabilities231.98 Cr
Shareholder Equity1.08 kCr
Current Assets790.32 Cr
Current Liabilities170.97 Cr
Net PPE412.33 Cr
Inventory335.01 Cr
Goodwill36.02 L

Capital Structure & Leverage

Debt Ratio0.02
Debt/Equity0.03
Interest Coverage32.61
Interest/Cashflow Ops11.77

Dividend & Shareholder Returns

Dividend/Share (TTM)1
Dividend Yield0.33%
Shares Dilution (1Y)0.00%
Pros

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Profitability: Recent profitability of 11% is a good sign.

Balance Sheet: Strong Balance Sheet.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Growth: Good revenue growth. With NA% growth over past three years, the company is going strong.

Cons

No major cons observed.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Dividend Yield0.33%
Dividend/Share (TTM)1
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)12.48

Financial Health

Current Ratio4.62
Debt/Equity0.03

Technical Indicators

RSI (14d)50.3
RSI (5d)47.61
RSI (21d)45.67
MACD SignalBuy
Stochastic Oscillator SignalHold
Grufity SignalBuy
RSI SignalHold
RSI5 SignalHold
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 SignalBuy
SMA 20 SignalBuy
SMA 50 SignalSell
SMA 100 SignalSell

Summary of Latest Earnings Report from Flair Writing Industries

Summary of Flair Writing Industries's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Last updated:

Flair Writing Industries Limited has provided a positive outlook for FY '26, highlighting significant revenue growth and operational developments. In Q1 FY '26, the company reported a revenue of INR 288.5 crores, reflecting a year-on-year increase of 16.8%. The gross profit was recorded at INR 144.2 crores, with a gross profit margin of 50%. The EBITDA for the quarter reached INR 49.5 crores, indicating a growth of 17.9% year-on-year, while the profit after tax was INR 29 crores, representing a 10.5% increase.

Management reaffirmed their growth guidance of a 15% to 16% CAGR over the medium term. They noted that the strong performance is driven by the Own Brand segment, which grew by 23% year-on-year, reaching INR 264 crores. The Creative segment achieved an impressive 77% growth with revenues of INR 65 crores for the quarter, bolstered by new product innovations.

Key forward-looking points include the ongoing construction of a new manufacturing facility in Valsad, which spans 2 lakh square feet and involves an investment in 60 new injection molding and assembly machines. The facility is expected to enhance production capacity for both the pen and Creative segments.

Management emphasized the importance of in-house manufacturing, which has improved margins and operational control, particularly in the Creative and steel bottles segments. As part of sustainability efforts, the company installed a 1.85 megawatt solar system at a cost of INR 4.5 crores and introduced practices like rainwater harvesting and robust effluent treatment plants.

In conclusion, Flair Writing Industries is well-positioned for continued growth, with multiple product launches, an expanding manufacturing base, and solid guidance for revenue and margins in the upcoming quarters.

Last updated:

  1. Question: While you've seen a great amount of growth in Creatives, your OEM business seems to be down on a Q-o-Q basis. Could you give some color on that?
    Answer: Yes, for the OEM front, we haven't factored in any declines into our growth projections. Domestic OEM has seen challenges, but our export OEM has stabilized and is expected to maintain consistent levels going forward.

  2. Question: On the Creative side, you've guided for 40% growth this year but started strong at 77%. What's driving this growth, and will you revise your numbers?
    Answer: The 77% growth in Q1 stems from our bolstered in-house manufacturing capacity and innovative product launches. Moving forward, we expect to streamline this at around 45%-50% growth but will adjust our guidance based on market performance.

  3. Question: Regarding employee expenses, what's the run rate likely to stabilize at as we move forward?
    Answer: Our employee expenses have risen due to new hires and increases in salary, particularly in our sales, marketing, and manufacturing teams. We expect this number to stabilize moving forward and won't be increasing significantly from current expenditures.

  4. Question: On the steel bottles front, is this purely driven by the domestic market? Any visibility from the export OEM side?
    Answer: For steel bottles, our primary focus remains on the domestic market. However, we are exploring new avenues for export and are optimistic about gaining traction internationally in the coming quarters.

  5. Question: The pens segment has grown by just 3%, while guidance was around 9-10%. Can you still achieve those figures?
    Answer: We still stand by our guidance of high single-digit growth in the pens segment for the year. Despite the drag from OEM, the traction in domestic and export markets remains strong, and we expect this will drive growth in the upcoming quarters.

  6. Question: Given that Own Brand has increased its contribution, why have margins not improved in line?
    Answer: While our Own Brand contribution increased, entering new Creative categories meant sacrificing some margin for market share. However, we are maintaining overall EBITDA level margins despite the changes.

  7. Question: What are the expectations for the steel bottles segment, given stagnation in recent quarters?
    Answer: We remain committed to our 50% CAGR growth target for the steel bottles segment. Increased traction in both volume and value is anticipated as we expand our product range and address market demand.

  8. Question: So if you are aiming for mid-teens growth, can we expect a 200 bps margin improvement within 2-3 years?
    Answer: Yes, with a sustained mid-teens growth rate, we foresee a 200 bps margin improvement over the next 2-3 years, primarily driven by increased in-house manufacturing in the Creative segment.

  9. Question: Can you elaborate on the distribution for the Creative segment and future growth potential?
    Answer: Currently, we reach 68,000 outlets for our Creative products. Our focus is to enhance each outlet's throughput before expanding further. The growth potential remains significant across the stationery market as we continue to innovate and expand our product offerings.

  10. Question: What products are standing out in the Creative segment for growth?

Answer: While we prefer not to disclose specific product data for competitive reasons, our overall product portfolio has received positive feedback, and we expect many to contribute meaningfully to our growth trajectory this year.

Share Holdings

Understand Flair Writing Industries ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
Khubilal Jugraj Rathod15.74%
Vimalchand Jugraj Rathod11.8%
Rajesh Khubilal Rathod7.85%
Mohit Khubilal Rathod7.85%
Sumit Rathod7.85%
Nirmala Khubilal Rathod7.85%
Manjula Vimalchand Rathod7.85%
Sangita Rajesh Rathod3.93%
Shalini Mohit Rathod3.93%
Sonal Sumit Rathod3.93%
Volrado Venture Partners Fund- Iii - Volrado Ventures Partners Fund - Iii- Beta2.28%
New Mark Capital Aif Llp2.15%
Tata Mutual Fund- Tata ELSS Fund1.64%
SBI Consumption Opportunities Fund1.47%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Flair Writing Industries Better than it's peers?

Detailed comparison of Flair Writing Industries against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
CELLOCello World12.19 kCr2.32 kCr-7.90%-28.90%36.295.26--
PGILPearl Global Industries7.55 kCr4.82 kCr-5.70%+25.20%28.151.57--
KOKUYOCMLNKokuyo Camlin894.21 Cr762.76 Cr-7.10%-31.80%49.251.17--
LINCLINC665.92 Cr558.71 Cr-7.90%-42.20%22.081.19--

Sector Comparison: FLAIR vs Household Products

Comprehensive comparison against sector averages

Comparative Metrics

FLAIR metrics compared to Household

CategoryFLAIRHousehold
PE23.9054.98
PS2.623.58
Growth18.4 %4.7 %
0% metrics above sector average
Key Insights
  • 1. FLAIR is among the Top 3 Household Products companies by market cap.
  • 2. The company holds a market share of 11.5% in Household Products.
  • 3. In last one year, the company has had an above average growth that other Household Products companies.

Income Statement for Flair Writing Industries

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024
Revenue From Operations10.3%1,080979
Other Income71.4%2515
Total Income11.2%1,104993
Cost of Materials12.5%559497
Purchases of stock-in-trade110.7%147.17
Employee Expense17.9%172146
Finance costs-52.7%5.2610
Depreciation and Amortization22.2%4537
Other expenses22.6%191156
Total Expenses13.3%945834
Profit Before exceptional items and Tax0%159159
Total profit before tax0%159159
Current tax-2.4%4142
Deferred tax36.3%-0.42-1.23
Total tax0%4040
Total profit (loss) for period0.9%119118
Other comp. income net of taxes56%-0.03-1.34
Total Comprehensive Income1.7%119117
Earnings Per Share, Basic-7.5%11.3512.191
Earnings Per Share, Diluted-7.5%11.3512.191
Description(%) Q/QJun-2025Mar-2025Dec-2024Sep-2024Jun-2024Mar-2024
Revenue From Operations-3%289298265270247250
Other Income-67.6%3.288.036.525.14.956.08
Total Income-4.6%292306271275252256
Cost of Materials2.9%142138150151120114
Purchases of stock-in-trade-49%4.678.191.952.122.082.21
Employee Expense4.3%504843423837
Finance costs78.6%1.251.141.291.371.461.14
Depreciation and Amortization9.1%13121211109.97
Other expenses-12.2%445048504338
Total Expenses-4.5%253265232232217211
Profit Before exceptional items and Tax-5%394139443546
Total profit before tax-5%394139443546
Current tax0%10108.7121012
Deferred tax-123%-0.360.390.83-0.56-1.07-0.23
Total tax-11.3%9.87119.53119.1911
Total profit (loss) for period-6.7%293129332634
Other comp. income net of taxes-17.2%-0.36-0.160.27-0.270.12-0.12
Total Comprehensive Income-6.7%293130322634
Earnings Per Share, Basic-10.9%2.722.932.793.122.5143.518
Earnings Per Share, Diluted-10.9%2.722.932.793.122.5143.518
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024
Revenue From Operations3.3%949919
Other Income78.9%3520
Total Income4.8%984939
Cost of Materials4.7%493471
Purchases of stock-in-trade29.7%97.17
Employee Expense12.6%153136
Finance costs-57.4%3.847.67
Depreciation and Amortization14.3%3329
Other expenses10.7%156141
Total Expenses6.8%833780
Profit Before exceptional items and Tax-4.5%151158
Total profit before tax-4.5%151158
Current tax-5%3941
Deferred tax29.3%0.06-0.33
Total tax-2.6%3940
Total profit (loss) for period-5.1%112118
Other comp. income net of taxes56%-0.03-1.34
Total Comprehensive Income-4.3%112117
Earnings Per Share, Basic-13.2%10.6412.11
Earnings Per Share, Diluted-13.2%10.6412.11
Description(%) Q/QJun-2025Mar-2025Dec-2024Sep-2024Jun-2024Mar-2024
Revenue From Operations-5.9%242257229242222229
Other Income-3.9%7.978.25108.528.248.02
Total Income-5.7%250265239250230237
Cost of Materials2.6%120117129138108104
Purchases of stock-in-trade-29.7%2.32.851.952.122.082.21
Employee Expense5.3%413939403635
Finance costs23.8%0.840.790.920.981.140.8
Depreciation and Amortization-0.9%8.638.78.547.827.657.69
Other expenses-14.3%374338413433
Total Expenses-5.8%214227203208195193
Profit Before exceptional items and Tax-2.8%363736433543
Total profit before tax-2.8%363736433543
Current tax-2.1%9.769.958.04119.5411
Deferred tax-42.6%-0.44-0.010.94-0.36-0.510.03
Total tax-6.9%9.329.948.98119.0311
Total profit (loss) for period-3.7%272827322632
Other comp. income net of taxes-15.5%-0.34-0.160.27-0.270.12-0.12
Total Comprehensive Income0%272727322632
Earnings Per Share, Basic-2.5%2.572.612.563.032.4363.32
Earnings Per Share, Diluted-2.5%2.572.612.563.032.4363.32

Balance Sheet for Flair Writing Industries

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023
Cash and cash equivalents-35.7%3757164520.26
Current investments176.7%8431000
Loans, current7.7%0.40.350.370.050.06
Total current financial assets0.2%411410427453198
Inventories16.8%335287263226227
Total current assets7.1%790738729715460
Property, plant and equipment4.1%412396315301254
Capital work-in-progress104.5%4623332022
Goodwill0%0.360.360.360.360.36
Loans, non-current20.4%0.220.020.030.40.36
Total non-current financial assets-23%9.471219157.43
Total non-current assets8.1%520481424393334
Total assets7.6%1,3101,2181,1531,108794
Borrowings, non-current-10%1921133130
Total non-current financial liabilities-11.1%4146365130
Provisions, non-current20%13119.938.698.03
Total non-current liabilities-4.8%6164526870
Borrowings, current11.2%9.278.441612105
Total current financial liabilities32.4%136103112118186
Provisions, current33.3%1713141011
Current tax liabilities2%3.493.446.570.896.93
Total current liabilities25.9%171136143141224
Total liabilities16.1%232200196209295
Equity share capital0%5353535347
Non controlling interest27.4%-0.19-0.64-0.61-0.20.1
Total equity5.9%1,0781,018958899499
Total equity and liabilities7.6%1,3101,2181,1531,108794
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023
Cash and cash equivalents-32.1%3754164520.22
Current investments176.7%8431000
Loans, current3.1%0.370.353.994.6565
Total current financial assets-3.3%350362407437257
Inventories10.5%244221212187190
Total current assets2.5%618603645646471
Property, plant and equipment-0.4%271272233230206
Capital work-in-progress190.9%331232206.76
Non-current investments0%3.623.623.613.613.61
Loans, non-current22%2732241561290.36
Total non-current financial assets19.2%2802351731436.98
Total non-current assets11.6%617553469427262
Total assets6.8%1,2351,1561,1141,073734
Borrowings, non-current-26.7%1216102827
Total non-current financial liabilities-18.8%2733254527
Provisions, non-current10%12119.938.698.03
Total non-current liabilities-9.8%4752436363
Borrowings, current-96.3%0.470.737.297.1675
Total current financial liabilities41.3%1077696102148
Provisions, current30%1411139.6711
Current tax liabilities-23.7%2.843.416.430.896.86
Total current liabilities32.7%135102125122182
Total liabilities16.9%181155167184245
Equity share capital0%5353535347
Total equity5.3%1,0541,001947889489
Total equity and liabilities6.8%1,2351,1561,1141,073734

Cash Flow for Flair Writing Industries

Consolidated figures (in Rs. Crores) /
Finance costs-52.7%
Change in inventories-350.9%
Depreciation22.2%
Unrealised forex losses/gains-
Adjustments for interest income123.8%
Net Cashflows from Operations-26.6%
Income taxes paid (refund)-19.6%
Net Cashflows From Operating Activities-31.2%
Proceeds from sales of PPE-26.7%
Purchase of property, plant and equipment22%
Proceeds from sales of long-term assets-111.1%
Purchase of other long-term assets-111.1%
Interest received123.8%
Other inflows (outflows) of cash151.3%
Net Cashflows From Investing Activities91.1%
Proceeds from issuing shares-100.3%
Repayments of borrowings-83.1%
Payments of lease liabilities29.9%
Interest paid-77%
Other inflows (outflows) of cash95.2%
Net Cashflows from Financing Activities-110.2%
Net change in cash and cash eq.-92.7%
Standalone figures (in Rs. Crores) /
Finance costs-57.4%
Change in inventories-2377.5%
Depreciation14.3%
Unrealised forex losses/gains-
Adjustments for interest income136.4%
Net Cashflows from Operations34.8%
Income taxes paid (refund)-22.2%
Net Cashflows From Operating Activities147.8%
Proceeds from sales of PPE-116.3%
Purchase of property, plant and equipment-18.7%
Proceeds from sales of long-term assets-111.1%
Purchase of other long-term assets-111.1%
Interest received136.4%
Other inflows (outflows) of cash152.4%
Net Cashflows From Investing Activities87.9%
Proceeds from issuing shares-100.3%
Repayments of borrowings-70%
Payments of lease liabilities11.5%
Interest paid-78.7%
Other inflows (outflows) of cash94.9%
Net Cashflows from Financing Activities-110.5%
Net change in cash and cash eq.-98.4%

What does Flair Writing Industries Limited do?

Stationary•Fast Moving Consumer Goods•Small Cap

Flair Writing Industries Limited manufactures and sells writing instruments, stationeries, and other allied products in India and internationally. The company offers ball, fountain, gel, roller, plastic, and metal pens; stationery products, including mechanical pencils, highlighters, correction pens, markers, gel crayons, and kids' stationery kits; watercolours, crayons, sketch pens, erasers, wooden pencils, geometry boxes, fine liners, sharpeners, and scales; and calculators under the Flair, Hauser, Pierre Cardin, Flair Creative, Flair Houseware, and the ZOOX brands. It also provides a range of houseware products, including casseroles, steel bottles, storage containers, serving solutions, cleaning solutions, baskets, and paper bins. The company also exports its products. Flair Writing Industries Limited was founded in 1976 and is based in Mumbai, India.

Industry Group:Household Products
Employees:5,311
Website:www.flairworld.in

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

Sharesguru Stock Score

FLAIR

63/100
Sharesguru Stock Score

FLAIR

63/100

Performance Comparison

FLAIR vs Household (2024 - 2025)

FLAIR leads the Household sector while registering a 19.3% growth compared to the previous year.