sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
GALAXYSURF logo

GALAXYSURF - Galaxy Surfactants Limited Share Price

Chemicals & Petrochemicals

₹1828.90-5.20(-0.28%)
Market Closed as of Feb 5, 2026, 15:30 IST

Valuation

Market Cap6.48 kCr
Price/Earnings (Trailing)22.64
Price/Sales (Trailing)1.35
EV/EBITDA12.94
Price/Free Cashflow38.99
MarketCap/EBT18.24
Enterprise Value6.41 kCr

Fundamentals

Growth & Returns

Price Change 1W-0.30%
Price Change 1M-8.1%
Price Change 6M-25%
Price Change 1Y-25%
3Y Cumulative Return-7.9%
5Y Cumulative Return-3.5%
7Y Cumulative Return8.2%
Revenue (TTM)
4.82 kCr
Rev. Growth (Yr)24.3%
Earnings (TTM)286.46 Cr
Earnings Growth (Yr)-21.5%

Profitability

Operating Margin7%
EBT Margin7%
Return on Equity11.3%
Return on Assets7.58%
Free Cashflow Yield2.56%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-294.59 Cr
Cash Flow from Operations (TTM)420.51 Cr
Cash Flow from Financing (TTM)-157.31 Cr
Cash & Equivalents265.04 Cr
Free Cash Flow (TTM)201.85 Cr
Free Cash Flow/Share (TTM)56.93

Balance Sheet

Total Assets3.78 kCr
Total Liabilities1.24 kCr
Shareholder Equity2.53 kCr
Current Assets2.38 kCr
Current Liabilities1.13 kCr
Net PPE1.02 kCr
Inventory822.59 Cr
Goodwill3.22 Cr

Capital Structure & Leverage

Debt Ratio0.05
Debt/Equity0.08
Interest Coverage13.21
Interest/Cashflow Ops20.27

Dividend & Shareholder Returns

Dividend/Share (TTM)22
Dividend Yield1.2%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.00%
Pros

Technicals: Bullish SharesGuru indicator.

Size: Market Cap wise it is among the top 20% companies of india.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Balance Sheet: Strong Balance Sheet.

Smart Money: Smart money has been increasing their position in the stock.

Cons

Past Returns: Underperforming stock! In past three years, the stock has provided -7.9% return compared to 12.8% by NIFTY 50.

Momentum: Stock is suffering a negative price momentum. Stock is down -8.1% in last 30 days.

Price to Sales Ratio

Latest reported: 1.4

Revenue (Last 12 mths)

Latest reported: 4.8 kCr

Net Income (Last 12 mths)

Latest reported: 286.5 Cr
Pros

Technicals: Bullish SharesGuru indicator.

Size: Market Cap wise it is among the top 20% companies of india.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Balance Sheet: Strong Balance Sheet.

Smart Money: Smart money has been increasing their position in the stock.

Cons

Past Returns: Underperforming stock! In past three years, the stock has provided -7.9% return compared to 12.8% by NIFTY 50.

Momentum: Stock is suffering a negative price momentum. Stock is down -8.1% in last 30 days.

Investor Care

Dividend Yield1.2%
Dividend/Share (TTM)22
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)80.79

Financial Health

Current Ratio2.11
Debt/Equity0.08

Technical Indicators

RSI (14d)41.59
RSI (5d)28.2
RSI (21d)24.46
MACD SignalSell
Stochastic Oscillator SignalBuy
SharesGuru SignalBuy
RSI SignalHold
RSI5 SignalBuy
RSI21 SignalBuy
SMA 5 SignalBuy
SMA 10 Signal

Summary of Latest Earnings Report from Galaxy Surfactants

Summary of Galaxy Surfactants's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Galaxy Surfactants Ltd. provided a cautious outlook for the remainder of FY 2025-26 during its earnings call on November 13, 2025. Management noted that Q2 was characterized by navigating short-term challenges while maintaining a focus on long-term opportunities. Key issues impacting performance included the 50% tariffs imposed by the US, elevated fatty alcohol prices, and inventory adjustments following GST rate changes in India.

Management highlighted that during H1 FY'26, consolidated revenues grew 2% year-on-year, with EBITDA declining by 5% to INR 251 crores, resulting in an EBITDA per metric ton of INR 18,700. Performance Surfactants faced a high-single-digit decline, whereas Specialty Care products achieved double-digit growth in non-US regions.

For India, management acknowledged significant challenges, including softer demand due to GST adjustments, leading to flat volumes for the quarter. Despite temporary headwinds, management remains optimistic about gradual recovery from Q4 FY'26, driven by expected customer approvals for reformulated products and market share gains from non-Tier 1 accounts.

In the AMET region, despite high-single-digit volume declines in Egypt due to local competition, Türkiye showed strong double-digit growth. Globally, Latin America and Asia Pacific maintained robust growth trajectories, although North America faced challenges due to tariffs.

Notably, management indicated that the cumulative impact of US tariffs for FY 2025 is projected to be 3-5% of EBITDA, affecting project timelines. Encouragingly, management expressed confidence in navigating current turbulence, reinforcing operational agility, and sustaining relevance in the market, while anticipating improved performance in the medium term as market conditions stabilize.

Share Holdings

Understand Galaxy Surfactants ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
Unnathan Shekhar11.92%
Shashikant Rayappa Shanbhag11.56%
Ramakrishnan Gopalkrishnan6.66%
Yash Sudhir Patil5.79%
Siddharth Sudhir Patil5.79%
Galaxy Chemicals, Partner Gopalkrishnan Ramakrishnan5.47%
Galaxy Chemicals, Partner Late Sandhya Sudhir Patil

Is Galaxy Surfactants Better than it's peers?

Detailed comparison of Galaxy Surfactants against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
VINATIORGAVinati Organics15.87 kCr2.31 kCr-5.20%-13.60%35.836.87--
FINEORGFine Organic Industries13.74 kCr

Sector Comparison: GALAXYSURF vs Chemicals & Petrochemicals

Comprehensive comparison against sector averages

Comparative Metrics

GALAXYSURF metrics compared to Chemicals

CategoryGALAXYSURFChemicals
PE22.7044.71
PS1.354.17
Growth22 %6.2 %
0% metrics above sector average
Key Insights
  • 1. GALAXYSURF is NOT among the Top 10 largest companies in Specialty Chemicals.
  • 2. The company holds a market share of 3.3% in Specialty Chemicals.
  • 3. In last one year, the company has had an above average growth that other Specialty Chemicals companies.

What does Galaxy Surfactants Limited do?

Specialty Chemicals•Chemicals•Small Cap

Galaxy Surfactants Limited manufactures and markets surfactants and other specialty ingredients in India and internationally. It offers fatty alcohol sulfates and ether sulfates, fatty alcohol ethoxylates and labsa, foam and viscosity boosters, mild surfactants, pearlizers, surfactant blends, syndets and TBB, sunscreens, functional actives, and preservatives and blends for personal care and home care products, including skin care, oral care, hair care, cosmetics, toiletries, and detergent products, as well as baby care, sun care, surface care, dishwash, and hand wash products. Galaxy Surfactants Limited was founded in 1980 and is based in Navi Mumbai, India.

Industry Group:Chemicals & Petrochemicals
Employees:1,762
Website:www.galaxysurfactants.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Sell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

GALAXYSURF vs Chemicals (2021 - 2026)

GALAXYSURF is underperforming relative to the broader Chemicals sector and has declined by 6.4% compared to the previous year.

Sharesguru Stock Score

GALAXYSURF

54/100
Sharesguru Stock Score

GALAXYSURF

54/100

1. Question: "On the reformulation side, can you help us understand what could be the potential impact that would have cost on our performance volume? Or what percentage of the customers' requirement of LA has moved to something else? Is it material?"

Answer: We don't view this as a structural change; rather, it's a temporary demand adjustment. Most reformulations started in August 2025. If reformulation hadn't occurred, we could have potentially achieved 3,000 to 4,000 tons higher volume in India this quarter. While some customers have shifted, it's manageable, and we anticipate a recovery as the situation stabilizes.


2. Question: "Do you think that the GST issue is largely behind? What should we look at for Q3 and Q4 in terms of India growth rate?"

Answer: Q3 may resemble Q2, largely due to ongoing adjustments. Our customers noted that the GST impact affected festive season demand, creating backlog. However, discussions indicate recovery signs in Q4. While Q3 may remain challenging, we expect gradual improvement starting Q4 as customers adapt.


3. Question: "In the AMET region, we are already 30% lower in terms of our annual volumes from the peak...what is really happening in Egypt there?"

Answer: In AMET, market performance depends heavily on feedstock prices and inflation-driven reformulations. Prices for fatty alcohols remain high, prompting clients to reconsider formulations. Although sales are down, we anticipate stabilization as demand eventually improves, but the situation requires careful navigation.


4. Question: "Would you like to update your guidance on both EBITDA per kg and volume growth?"

Answer: We prefer not to issue specific guidance currently. However, I aim to see Q3 performance stabilizing at Q2 levels. For the full year, I'd prefer to wait until Q4 due to market volatility. If conditions improve, particularly around tariffs, we can reassess more positively then.


5. Question: "Do you see the risk of us permanently losing some business in the US due to prolonged tariffs?"

Answer: Our customers are eager for our return; the 50% tariff restricts them too. The customers are diversifying vendors, and we're discussing strategic adjustments. If tariffs reverse, we expect many to return to us, as they value our longstanding relationships.


6. Question: "What is the outlook for the recovery of reformulation effects?"

Answer: Historically, reversals from reformulation take about 12 to 15 months, typically following a reduction in oleochemical prices. We're monitoring prices closely for indications of a downward trend; positive moves could facilitate resumed demand sooner than expected.


7. Question: "What is your strategy in Egypt and the AMET region for volume growth?"

Answer: We see potential in our Egypt facility but must address inflation and competition strategically. We're focusing on expanding in LATAM and Asia-Pac to diversify risk while maintaining efficiency in Egypt. We expect demand to stabilize as local conditions improve.


8. Question: "Will we recognize any fees during FY '25 for the EPC contract?"

Answer: Currently, we cannot provide specific revenue recognition figures as it's contingent upon project milestones. As we progress, recognition will align with completion percentages, which is generally expected to be over a year.


9. Question: "Can you clarify the implications of the tariffs you mentioned on your overall operations?"

Answer: Tariffs impact not only us but also our competitors in the US market. Though they create significant barriers, customers are keen to diversify their supplier base. We're actively identifying ways to maintain engagement and business continuity despite these challenges.


10. Question: "Any updates on our new capacity plans in TRI-K considering the tariff situation?"

Answer: We're reviewing capacity plans cautiously regarding tariffs and market demand. While we're prepared for investments, we need clarity on sustainability before advancing. Our strategy involves being reactive and adaptable, ready to deploy when conditions align.

5.47%
Galaxy Chemicals, Partner Shashikant Rayappa Shanbhag5.47%
Galaxy Chemicals, Partner Shekhar Unnathan5.47%
Jayashree Ramakrishnan5.2%
Axis Mutual Fund4.38%
Nippon Life India3.83%
ICIC Prudential3.16%
Galaxy Emulsifiers Pvt Ltd1.53%
Jayshree Ramesh1.5%
Abu Dhabi Investment Authority - Monsoon1.44%
Icici Lombard General Insurance Company Ltd1.01%
Lakshmy Shekhar0.36%
Sridhar Unnathan0.1%
Vandana Shashikant Shanbhag0.03%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

2.42 kCr
+4.90%
+3.00%
33.89
5.68
-
-
BALAMINESBalaji Amines3.58 kCr1.41 kCr+3.10%-36.40%24.982.54--

Income Statement for Galaxy Surfactants

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations11.3%4,2243,7944,4453,6862,7842,596
Other Income-26.5%26359.8513115.92
Total Income10.9%4,2493,8304,4553,6982,7952,602
Cost of Materials15.4%2,8802,4952,9712,6681,7931,635
Purchases of stock-in-trade54.9%805274665846
Employee Expense10.2%303275248212204178
Finance costs-14.3%192222131324
Depreciation and Amortization10.1%11010083717462
Other expenses15.1%551479529485357334
Total Expenses12%3,8693,4543,9823,3692,4232,313
Profit Before exceptional items and Tax1.3%380375473329372289
Total profit before tax1.3%380375473329372289
Current tax4.2%767391697161
Deferred tax-1371.4%-0.030.930.71-2.03-0.9-2.91
Total tax2.7%767492677058
Total profit (loss) for period1.3%305301381263302230
Other comp. income net of taxes125.9%209.415524-18.8433
Total Comprehensive Income4.5%325311436287283264
Earnings Per Share, Basic1.2%8685.03107.4674.1285.2264.99
Earnings Per Share, Diluted1.2%8685.03107.4674.1285.2264.99
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations3.8%1,3261,2781,1451,0421,063974
Other Income-52.1%5.79117.753.978.695.4
Total Income3.3%1,3321,2891,1531,0461,072979
Cost of Materials9.6%1,015926809744709618
Purchases of stock-in-trade15.8%232018212119
Employee Expense-2.4%818376747677
Finance costs13.2%7.286.556.224.964.093.98
Depreciation and Amortization3.6%302928282827
Other expenses4.7%134128134145147126
Total Expenses
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations9.3%3,0012,7453,1592,6291,8301,793
Other Income8.7%2624-5.98-1.214.45.36
Total Income9.4%3,0282,7693,1532,6271,8351,798
Cost of Materials11.2%2,1891,9692,2612,0001,2481,167
Purchases of stock-in-trade-13%21242018109.83
Employee Expense

Balance Sheet for Galaxy Surfactants

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents37.5%265193151220167232
Current investments28.5%3842992541981160
Loans, current177.8%1.070.910.630.610.630.51
Total current financial assets13.4%1,3741,2121,0651,042957872
Inventories13.7%823724627556539646
Current tax assets135.5%188.22149.49149.98
Total current assets13.2%2,3792,1021,8331,7111,6001,612
Property, plant and equipment-0.2%1,0221,024985966938915
Capital work-in-progress10.7%290262215158130139
Goodwill5.7%3.223.13.043.033.012.98
Non-current investments-0.9400000
Loans, non-current16.7%1.911.781.821.371.030.8
Total non-current financial assets9.1%252316151614
Total non-current assets2.8%1,3981,3601,2791,2031,1451,123
Total assets9.1%3,7783,4623,1112,9152,7452,734
Borrowings, non-current-37.5%111723466589
Total non-current financial liabilities-4%73766893109137
Provisions, non-current-20.2%8.18107.477.736.686.07
Total non-current liabilities-4.2%116121109132149172
Borrowings, current46.8%1831257486125183
Total current financial liabilities15.8%904781591553513629
Provisions, current-47.5%4.667.974.75.836.266.16
Current tax liabilities-43.5%3.956.220.8608.235.52
Total current liabilities15.1%1,126978733603567680
Total liabilities13%1,2431,100842735716852
Equity share capital0%353535353535
Total equity7.3%2,5352,3632,2702,1792,0291,883
Total equity and liabilities9.1%3,7783,4623,1112,9152,7452,734
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-36.4%6.068.955.18223522
Current investments-1.1%9596872400
Loans, current123.1%1.030.870.60.580.520.43
Total current financial assets11.9%697623597532518506
Inventories22.4%536438359328301339
Current tax assets24.7%108.22129.088.018.01
Total current assets13.5%1,3641,2021,062950894914
Property, plant and equipment

Cash Flow for Galaxy Surfactants

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-14.3%19222213--
Change in inventories-274.4%-161.229492-275.43--
Depreciation10.1%1101008371--
Impairment loss / reversal56.7%-0.01-1.33-0.220--
Unrealised forex losses/gains-1381.8%-1.821.22-1.061.69--
Dividend income108.1%8.414.5600--
Adjustments for interest income12.2%109.022.183.07--
Net Cashflows from Operations-18%48959666864--
Income taxes paid (refund)-13%68789559--
Net Cashflows From Operating Activities-18.8%4215185734.93--
Proceeds from sales of PPE92.6%2.831.952.220.45--
Purchase of property, plant and equipment38.9%219158146155--
Dividends received108.1%8.414.5600--
Interest received18.5%119.443.053.91--
Other inflows (outflows) of cash-59.3%-8.35-4.87-7.7567--
Net Cashflows From Investing Activities14.3%-294.59-343.91-148.56-84.12--
Proceeds from borrowings-9.21040134--
Repayments of borrowings-100.7%014014440--
Payments of lease liabilities0%11118.757.67--
Dividends paid930.8%1351412814--
Interest paid-13.6%20232413--
Net Cashflows from Financing Activities16.6%-157.31-188.92-264.2659--
Effect of exchange rate on cash eq.67%4.3437.982.29--
Net change in cash and cash eq.-126%-27.05-11.41168-17.75--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs45.5%1712127.75--
Change in inventories-1209.5%-109.951171-139.27--
Depreciation6.5%67635344--
Impairment loss / reversal56.7%-0.01-1.33-0.220--
Unrealised forex losses/gains-37.8%-0.53-0.111.05-0.66--
Adjustments for interest income82.2%3.352.292.540.56--
Net Cashflows from Operations12.2%34230539994--
Income taxes paid (refund)

5.3%
1,253
1,190
1,053
969
967
881
Profit Before exceptional items and Tax-20.4%79991007710499
Total profit before tax-20.4%79991007710499
Current tax-57.1%102222142021
Deferred tax152.6%2.5-1.852.51-1.220.05-1.37
Total tax-36.8%132024122019
Total profit (loss) for period-16.7%667976658580
Other comp. income net of taxes4267.8%391.87-7.11233.940.17
Total Comprehensive Income30%1058169888980
Earnings Per Share, Basic-17.1%18.7522.4221.418.2223.922.48
Earnings Per Share, Diluted-17.1%18.7522.4221.418.2223.922.48
10.4%
171
155
141
114
106
94
Finance costs45.5%1712127.758.3717
Depreciation and Amortization6.5%676353445040
Other expenses23.6%378306342332224219
Total Expenses12%2,8032,5022,8662,4461,5961,569
Profit Before exceptional items and Tax-15.8%225267288181239230
Total profit before tax-15.8%225267288181239230
Current tax-15.3%516072486258
Deferred tax-122.9%-0.216.281.59-0.66-0.77-10.6
Total tax-24.2%516774476148
Total profit (loss) for period-13.1%174200214134178182
Other comp. income net of taxes32.2%-2.79-4.59-0.111.18-1.24-2.18
Total Comprehensive Income-12.8%171196214135177180
Earnings Per Share, Basic-13.5%49.0356.5160.3637.7650.1751.38
Earnings Per Share, Diluted-13.5%49.0356.5160.3637.7650.1751.38
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations5.2%919874814727782678
Other Income119%136.486.695.54131.01
Total Income5.8%932881821733795679
Cost of Materials11%746672619559562450
Purchases of stock-in-trade67.5%8.15.242.585.865.37.39
Employee Expense-2.2%454641434444
Finance costs13.3%6.355.725.344.453.373.43
Depreciation and Amortization0%181817171716
Other expenses10.3%8779909710388
Total Expenses6.2%873822762694717631
Profit Before exceptional items and Tax1.8%595859397947
Total profit before tax1.8%595859397947
Current tax-37.5%1117129.781712
Deferred tax125.8%1.32-0.243.01-0.02-2.76-0.44
Total tax-26.7%1216159.761412
Total profit (loss) for period9.8%464244296536
Other comp. income net of taxes1.8%-0.12-0.14-3.360.190.180.19
Total Comprehensive Income9.8%464241306536
Earnings Per Share, Basic10.8%13.0311.8612.428.318.2910.02
Earnings Per Share, Diluted10.8%13.0311.8612.428.318.2910.02
-0.6%
695
699
657
628
617
625
Capital work-in-progress13%28725421215510484
Non-current investments-1.7%11611899196185200
Loans, non-current16.7%1.911.781.821.371.030.8
Total non-current financial assets-0.7%137138112208195209
Total non-current assets3%1,1571,1231,0251,040959949
Total assets8.4%2,5212,3252,0871,9901,8531,863
Borrowings, non-current-37.5%111723466380
Total non-current financial liabilities-5.7%343630546684
Provisions, non-current-20.2%8.18107.477.736.686.07
Total non-current liabilities-3.6%81847299108122
Borrowings, current38.7%166120627580103
Total current financial liabilities19.8%789659477456401487
Provisions, current0%6.486.483.774.915.595.59
Current tax liabilities0%3.533.53007.485.52
Total current liabilities15.5%931806586486431517
Total liabilities13.8%1,013890658585538639
Equity share capital0%353535353535
Total equity5.2%1,5091,4351,4281,4061,3151,224
Total equity and liabilities8.4%2,5212,3252,0871,9901,8531,863
-30.3%
47
67
68
47
-
-
Net Cashflows From Operating Activities24.1%29523833146--
Cashflows used in obtaining control of subsidiaries-14000--
Proceeds from sales of PPE76.7%2.291.731.260.43--
Purchase of property, plant and equipment42.1%20014197117--
Interest received26.7%3.282.82.330.9--
Other inflows (outflows) of cash529.4%10818-9.897.1--
Net Cashflows From Investing Activities-15.6%-164.81-142.4-103.54-108.71--
Proceeds from borrowings-0040117--
Repayments of borrowings-127.6%-15.816210731--
Payments of lease liabilities17.5%6.165.393.983.36--
Dividends paid930.8%1351412814--
Interest paid30.8%1814159.46--
Net Cashflows from Financing Activities-49.5%-143.64-95.77-213.5759--
Effect of exchange rate on cash eq.6.8%0.04-0.030.020.03--
Net change in cash and cash eq.-1665.8%-12.950.2114-3.78--