GLOBOFFS - Global Offshore Services Ltd Share Price

Transport Services

₹82.70+1.41(+1.73%)

Market Closed as of May 22, 2025, 15:30 IST

Valuation
Market Cap	283.81 Cr
Price/Earnings (Trailing)	5.64
Price/Sales (Trailing)	6.7
EV/EBITDA	4.1
Price/Free Cashflow	24.99
MarketCap/EBT	5.43

Fundamentals
Revenue (TTM)	40 Cr
Rev. Growth (Yr)	4.84%
Rev. Growth (Qtr)	-0.70%
Earnings (TTM)	52.92 Cr
Earnings Growth (Yr)	377.45%
Earnings Growth (Qtr)	578.42%

Profitability
Operating Margin	-15.68%
EBT Margin	137.24%
Free Cashflow Yield	4%

Price to Sales Ratio

Latest reported: ₹7

Revenue (Last 12 mths)

Latest reported: ₹4 Cr

Net Income (Last 12 mths)

Latest reported: ₹53 Cr

Pros

Profitability: Very strong Profitability. One year profit margin are 132%.

Technicals: Bullish SharesGuru indicator.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Cons

Growth: Declining Revenues! Trailing 12m revenue has fallen by -8.5% in past one year. In past three years, revenues have changed by -42.6%.

Insider Trading: Significant insider selling noticed recently.

Size: It is a small market cap company and can be volatile.

Dividend: Stock hasn't been paying any dividend.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Investor Care
Diluted EPS (TTM)	20.5

Share Holdings

Understand Global Offshore Services ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

As of 2025-03-31

Shareholder Name	Holding %
SUSHMA ASHOK GARWARE	7.93%
GARWARE MARINE INDUSTRIES LTD.	4.74%
UNIVERSAL INVESTMENT SERVICES PVT. LTD.	4.69%
RONDOR OVERSEAS LTD	3.89%
ADITYA ASHOK GARWARE	3.76%
SHRI KRISHNA WELFARE TRUST	2.55%
KEMPER PROPERTIES HOLDINGS PVT LTD	2.15%
MANOJ MITTAL	2.05%
RAMESH SINGHAL	1.99%
TECKNOPOINT MERCANTILE CO PRIVATE LIMITED	1.92%
ADSU TRADING AND INVESTMENT COMPANY PRIVATE LIMITED	1.71%
MAUVE TRADING COMPANY PVT LTD	1.2%
DSG SHIP SERVICES PVT LTD	1.13%
SHESU TRADING AND INVESTMENT COMPANY PVT LTD	1.07%
MASU TRADING AND INVESTMENT COMPANY PVT LTD	0.59%
SHAH MANEESHA SHATUL	0.48%
SHEFALI BAJAJ	0.2%
A. B. GARWARE HUF	0.1%
RUHIKA SHATUL SHAH	0.03%
SHATUL HARKISHAN SHAH	0.03%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Sector Comparison: GLOBOFFS vs Transport Services

Comprehensive comparison against sector averages

Comparative Metrics

GLOBOFFS metrics compared to Transport

Category	GLOBOFFS	Transport
PE	5.64	38.10
PS	6.70	2.14
Growth	-8.5 %	9.1 %

Performance Comparison

GLOBOFFS vs Transport (2023 - 2025)

Key Insights

1. GLOBOFFS is NOT among the Top 10 largest companies in Transport Services.
2. The company holds a market share of 0% in Transport Services.
3. In last one year, the company has had a below average growth that other Transport Services companies.

Income Statement for Global Offshore Services

Standalone figures (in Rs. Crores) / View Consolidated Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023	Jun-2023
Revenue From Operations	-3.5%	8.13	8.39	7.69	7.86	7.8	6.61
Other Income	1%	0.05	0.04	7.57	0.04	0.04	0.04
Total Income	-3.2%	8.18	8.42	15	7.9	7.83	6.65
Employee Expense	-200%	0.95	1.05	1.06	2.87	2.87	3.28
Finance costs	-18.9%	0.37	0.47	0.68	0.49	0.11	0.75
Depreciation and Amortization	14.7%	3.49	3.17	3.12	3.14	3.12	2.89
Other expenses	11.6%	6.19	5.65	6.94	4	2.87	3.86
Total Expenses	11.1%	11	10	12	10	8.96	11
Profit Before exceptional items and Tax	-30.8%	-2.82	-1.92	3.47	-2.6	-1.13	-4.14
Exceptional items before tax	-	0	0	-111.53	0	-0.25	-2.81
Total profit before tax	-30.8%	-2.82	-1.92	-108.06	-2.6	-1.38	-6.95
Current tax	1%	0.03	0.02	0.55	0.01	0.02	0.02
Deferred tax	-	0	0	1.37	0	0	0
Total tax	1%	0.03	0.02	1.92	0.01	0.02	0.02
Total profit (loss) for period	-31%	-2.85	-1.94	-109.98	-2.61	-1.4	-6.97
Other comp. income net of taxes	-21.2%	-0.2	0.01	-0.02	0	0	0.02
Total Comprehensive Income	-38.6%	-3.06	-1.93	-110	-2.61	-1.4	-6.95
Earnings Per Share, Basic	-17.4%	-1.09	-0.78	-44.47	-1.06	-0.56	-2.82
Earnings Per Share, Diluted	-17.4%	-1.09	-0.78	-44.47	-1.06	-0.56	-2.82

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	0%	30	30	47	61	71	-
Other Income	835.2%	7.69	0.09	0.42	0.49	0.92	-
Total Income	27.6%	38	30	48	62	72	-
Employee Expense	-81.7%	4.29	19	20	20	21	-
Finance costs	-52.1%	2.03	3.15	19	18	24	-
Depreciation and Amortization	-52.2%	12	24	28	26	24	-
Other expenses	-15.4%	23	27	26	26	28	-
Total Expenses	-43.8%	42	74	93	90	97	-
Profit Before exceptional items and Tax	88%	-4.39	-43.94	-45.6	-28.49	-25.49	-
Exceptional items before tax	-153.5%	-114.59	217	-16.16	12	-41.23	-
Total profit before tax	-169.8%	-118.98	173	-61.77	-16.67	-66.72	-
Current tax	-214.3%	0.6	1.35	0.36	0.55	-1.89	-
Deferred tax	-	1.37	0	-0.09	0	0	-
Total tax	177.1%	1.97	1.35	0.28	0.55	-1.89	-
Total profit (loss) for period	-171.3%	-120.95	172	-62.05	-17.22	-64.83	-
Other comp. income net of taxes	3.9%	0.01	-0.03	0.11	0	0.13	-
Total Comprehensive Income	-171.3%	-120.95	172	-61.93	-17.22	-64.69	-
Earnings Per Share, Basic	-172.8%	-48.91	69.55	-25.09	-6.96	-26.22	-
Earnings Per Share, Diluted	-172.8%	-48.91	69.55	-25.09	-6.96	-26.22	-

Consolidated figures (in Rs. Crores) / View Standalone Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023	Jun-2023
Revenue From Operations	-3.5%	8.13	8.39	7.73	7.89	11	13
Other Income	19.8%	0.23	0.04	7.5	0.09	-0.02	0.11
Total Income	-0.7%	8.37	8.42	15	7.98	11	13
Employee Expense	-200%	0.95	1.05	1.31	3.1	4.01	4.95
Finance costs	-17.6%	0.4	0.49	1	0.84	1.26	2.9
Depreciation and Amortization	14.7%	3.49	3.17	3.12	3.15	3.98	4.42
Other expenses	6.7%	6.11	5.79	7.79	4.51	2.09	13
Total Expenses	11.1%	11	10	13	12	11	25
Profit Before exceptional items and Tax	-16.2%	-2.58	-2.08	2.01	-3.63	-0.61	-12.07
Exceptional items before tax	1308.8%	12	0.09	49	0.19	7.61	-2.56
Total profit before tax	388.9%	9.61	-1.98	51	-3.44	7.01	-14.63
Current tax	1%	0.03	0.02	0.55	0.01	0.02	0.02
Deferred tax	-	0	0	1.37	0	0	0
Total tax	1%	0.03	0.02	1.92	0.01	0.02	0.02
Total profit (loss) for period	386%	9.58	-2	49	-3.45	6.98	-14.65
Other comp. income net of taxes	-62.9%	-0.45	0.11	0.03	-0.34	-1.11	0.08
Total Comprehensive Income	380.7%	9.14	-1.9	49	-3.79	5.88	-14.57
Earnings Per Share, Basic	247%	3.66	-0.81	18.94	-1.29	1.74	-9.78
Earnings Per Share, Diluted	247%	3.66	-0.81	18.94	-1.29	1.74	-9.78

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-24%	39	51	65	78	122	128
Other Income	924.7%	7.68	0.19	1.17	0.83	2.61	4.51
Total Income	-8%	47	51	66	78	125	132
Employee Expense	-82.8%	5.12	25	26	31	38	46
Finance costs	-35.1%	6	8.71	24	23	73	80
Depreciation and Amortization	-53.3%	15	31	35	30	31	59
Other expenses	-10.5%	35	39	36	54	60	151
Total Expenses	-41.7%	61	104	121	139	202	337
Profit Before exceptional items and Tax	71.8%	-14.3	-53.21	-54.82	-60.43	-77.26	-204.55
Exceptional items before tax	-87.8%	54	437	-15.93	390	68	-491.02
Total profit before tax	-89.8%	40	384	-70.75	330	-8.98	-695.57
Current tax	-208.3%	0.61	1.36	0.37	0.59	-1.85	0.07
Deferred tax	-	1.37	0	-0.09	0	0	0
Total tax	172.2%	1.98	1.36	0.29	0.59	-1.85	0.07
Total profit (loss) for period	-90.3%	38	383	-71.04	329	-7.13	-695.64
Other comp. income net of taxes	88.2%	-1.34	-18.89	-9.02	12	-50.92	6.51
Total Comprehensive Income	-90.4%	36	364	-80.06	341	-58.06	-689.12
Earnings Per Share, Basic	-88.8%	15.23	127.65	-25.16	88.2	-14.09	-199.69
Earnings Per Share, Diluted	-88.8%	15.23	127.65	-25.16	88.2	-14.09	-199.69

Balance Sheet for Global Offshore Services

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022	Sep-2021
Cash and cash equivalents	405.5%	3.23	0.27	0.17	0.23	10	0.78
Total current financial assets	5.6%	10	9.52	9.9	7.96	19	37
Inventories	4.3%	9.57	9.22	11	14	14	17
Current tax assets	-106.1%	0.59	7.67	6.88	6.47	6.02	5.63
Total current assets	-25.9%	21	28	29	51	40	59
Property, plant and equipment	-7.9%	117	127	129	423	429	437
Non-current investments	-100.9%	0	113	113	113	113	113
Total non-current financial assets	-100.9%	0	114	114	113	113	113
Total non-current assets	-50.6%	121	244	242	538	544	552
Total assets	-48.3%	141	272	285	589	584	612
Borrowings, non-current	-	0	0	3.84	40	25	45
Total non-current financial liabilities	-14.1%	2.34	2.56	3.85	40	25	45
Provisions, non-current	8.1%	0.09	0.01	0	0	0	0.15
Total non-current liabilities	-8.9%	2.43	2.57	3.85	40	25	45
Borrowings, current	-31%	21	30	35	396	384	38
Total current financial liabilities	-9.8%	38	42	60	545	391	488
Provisions, current	-	0	0	0	0.03	0.01	0.08
Current tax liabilities	-	0	-	-	-	0.72	-
Total current liabilities	-31.6%	40	58	61	547	512	489
Total liabilities	-28.8%	43	60	65	587	537	533
Equity share capital	0%	25	25	25	25	25	25
Total equity	-53.3%	99	211	220	1.24	48	78
Total equity and liabilities	-48.3%	141	272	285	589	584	612

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022	Sep-2021
Cash and cash equivalents	4560%	3.23	0.95	0.42	0.45	10	0.98
Current investments	-	0	0	0	0	0	0
Total current financial assets	10%	12	11	17	12	24	46
Inventories	4.3%	9.57	9.22	15	18	19	21
Current tax assets	-106.1%	0.59	7.67	6.88	6.47	1.58	5.63
Total current assets	-30%	22	31	42	60	50	73
Property, plant and equipment	-7.9%	117	127	194	490	495	504
Non-current investments	-13.6%	0	0.12	0.08	0	0.15	0
Total non-current financial assets	450.8%	3.07	0.41	0.21	0.16	0.15	0.2
Total non-current assets	-7%	121	130	194	491	497	506
Total assets	-11.2%	143	161	250	551	546	579
Borrowings, non-current	0.4%	5.48	5.46	9.23	40	25	108
Total non-current financial liabilities	-36.2%	5.48	8.02	44	40	25	108
Provisions, non-current	8.1%	0.09	0.01	0.01	0	0	0.15
Total non-current liabilities	-1.7%	7.91	8.03	44	40	25	108
Borrowings, current	-64.1%	29	79	147	707	674	82
Total current financial liabilities	-65%	50	141	185	925	701	772
Provisions, current	-2%	0	0.02	0	0.03	0.01	0.08
Current tax liabilities	-143.9%	0	0.59	0.58	0.19	0.17	0.51
Total current liabilities	-64.3%	52	144	188	927	867	774
Total liabilities	-60.9%	60	152	232	968	892	882
Equity share capital	0%	25	25	25	25	25	25
Non controlling interest	96.7%	0	-29.63	-29.45	-98.06	-90.25	-80.5
Total equity	871.2%	82	9.34	18	-416.04	-345.65	-303.22
Total equity and liabilities	-11.2%	143	161	250	551	546	579

Cash Flow for Global Offshore Services

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	-	2.03	-	-
Change in inventories	-	1.53	-	-
Depreciation	-	12	-	-
Impairment loss / reversal	-	47	-	-
Unrealised forex losses/gains	-	0.24	-	-
Adjustments for interest income	-	0.15	-	-
Net Cashflows from Operations	458.2%	8.2	-1.01	11
Income taxes paid (refund)	-	-4.33	0	0
Net Cashflows From Operating Activities	697%	13	-1.01	11
Proceeds from sales of PPE	-	-4.79	0	0
Purchase of property, plant and equipment	-110%	0	11	4.94
Proceeds from sales of investment property	-	0.04	0	0
Proceeds from sales of intangible assets	-	17	0	0
Proceeds from sales of long-term assets	-101.3%	0	77	0.16
Interest received	-	0.01	0	0.06
Net Cashflows From Investing Activities	-83.1%	12	66	-4.73
Proceeds from borrowings	98.4%	0	-61.61	0
Repayments of borrowings	262.5%	18	5.69	1.26
Payments of lease liabilities	-	0.32	0	0
Dividends paid	-	0	0	0.07
Interest paid	506.1%	7	1.99	1.07
Net Cashflows from Financing Activities	62.4%	-25.44	-69.29	-2.4
Net change in cash and cash eq.	63.3%	-0.94	-4.28	3.61

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	-	6	-	-
Change in inventories	-	5.75	-	-
Depreciation	-	15	-	-
Unrealised forex losses/gains	-	0.24	-	-
Adjustments for interest income	-	0.15	-	-
Net Cashflows from Operations	-14.3%	7.45	8.53	19
Income taxes paid (refund)	-803.4%	-4.33	0.41	0.95
Net Cashflows From Operating Activities	54.5%	12	8.12	18
Purchase of property, plant and equipment	-109.1%	0	12	6
Proceeds from sales of investment property	-	0.02	0	0
Proceeds from sales of long-term assets	-	-4.8	0	0
Purchase of other long-term assets	-11.7%	-86.21	-77.07	-0.16
Interest received	-	-0.01	0	0.06
Net Cashflows From Investing Activities	25%	81	65	-5.79
Proceeds from borrowings	98.4%	0	-61.61	0
Repayments of borrowings	1275.2%	82	6.89	1.2
Payments of lease liabilities	-	0.32	0	0
Dividends paid	-	0	0	0.07
Interest paid	49.9%	12	8.34	7.75
Net Cashflows from Financing Activities	-22.5%	-94.39	-76.84	-9.02
Effect of exchange rate on cash eq.	-1%	0	0.01	0.01
Net change in cash and cash eq.	57.1%	-1.19	-4.11	3.44

GLOBOFFS - Global Offshore Services Ltd Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Investor Care

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution