GOKULAGRO - Gokul Agro Resources Ltd Share Price

Agricultural Food & otherProducts

₹297.35+2.10(+0.71%)

Market Closed as of Aug 8, 2025, 15:30 IST

Select time range

Valuation
Market Cap	4.39 kCr
Price/Earnings (Trailing)	17.87
Price/Sales (Trailing)	0.22
EV/EBITDA	8.49
Price/Free Cashflow	19.12
MarketCap/EBT	13.49
Enterprise Value	4.77 kCr

Fundamentals
Revenue (TTM)	19.59 kCr
Rev. Growth (Yr)	38.6%
Earnings (TTM)	245.58 Cr
Earnings Growth (Yr)	10.1%

Profitability
Operating Margin	2%
EBT Margin	2%
Return on Equity	23.71%
Return on Assets	6.02%
Free Cashflow Yield	5.23%

Price to Sales Ratio

Latest reported:

Revenue (Last 12 mths)

Latest reported: 2 kCr

Net Income (Last 12 mths)

Latest reported: 246 Cr

Growth & Returns
Price Change 1W	-2.3%
Price Change 1M	-4.6%
Price Change 6M	-3.2%
Price Change 1Y	40.6%
3Y Cumulative Return	53.3%
5Y Cumulative Return	80.3%
7Y Cumulative Return	52.9%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	-216.53 Cr
Cash Flow from Operations (TTM)	467.21 Cr
Cash Flow from Financing (TTM)	-247.16 Cr
Cash & Equivalents	145.09 Cr
Free Cash Flow (TTM)	229.48 Cr
Free Cash Flow/Share (TTM)	15.55

Balance Sheet
Total Assets	4.08 kCr
Total Liabilities	3.04 kCr
Shareholder Equity	1.04 kCr
Current Assets	3.11 kCr
Current Liabilities	2.65 kCr
Net PPE	804.39 Cr
Inventory	1.87 kCr
Goodwill	0.00

Capital Structure & Leverage
Debt Ratio	0.13
Debt/Equity	0.51
Interest Coverage	0.78
Interest/Cashflow Ops	3.56

Dividend & Shareholder Returns
Shares Dilution (1Y)	0.00%
Shares Dilution (3Y)	3.1%

Risk & Volatility
Max Drawdown	-14%
Drawdown Prob. (30d, 5Y)	41.15%
Risk Level (5Y)	44.8%

Pros

Past Returns: Outperforming stock! In past three years, the stock has provided 53.3% return compared to 11.6% by NIFTY 50.

Growth: Awesome revenue growth! Revenue grew 40.9% over last year and 88.1% in last three years on TTM basis.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Cons

Momentum: Stock is suffering a negative price momentum. Stock is down -4.6% in last 30 days.

Dividend: Stock hasn't been paying any dividend.

Technicals: SharesGuru indicator is Bearish.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Investor Care
Shares Dilution (1Y)	0.00%
Earnings/Share (TTM)	16.64

Financial Health
Current Ratio	1.17
Debt/Equity	0.51

Technical Indicators
RSI (14d)	23.4
RSI (5d)	28.09
RSI (21d)	40.42
MACD Signal	Sell
Stochastic Oscillator Signal	Buy
Grufity Signal	Sell
RSI Signal	Buy
RSI5 Signal	Buy
RSI21 Signal	Hold
SMA 5 Signal	Sell
SMA 10 Signal	Sell
SMA 20 Signal	Sell
SMA 50 Signal	Sell
SMA 100 Signal	Sell

Summary of Latest Earnings Report from Gokul Agro Resources

Summary of Gokul Agro Resources's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Earnings Outlook

Last updated:

Q&A Session

Last updated:

Share Holdings

Understand Gokul Agro Resources ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

Shareholder Name	Holding %
Kanubhai Jivatram Thakkar	30.1%
Manjulaben Kanubhai Thakker	14.43%
Jashodaben Commodities Llp	12.57%
Jayeshkumar K Thakkar	9.84%
Dipakkumar Kanubhai Thakkar	2.37%
Nilesh Kanubhai Thakkar	2.37%
Oppbasket Private Limited	1.49%
Legacy Commodities Private Limited .	1.23%
Anushree Himanshubhai Shah	1.21%
Ritika Infracon Private Limited	1.11%
Pratik Agarwal	1.06%
Authum Investment And Infrastructure Limited	1.05%
Eriska Investment Fund Ltd	1%
Bhavna Dipakkumar Harwani	0.88%
Office Bearers	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Gokul Agro Resources Better than it's peers?

Detailed comparison of Gokul Agro Resources against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
AWL	Adani Wilmar	33.03 kCr	67.05 kCr	-3.30%	-34.40%	28.69	0.49	-	-
RUCHISOYA	Ruchi Soya Industries	-	-	+14.00%	+8.10%	-	-	-	-

Sector Comparison: GOKULAGRO vs Agricultural Food & otherProducts

Comprehensive comparison against sector averages

Comparative Metrics

GOKULAGRO metrics compared to Agricultural

Category	GOKULAGRO	Agricultural
PE	17.87	6.20
PS	0.22	0.34
Growth	40.9 %	399.2 %

Performance Comparison

GOKULAGRO vs Agricultural (2021 - 2025)

Key Insights

1. GOKULAGRO is among the Top 5 Edible Oil companies by market cap.
2. The company holds a market share of 3.3% in Edible Oil.
3. In last one year, the company has had a below average growth that other Edible Oil companies.

Income Statement for Gokul Agro Resources

Consolidated figures (in Rs. Crores) / View Standalone Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	41.1%	19,551	13,854	10,740	10,391	8,387	5,587
Other Income	6.5%	34	32	17	17	15	13
Total Income	41%	19,585	13,886	10,757	10,407	8,402	5,600
Cost of Materials	16.9%	13,481	11,537	8,828	9,440	5,100	3,423
Purchases of stock-in-trade	158.9%	5,154	1,991	1,179	677	2,835	1,785
Employee Expense	23.4%	59	48	38	33	29	21
Finance costs	55.6%	183	118	95	56	62	84
Depreciation and Amortization	71%	54	32	29	29	30	23
Other expenses	53.1%	347	227	245	233	182	151
Total Expenses	40.5%	19,260	13,708	10,582	10,251	8,336	5,574
Profit Before exceptional items and Tax	84.1%	325	177	175	156	66	26
Total profit before tax	84.1%	325	177	175	156	66	26
Current tax	108.8%	72	35	42	33	21	5.32
Deferred tax	13.3%	7.32	6.58	0	0	0	1.89
Total tax	92.7%	80	42	42	33	21	7.21
Total profit (loss) for period	81.5%	246	136	132	123	45	19
Other comp. income net of taxes	383.3%	4.06	-0.08	6.79	2	0.1	1.71
Total Comprehensive Income	84.4%	250	136	139	125	45	21
Earnings Per Share, Basic	90.7%	16.64	9.2	9.18	9.02	3.39	1.46
Earnings Per Share, Diluted	90.7%	16.64	9.2	9.18	9.02	3.39	1.46

Description	(%) Q/Q	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023
Revenue From Operations	9.5%	5,462	4,988	4,812	4,290	3,938	3,346
Other Income	21.4%	9.74	8.2	8.16	7.93	9.37	7.87
Total Income	9.5%	5,472	4,996	4,821	4,298	3,947	3,353
Cost of Materials	-19.4%	3,120	3,870	3,278	3,215	2,344	3,291
Purchases of stock-in-trade	32.6%	1,841	1,389	1,115	808	974	295
Employee Expense	0%	16	16	14	13	14	13
Finance costs	9.3%	48	44	49	42	34	36
Depreciation and Amortization	8.3%	14	13	13	14	9.23	7.58
Other expenses	30.5%	108	83	88	68	62	63
Total Expenses	10.1%	5,402	4,905	4,724	4,231	3,887	3,311
Profit Before exceptional items and Tax	-23.3%	70	91	97	68	60	43
Total profit before tax	-23.3%	70	91	97	68	60	43
Current tax	18.8%	20	17	23	13	9.5	8.74
Deferred tax	2.6%	1.8	1.78	1.96	1.5	6.32	0.23
Total tax	17.6%	21	18	25	15	16	8.97
Total profit (loss) for period	-32.4%	49	72	71	53	44	34
Other comp. income net of taxes	-210.9%	-0.32	2.19	1.07	1.13	-2.03	1.05
Total Comprehensive Income	-36.5%	48	75	73	54	42	35
Earnings Per Share, Basic	-41.2%	3.3	4.91	4.84	3.59	3	2.28
Earnings Per Share, Diluted	-41.2%	3.3	4.91	4.84	3.59	3	2.28
Debt equity ratio	-	-	-	-	-	-	-
Debt service coverage ratio	-	-	-	-	-	-	-
Interest service coverage ratio	-	-	-	-	-	-	-

Standalone figures (in Rs. Crores) / View Consolidated Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	32.5%	17,118	12,922	10,083	10,217	7,668	4,752
Other Income	3.7%	29	28	15	16	14	12
Total Income	32.4%	17,147	12,950	10,098	10,234	7,682	4,764
Cost of Materials	16.9%	13,481	11,537	8,828	9,440	6,502	3,861
Purchases of stock-in-trade	152.9%	2,806	1,110	725	393	734	529
Employee Expense	25.6%	55	44	35	30	27	20
Finance costs	48.1%	158	107	86	51	56	80
Depreciation and Amortization	71%	54	32	28	29	29	22
Other expenses	51.6%	339	224	241	231	180	142
Total Expenses	31.7%	16,874	12,809	9,956	10,101	7,628	4,742
Profit Before exceptional items and Tax	93.6%	272	141	141	132	55	21
Total profit before tax	93.6%	272	141	141	132	55	21
Current tax	125%	64	29	37	30	20	6.75
Deferred tax	13.3%	7.32	6.58	0	0	0	0
Total tax	100%	71	36	37	30	20	6.75
Total profit (loss) for period	92.3%	201	105	105	103	35	14
Other comp. income net of taxes	-16.7%	-0.33	-0.14	0	0.07	0.02	-0.17
Total Comprehensive Income	92.3%	201	105	105	103	35	14
Earnings Per Share, Basic	106.4%	13.61	7.11	7.26	7.55	2.63	1.09
Earnings Per Share, Diluted	106.4%	13.61	7.11	7.26	7.55	2.63	1.09
Debt equity ratio	-	-	-	-	0	02	-
Debt service coverage ratio	-	-	-	-	0	0.0193	-
Interest service coverage ratio	-	-	-	-	0	0.0159	-

Description	(%) Q/Q	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023
Revenue From Operations	0.5%	4,324	4,304	4,508	3,984	3,519	3,062
Other Income	57.3%	9.04	6.11	6.89	6.86	8.69	6.69
Total Income	0.5%	4,333	4,310	4,515	3,991	3,528	3,069
Cost of Materials	-19.4%	3,120	3,870	3,278	3,215	2,344	3,291
Purchases of stock-in-trade	0%	727	727	830	522	570	28
Employee Expense	0%	15	15	13	12	13	12
Finance costs	13.5%	43	38	42	36	32	33
Depreciation and Amortization	0%	13	13	13	14	9.09	7.58
Other expenses	25.3%	105	84	83	67	62	59
Total Expenses	1%	4,278	4,237	4,426	3,936	3,480	3,036
Profit Before exceptional items and Tax	-26.4%	54	73	89	55	48	33
Total profit before tax	-26.4%	54	73	89	55	48	33
Current tax	23.1%	17	14	22	11	7.69	7.17
Deferred tax	-10.1%	1.8	1.89	1.97	1.48	6.32	0.23
Total tax	20%	19	16	24	13	14	7.4
Total profit (loss) for period	-40.4%	35	58	66	42	34	26
Other comp. income net of taxes	-	-0.33	0	0	0	-0.14	0
Total Comprehensive Income	-40.4%	35	58	66	42	34	26
Earnings Per Share, Basic	-52.4%	2.39	3.92	4.44	2.86	2.32	1.75
Earnings Per Share, Diluted	-52.4%	2.39	3.92	4.44	2.86	2.32	1.75
Debt equity ratio	-	-	-	-	-	-	-
Debt service coverage ratio	-	-	-	-	-	-	-
Interest service coverage ratio	-	-	-	-	-	-	-

Balance Sheet for Gokul Agro Resources

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	-16.8%	145	174	142	107	81	106
Current investments	8%	9.67	9.03	8.5	3.85	3.25	96
Loans, current	3.7%	29	28	27	25	45	99
Total current financial assets	11%	1,001	902	942	938	790	727
Inventories	17.1%	1,874	1,600	1,298	1,362	648	774
Total current assets	12.4%	3,111	2,767	2,429	2,469	1,528	1,564
Property, plant and equipment	8.7%	804	740	727	352	340	262
Capital work-in-progress	220%	113	36	5.94	309	106	22
Investment property	-	8.25	0	0	-	0	0
Non-current investments	-9.8%	7.46	8.16	1.37	0	0	0
Loans, non-current	-	0	0	0	0	0	0
Total non-current financial assets	0%	30	30	13	3.69	3.11	4.8
Total non-current assets	16.3%	969	833	778	687	593	469
Total assets	13.3%	4,080	3,600	3,207	3,156	2,121	2,033
Borrowings, non-current	33.7%	350	262	294	296	276	193
Total non-current financial liabilities	32%	364	276	309	311	290	207
Provisions, non-current	72.6%	3.52	2.46	2.67	2.27	2.18	1.66
Total non-current liabilities	30.9%	395	302	331	326	306	221
Borrowings, current	-10.9%	180	202	293	145	192	58
Total current financial liabilities	18.1%	2,541	2,152	1,972	2,043	1,141	1,230
Provisions, current	-41.9%	4.29	6.66	3.59	9.06	0	0.85
Current tax liabilities	-57.8%	6.91	15	3.33	5.23	7.15	7.02
Total current liabilities	11%	2,649	2,386	2,089	2,120	1,165	1,278
Total liabilities	13.3%	3,044	2,687	2,421	2,447	1,470	1,499
Equity share capital	0%	30	30	30	30	30	29
Total equity	13.5%	1,036	913	786	709	651	534
Total equity and liabilities	13.3%	4,080	3,600	3,207	3,156	2,121	2,033

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	-88.2%	7.37	55	84	85	57	84
Current investments	8%	9.67	9.03	8.5	3.85	3.25	96
Loans, current	3.7%	29	28	27	25	30	33
Total current financial assets	-5.7%	585	620	558	780	594	567
Inventories	17.2%	1,874	1,599	1,298	1,362	648	774
Current tax assets	-	1.56	-	2.79	0	0	0
Total current assets	9.7%	2,697	2,459	2,048	2,292	1,331	1,396
Property, plant and equipment	9.3%	763	698	685	310	311	262
Capital work-in-progress	220%	113	36	5.94	309	106	22
Investment property	-	0	0	0	-	0	0
Non-current investments	0%	9.32	9.32	9.32	9.31	9.31	9.31
Loans, non-current	-	0	0	0	0	0	0
Total non-current financial assets	-46.7%	17	31	21	13	12	14
Total non-current assets	17.2%	928	792	744	654	572	476
Total assets	11.5%	3,625	3,251	2,792	2,945	1,903	1,872
Borrowings, non-current	37.9%	350	254	285	285	263	193
Total non-current financial liabilities	35.4%	364	269	300	300	278	207
Provisions, non-current	72.6%	3.52	2.46	2.67	2.27	2.18	1.66
Total non-current liabilities	34.5%	395	294	322	315	293	221
Borrowings, current	68%	169	101	143	142	147	58
Total current financial liabilities	15.4%	2,272	1,969	1,715	1,963	1,039	1,155
Provisions, current	-16.9%	3.99	4.6	3.32	3.91	0	0.85
Current tax liabilities	-109.1%	0	12	0	2.5	1.44	4.11
Total current liabilities	8.3%	2,373	2,192	1,813	2,033	1,057	1,200
Total liabilities	11.3%	2,768	2,486	2,135	2,348	1,350	1,421
Equity share capital	0%	30	30	30	30	30	29
Total equity	12.2%	858	765	657	597	552	451
Total equity and liabilities	11.5%	3,625	3,251	2,792	2,945	1,903	1,872

Cash Flow for Gokul Agro Resources

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Change in inventories	11.4%	-576.18	-650.45	87	-367.54	-	-
Depreciation	71%	54	32	29	29	-	-
Unrealised forex losses/gains	-	1.01	0	0	0	-	-
Adjustments for interest income	28.6%	28	22	13	0	-	-
Net Cashflows from Operations	29.9%	357	275	-19.41	48	-	-
Interest paid	-54.7%	-182.58	-117.67	-77.57	44	-	-
Interest received	-	0	0	0	14	-	-
Income taxes paid (refund)	91.9%	72	38	38	-22.37	-	-
Other inflows (outflows) of cash	-1%	0	0.01	0	0	-	-
Net Cashflows From Operating Activities	31.6%	467	355	20	40	-	-
Proceeds from sales of PPE	27.6%	0.29	0.02	0.05	0	-	-
Purchase of property, plant and equipment	-25.2%	238	318	209	0.15	-	-
Proceeds from sales of investment property	-	0	0	-2.23	73	-	-
Purchase of investment property	-123.5%	0	5.25	0	0	-	-
Purchase of other long-term assets	1489.2%	6.88	1.37	0	0	-	-
Interest received	18.2%	27	23	11	14	-	-
Other inflows (outflows) of cash	-72.6%	2.61	6.87	2.31	14	-	-
Net Cashflows From Investing Activities	27%	-216.53	-296.94	-199.24	100	-	-
Proceeds from issuing shares	-	0	0	41	45	-	-
Payments of other equity instruments	-	0	0	0	45	-	-
Proceeds from borrowings	-99.2%	2.33	163	239	0	-	-
Repayments of borrowings	47.6%	63	43	61	24	-	-
Interest paid	58.1%	186	118	77	45	-	-
Other inflows (outflows) of cash	-	0	0	0	46	-	-
Net Cashflows from Financing Activities	-18082.6%	-247.16	2.38	143	-21.98	-	-
Net change in cash and cash eq.	-95.8%	3.52	61	-36.54	119	-	-

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Change in inventories	11.4%	-576.18	-650.45	-59.33	-220.87	-	-
Depreciation	71%	54	32	28	29	-	-
Unrealised forex losses/gains	-	1.01	0	0	0	-	-
Adjustments for interest income	27.8%	24	19	11	0	-	-
Net Cashflows from Operations	-64.3%	118	329	-4.18	3.33	-	-
Interest paid	-47.4%	-158.06	-106.89	-69.26	39	-	-
Interest received	-	0	0	0	-13.98	-	-
Income taxes paid (refund)	109.7%	66	32	34	-21.03	-	-
Net Cashflows From Operating Activities	-48.1%	210	404	31	-28.34	-	-
Proceeds from sales of PPE	27.6%	0.29	0.02	0.05	0.15	-	-
Purchase of property, plant and equipment	-22.3%	238	306	179	-73.05	-	-
Proceeds from sales of investment property	-	0	0	0	13	-	-
Purchase of investment property	-123.5%	0	5.25	2.23	0	-	-
Purchase of other long-term assets	-1%	0	0.01	0	0	-	-
Interest received	22.2%	23	19	11	14	-	-
Other inflows (outflows) of cash	-72.6%	2.61	6.87	0	0.97	-	-
Net Cashflows From Investing Activities	25.3%	-214.47	-287.35	-169.61	103	-	-
Proceeds from issuing shares	-	0	0	41	0	-	-
Proceeds from borrowings	66.3%	149	90	230	100	-	-
Repayments of borrowings	-18.1%	60	73	33	-23.51	-	-
Interest paid	51.9%	162	107	68	-39.34	-	-
Net Cashflows from Financing Activities	18.6%	-72.47	-89.23	170	163	-	-
Net change in cash and cash eq.	-400.2%	-77.05	27	31	237	-	-

What does Gokul Agro Resources Ltd do?

Edible Oil•Fast Moving Consumer Goods•Small Cap

Gokul Agro Resources Limited engages in the manufacture and trading of edible and non-edible oils, meals, and other agro products in India. It offers edible oils, such as refined soyabean and sunflower, kachi ghani mustard, refined and filtered groundnut, palm, refined cottonseed and rice bran, vanaspati, and palmolein oils, as well as ultimate frying oil. The company also provides castor oils and derivatives; castor, mustard, and soya feed cake; and specialty fats for the bakery and confectionery industries. It offers its products under the Vitalife, Mahek, Pride, and Richfield brand names. The company also exports its products. Gokul Agro Resources Limited was incorporated in 2014 and is based in Ahmedabad, India.

Industry Group:Agricultural Food & otherProducts

Employees:837

Website:www.gokulagro.com

GOKULAGRO - Gokul Agro Resources Ltd Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Risk & Volatility

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does Gokul Agro Resources Ltd do?