GOODYEAR - Goodyear India Ltd. Share Price

Auto Components

₹980.00-0.25(-0.03%)

Market Open as of Aug 8, 2025, 11:47 IST

Select time range

Valuation
Market Cap	2.27 kCr
Price/Earnings (Trailing)	58.4
Price/Sales (Trailing)	0.86
EV/EBITDA	19.83
Price/Free Cashflow	21.16
MarketCap/EBT	42.69
Enterprise Value	2.08 kCr

Fundamentals
Revenue (TTM)	2.63 kCr
Rev. Growth (Yr)	40.6%
Earnings (TTM)	38.82 Cr
Earnings Growth (Yr)	8.3%

Profitability
Operating Margin	19%
EBT Margin	2%
Return on Equity	6.44%
Return on Assets	3.12%
Free Cashflow Yield	4.73%

Price to Sales Ratio

Latest reported: 1

Revenue (Last 12 mths)

Latest reported: 3 kCr

Net Income (Last 12 mths)

Latest reported: 39 Cr

Growth & Returns
Price Change 1W	-2.9%
Price Change 1M	4.8%
Price Change 6M	3.4%
Price Change 1Y	-16.5%
3Y Cumulative Return	1.1%
5Y Cumulative Return	1.1%
7Y Cumulative Return	-2%
10Y Cumulative Return	5.6%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	-17.02 Cr
Cash Flow from Operations (TTM)	131.2 Cr
Cash Flow from Financing (TTM)	-43.29 Cr
Cash & Equivalents	189.95 Cr
Free Cash Flow (TTM)	107.15 Cr
Free Cash Flow/Share (TTM)	46.45

Balance Sheet
Total Assets	1.24 kCr
Total Liabilities	640.76 Cr
Shareholder Equity	602.95 Cr
Current Assets	819.21 Cr
Current Liabilities	585.23 Cr
Net PPE	367.31 Cr
Inventory	285.96 Cr
Goodwill	0.00

Capital Structure & Leverage
Debt Ratio	0.00
Debt/Equity	0.00
Interest Coverage	12.38
Interest/Cashflow Ops	34.05

Dividend & Shareholder Returns
Dividend/Share (TTM)	23.9
Dividend Yield	2.43%
Shares Dilution (1Y)	0.00%
Shares Dilution (3Y)	0.00%

Pros

Dividend: Dividend paying stock. Dividend yield of 2.43%.

Balance Sheet: Strong Balance Sheet.

Technicals: Bullish SharesGuru indicator.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

Past Returns: Underperforming stock! In past three years, the stock has provided 1.1% return compared to 14.6% by NIFTY 50.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Investor Care
Dividend Yield	2.43%
Dividend/Share (TTM)	23.9
Shares Dilution (1Y)	0.00%
Earnings/Share (TTM)	16.83

Financial Health
Current Ratio	1.4
Debt/Equity	0.00

Technical Indicators
RSI (14d)	50.6
RSI (5d)	8.33
RSI (21d)	58.39
MACD Signal	Sell
Stochastic Oscillator Signal	Buy
Grufity Signal	Buy
RSI Signal	Hold
RSI5 Signal	Buy
RSI21 Signal	Hold
SMA 5 Signal	Buy
SMA 10 Signal	Sell
SMA 20 Signal	Sell
SMA 50 Signal	Buy
SMA 100 Signal	Buy

Summary of Latest Earnings Report from Goodyear India

Summary of Goodyear India's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Earnings Outlook

Last updated:

Q&A Session

Last updated:

Share Holdings

Understand Goodyear India ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

Shareholder Name	Holding %
GOODYEAR ORIENT COMPANY (PRIVATE) LIMITED	74%
HDCF SMALL CAP FUND	6.75%
INVESTOR EDUCATION AND PROTECTION FUND MINISTRY OF	1.7%
THE NEW INDIA ASSURANCE COMPANY LIMITED	1.17%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Goodyear India Better than it's peers?

Detailed comparison of Goodyear India against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr

Sector Comparison: GOODYEAR vs Auto Components

Comprehensive comparison against sector averages

Comparative Metrics

GOODYEAR metrics compared to Auto

Category	GOODYEAR	Auto
PE	58.40	31.44
PS	0.86	1.72
Growth	2.2 %	5.2 %

Performance Comparison

GOODYEAR vs Auto (2021 - 2025)

Key Insights

1. GOODYEAR is among the Top 10 Tyres & Rubber Products companies but not in Top 5.
2. The company holds a market share of 2.6% in Tyres & Rubber Products.
3. In last one year, the company has had a below average growth that other Tyres & Rubber Products companies.

Income Statement for Goodyear India

Standalone figures (in Rs. Crores)

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	2.2%	2,608	2,552	2,928	2,436	1,792	1,746
Other Income	6.2%	18	17	16	23	23	35
Total Income	2.2%	2,626	2,569	2,944	2,459	1,814	1,781
Cost of Materials	13.7%	1,096	964	1,169	1,052	637	676
Purchases of stock-in-trade	-10%	803	892	1,002	847	508	498
Employee Expense	5.5%	193	183	171	163	139	140
Finance costs	13.6%	4.68	4.24	3.87	4.12	3.42	3.97
Depreciation and Amortization	0%	55	55	54	53	53	50
Other expenses	6.4%	381	358	361	359	258	278
Total Expenses	4.5%	2,551	2,441	2,778	2,320	1,631	1,664
Profit Before exceptional items and Tax	-41.7%	75	128	165	138	183	117
Total profit before tax	-41.7%	75	128	165	138	183	117
Current tax	-55.9%	16	35	43	37	48	31
Deferred tax	168.7%	3.26	-2.29	-0.31	-1.48	-1.12	-3.25
Total tax	-40.6%	20	33	43	36	47	28
Total profit (loss) for period	-42.6%	55	95	123	103	136	89
Other comp. income net of taxes	-102.2%	0.98	1.89	-1.21	-1.58	2.09	-4.07
Total Comprehensive Income	-42.7%	56	97	122	101	138	85
Earnings Per Share, Basic	-42.9%	23.9	41.12	53.26	44.61	59.07	38.51
Earnings Per Share, Diluted	-42.9%	23.9	41.12	53.26	44.61	59.07	38.51

Description	(%) Q/Q	Jun-2024	Mar-2024	Dec-2023	Sep-2023	Jun-2023	Mar-2023
Revenue From Operations	25.5%	691	551	591	690	720	653
Other Income	9.3%	3.93	3.68	5.18	4.41	3.7	3.56
Total Income	25.5%	695	554	597	695	723	656
Cost of Materials	25.1%	275	220	229	238	278	264
Purchases of stock-in-trade	4.5%	210	201	221	234	236	216
Employee Expense	17.1%	49	42	49	45	47	42
Finance costs	44.4%	0.95	0.91	1.03	1.14	1.16	1.12
Depreciation and Amortization	0%	14	14	14	14	14	14
Other expenses	-3.1%	94	97	82	88	91	90
Total Expenses	18.2%	662	560	566	644	671	610
Profit Before exceptional items and Tax	601.6%	33	-5.38	30	51	53	46
Total profit before tax	601.6%	33	-5.38	30	51	53	46
Current tax	529.9%	5.22	1.67	7.38	12	14	12
Deferred tax	157.3%	3.2	-2.84	0.87	0.27	-0.59	0.51
Total tax	441.9%	8.42	-1.17	8.25	13	13	12
Total profit (loss) for period	560.7%	25	-4.21	22	38	39	34
Other comp. income net of taxes	-113.5%	0.21	0.63	0.6	0.29	0.37	-0.65
Total Comprehensive Income	624%	25	-3.58	22	38	40	33
Earnings Per Share, Basic	448.1%	10.85	-1.83	9.48	16.45	17.02	14.57
Earnings Per Share, Diluted	448.1%	10.85	-1.83	9.48	16.45	17.02	14.57

Balance Sheet for Goodyear India

Standalone figures (in Rs. Crores)

Description	(%) Q/Q	Mar-2025	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	60.2%	190	119	205	148	192	186
Total current financial assets	22.1%	488	400	581	492	589	650
Inventories	-5.9%	286	304	254	286	278	301
Current tax assets	8%	28	26	18	23	0	23
Total current assets	9.9%	819	745	865	816	878	987
Property, plant and equipment	0.8%	367	364	359	357	339	317
Capital work-in-progress	-18.6%	36	44	55	61	36	33
Investment property	-	-	-	-	-	0	0
Total non-current financial assets	-12.1%	6.83	7.63	6.66	6.67	6.51	6.56
Total non-current assets	-2.3%	424	434	437	445	430	378
Total assets	5.5%	1,244	1,179	1,302	1,261	1,308	1,365
Borrowings, non-current	-	0	0	0	0	6.83	0
Total non-current financial liabilities	916.9%	25	3.36	2.6	4.64	6.83	9.9
Provisions, non-current	-3.4%	29	30	30	31	28	27
Total non-current liabilities	66.7%	56	34	34	36	37	38
Borrowings, current	-	0	0	0	0	5.41	0
Total current financial liabilities	7.1%	532	497	587	570	667	566
Provisions, current	6.2%	18	17	16	17	17	14
Total current liabilities	3.7%	585	564	646	620	722	612
Total liabilities	7.2%	641	598	679	655	759	650
Equity share capital	0%	23	23	23	23	23	23
Total equity	3.8%	603	581	623	606	549	715
Total equity and liabilities	5.5%	1,244	1,179	1,302	1,261	1,308	1,365

Cash Flow for Goodyear India

Standalone figures (in Rs. Crores)

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	13.6%	4.68	4.24	3.87	4.12	-	-
Change in inventories	193.9%	19	-18.16	15	-167.78	-	-
Depreciation	0%	55	55	54	53	-	-
Unrealised forex losses/gains	-24.5%	-0.17	0.06	0.04	0.12	-	-
Adjustments for interest income	-39.9%	7.01	11	9.53	15	-	-
Net Cashflows from Operations	-14.5%	149	174	155	128	-	-
Income taxes paid (refund)	-55.3%	18	39	42	39	-	-
Net Cashflows From Operating Activities	-3%	131	135	112	89	-	-
Purchase of property, plant and equipment	-57.4%	24	55	111	73	-	-
Interest received	-39.7%	7.03	11	12	13	-	-
Other inflows (outflows) of cash	-111.1%	0	10	190	10	-	-
Net Cashflows From Investing Activities	48.2%	-17.02	-33.8	91	-49.97	-	-
Payments of lease liabilities	8.3%	5.03	4.72	6.25	8.45	-	-
Dividends paid	-71.7%	35	121	230	225	-	-
Interest paid	-34.8%	2.95	3.99	4.3	2.59	-	-
Other inflows (outflows) of cash	-	-0.71	0	0	0	-	-
Net Cashflows from Financing Activities	66.1%	-43.29	-129.84	-240.74	-236.48	-	-
Net change in cash and cash eq.	335.1%	71	-28.77	-37.96	-197.13	-	-

What does Goodyear India Ltd. do?

Tyres & Rubber Products•Automobile and AutoComponents•Small Cap

Goodyear India Limited manufactures and sells tyres, tubes, and flaps under the Goodyear brand in India and internationally. It offers automotive tyres, such as farm and commercial truck tyres, as well as passenger car tyres. The company supplies tires to original equipment manufacturers for tractors, passenger car owners, fleet operators, the export market, and ancillary buyers for tubes and flaps. Goodyear India Limited was founded in 1898 and is based in New Delhi, India. Goodyear India Limited is a subsidiary of Goodyear Orient Company (Private) Limited.

Industry Group:Auto Components

Employees:974

Website:www.goodyear.co.in

GOODYEAR - Goodyear India Ltd. Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does Goodyear India Ltd. do?