GRMOVER - GRM Overseas Ltd. Share Price

Agricultural Food & otherProducts

Sharesguru Stock Score

GRMOVER

54/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

₹94.73-2.85(-2.92%)

Market Closed as of Jul 13, 2026, 15:30 IST

Select time range

Pros

Technicals: Bullish SharesGuru indicator.

Past Returns: Outperforming stock! In past three years, the stock has provided 19.9% return compared to 7.6% by NIFTY 50.

Balance Sheet: Strong Balance Sheet.

Smart Money: Smart money has been increasing their position in the stock.

Cons

Dividend: Stock hasn't been paying any dividend.

Dilution: Company has a tendency to dilute it's stock investors.

Valuation
Market Cap	2.02 kCr
Price/Earnings (Trailing)	18.62
Price/Sales (Trailing)	1.12
EV/EBITDA	18.61
Price/Free Cashflow	-36.53
MarketCap/EBT	20.07
Enterprise Value	2.36 kCr

Fundamentals
Revenue (TTM)	1.81 kCr
Rev. Growth (Yr)	104.6%
Earnings (TTM)	74.6 Cr
Earnings Growth (Yr)	5.5%

Profitability
Operating Margin	6%
EBT Margin	6%
Return on Equity	12.32%
Return on Assets	6.43%
Free Cashflow Yield	-2.74%

Growth & Returns
Price Change 1W	-1.2%
Price Change 1M	7.2%
Price Change 6M	-42.7%
Price Change 1Y	-22.8%
3Y Cumulative Return	19.9%
5Y Cumulative Return	13.9%
7Y Cumulative Return	55.8%
10Y Cumulative Return	53.8%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	-52.98 Cr
Cash Flow from Operations (TTM)	-53.59 Cr
Cash Flow from Financing (TTM)	82.27 Cr
Cash & Equivalents	25.11 Cr
Free Cash Flow (TTM)	-55.35 Cr
Free Cash Flow/Share (TTM)	-2.67

Balance Sheet
Total Assets	1.16 kCr
Total Liabilities	554.59 Cr
Shareholder Equity	605.56 Cr
Current Assets	1.1 kCr
Current Liabilities	549.98 Cr
Net PPE	39.84 Cr
Inventory	435.08 Cr
Goodwill	39.43 L

Capital Structure & Leverage
Debt Ratio	0.32
Debt/Equity	0.6
Interest Coverage	3.43
Interest/Cashflow Ops	-1.36

Technical Indicators
RSI (14d)	60.23
RSI (5d)	40.84
RSI (21d)	58.06
MACD Signal	Buy
Stochastic Oscillator Signal	Hold
SharesGuru Signal	Buy
RSI Signal	Hold
RSI5 Signal	Hold
RSI21 Signal	Hold
SMA 5 Signal	Sell
SMA 10 Signal	Buy
SMA 20 Signal	Buy
SMA 50 Signal	Sell
SMA 100 Signal	Sell

Shareholder Name	Holding %
HUKAM CHAND GARG	21.88%
ATUL GARG	20.51%
MAMTA GARG	20.12%
INVESTOR EDUCATION AND PROTECTION FUND AUTHORITY MINISTRY OF CORPORATE AFFAIRS	3.84%
RAVI GOYAL	2.99%
SINGULARITY EQUITY FUND I	2.91%
FORBES EMF	2.9%
COEUS GLOBAL OPPORTUNITIES FUND	2.9%
SAMSUNG INDIA SECURITIES MASTER INVESTMENT TRUST EQUITY	1.02%
JUGPATI DEVI	0%
RAMESHWAR DASS GARG	0%
REENA JAIN	0%
GAURI GARG	0%
TANUSH GARG	0%
NANDINI GARG	0%
SOHAN LAL SINGAL	0%
SANDEEP KUMAR SINGAL	0%
`PARDEEP KUMAR SINGAL	0%
VEDANT GARG	0%
AABHAS GARG	0%

Description	(%) Q/Q	Mar-2026	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Revenue From Operations	31.3%	1,769	1,348	1,312	1,379	1,134	799
Other Income	44%	37	26	33	13	37	6.45
Total Income	31.5%	1,806	1,374	1,345	1,392	1,171	806
Cost of Materials	37.9%	1,064	772	955	1,240	954	629
Purchases of stock-in-trade	37.5%	566	412	102	0	0	0
Employee Expense	36.4%	16	12	9.66	8	7.01	5.61
Finance costs	29.4%	23	18	21	20	13	12
Depreciation and Amortization	17.1%	3.47	3.11	3.67	3.79	3.13	2.83
Other expenses	7.6%	142	132	106	137	140	130
Total Expenses	32.3%	1,705	1,289	1,265	1,305	1,058	747
Profit Before exceptional items and Tax	19%	101	85	80	87	114	59
Total profit before tax	19%	101	85	80	87	114	59
Current tax	0%	24	24	20	25	29	13
Deferred tax	50%	0.21	-0.58	0.01	-0.06	0.03	0.03
Total tax	4.3%	25	24	20	25	29	13
Total profit (loss) for period	21.7%	74	61	61	63	85	45
Other comp. income net of taxes	60.1%	0.41	-0.48	-3.64	9.05	0.08	-1.28
Total Comprehensive Income	23.3%	75	61	57	72	85	44
Earnings Per Share, Basic	185%	7.85	3.40333333	3.37333333	3.48333333	4.67	2.63311111
Earnings Per Share, Diluted	250.1%	7.85	2.95666667	3.37333333	3.48333333	4.67	2.63311111

Description	(%) Q/Q	Mar-2026	Dec-2025	Sep-2025	Jun-2025	Mar-2025	Dec-2024
Revenue From Operations	23.7%	597	483	362	327	291	371
Other Income	-1.9%	9.59	9.76	9.65	7.65	5.12	11
Total Income	23.2%	607	493	372	334	296	382
Cost of Materials	62.4%	373	230	230	232	190	275
Purchases of stock-in-trade	102.8%	291	144	69	62	41	119
Employee Expense	7.9%	4.57	4.31	3.71	3.51	3.3	3.31
Finance costs	60.1%	7.29	4.93	5.09	5.43	7.97	3.79
Depreciation and Amortization	135%	1.07	0.8	0.79	0.8	0.84	0.74
Other expenses	65.7%	59	36	26	22	42	31
Total Expenses	23.2%	575	467	354	309	268	363
Profit Before exceptional items and Tax	25%	31	25	19	25	29	19
Total profit before tax	25%	31	25	19	25	29	19
Current tax	58.8%	8.45	5.69	4	5.69	8.52	4.94
Deferred tax	-110%	-0.05	0.5	-0.19	0.59	-0.04	0.3
Total tax	42.3%	8.4	6.2	3.82	6.29	8.48	5.24
Total profit (loss) for period	16.7%	22	19	15	19	20	14
Other comp. income net of taxes	115.7%	1.16	-0.02	-0.14	-0.59	-0.34	0.63
Total Comprehensive Income	22.2%	23	19	15	18	20	14
Earnings Per Share, Basic	2600%	2.35	1.05	0.80333333	1.03666667	1.13666667	0.75333333
Earnings Per Share, Diluted	1787.5%	2.35	0.92	0.79	0.92	0.98666667	0.72333333

Description	(%) Q/Q	Mar-2026	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Revenue From Operations	27.7%	1,166	913	1,186	1,262	1,098	-
Other Income	12.5%	28	25	32	12	37	-
Total Income	27.3%	1,194	938	1,218	1,274	1,135	-
Cost of Materials	37.9%	1,064	772	955	1,148	948	-
Employee Expense	25.5%	9.96	8.14	7.27	6.89	6.32	-
Finance costs	29.4%	23	18	20	19	13	-
Depreciation and Amortization	3%	3.03	2.97	3.54	3.68	3.02	-
Other expenses	7.4%	131	122	97	126	132	-
Total Expenses	29.3%	1,123	869	1,151	1,200	1,029	-
Profit Before exceptional items and Tax	2.9%	72	70	67	75	106	-
Total profit before tax	2.9%	72	70	67	75	106	-
Current tax	-5.6%	18	19	16	21	27	-
Deferred tax	22.1%	0.26	0.05	0.02	-0.06	0.01	-
Total tax	0%	19	19	16	21	27	-
Total profit (loss) for period	4%	53	51	51	54	79	-
Other comp. income net of taxes	142.6%	1.43	-0.01	0.12	0.02	0.04	-
Total Comprehensive Income	8%	55	51	52	54	79	-
Earnings Per Share, Basic	144.9%	5.49	2.83333333	2.85333333	2.97666667	4.39	-
Earnings Per Share, Diluted	207.5%	5.49	2.46	2.85333333	2.97666667	4.39	-

Description	(%) Q/Q	Mar-2026	Dec-2025	Sep-2025	Jun-2025	Mar-2025	Dec-2024
Revenue From Operations	-10.2%	293	326	291	256	243	245
Other Income	56.8%	9.23	6.25	5.25	7.68	4.46	11
Total Income	-9.1%	302	332	296	264	247	255
Cost of Materials	62.4%	373	230	230	232	190	275
Employee Expense	12.3%	2.92	2.71	2.19	2.13	2.15	2.33
Finance costs	56.5%	7.15	4.93	5.09	5.43	7.95	3.75
Depreciation and Amortization	0%	0.76	0.76	0.75	0.77	0.81	0.71
Other expenses	66.7%	56	34	23	18	37	29
Total Expenses	-10.5%	282	315	284	242	225	239
Profit Before exceptional items and Tax	17.6%	21	18	12	22	23	16
Total profit before tax	17.6%	21	18	12	22	23	16
Current tax	32.4%	5.7	4.55	3.25	4.78	6.83	3.87
Deferred tax	9.6%	-0.03	-0.14	-0.17	0.6	-0.06	0.3
Total tax	37%	5.67	4.41	3.08	5.38	6.77	4.17
Total profit (loss) for period	16.7%	15	13	8.81	16	16	12
Other comp. income net of taxes	-	1.37	0	0.04	0	-0.01	-0.07
Total Comprehensive Income	25%	16	13	8.85	16	16	12
Earnings Per Share, Basic	3.4%	0.72	0.71	0.48	0.88666667	0.88	0.66333333
Earnings Per Share, Diluted	24.3%	0.72	0.63	0.42666667	0.78666667	0.76666667	0.64

Description	(%) Q/Q	Mar-2026	Sep-2025	Mar-2025	Sep-2024	Mar-2024	Sep-2023
Cash and cash equivalents	84.6%	25	14	49	11	6.55	6.35
Current investments	-13.5%	0.58	0.63	0.58	0.63	0.54	0.49
Total current financial assets	17.2%	655	559	538	449	500	364
Inventories	92%	435	227	314	136	218	141
Current tax assets	-	-	-	7.84	-	-	0.54
Total current assets	35.5%	1,103	814	860	606	724	513
Property, plant and equipment	5.4%	40	38	40	38	36	36
Capital work-in-progress	-	-	-	0.05	-	-	0.64
Goodwill	0%	0.39	0.39	0.39	0.39	0.39	0.39
Non-current investments	-27%	8.3	11	10	10	8	12
Total non-current financial assets	20%	13	11	10	10	8	12
Total non-current assets	12%	57	51	51	50	46	50
Total assets	34.1%	1,160	865	911	656	770	564
Borrowings, non-current	-153.3%	0.68	1.6	1.59	1.41	0.15	0.2
Total non-current financial liabilities	70%	2.02	1.6	1.59	1.41	0.15	0.2
Provisions, non-current	14.9%	0.6	0.53	0.5	0.44	1.05	0.41
Total non-current liabilities	9.4%	4.61	4.3	3.85	3.35	2.94	3.38
Borrowings, current	74.2%	365	210	363	211	393	189
Total current financial liabilities	83.9%	413	225	396	233	423	239
Provisions, current	2.3%	0.15	0.13	0.13	0.07	0.07	0.06
Current tax liabilities	-98.1%	1.11	6.8	3.03	1.48	7.03	3.68
Total current liabilities	44.1%	550	382	479	260	435	261
Total liabilities	43.9%	555	386	482	263	438	264
Equity share capital	263.6%	41	12	12	12	12	12
Non controlling interest	43.2%	3.95	3.06	2.66	2.38	2.02	1.25
Total equity	26.8%	606	478	428	393	333	300
Total equity and liabilities	34.1%	1,160	865	911	656	770	564

Description	(%) Q/Q	Mar-2026	Sep-2025	Mar-2025	Sep-2024	Mar-2024	Sep-2023
Cash and cash equivalents	-98.5%	1.16	12	32	6.38	4.59	1.41
Current investments	-13.5%	0.58	0.63	0.58	0.63	0.54	0.49
Total current financial assets	8.5%	601	554	506	437	483	359
Inventories	100.5%	420	210	303	127	212	133
Current tax assets	-	-	-	-	-	-	0.54
Total current assets	33.6%	1,030	771	814	571	699	497
Property, plant and equipment	0%	38	38	39	38	36	36
Capital work-in-progress	-	-	-	0.05	-	-	0.64
Investment property	-	-	-	-	-	-	-
Non-current investments	9.1%	13	12	11	11	1.12	1.12
Total non-current financial assets	54.5%	18	12	11	12	1.12	1.12
Total non-current assets	16.3%	58	50	51	50	38	38
Total assets	32.7%	1,089	821	865	621	737	536
Borrowings, non-current	-153.3%	0.68	1.6	1.59	1.41	0.15	0.2
Total non-current financial liabilities	-153.3%	0.68	1.6	1.59	1.41	0.15	0.2
Provisions, non-current	8.8%	0.48	0.43	0.42	0.35	0.4	0.37
Total non-current liabilities	-32.6%	3.15	4.19	3.75	3.25	2.22	2.3
Borrowings, current	74.2%	365	210	363	211	393	189
Total current financial liabilities	74%	403	232	390	231	419	235
Provisions, current	0%	0.13	0.13	0.13	0.07	0.07	0.06
Current tax liabilities	-105.3%	0.76	5.49	2.74	1.13	5.92	3.62
Total current liabilities	39.6%	537	385	469	254	429	256
Total liabilities	38.6%	540	390	473	257	431	258
Equity share capital	263.6%	41	12	12	12	12	12
Total equity	26.9%	548	432	392	364	306	277
Total equity and liabilities	32.7%	1,089	821	865	621	737	536

Dividend & Shareholder Returns
Shares Dilution (1Y)	15.1%
Shares Dilution (3Y)	15.1%

Investor Care
Shares Dilution (1Y)	15.1%
Earnings/Share (TTM)	5.24

Description	Share	Value
Food	54.4%	324.7 Cr
Edible Oil	45.6%	272.7 Cr
Total		597.3 Cr

Description	(%) Q/Q	Mar-2026	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Finance costs	31.2%	22	17	19	-16.94	13	-
Change in inventories	-25.5%	-121.14	-96.32	95	-117.61	-86.1	-
Depreciation	22.3%	3.47	3.02	3.67	3.79	3.13	-
Unrealised forex losses/gains	-	1.03	0	0	-0.21	0.04	-
Adjustments for interest income	-	0	0	0	0.7	0.14	-
Net Cashflows from Operations	-129.6%	-25.68	91	71	-60.85	-100.35	-
Interest received	-13.3%	-1.3	-1.03	-0.37	0	0	-
Income taxes paid (refund)	-3.8%	26	27	23	28	15	-
Other inflows (outflows) of cash	11.1%	-0.2	-0.35	-0.34	0	0	-
Net Cashflows From Operating Activities	-189.5%	-53.59	62	47	-88.71	-115.7	-
Proceeds from sales of PPE	-	0	1	0	0.27	0.21	-
Purchase of property, plant and equipment	-88.5%	1.75	7.52	2.19	5.21	4.78	-
Proceeds from sales of investment property	-	0	0	0	0	1.27	-
Purchase of investment property	5100%	53	-0.04	-0.12	0	1.56	-
Interest received	900%	1.3	1.03	0.37	0.7	0.14	-
Other inflows (outflows) of cash	39.5%	0.22	-0.29	-2.64	-0.52	-1.25	-
Net Cashflows From Investing Activities	-518.3%	-52.98	-7.73	-4.34	-4.76	-5.97	-
Proceeds from issuing shares	-	102	0	0	0	0.07	-
Proceeds from issuing other equity instruments	-103%	0	34	0	0	0	-
Proceeds from borrowings	-	1.78	0	-20.01	75	151	-
Repayments of borrowings	-103.6%	0	29	0	0	0	-
Dividends paid	-	0	0	0	2.7	16	-
Interest paid	31.2%	22	17	19	-16.94	13	-
Other inflows (outflows) of cash	-	0	0	0	0	2.57	-
Net Cashflows from Financing Activities	735.8%	82	-11.74	-39.37	89	125	-
Net change in cash and cash eq.	-160.3%	-24.31	43	3.41	-4.47	2.89	-

Finance costs	25%
Change in inventories	-28.7%
Depreciation	3%
Adjustments for interest income	-
Net Cashflows from Operations	-154.6%
Interest received	-81.1%
Income taxes paid (refund)	5.6%
Other inflows (outflows) of cash	-20.8%
Net Cashflows From Operating Activities	-213%
Proceeds from sales of PPE	-
Purchase of property, plant and equipment	-91%
Proceeds from sales of investment property	-
Purchase of investment property	-
Proceeds from sales of long-term assets	-
Purchase of other long-term assets	-
Interest received	141.1%
Other inflows (outflows) of cash	32.8%
Net Cashflows From Investing Activities	-165.5%
Proceeds from issuing shares	-
Proceeds from issuing other equity instruments	-103%
Proceeds from borrowings	-
Repayments of borrowings	-103.6%
Dividends paid	-
Interest paid	25%
Other inflows (outflows) of cash	-
Net Cashflows from Financing Activities	681.8%
Net change in cash and cash eq.	-219.7%

GRMOVER - GRM Overseas Ltd. Share Price

GRMOVER

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

GRMOVER

GRMOVER - GRM Overseas Ltd. Share Price

GRMOVER

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

GRMOVER

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does GRM Overseas Ltd. do?

Important Disclosure & Data Context

Valuation

Fundamentals

Profitability

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does GRM Overseas Ltd. do?

Important Disclosure & Data Context