sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
HARRMALAYA logo

HARRMALAYA - Harrisons Malayalam Ltd. Share Price

Industrial Products
Sharesguru Stock Score

HARRMALAYA

54/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

₹197.52-3.95(-1.96%)
Market Open as of Jun 8, 2026, 15:30 IST
Pros

Balance Sheet: Reasonably good balance sheet.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Past Returns: Outperforming stock! In past three years, the stock has provided 17.6% return compared to 7.8% by NIFTY 50.

Cons

Momentum: Stock has a weak negative price momentum.

Size: It is a small market cap company and can be volatile.

Technicals: SharesGuru indicator is Bearish.

Dividend: Stock hasn't been paying any dividend.

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Sharesguru Stock Score

HARRMALAYA

54/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

Valuation

Market Cap364.53 Cr
Price/Earnings (Trailing)12.51
Price/Sales (Trailing)0.65
EV/EBITDA9.63
Price/Free Cashflow91.82
MarketCap/EBT12.51
Enterprise Value469.13 Cr

Fundamentals

Revenue (TTM)562.93 Cr
Rev. Growth (Yr)8.5%
Earnings (TTM)29.13 Cr
Earnings Growth (Yr)75.6%

Profitability

Operating Margin5%
EBT Margin5%
Return on Equity16.31%
Return on Assets5.8%
Free Cashflow Yield1.09%

Growth & Returns

Price Change 1W0.40%
Price Change 1M-11.7%
Price Change 6M22.7%
Price Change 1Y-7.7%
3Y Cumulative Return17.6%
5Y Cumulative Return0.20%
7Y Cumulative Return17.6%
10Y Cumulative Return13.4%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-18.28 Cr
Cash Flow from Operations (TTM)25.37 Cr
Cash Flow from Financing (TTM)-4.34 Cr
Cash & Equivalents3.07 Cr
Free Cash Flow (TTM)3.97 Cr
Free Cash Flow/Share (TTM)2.15

Balance Sheet

Total Assets501.89 Cr
Total Liabilities323.27 Cr
Shareholder Equity178.62 Cr
Current Assets96.71 Cr
Current Liabilities213.06 Cr
Net PPE293.02 Cr
Inventory45.74 Cr
Goodwill0.00

Capital Structure & Leverage

Debt Ratio0.21
Debt/Equity0.6
Interest Coverage1.3
Interest/Cashflow Ops3.01

Dividend & Shareholder Returns

Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.00%
Pros

Balance Sheet: Reasonably good balance sheet.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Past Returns: Outperforming stock! In past three years, the stock has provided 17.6% return compared to 7.8% by NIFTY 50.

Cons

Momentum: Stock has a weak negative price momentum.

Size: It is a small market cap company and can be volatile.

Technicals: SharesGuru indicator is Bearish.

Dividend: Stock hasn't been paying any dividend.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Shares Dilution (1Y)0.00%
Earnings/Share (TTM)15.79

Financial Health

Current Ratio0.45
Debt/Equity0.6

Technical Indicators

RSI (14d)44.19
RSI (5d)59.4
RSI (21d)35.89
MACD SignalSell
Stochastic Oscillator SignalHold
SharesGuru SignalSell
RSI SignalHold
RSI5 SignalHold
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 SignalSell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell

Summary of Latest Earnings Report from Harrisons Malayalam

Summary of Harrisons Malayalam's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Revenue Breakdown

Analysis of Harrisons Malayalam's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Mar 31, 2026

DescriptionShareValue
Rubber57.7%84.9 Cr
Tea40.8%60 Cr
Others1.5%2.3 Cr
Total147.1 Cr

Share Holdings

Understand Harrisons Malayalam ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
Rainbow Investments Ltd24.96%
Vayu Associates LLP (Formerly Vayu Udaan Aircraft LLP)20.56%
Swallow Associates Llp5.48%
Hitesh Ramji Javeri3.09%
Investor Education and Protection Fund Authority2.5%
Harsha Hitesh Javeri1.91%
Lok Prakashan Ltd1.17%
Trade Apartments Limited1.14%
Harshvardhan Ramprasad Goenka0.3%
Trivikram Khaitan Trustee of HML Trust No.I0.24%
Trivikram Khaitan Trustee of HML Trust No.II0.24%
Trivikram Khaitan Trustee of HML Trust No.III0.24%
Trivikram Khaitan Trustee of HML Trust No.IV0.24%
Trivikram Khaitan Trustee of HML Trust No.V0.24%
Trivikram Khaitan Trustee of HML Trust No.VI0.24%
Sanjiv Goenka0.19%
Late Rama Prasad Goenka0.05%
Carniwal Investments Ltd0.01%
Saregama India Limited0%
Anant Vardhan Goenka0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Harrisons Malayalam Better than it's peers?

Detailed comparison of Harrisons Malayalam against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr

Sector Comparison: HARRMALAYA vs Industrial Products

Comprehensive comparison against sector averages

Comparative Metrics

HARRMALAYA metrics compared to Industrial

CategoryHARRMALAYAIndustrial
PE12.5140.11
PS0.652.82
Growth7.1 %10 %
0% metrics above sector average
Key Insights
  • 1. HARRMALAYA is NOT among the Top 10 largest companies in Industrial Products.
  • 2. The company holds a market share of 0.1% in Industrial Products.
  • 3. In last one year, the company has had a below average growth that other Industrial Products companies.

Income Statement for Harrisons Malayalam

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2026Mar-2025Mar-2024Mar-2023Mar-2022Mar-2021
Revenue From Operations4.9%539514488487472451
Other Income109.1%24128.747.127.132.83
Total Income7%563526497494479454
Cost of Materials34.5%11888104109117105
Purchases of stock-in-trade-13.3%869950343923
Employee Expense-1.1%180182188178166161
Finance costs0%131313121114
Depreciation and Amortization-6%6.967.345.774.364.234.11
Other expenses14.2%13812113814011599
Total Expenses4.5%534511497476456414
Profit Before exceptional items and Tax100%29150.28182340
Exceptional items before tax-00-7.58000
Total profit before tax100%2915-7.3182340
Total profit (loss) for period100%2915-7.3182340
Other comp. income net of taxes0%-4.64-4.64-4.980.41-0.1-4.31
Total Comprehensive Income155.6%2410-12.28182336
Earnings Per Share, Basic109.2%15.798.07-3.969.6312.5121.9
Earnings Per Share, Diluted109.2%15.798.07-3.969.6312.5121.9
Description(%) Q/QMar-2026Dec-2025Sep-2025Jun-2025Mar-2025Dec-2024
Revenue From Operations4.3%147141134116137142
Other Income69.4%5.593.71122.794.022.65
Total Income5.6%153145146119141145
Cost of Materials-3.1%323332212626
Purchases of stock-in-trade20%252118222422
Employee Expense-17.8%384651454149
Finance costs7.4%3.183.032.973.462.953.58
Depreciation and Amortization9.9%1.891.811.681.572.461.7
Other expenses-11.4%323635342933
Total Expenses5.1%144137140113136134
Profit Before exceptional items and Tax22.1%9.117.646.425.965.1911
Exceptional items before tax-000000
Total profit before tax22.1%9.117.646.425.965.1911
Total profit (loss) for period22.1%9.117.646.425.965.1911
Other comp. income net of taxes4.2%-1.54-1.65-0.77-0.69-0.67-1.04
Total Comprehensive Income31.9%7.585.995.655.274.5110
Earnings Per Share, Basic25.5%4.944.143.483.232.816.07
Earnings Per Share, Diluted25.5%4.944.143.483.232.816.07
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2026Mar-2025Mar-2024Mar-2023Mar-2022Mar-2021
Revenue From Operations4.9%539514488487472451
Other Income109.1%24128.747.127.132.83
Total Income7%563526497494479454
Cost of Materials34.5%11888104109117105
Purchases of stock-in-trade-13.3%869950343923
Employee Expense-1.1%180182188178166161
Finance costs0%131313121114
Depreciation and Amortization-6%6.967.345.774.364.234.11
Other expenses14.2%13812113814011599
Total Expenses4.5%534511497476456413
Profit Before exceptional items and Tax100%29150.29182340
Exceptional items before tax-00-7.58000
Total profit before tax100%2915-7.29182340
Total profit (loss) for period100%2915-7.29182340
Other comp. income net of taxes0%-4.64-4.64-4.980.41-0.1-4.31
Total Comprehensive Income166.7%2510-12.27182336
Earnings Per Share, Basic109.3%15.88.07-3.959.6312.4421.92
Earnings Per Share, Diluted109.3%15.88.07-3.959.6312.4421.92
Description(%) Q/QMar-2026Dec-2025Sep-2025Jun-2025Mar-2025Dec-2024
Revenue From Operations4.3%147141134116137142
Other Income69.7%5.63.71122.794.022.65
Total Income5.6%153145146119141145
Cost of Materials-3.1%323332212626
Purchases of stock-in-trade20%252118222422
Employee Expense-17.8%384651454149
Finance costs7.4%3.183.032.973.462.953.58
Depreciation and Amortization9.9%1.891.811.681.572.461.7
Other expenses-11.4%323635342933
Total Expenses5.1%144137140113136134
Profit Before exceptional items and Tax22.4%9.137.646.425.965.1911
Exceptional items before tax-000000
Total profit before tax22.4%9.137.646.425.965.1911
Total profit (loss) for period22.4%9.137.646.425.965.1911
Other comp. income net of taxes4.2%-1.54-1.65-0.77-0.69-0.67-1.04
Total Comprehensive Income32.1%7.595.995.655.274.5210
Earnings Per Share, Basic25.8%4.954.143.483.232.816.07
Earnings Per Share, Diluted25.8%4.954.143.483.232.816.07

Balance Sheet for Harrisons Malayalam

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2026Sep-2025Mar-2025Sep-2024Mar-2024Sep-2023
Cash and cash equivalents368.8%3.070.230.320.170.870.23
Total current financial assets-8.7%222418232323
Inventories-11.8%465238463759
Total current assets-7.7%97105839687114
Property, plant and equipment0.3%293292293297297291
Capital work-in-progress6.2%1049888807268
Investment property-4%2.432.492.54-00
Non-current investments0%0.010.010.010.010.010.01
Total non-current financial assets503.1%4.910.030.030.030.037.61
Total non-current assets1.8%405398388382374372
Total assets0%502502472479463487
Borrowings, non-current17%635453333944
Total non-current financial liabilities17%635456364247
Provisions, non-current-8.5%444847524952
Total non-current liabilities4.8%110105103879198
Borrowings, current-23.2%445747605560
Total current financial liabilities-9.8%149165146181156170
Provisions, current0%303030303024
Current tax liabilities-00-00.380.92
Total current liabilities-8.6%213233206242218230
Total liabilities-4.2%323337318339319338
Equity share capital0%181818181818
Total equity8.5%179165154139144149
Total equity and liabilities0%502502472479463487
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2026Sep-2025Mar-2025Sep-2024Mar-2024Sep-2023
Cash and cash equivalents368.8%3.070.230.320.170.870.23
Current investments-000000
Total current financial assets-8.7%222418232323
Inventories-11.8%465238463759
Total current assets-7.7%97105839688114
Property, plant and equipment0.3%293292293297297291
Capital work-in-progress6.2%1049888807268
Investment property-4%2.432.492.54-00
Non-current investments0%0.020.020.020.020.020.01
Total non-current financial assets504.1%4.920.030.030.030.037.61
Total non-current assets1.8%405398388382374372
Total assets0%502502472479463487
Borrowings, non-current17%635453333944
Total non-current financial liabilities17%635456364247
Provisions, non-current-8.5%444847524952
Total non-current liabilities4.8%110105103879198
Borrowings, current-23.2%445747605560
Total current financial liabilities-9.8%149165146181156170
Provisions, current0%303030303024
Current tax liabilities-00-00.380.92
Total current liabilities-8.6%213233206242218230
Total liabilities-4.2%323337318339319338
Equity share capital0%181818181818
Total equity8.5%179165154140144149
Total equity and liabilities0%502502472479463487

Cash Flow for Harrisons Malayalam

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2026Mar-2025Mar-2024Mar-2023Mar-2022Mar-2021
Finance costs0%1313131211-
Change in inventories-243.2%-7.34-1.430.82-2.88-0.04-
Depreciation-6%6.967.345.774.364.23-
Unrealised forex losses/gains--0.120000-
Adjustments for interest income217.4%2.010.140.120.10.11-
Net Cashflows from Operations8.7%2624343239-
Income taxes paid (refund)64.5%0.780.381.0501.16-
Net Cashflows From Operating Activities9.1%2523333238-
Proceeds from sales of PPE162.5%1.10.840.270.412.79-
Purchase of property, plant and equipment25%2117222817-
Interest received218.6%2.020.140.120.10.11-
Net Cashflows From Investing Activities-12.9%-18.28-16.07-21.83-27.37-14.11-
Proceeds from borrowings-33.3%2740392621-
Repayments of borrowings-47.1%1935372031-
Interest paid-8.3%1213131211-
Income taxes paid (refund)-0001.230-
Other inflows (outflows) of cash9.1%-0.4-0.54-0.47-0.38-0.38-
Net Cashflows from Financing Activities39.6%-4.34-7.84-10.96-7.04-21.46-
Net change in cash and cash eq.212.9%2.75-0.550.18-1.921.97-
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2026Mar-2025Mar-2024Mar-2023Mar-2022Mar-2021
Finance costs0%1313131211-
Change in inventories-243.2%-7.34-1.430.82-2.88-0.04-
Depreciation-6%6.967.345.774.364.23-
Unrealised forex losses/gains--0.120000-
Adjustments for interest income218.6%2.020.140.120.10.11-
Net Cashflows from Operations8.7%2624343239-
Income taxes paid (refund)64.5%0.780.381.0501.16-
Net Cashflows From Operating Activities9.1%2523333238-
Proceeds from sales of PPE162.5%1.10.840.270.412.79-
Purchase of property, plant and equipment25%2117222817-
Interest received217.4%2.010.140.120.10.11-
Net Cashflows From Investing Activities-13.1%-18.3-16.07-21.83-27.37-14.12-
Proceeds from borrowings-33.3%2740392621-
Repayments of borrowings-47.1%1935372031-
Interest paid-8.3%1213131211-
Income taxes paid (refund)-0001.230-
Other inflows (outflows) of cash9.1%-0.4-0.54-0.47-0.38-0.38-
Net Cashflows from Financing Activities39.6%-4.34-7.84-10.96-7.04-21.46-
Net change in cash and cash eq.212.9%2.75-0.550.18-1.921.97-

What does Harrisons Malayalam Ltd. do?

Rubber•Capital Goods•Small Cap

Harrisons Malayalam Limited plants and sells tea and rubber in India, Europe, and internationally. It operates in three segments: Tea, Rubber, and Others. The company offers CTC and orthodox, and organic teas; and latex, crepe, crumb/block, and smoked sheets rubber products. It also supplies fresh and processed pineapple; and produces other horticultural crops, such as areca nut, banana, cardamom, cocoa, coffee, coconut, pepper, and vanilla, as well as organic spices. Harrisons Malayalam Limited was incorporated in 1978 and is based in Kochi, India.

Industry Group:Industrial Products
Employees:7,669
Website:www.harrisonsmalayalam.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

Performance Comparison

HARRMALAYA vs Industrial (2021 - 2026)

Although HARRMALAYA is underperforming relative to the broader Industrial sector, it has achieved a 39.9% year-over-year increase.