
Consumer Durables
Valuation | |
|---|---|
| Market Cap | 1.32 kCr |
| Price/Earnings (Trailing) | -12.64 |
| Price/Sales (Trailing) | 0.36 |
| EV/EBITDA | 20.76 |
| Price/Free Cashflow | -34.33 |
| MarketCap/EBT | -11.54 |
| Enterprise Value | 2.05 kCr |
Fundamentals | |
|---|---|
| Revenue (TTM) | 3.64 kCr |
| Rev. Growth (Yr) | 3.8% |
| Earnings (TTM) | -104.37 Cr |
| Earnings Growth (Yr) | -392.2% |
Profitability | |
|---|---|
| Operating Margin | -3% |
| EBT Margin | -3% |
| Return on Equity | -8.85% |
| Return on Assets | -3.52% |
| Free Cashflow Yield | -2.91% |
Growth & Returns | |
|---|---|
| Price Change 1W | -0.60% |
| Price Change 1M | 12.6% |
| Price Change 6M | -25.3% |
| Price Change 1Y | -21.9% |
| 3Y Cumulative Return | -14.5% |
| 5Y Cumulative Return | -4.3% |
| 7Y Cumulative Return | -2.2% |
| 10Y Cumulative Return | 11.6% |
Cash Flow & Liquidity | |
|---|---|
| Cash Flow from Investing (TTM) | -52.45 Cr |
| Cash Flow from Operations (TTM) | 82.08 Cr |
| Cash Flow from Financing (TTM) | -90.09 Cr |
| Cash & Equivalents | 40.39 Cr |
| Free Cash Flow (TTM) | -41.45 Cr |
| Free Cash Flow/Share (TTM) | -54.97 |
Balance Sheet | |
|---|---|
| Total Assets | 2.97 kCr |
| Total Liabilities | 1.79 kCr |
| Shareholder Equity | 1.18 kCr |
| Current Assets | 1.09 kCr |
| Current Liabilities | 1.21 kCr |
| Net PPE | 1.4 kCr |
| Inventory | 682.28 Cr |
| Goodwill | 248.05 Cr |
Capital Structure & Leverage | |
|---|---|
| Debt Ratio | 0.26 |
| Debt/Equity | 0.65 |
| Interest Coverage | -2.74 |
| Interest/Cashflow Ops | 2.2 |
Dividend & Shareholder Returns | |
|---|---|
| Dividend Yield | 1.6% |
| Shares Dilution (1Y) | 0.00% |
| Shares Dilution (3Y) | 0.40% |
Investor Care | |
|---|---|
| Dividend Yield | 1.6% |
| Shares Dilution (1Y) | 0.00% |
| Earnings/Share (TTM) | -138.41 |
Financial Health | |
|---|---|
| Current Ratio | 0.9 |
| Debt/Equity | 0.65 |
Technical Indicators | |
|---|---|
| RSI (14d) | 66.92 |
| RSI (5d) | 68.79 |
| RSI (21d) | 62.74 |
| MACD Signal | Buy |
| Stochastic Oscillator Signal | Sell |
| SharesGuru Signal | Buy |
| RSI Signal | Hold |
| RSI5 Signal | Hold |
| RSI21 Signal | Hold |
| SMA 5 Signal | Sell |
| SMA 10 Signal | Buy |
| SMA 20 Signal | Buy |
| SMA 50 Signal | Buy |
| SMA 100 Signal | Buy |
Buy Backs: Company has bought back it's stock in the past which is a good thing.
Technicals: Bullish SharesGuru indicator.
Balance Sheet: Reasonably good balance sheet.
Insider Trading: Significant insider selling noticed recently.
Smart Money: Smart money is losing interest in the stock.
Past Returns: Underperforming stock! In past three years, the stock has provided -14.5% return compared to 12.8% by NIFTY 50.
Buy Backs: Company has bought back it's stock in the past which is a good thing.
Technicals: Bullish SharesGuru indicator.
Balance Sheet: Reasonably good balance sheet.
Insider Trading: Significant insider selling noticed recently.
Smart Money: Smart money is losing interest in the stock.
Past Returns: Underperforming stock! In past three years, the stock has provided -14.5% return compared to 12.8% by NIFTY 50.
Summary of HIL's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.
In the Q1 FY26 earnings call, management provided a cautious outlook for the company, highlighting the challenging market conditions and strategic initiatives for recovery. Consolidated revenue was reported at INR 1,052 crore, reflecting a 4.9% year-on-year decline, and EBITDA was INR 59 crore. Key forward-looking points included:
Market Share Gain: Management emphasized a successful strategy to outperform competitors and gain market share in Construction Chemicals and the Wall segment. This was particularly evident with a 37% revenue growth in Construction Chemicals driven by aggressive channel expansion.
Cost Efficiency Focus: Despite a soft pricing environment, the company achieved margin expansion in select segments. Cost-control measures were highlighted as effective in mitigating impacts from declining prices in some categories.
Segment Performance: Parador faced a slight revenue decline to INR 304 crore but improved operating profits to INR 5 crore, a recovery from a loss of INR 2 crore in the previous year. In the Pipes segment, revenue fell by 14% due to decreased PVC resin prices and early monsoon impacts.
Operational Optimism: Management noted expectations for a turnaround, particularly in Q2, as industry sentiment in Europe improves. They forecast a recovery in demand driven by government spending and consumer activity.
Investment in Capacity: The management confirmed progress on key capacity expansions, including the upcoming OPVC plant in Patna, with a total capital investment plan of about INR 500 crore over the next three to four years.
Long-term Aspirations: The company aims for a significant transformation, targeting a top-line growth to $1 billion, with the expectation of doubling current revenues in the next two to three years, primarily through organic growth and potential acquisitions.
Product Development and Launches: New product launches in the pipes and construction chemicals divisions are anticipated in the coming quarters, contributing to the competitive positioning in the market.
Management's focus on strategic execution amidst near-term challenges indicates a commitment to long-term growth and profitability.
Understand HIL ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.
| Shareholder Name | Holding % |
|---|---|
| CHANDRAKANT BIRLA | 40.57% |
| GOVERNOR OF ANDHRA PRADESH | 4.05% |
| India Insight Value Fund IN30016710120237 | 1.64% |
| ASIF ALLADINAAMIR ALLADIN | 1.09% |
| AMER INVESTMENTS (DELHI) LIMITED | 0% |
| HITAISHI INVESTMENTS LIMITED | 0% |
| HYDERABAD AGENCIES PVT LTD | 0% |
Detailed comparison of HIL against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.
Ticker | Name | Mkt Cap | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
|---|---|---|---|---|---|---|---|---|---|
| SUPREMEIND | Supreme Industries | 44.27 kCr | 10.59 kCr | +6.50% | -20.20% | 52.2 | 4.18 | - | - |
| RAMCOIND | Ramco Industries | 2.66 kCr |
Comprehensive comparison against sector averages
HIL metrics compared to Consumer
| Category | HIL | Consumer |
|---|---|---|
| PE | -12.72 | 56.74 |
| PS | 0.36 | 1.56 |
| Growth | 2.3 % | 28.2 % |
HIL Limited produces and distributes building materials and other solutions in India and internationally. It operates through Roofing Solutions, Building Solutions, Polymer Solutions, Flooring Solutions, and Others segments. The Roofing Solutions segment provides fiber cement sheets, colored steel sheets, cement based non-asbestos corrugated sheets, plaster, ready mix primers, block joining mortars, and tile adhesives under the Charminar and Charminar Fortune brands. Its Building Solutions segment offers wet walling and dry walling solutions, including autoclaved fly ash blocks, smart fix, smart bond, panels and boards; and aerocon panels and dry-mix under the Birla Aerocon brand. The Polymer Solutions segment offers UPVC, CPVC, column pipes, foamcore, pressure and UGD pipes, and fittings and water tanks under the Birla HIL Pipes brand; and wall putty under the Birla HIL Putty brand. Its Flooring Solutions segment provides laminate, engineered and resilient flooring, skirtings, and wall panel under the Parador brand. The Others segments generates electricity through wind power; and manufactures material handling, and processing plant and equipment. The company was formerly known as Hyderabad Industries Limited and changed its name to HIL Limited in July 2012. HIL Limited was incorporated in 1946 and is based in New Delhi, India.
This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.
HIL vs Consumer (2021 - 2026)
1. Question: "I wanted to ask, in a segmented result, I see a loss of Rs.18 crore for the floor division, whereas in our presentation, we mentioned that for Parador, it is currently operating profit of Rs.5 crore. So, why is there a discrepancy, could you please explain that?"
Answer: "The operating profit is before depreciation and interest, while segment results report profit before tax. So at the EBITDA level, it is indeed positive. This marks the third consecutive quarter where Parador has been EBITDA positive."
2. Question: "Q1 generally is very strong for us, especially our roofing business. Even after significant cost-cutting, we are not seeing margin expansion. Why is that?"
Answer: "In roofing, industry-wide, volume contraction is about 1.5%-2%, with price erosion around 4%-5%. Our volume decline is only about 1%, and price realization has dropped 3%, affecting margins. However, our decline is less than the overall industry metrics, reflecting better execution on our part."
3. Question: "For the $1 billion sales target, can you tell me any timeframe for achieving it?"
Answer: "While I refrain from giving specific forecasts, we are focused on doubling our current revenues over the next two to three years, which is within our sights."
4. Question: "How do you see the European markets for Parador for the rest of the financial year?"
Answer: "The second half looks promising, particularly post-September. We expect to resume the positive momentum seen last quarter, and anticipate recovering any revenue declines by year-end."
5. Question: "What is your margin guidance for the pipes and construction chemicals segment for FY26?"
Answer: "Predicting PVC pricing is complex due to multiple factors. Our immediate focus is on market share and volume increases. Any positive movements in PVC prices will reflect on margins, but we expect to maintain our current trajectory."
6. Question: "Are the recent results indicating a new normal for roofing margins at 9%-10% or do you believe 15% is achievable in a few quarters?"
Answer: "This quarter's operating profit was about 14%. The current pricing environment presents challenges, as we experienced a year-on-year price drop. We believe that achieving better pricing will be essential for improving profitability."
7. Question: "Are we acquiring capital through internal accruals and debt, or considering raising equity?"
Answer: "Currently, we plan to fund our CAPEX primarily through debt and, as margins improve, lean on internal accruals. Equity options would be a board decision."
8. Question: "Are we on track for OPVC plant commissioning in Q4 of this financial year?"
Answer: "Yes, we are on track with commissioning and expect to begin production and supply in Q4 as planned."
9. Question: "What was the capacity utilization for all segments this quarter?"
Answer: "We achieved 100% utilization in roofing, around 75%-80% for blocks, and about 70% for pipes. The overall capacity utilization is robust, with plans for increased output as demand improves."
| UNIVERSAL TRADING COMPANY LIMITED | 0% |
| CENTRAL INDIA INDUSTRIES LIMITED | 0% |
| GWALIOR FINANCE CORPORATION LIMITED | 0% |
| RANCHI ENTERPRISES AND PROPERTIES LTD. | 0% |
| ASHOK INVESTMENT CORPORATION LTD | 0% |
| SHEKHAVATI INVESTMENTS AND TRADERS LTD. | 0% |
| ORIENT PAPER AND INDUSTRIES LIMITED | 0% |
Distribution across major stakeholders
Distribution across major institutional holders
| 1.67 kCr |
| -2.40% |
| +19.10% |
| 11.47 |
| 1.59 |
| - |
| - |
| EVERESTIND | Everest Industries | 691.31 Cr | 1.64 kCr | -16.80% | -34.40% | -28.31 | 0.42 | - | - |
| VISAKAIND | Visaka Industries | 564.48 Cr | 1.62 kCr | +1.10% | -34.40% | 12.01 | 0.35 | - | - |
| 872 |
| 1,066 |
| 959 |
| 860 |
| 869 |
| 1,090 |
| Profit Before exceptional items and Tax | -1285.2% | -48.66 | 5.19 | -19.8 | -51.06 | -75.06 | 22 |
| Exceptional items before tax | - | 0 | 0 | 0 | 0 | 82 | 0 |
| Total profit before tax | -1285.2% | -48.66 | 5.19 | -19.8 | -51.06 | 6.83 | 22 |
| Current tax | -128% | -3.2 | 16 | 5.24 | -9.04 | 9.64 | 17 |
| Deferred tax | 66.5% | -2.64 | -9.87 | -0.34 | -6.58 | -18.07 | -8.24 |
| Total tax | -224.4% | -5.84 | 6.5 | 4.9 | -15.62 | -8.43 | 8.6 |
| Total profit (loss) for period | -1790.5% | -42.86 | -1.32 | -24.71 | -35.48 | 15 | 13 |
| Other comp. income net of taxes | -50% | 12 | 23 | 7.85 | -14.46 | 14 | -2.3 |
| Total Comprehensive Income | -253.1% | -31.16 | 22 | -16.86 | -49.94 | 29 | 10 |
| Earnings Per Share, Basic | -2003.3% | -56.84 | -1.75 | -32.77 | -47.05 | 19.45 | 16.74 |
| Earnings Per Share, Diluted | -2003.3% | -56.84 | -1.75 | -32.77 | -47.05 | 19.45 | 16.74 |
| 10.4% |
| 213 |
| 193 |
| 162 |
| 150 |
| 133 |
| 131 |
| Finance costs | 130% | 24 | 11 | 6.63 | 4.51 | 19 | 31 |
| Depreciation and Amortization | 0% | 68 | 68 | 58 | 54 | 49 | 49 |
| Other expenses | -0.5% | 593 | 596 | 544 | 481 | 368 | 386 |
| Total Expenses | 6.7% | 2,316 | 2,171 | 2,024 | 1,757 | 1,400 | 1,271 |
| Profit Before exceptional items and Tax | -73.7% | 26 | 96 | 164 | 248 | 192 | 86 |
| Exceptional items before tax | 125% | 82 | 37 | 0 | 0 | 0 | 0 |
| Total profit before tax | -18.9% | 108 | 133 | 164 | 248 | 192 | 86 |
| Current tax | -45.7% | 20 | 36 | 30 | 70 | 49 | 26 |
| Deferred tax | 45.8% | -2.68 | -5.79 | 3.35 | -7.09 | -0.09 | -9.49 |
| Total tax | -44.8% | 17 | 30 | 34 | 62 | 49 | 16 |
| Total profit (loss) for period | -11.8% | 91 | 103 | 130 | 186 | 188 | 77 |
| Other comp. income net of taxes | -29.8% | -0.48 | -0.14 | 0.88 | -0.39 | 0.09 | 0.1 |
| Total Comprehensive Income | -12.7% | 90 | 103 | 131 | 185 | 188 | 77 |
| Earnings Per Share, Basic | -11.8% | 120.61 | 136.59 | 172.95 | 247.73 | 250.733 | 102.63 |
| Earnings Per Share, Diluted | -11.8% | 120.61 | 136.59 | 172.91 | 246.12 | 249.892 | 102.41 |
| Debt equity ratio | - | - | - | - | 006 | - | - |
| Debt service coverage ratio | - | - | - | - | 0.0396 | - | - |
| 9.84 |
| 55 |
| 65 |
| 36 |
| 39 |
| 29 |
| Investment property | 0% | 19 | 19 | 19 | 19 | 19 | 19 |
| Goodwill | 0% | 7.47 | 7.47 | 7.47 | 7.47 | 7.47 | 7.47 |
| Non-current investments | 0% | 434 | 434 | 434 | 274 | 274 | 274 |
| Loans, non-current | 13.2% | 172 | 152 | 127 | 121 | 119 | 85 |
| Total non-current financial assets | 2.6% | 621 | 605 | 576 | 411 | 408 | 378 |
| Total non-current assets | 0.4% | 1,365 | 1,360 | 1,339 | 1,147 | 1,132 | 1,096 |
| Total assets | -1.6% | 1,997 | 2,029 | 1,981 | 1,952 | 1,776 | 1,676 |
| Borrowings, non-current | -15.4% | 56 | 66 | 33 | 112 | 0 | 12 |
| Total non-current financial liabilities | 0% | 75 | 75 | 46 | 116 | 4.17 | 17 |
| Provisions, non-current | 14.3% | 17 | 15 | 13 | 16 | 13 | 13 |
| Total non-current liabilities | -2.5% | 116 | 119 | 88 | 163 | 49 | 68 |
| Borrowings, current | 1.3% | 232 | 229 | 232 | 201 | 73 | 105 |
| Total current financial liabilities | -8.6% | 551 | 603 | 560 | 553 | 486 | 456 |
| Provisions, current | -15.2% | 7.46 | 8.62 | 13 | 12 | 11 | 9.86 |
| Current tax liabilities | 1062.9% | 8.21 | 1.62 | 18 | 1.93 | 13 | 1.93 |
| Total current liabilities | -4.8% | 612 | 643 | 615 | 599 | 538 | 494 |
| Total liabilities | -4.5% | 728 | 762 | 702 | 761 | 587 | 562 |
| Equity share capital | 0% | 7.57 | 7.57 | 7.57 | 7.57 | 7.56 | 7.56 |
| Total equity | 0.1% | 1,269 | 1,268 | 1,279 | 1,191 | 1,189 | 1,114 |
| Total equity and liabilities | -1.6% | 1,997 | 2,029 | 1,981 | 1,952 | 1,776 | 1,676 |
| -16.1% |
| 95 |
| 113 |
| 155 |
| 199 |
| - |
| - |
| Income taxes paid (refund) | -150.5% | -16.67 | 36 | 19 | 60 | - | - |
| Other inflows (outflows) of cash | - | 0 | 0 | -12.44 | 0 | - | - |
| Net Cashflows From Operating Activities | 46.1% | 112 | 77 | 124 | 138 | - | - |
| Cashflows used in obtaining control of subsidiaries | - | -154.45 | 0 | 36 | 0 | - | - |
| Proceeds from sales of PPE | 66.7% | 76 | 46 | 0.39 | 9.12 | - | - |
| Purchase of property, plant and equipment | -208.3% | -88.93 | 84 | 107 | 60 | - | - |
| Purchase of other long-term assets | -5.3% | 0 | 0.05 | -10.43 | 7.58 | - | - |
| Cash receipts from repayment of advances and loans made to other parties | 97.3% | 0 | -36.41 | 0.78 | 0 | - | - |
| Interest received | 3661.6% | 27 | 0.27 | 1.48 | 5.08 | - | - |
| Other inflows (outflows) of cash | 43.5% | 7.6 | 5.6 | 4.98 | 4.84 | - | - |
| Net Cashflows From Investing Activities | 634% | 917 | -170.53 | -124.53 | -17.9 | - | - |
| Proceeds from exercise of stock options | -69.5% | 0 | 0.41 | 2.92 | 1.32 | - | - |
| Proceeds from borrowings | -59.8% | 79 | 195 | 0 | 0 | - | - |
| Repayments of borrowings | - | -97.95 | 0 | -49.8 | 80 | - | - |
| Payments of lease liabilities | -380% | -3.9 | 2.75 | 2.5 | 1.7 | - | - |
| Dividends paid | -162.1% | -17 | 30 | 49 | 34 | - | - |
| Interest paid | -381.5% | -23.46 | 9.69 | 5.35 | 3.53 | - | - |
| Net Cashflows from Financing Activities | 45.4% | 222 | 153 | -3.97 | -117.83 | - | - |
| Net change in cash and cash eq. | 2055.2% | 1,251 | 59 | -4.83 | 2.72 | - | - |
Analysis of HIL's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.
Last Updated: Dec 31, 2024
| Description | Share | Value |
|---|---|---|
| Flooring Solutions | 35.7% | 287.5 Cr |
| Roofing Business | 26.9% | 216.8 Cr |
| Polymer Solutions | 21.0% | 168.8 Cr |
| Building Solutions | 16.4% | 132 Cr |
| Total | 805.1 Cr |