HIL - HIL Limited Share Price

Consumer Durables

₹2315.70+3.00(+0.13%)

Market Closed as of Jun 17, 2025, 15:30 IST

What does HIL Limited do?

Furniture And Home Furnishings•Consumer Durables•Small Cap

HIL Limited produces and distributes building materials and other solutions in India and internationally. It operates through Roofing Solutions, Building Solutions, Polymer Solutions, Flooring Solutions, and Others segments. The Roofing Solutions segment provides fiber cement sheets, colored steel sheets, cement based non-asbestos corrugated sheets, plaster, ready mix primers, block joining mortars, and tile adhesives under the Charminar and Charminar Fortune brands. Its Building Solutions segment offers wet walling and dry walling solutions, including autoclaved fly ash blocks, smart fix, smart bond, panels and boards; and aerocon panels and dry-mix under the Birla Aerocon brand. The Polymer Solutions segment offers UPVC, CPVC, column pipes, foamcore, pressure and UGD pipes, and fittings and water tanks under the Birla HIL Pipes brand; and wall putty under the Birla HIL Putty brand. Its Flooring Solutions segment provides laminate, engineered and resilient flooring, skirtings, and wall panel under the Parador brand. The Others segments generates electricity through wind power; and manufactures material handling, and processing plant and equipment. The company was formerly known as Hyderabad Industries Limited and changed its name to HIL Limited in July 2012. HIL Limited was incorporated in 1946 and is based in New Delhi, India.

Industry Group:Consumer Durables

Employees:1,839

Website:www.hil.in

Description	Share	Value
Flooring Solutions	35.7%	287.5 Cr
Roofing Business	26.9%	216.8 Cr
Polymer Solutions	21.0%	168.8 Cr
Building Solutions	16.4%	132 Cr
Total		805.1 Cr

Summary of Latest Earnings Report from HIL

Summary of HIL's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Earnings Outlook

Last updated: May 25

In the Q4 and FY25 earnings conference call, management of BirlaNu (formerly HIL Limited) provided an optimistic outlook with a clear ambition to double sales in the next three years, aiming to approach a $1 billion target. They emphasized a strategic transformation focused on innovation, sustainability, and a customer-first approach. Key forward-looking points included:

Aiming for significant growth in the Pipes, Construction Chemicals, Designer Boards, and Blocks segments.
Plans to expand global footprint, particularly in markets like China and the Middle East, while seeking export opportunities for the Indian portfolio.
Exploring dynamics in the home and interior space with an upcoming launch of Parador in India.
Targeting diversified engagement across B2C, B2B, and B2G channels.
The management expects CAGR of about 15-20% in the pipes segment over the next few years, with FY26 anticipated to benefit from improved market conditions.
Focus on maintaining operational efficiency and managing margins despite current market challenges, including price pressures which resulted in a 2% to 5% price decline across most product categories.
Notably, consolidated revenues for FY25 were reported at Rs. 3,615 crore, a 7% increase year-on-year, alongside an operating EBITDA of Rs. 88 crore.

The company's proactive management of costs and strategic investments are intended to mitigate current challenges while positioning BirlaNu for future growth.

Q&A Session

Last updated: May 25

Question: "Could you provide the expected share from B2G and the rest of the Polymer business for FY'26 and FY'27?"

Answer: "For FY'25, our aggregate portfolio in Pipes was about 75% B2C, 15% B2B, and 10% B2G. Moving forward, we're looking at a mix of approximately 70% B2C and 30% across B2B and B2G."
Question: "What do you expect the inventory loss to be from the PVC resin price corrections?"

Answer: "For the year, the total inventory losses amounted to approximately Rs.15 crore. This was part of the overall price erosion, which exceeded 10% across the board."
Question: "What capacity are you aiming for with the new OPVC project and its revenue potential?"

Answer: "The Phase 1 capacity of the OPVC line will be around 5,000 tons per annum, with expected revenue potential exceeding Rs.100 crore."
Question: "What is your revenue guidance for Crestia moving forward?"

Answer: "We expect a modest recovery from the government side, while aiming for strong growth in the retail segment. Overall, we anticipate revenue gains, but specifics will depend on government order flow."
Question: "Will Parador achieve EBITDA positivity in FY26?"

Answer: "We're aiming not just for EBITDA positivity but looking beyond that. Given our recent momentum, we are optimistic and are planning for strong results this year."
Question: "What internal IRR benchmarks do you use for new product lines?"

Answer: "We generally monitor a payback period of 3-4 years, with an internal IRR benchmark in the range of 18-20% for our capital deployments."

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Category	HIL	Consumer
PE	-207.81	62.61
PS	0.48	2.01
Growth	5 %	8.4 %

Shareholder Name	Holding %
CENTRAL INDIA INDUSTRIES LIMITED	14.25%
ORIENT PAPER AND INDUSTRIES LIMITED	12.02%
ASHOK INVESTMENT CORPORATION LTD	4.21%
AMER INVESTMENTS (DELHI) LIMITED	4.09%
Government of Andhra Pradesh	4.05%
SHEKHAVATI INVESTMENTS AND TRADERS LTD.	2.98%
GWALIOR FINANCE CORPORATION LIMITED	1.28%
HITAISHI INVESTMENTS LIMITED	0.89%
CHANDRAKANT BIRLA	0.68%
RANCHI ENTERPRISES AND PROPERTIES LTD.	0.06%
UNIVERSAL TRADING COMPANY LIMITED	0.05%
HYDERABAD AGENCIES PVT LTD	0.05%

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
SUPREMEIND	Supreme IndustriesPlastic Products - Industrial	55.25 kCr	10.5 kCr	+26.14%	-23.10%	57.5	5.26	+2.98%	-10.17%
RAMCOIND	Ramco IndustriesOther Construction Materials	2.34 kCr	1.62 kCr	+6.56%	+7.36%	12.4	1.45	+7.77%	+57.19%
EVERESTIND	Everest IndustriesOther Construction Materials	832.13 Cr	1.71 kCr	+7.67%	-51.99%	-143.37	0.49	+5.28%	-122.75%
VISAKAIND	Visaka IndustriesCement & Cement Products	722.6 Cr	1.52 kCr	+10.85%	-29.78%	-43.96	0.47	-4.43%	-505.89%

Balance Sheet for HIL

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-71.6%	20	68	10	9.53	12	14
Current investments	-101%	0	102	0	0	0	0
Loans, current	-	0	0	0	0	16	0
Total current financial assets	-26.3%	247	335	176	146	144	120
Inventories	-17.9%	340	414	392	368	308	342
Total current assets	-20.3%	642	805	644	580	488	519
Property, plant and equipment	0.6%	629	625	615	620	567	547
Capital work-in-progress	82.9%	65	36	39	29	42	20
Investment property	0%	19	19	19	19	20	20
Goodwill	0%	7.47	7.47	7.47	7.47	7.58	0
Non-current investments	58.6%	434	274	274	274	274	274
Loans, non-current	5%	127	121	119	85	76	80
Total non-current financial assets	40.2%	576	411	408	378	387	381
Total non-current assets	16.8%	1,339	1,147	1,132	1,096	1,066	1,014
Total assets	1.5%	1,981	1,952	1,776	1,676	1,554	1,534
Borrowings, non-current	-71.2%	33	112	0	12	11	11
Total non-current financial liabilities	-60.9%	46	116	4.17	17	15	16
Provisions, non-current	-20%	13	16	13	13	9.44	15
Total non-current liabilities	-46.3%	88	163	49	68	60	64
Borrowings, current	15.5%	232	201	73	105	74	55
Total current financial liabilities	1.3%	560	553	486	456	350	387
Provisions, current	9.1%	13	12	11	9.86	14	16
Current tax liabilities	1728%	18	1.93	13	1.93	6.72	4.88
Total current liabilities	2.7%	615	599	538	494	403	439
Total liabilities	-7.8%	702	761	587	562	464	503
Equity share capital	0%	7.57	7.57	7.56	7.56	7.54	7.54
Total equity	7.4%	1,279	1,191	1,189	1,114	1,090	1,030
Total equity and liabilities	1.5%	1,981	1,952	1,776	1,676	1,554	1,534

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-65.7%	47	135	133	62	36	62
Current investments	-101%	0	102	0	0	0	0
Total current financial assets	-29.3%	303	428	332	278	205	232
Inventories	-3.5%	689	714	710	684	661	716
Current tax assets	4.8%	7.92	7.6	14	3.62	1.85	0
Total current assets	-10.9%	1,083	1,216	1,142	1,046	913	1,011
Property, plant and equipment	15.4%	1,331	1,154	929	956	875	887
Capital work-in-progress	63.4%	68	42	42	30	44	23
Investment property	0%	19	19	19	19	20	20
Goodwill	62.7%	232	143	140	142	128	127
Non-current investments	0%	0.34	0.34	0.34	0.34	0.35	0.35
Loans, non-current	3.8%	28	27	26	27	0	0
Total non-current financial assets	13.6%	51	45	45	49	41	28
Total non-current assets	21.2%	1,850	1,527	1,293	1,319	1,222	1,212
Total assets	7%	2,934	2,743	2,435	2,364	2,135	2,223
Borrowings, non-current	-14.1%	275	320	213	204	139	163
Total non-current financial liabilities	-3.4%	505	523	223	217	150	178
Provisions, non-current	-2.7%	37	38	33	33	29	38
Total non-current liabilities	-3%	609	628	342	351	277	315
Borrowings, current	80.2%	410	228	195	204	161	124
Total current financial liabilities	20.6%	961	797	747	695	592	665
Provisions, current	19.2%	32	27	36	35	28	34
Current tax liabilities	1728%	18	1.93	13	1.93	6.72	12
Total current liabilities	21.6%	1,048	862	830	769	665	741
Total liabilities	11.2%	1,657	1,490	1,172	1,121	942	1,057
Equity share capital	0%	7.57	7.57	7.56	7.56	7.54	7.54
Total equity	1.9%	1,277	1,253	1,263	1,244	1,192	1,166
Total equity and liabilities	7%	2,934	2,743	2,435	2,364	2,135	2,223

Valuation
Market Cap	1.75 kCr
Price/Earnings (Trailing)	-210.39
Price/Sales (Trailing)	0.49
EV/EBITDA	10.48
Price/Free Cashflow	31.61
MarketCap/EBT	-69.16

Fundamentals
Revenue (TTM)	3.58 kCr
Rev. Growth (Yr)	1.88%
Rev. Growth (Qtr)	1.94%
Earnings (TTM)	-8.3 Cr
Earnings Growth (Yr)	-394.15%
Earnings Growth (Qtr)	-341.85%

Profitability
Operating Margin	-3.01%
EBT Margin	-0.71%
Return on Equity	-0.65%
Return on Assets	-0.28%
Free Cashflow Yield	3.16%

Cash Flow for HIL

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	77.6%	11	6.63	4.51
Change in inventories	-87.4%	-46.77	-24.49	-128.98
Depreciation	17.5%	68	58	54
Impairment loss / reversal	-	2.22	0	-5.06
Unrealised forex losses/gains	-	0.16	0	-1.47
Adjustments for interest income	-27.1%	9.02	12	8.09
Share-based payments	-	3.48	0	0.71
Net Cashflows from Operations	-27.3%	113	155	199
Income taxes paid (refund)	94.4%	36	19	60
Other inflows (outflows) of cash	92.6%	0	-12.44	0
Net Cashflows From Operating Activities	-38.2%	77	124	138
Cashflows used in obtaining control of subsidiaries	-102.9%	0	36	0
Proceeds from sales of PPE	7477%	46	0.39	9.12
Purchase of property, plant and equipment	-21.7%	84	107	60
Purchase of other long-term assets	91.7%	0.05	-10.43	7.58
Cash receipts from repayment of advances and loans made to other parties	-16904.5%	-36.41	0.78	0
Interest received	-252.1%	0.27	1.48	5.08
Other inflows (outflows) of cash	15.6%	5.6	4.98	4.84
Net Cashflows From Investing Activities	-36.6%	-170.53	-124.53	-17.9
Proceeds from exercise of stock options	-130.7%	0.41	2.92	1.32
Proceeds from borrowings	-	195	0	0
Repayments of borrowings	98%	0	-49.8	80
Payments of lease liabilities	16.7%	2.75	2.5	1.7
Dividends paid	-39.6%	30	49	34
Interest paid	99.8%	9.69	5.35	3.53
Net Cashflows from Financing Activities	3158.4%	153	-3.97	-117.83
Net change in cash and cash eq.	1094.9%	59	-4.83	2.72

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	78.9%	35	20	13
Change in inventories	-192.3%	-28.55	33	-229.51
Depreciation	8.2%	120	111	116
Impairment loss / reversal	-507.5%	-1.73	1.67	-6.65
Unrealised forex losses/gains	7.2%	-0.03	-0.11	-4.87
Adjustments for interest income	-86.6%	1.66	5.94	1.56
Share-based payments	220.4%	3.48	-1.06	0.71
Net Cashflows from Operations	40.7%	212	151	255
Income taxes paid (refund)	111.1%	39	19	93
Net Cashflows From Operating Activities	31.3%	173	132	162
Cashflows used in obtaining control of subsidiaries	-102.9%	0	36	0
Proceeds from sales of PPE	7600%	46	0.4	9.19
Purchase of property, plant and equipment	-14.4%	114	133	86
Purchase of other long-term assets	91.7%	0.05	-10.43	7.58
Interest received	36.6%	1.56	1.41	1.55
Other inflows (outflows) of cash	15.6%	5.6	4.98	4.84
Net Cashflows From Investing Activities	8.3%	-162.78	-177.66	-46.17
Proceeds from issuing shares	-152.1%	0	2.92	0
Proceeds from exercise of stock options	-	0.41	0	1.32
Proceeds from borrowings	450.7%	370	68	0
Repayments of borrowings	555.8%	232	-49.68	125
Payments of lease liabilities	0%	12	12	12
Dividends paid	-39.6%	30	49	34
Interest paid	106.2%	34	17	11
Net Cashflows from Financing Activities	48.8%	62	42	-179.29
Effect of exchange rate on cash eq.	-126.4%	0.37	3.39	-1.39
Net change in cash and cash eq.	6253.8%	73	-0.17	-64.77

Investor Care
Dividend Yield	1.93%
Dividend/Share (TTM)	37.5
Shares Dilution (1Y)	0.00%
Diluted EPS (TTM)	-10.71

Financial Health
Current Ratio	1.03
Debt/Equity	0.54

Income Statement for HIL

Consolidated figures (in Rs. Crores) / View Standalone Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-3%	3,375	3,479	3,520	3,044	2,555	2,208
Other Income	20.8%	30	25	30	18	25	27
Total Income	-2.8%	3,405	3,504	3,551	3,062	2,580	2,235
Cost of Materials	-9.4%	1,766	1,949	1,949	1,473	1,243	1,040
Purchases of stock-in-trade	66.7%	161	97	82	78	82	68
Employee Expense	13.7%	467	411	419	394	358	251
Finance costs	78.9%	35	20	13	28	39	25
Depreciation and Amortization	8.2%	120	111	116	109	97	69
Other expenses	10.3%	868	787	756	668	655	606
Total Expenses	0.6%	3,406	3,386	3,258	2,771	2,453	2,047
Profit Before exceptional items and Tax	-101.8%	-1.09	118	293	290	126	188
Exceptional items before tax	1743.8%	37	-1.19	0	0	0	-21.16
Total profit before tax	-69.8%	36	117	293	290	126	167
Current tax	50%	34	23	91	86	42	56
Deferred tax	-635.5%	-33.35	-3.67	-5.88	-8.52	-14	8.93
Total tax	-101.3%	0.75	20	85	77	28	65
Total profit (loss) for period	-64.6%	35	97	210	260	106	101
Other comp. income net of taxes	-101.3%	0.66	27	-7.56	9.14	18	-10.16
Total Comprehensive Income	-72.4%	35	124	203	269	124	91
Earnings Per Share, Basic	-64.8%	46.15	129.09	280.54	346.891	141.74	135.77
Earnings Per Share, Diluted	-64.7%	46.15	129.06	218.72	345.727	141.44	135.33
Debt equity ratio	-	-	-	025	-	-	-
Debt service coverage ratio	-	-	-	0.0228	-	-	-

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	4%	805	774	1,107	852	784	723
Other Income	-84.7%	3.76	19	5.43	11	9.88	5.04
Total Income	1.9%	809	794	1,112	863	794	728
Cost of Materials	3.7%	445	429	547	444	396	381
Purchases of stock-in-trade	180%	43	16	61	15	34	82
Employee Expense	-3.8%	128	133	140	125	116	112
Finance costs	0%	17	17	17	0.69	7.95	17
Depreciation and Amortization	2.9%	37	36	36	31	30	29
Other expenses	-7.1%	209	225	242	243	200	202
Total Expenses	-1%	860	869	1,090	866	805	766
Profit Before exceptional items and Tax	31.6%	-51.06	-75.06	22	-3.38	-11.31	-38.02
Exceptional items before tax	-101.2%	0	82	0	0.7	0.67	14
Total profit before tax	-993%	-51.06	6.83	22	-2.68	-10.64	-24.16
Current tax	-216.2%	-9.04	9.64	17	12	-0.08	-0.33
Deferred tax	60.3%	-6.58	-18.07	-8.24	-15.12	-3.38	-8.39
Total tax	-76.2%	-15.62	-8.43	8.6	-2.84	-3.46	-8.72
Total profit (loss) for period	-360.6%	-35.48	15	13	-0.11	-7.18	-15.78
Other comp. income net of taxes	-218.9%	-14.46	14	-2.3	-10.11	15	-2.18
Total Comprehensive Income	-281.9%	-49.94	29	10	-10.22	8.03	-17.96
Earnings Per Share, Basic	-360.4%	-47.05	19.45	16.74	0.15	-9.52	-20.94
Earnings Per Share, Diluted	-360.4%	-47.05	19.45	16.74	0.15	-9.52	-20.93

Standalone figures (in Rs. Crores) / View Consolidated Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	3.5%	2,231	2,155	1,973	1,566	1,321	1,482
Other Income	9.4%	36	33	32	26	37	32
Total Income	3.6%	2,267	2,188	2,005	1,592	1,357	1,514
Cost of Materials	0.5%	1,208	1,202	1,072	784	620	677
Purchases of stock-in-trade	69.8%	108	64	43	46	56	50
Employee Expense	19.3%	193	162	150	133	131	122
Finance costs	77.6%	11	6.63	4.51	19	31	19
Depreciation and Amortization	17.5%	68	58	54	49	49	43
Other expenses	9.6%	596	544	481	368	386	458
Total Expenses	7.3%	2,171	2,024	1,757	1,400	1,271	1,354
Profit Before exceptional items and Tax	-41.7%	96	164	248	192	86	160
Exceptional items before tax	-	37	0	0	0	0	0
Total profit before tax	-19%	133	164	248	192	86	160
Current tax	20.7%	36	30	70	49	26	50
Deferred tax	-388.9%	-5.79	3.35	-7.09	-0.09	-9.49	8.8
Total tax	-12.1%	30	34	62	49	16	59
Total profit (loss) for period	-20.9%	103	130	186	188	77	102
Other comp. income net of taxes	-850%	-0.14	0.88	-0.39	0.09	0.1	-0.61
Total Comprehensive Income	-21.5%	103	131	185	188	77	101
Earnings Per Share, Basic	-21.1%	136.59	172.95	247.73	250.733	102.63	135.74
Earnings Per Share, Diluted	-21.1%	136.59	172.91	246.12	249.892	102.41	135.5
Debt equity ratio	-	-	-	006	-	-	-
Debt service coverage ratio	-	-	-	0.0396	-	-	-

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	3.1%	496	481	775	534	509	466
Other Income	-74.1%	5.15	17	6.47	12	11	6.8
Total Income	0.8%	502	498	782	547	520	472
Cost of Materials	11.8%	285	255	363	314	285	256
Purchases of stock-in-trade	4.3%	49	47	54	-10.61	26	73
Employee Expense	1.9%	55	54	57	50	49	48
Finance costs	6%	6.52	6.21	6	4.11	2.85	1.67
Depreciation and Amortization	6.2%	18	17	17	18	17	16
Other expenses	-1.4%	139	141	163	163	141	134
Total Expenses	1.8%	521	512	724	542	512	467
Profit Before exceptional items and Tax	-43.4%	-19.23	-13.11	58	4.51	8.41	5.44
Exceptional items before tax	-101.2%	0	82	0	0.7	0	14
Total profit before tax	-129.8%	-19.23	69	58	5.21	8.41	19
Current tax	-216.3%	-9.04	9.63	17	1.68	2.16	5.45
Deferred tax	111.2%	1.22	-0.97	-1.36	-0.53	-0.47	-1.54
Total tax	-215.1%	-7.82	8.66	15	1.15	1.69	3.91
Total profit (loss) for period	-121%	-11.41	60	43	4.06	6.72	15
Other comp. income net of taxes	1%	0	-0.01	0	-0.22	0	0.08
Total Comprehensive Income	-121%	-11.41	60	43	3.84	6.72	15
Earnings Per Share, Basic	-120.5%	-15.13	79.73	56.48	5.38	8.91	20.42
Earnings Per Share, Diluted	-120.5%	-15.13	79.73	56.48	5.38	8.91	20.41

HIL - HIL Limited Share Price

What does HIL Limited do?

Revenue Breakdown

Summary of Latest Earnings Report from HIL

Sector Comparison: HIL vs Consumer Durables

Comparative Metrics

Performance Comparison

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Is HIL Better than it's peers?

Balance Sheet for HIL

Valuation

Fundamentals

Profitability

Cash Flow for HIL

Investor Care

Financial Health

Income Statement for HIL