HINDCOMPOS - Hindustan Composites Ltd Share Price

Auto Components

₹450.85-3.25(-0.72%)

Market Closed as of Sep 29, 2025, 15:30 IST

Select time range

Valuation
Market Cap	665.86 Cr
Price/Earnings (Trailing)	19.7
Price/Sales (Trailing)	1.94
EV/EBITDA	11.99
Price/Free Cashflow	72.61
MarketCap/EBT	14.99
Enterprise Value	662.7 Cr

Fundamentals
Revenue (TTM)	344.01 Cr
Rev. Growth (Yr)	12.8%
Earnings (TTM)	33.79 Cr
Earnings Growth (Yr)	-14%

Profitability
Operating Margin	17%
EBT Margin	13%
Return on Equity	3.12%
Return on Assets	2.83%
Free Cashflow Yield	1.38%

Price to Sales Ratio

Latest reported: 2

Revenue (Last 12 mths)

Latest reported: 344 Cr

Net Income (Last 12 mths)

Latest reported: 34 Cr

Growth & Returns
Price Change 1W	-4.6%
Price Change 1M	-1.3%
Price Change 6M	3.9%
Price Change 1Y	-20.1%
3Y Cumulative Return	10.2%
5Y Cumulative Return	20.2%
7Y Cumulative Return	3.6%
10Y Cumulative Return	2.4%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	-17.91 Cr
Cash Flow from Operations (TTM)	29.86 Cr
Cash Flow from Financing (TTM)	-3.12 Cr
Cash & Equivalents	3.19 Cr
Free Cash Flow (TTM)	9.17 Cr
Free Cash Flow/Share (TTM)	6.21

Balance Sheet
Total Assets	1.2 kCr
Total Liabilities	111.55 Cr
Shareholder Equity	1.08 kCr
Current Assets	137.08 Cr
Current Liabilities	57.86 Cr
Net PPE	132.95 Cr
Inventory	11.51 Cr
Goodwill	0.00

Capital Structure & Leverage
Debt Ratio	0.00
Debt/Equity	0.00
Interest Coverage	316.36
Interest/Cashflow Ops	214.29

Dividend & Shareholder Returns
Dividend/Share (TTM)	2
Dividend Yield	0.44%
Shares Dilution (1Y)	0.00%
Shares Dilution (3Y)	0.00%

Pros

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Growth: Good revenue growth. With 33.6% growth over past three years, the company is going strong.

Profitability: Recent profitability of 10% is a good sign.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Balance Sheet: Strong Balance Sheet.

Cons

Technicals: SharesGuru indicator is Bearish.

Size: It is a small market cap company and can be volatile.

Momentum: Stock has a weak negative price momentum.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Investor Care
Dividend Yield	0.44%
Dividend/Share (TTM)	2
Shares Dilution (1Y)	0.00%
Earnings/Share (TTM)	22.88

Financial Health
Current Ratio	2.37
Debt/Equity	0.00

Technical Indicators
RSI (14d)	41.21
RSI (5d)	16.86
RSI (21d)	47.83
MACD Signal	Sell
Stochastic Oscillator Signal	Hold
Grufity Signal	Sell
RSI Signal	Hold
RSI5 Signal	Buy
RSI21 Signal	Hold
SMA 5 Signal	Sell
SMA 10 Signal	Sell
SMA 20 Signal	Sell
SMA 50 Signal	Sell
SMA 100 Signal	Sell

Summary of Latest Earnings Report from Hindustan Composites

Summary of Hindustan Composites's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Earnings Outlook

Last updated:

Q&A Session

Last updated:

Revenue Breakdown

Analysis of Hindustan Composites's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Revenue

Last Updated: Mar 31, 2025

Description	Share	Value
Composite Products	86.9%	77.5 Cr
Investment	13.1%	11.7 Cr
Total		89.2 Cr

Share Holdings

Understand Hindustan Composites ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

Shareholder Name	Holding %
Rasoi Limited	41.65%
Leaders Healthcare Private Limited (Formerly known as Leaders Healthcare Limited)	16.76%
J L Morison India Limited	7.5%
Investor Education And Protection Fund Authority Ministry Of Corporate Affairs	3.01%
Tribeni Charitable Trust	1.9%
Dalmia Family Holdings Llp	1.75%
Surdas Trading & Mfg Co Limited	1.71%
Goodpoint Advisory Services LLP	1.34%
Lotus Udyog LLP	1.28%
Pallawi Resources Private Limited (Formerly known as Pallawi Resources Limited)	1.22%
Pallawi Trading And Mfg Co Limited	1.18%
Axon Trading & Mfg Co Limited	0.73%
Looklink Advisory Services LLP	0.65%
Silver Trading And Services Limited	0.57%
Noble Business Solutions Limited	0.38%
SUMITRA DEVI MODY	0%
JAIDEV MODY	0%
RASOI EXPRESS PVT LTD	0%
ALIPORE CONSULTANTS PRIVATE LIMITED	0%
COMPO ADVICS INDIA PRIVATE LIMITED	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Hindustan Composites Better than it's peers?

Detailed comparison of Hindustan Composites against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
		-	-	-	-	-	-	-	-

Sector Comparison: HINDCOMPOS vs Auto Components

Comprehensive comparison against sector averages

Comparative Metrics

HINDCOMPOS metrics compared to Auto

Category	HINDCOMPOS	Auto
PE	19.85	41.20
PS	1.95	2.34
Growth	14.7 %	8.9 %

Performance Comparison

HINDCOMPOS vs Auto (2021 - 2025)

Key Insights

1. HINDCOMPOS is NOT among the Top 10 largest companies in Auto Components & Equipments.
2. The company holds a market share of 0.1% in Auto Components & Equipments.
3. In last one year, the company has had an above average growth that other Auto Components & Equipments companies.

Income Statement for Hindustan Composites

Consolidated figures (in Rs. Crores) / View Standalone Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	9.1%	325	298	283	233	185	178
Other Income	11600%	9.05	0.93	0.85	0.38	6.18	0.49
Total Income	11.7%	334	299	284	233	191	179
Cost of Materials	9.2%	143	131	133	106	73	73
Employee Expense	7.9%	42	39	39	36	33	34
Finance costs	-1.1%	0.08	0.09	0.13	0.08	0.2	0.22
Depreciation and Amortization	5.5%	10	9.53	8.73	8.56	8.87	9.5
Other expenses	6.7%	81	76	70	58	49	53
Total Expenses	8.2%	277	256	251	208	166	168
Profit Before exceptional items and Tax	33.3%	57	43	33	25	25	10
Exceptional items before tax	-	-12.75	0	0	0	0	0
Total profit before tax	4.8%	45	43	33	25	25	10
Current tax	-7.2%	9.01	9.63	5.37	3.08	2.85	1.26
Deferred tax	87.7%	0.7	-1.44	-0.24	0.03	0.95	-2.98
Total tax	21.1%	9.71	8.19	5.13	3.11	3.8	-1.72
Total profit (loss) for period	3%	35	34	27	22	20	10
Other comp. income net of taxes	97%	66	34	-20.93	82	39	0.33
Total Comprehensive Income	47.1%	101	69	6.54	103	59	11
Earnings Per Share, Basic	1.8%	23.7	23.3	18.6	14.63	13.35	7.09
Earnings Per Share, Diluted	1.8%	23.7	23.3	18.6	14.63	13.35	7.09

Description	(%) Q/Q	Jun-2025	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024
Revenue From Operations	-2.3%	87	89	82	77	77	79
Other Income	-112.8%	0	8.81	0.02	0.17	0.05	0.22
Total Income	-11.3%	87	98	82	77	77	79
Cost of Materials	0%	37	37	35	36	35	33
Purchases of stock-in-trade	-	10	0	0	0	0	0
Employee Expense	10%	12	11	11	10	10	9.77
Finance costs	8.1%	0.09	0.01	0.02	0.02	0.03	0
Depreciation and Amortization	19.5%	2.9	2.59	2.63	2.6	2.51	2.46
Other expenses	-13%	21	24	20	19	19	22
Total Expenses	0%	76	76	68	67	66	69
Profit Before exceptional items and Tax	-52.4%	11	22	14	10	11	10
Exceptional items before tax	92.7%	0	-12.75	0	0	0	0
Total profit before tax	15.1%	11	9.69	14	10	11	10
Current tax	459.1%	3.37	0.34	3.33	2.72	2.62	2.57
Deferred tax	-146.5%	-0.06	3.28	-0.79	-1.55	-0.24	-0.52
Total tax	-11.8%	3.31	3.62	2.54	1.17	2.38	2.05
Total profit (loss) for period	27.4%	7.46	6.07	11	9.29	8.67	7.97
Other comp. income net of taxes	370.3%	20	-6.03	-3.28	64	11	9.61
Total Comprehensive Income	2808.3%	27	0.04	7.69	74	19	18
Earnings Per Share, Basic	30.2%	5.05	4.11	7.43	6.29	5.87	5.4
Earnings Per Share, Diluted	30.2%	5.05	4.11	7.43	6.29	5.87	5.4

Standalone figures (in Rs. Crores) / View Consolidated Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	9.1%	325	298	283	233	185	178
Other Income	11600%	9.05	0.93	0.85	0.38	6.18	0.49
Total Income	11.7%	334	299	284	233	191	179
Cost of Materials	9.2%	143	131	133	106	73	73
Employee Expense	7.9%	42	39	39	36	33	34
Finance costs	-1.1%	0.08	0.09	0.13	0.08	0.2	0.22
Depreciation and Amortization	5.5%	10	9.53	8.73	8.56	8.87	9.5
Other expenses	6.7%	81	76	70	58	49	53
Total Expenses	8.2%	277	256	251	208	166	168
Profit Before exceptional items and Tax	33.3%	57	43	33	25	25	10
Exceptional items before tax	-	-12.75	0	0	0	0	0
Total profit before tax	4.8%	45	43	33	25	25	10
Current tax	-7.2%	9.01	9.63	5.37	3.08	2.85	1.26
Deferred tax	87.7%	0.7	-1.44	-0.24	0.03	0.95	-2.98
Total tax	21.1%	9.71	8.19	5.13	3.11	3.8	-1.72
Total profit (loss) for period	3%	35	34	27	22	21	12
Other comp. income net of taxes	97%	66	34	-20.93	82	29	0.33
Total Comprehensive Income	47.1%	101	69	6.54	103	50	12
Earnings Per Share, Basic	1.8%	23.7	23.3	18.6	14.63	14.21	8.15
Earnings Per Share, Diluted	1.8%	23.7	23.3	18.6	14.63	14.21	8.15

Description	(%) Q/Q	Jun-2025	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024
Revenue From Operations	-2.3%	87	89	82	77	77	79
Other Income	-112.8%	0	8.81	0.02	0.17	0.05	0.22
Total Income	-11.3%	87	98	82	77	77	79
Cost of Materials	0%	37	37	35	36	35	33
Purchases of stock-in-trade	-	10	0	0	0	0	0
Employee Expense	10%	12	11	11	10	10	9.77
Finance costs	8.1%	0.09	0.01	0.02	0.02	0.03	0
Depreciation and Amortization	19.5%	2.9	2.59	2.63	2.6	2.51	2.46
Other expenses	-13%	21	24	20	19	19	22
Total Expenses	0%	76	76	68	67	66	69
Profit Before exceptional items and Tax	-52.4%	11	22	14	10	11	10
Exceptional items before tax	92.7%	0	-12.75	0	0	0	0
Total profit before tax	15.1%	11	9.69	14	10	11	10
Current tax	459.1%	3.37	0.34	3.33	2.72	2.62	2.57
Deferred tax	-146.5%	-0.06	3.28	-0.79	-1.55	-0.24	-0.52
Total tax	-11.8%	3.31	3.62	2.54	1.17	2.38	2.05
Total profit (loss) for period	27.4%	7.46	6.07	11	9.29	8.67	7.97
Other comp. income net of taxes	370.3%	20	-6.03	-3.28	64	11	9.61
Total Comprehensive Income	2808.3%	27	0.04	7.69	74	19	18
Earnings Per Share, Basic	30.2%	5.05	4.11	7.43	6.29	5.87	5.4
Earnings Per Share, Diluted	30.2%	5.05	4.11	7.43	6.29	5.87	5.4

Balance Sheet for Hindustan Composites

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	-36.9%	3.19	4.47	0.7	0.68	0.69	1.98
Current investments	120%	45	21	39	47	34	14
Loans, current	253.4%	11	3.83	3.75	5.78	6.75	4.83
Total current financial assets	51.2%	122	81	91	102	94	77
Inventories	-21.4%	12	15	14	16	14	22
Current tax assets	-	0	0	0	0.77	2.05	0
Total current assets	37.4%	137	100	109	122	113	102
Property, plant and equipment	-1.5%	133	135	137	129	110	112
Capital work-in-progress	1368.2%	4.23	1.22	0	3.52	0.2	0.03
Non-current investments	-3.6%	917	951	833	787	773	785
Loans, non-current	-	3	0	0	1	2.25	2.25
Total non-current financial assets	-3.3%	920	951	834	789	776	788
Total non-current assets	-2.8%	1,059	1,089	972	923	887	901
Total assets	0.6%	1,196	1,189	1,081	1,045	1,000	1,003
Borrowings, non-current	-	0	0	0.03	0.08	0.12	0.16
Total non-current financial liabilities	-	0	0	0.03	0.08	0.12	0.16
Provisions, non-current	9.8%	2.91	2.74	2.55	2.88	3.06	3.91
Total non-current liabilities	-1.9%	54	55	44	41	32	34
Borrowings, current	-4.3%	0.03	0.07	0.09	1.27	0.89	0.07
Total current financial liabilities	-1.9%	53	54	47	54	43	54
Provisions, current	81.2%	1.58	1.32	1.79	1.93	1.84	1.77
Current tax liabilities	85.9%	0.88	0.15	0.01	0	0	0.26
Total current liabilities	1.8%	58	57	51	57	47	57
Total liabilities	0%	112	112	94	98	79	92
Equity share capital	0%	7.38	7.38	7.38	7.38	7.38	7.38
Total equity	0.7%	1,085	1,077	987	947	921	911
Total equity and liabilities	0.6%	1,196	1,189	1,081	1,045	1,000	1,003

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	-36.9%	3.19	4.47	0.7	0.68	0.69	1.98
Current investments	120%	45	21	39	47	34	14
Loans, current	253.4%	11	3.83	3.75	5.78	6.75	4.83
Total current financial assets	51.2%	122	81	92	102	95	77
Inventories	-21.4%	12	15	14	16	14	22
Current tax assets	-	0	0	0	0.77	2.05	0
Total current assets	37.4%	137	100	110	122	113	102
Property, plant and equipment	-1.5%	133	135	137	129	110	112
Capital work-in-progress	1368.2%	4.23	1.22	0	3.52	0.2	0.03
Non-current investments	-3.6%	917	951	833	787	773	785
Loans, non-current	-	3	0	0	1	2.25	2.25
Total non-current financial assets	-3.3%	920	951	834	789	776	788
Total non-current assets	-2.8%	1,059	1,089	972	923	887	901
Total assets	0.5%	1,196	1,190	1,081	1,045	1,000	1,003
Borrowings, non-current	-	0	0	0.03	0.08	0.12	0.16
Total non-current financial liabilities	-	0	0	0.03	0.08	0.12	0.16
Provisions, non-current	9.8%	2.91	2.74	2.55	2.88	3.06	3.91
Total non-current liabilities	-1.9%	54	55	44	41	32	34
Borrowings, current	-4.3%	0.03	0.07	0.09	1.27	0.89	0.07
Total current financial liabilities	-2%	51	52	46	52	41	52
Provisions, current	81.2%	1.58	1.32	1.79	1.93	1.84	1.77
Current tax liabilities	85.9%	0.88	0.15	0.01	0	0	0.26
Total current liabilities	1.9%	56	55	49	55	45	56
Total liabilities	-0.9%	110	111	93	96	77	90
Equity share capital	0%	7.38	7.38	7.38	7.38	7.38	7.38
Total equity	0.7%	1,087	1,079	989	949	923	913
Total equity and liabilities	0.5%	1,196	1,190	1,081	1,045	1,000	1,003

Cash Flow for Hindustan Composites

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	-1.1%	0.08	0.09	0.13	0	-	-
Change in inventories	200%	2.77	-0.77	0.01	-1.65	-	-
Depreciation	5.5%	10	9.53	8.73	8.56	-	-
Dividend income	-28.8%	1.94	2.32	2.33	0	-	-
Adjustments for interest income	9.4%	36	33	33	0	-	-
Net Cashflows from Operations	-66.3%	4.37	11	-10.72	11	-	-
Dividends received	-28.8%	1.94	2.32	2.33	0	-	-
Interest paid	-	0	0	0	-0.08	-	-
Interest received	3%	35	34	32	0	-	-
Income taxes paid (refund)	71.9%	12	7.4	8.16	6.29	-	-
Net Cashflows From Operating Activities	-25.6%	30	40	16	4.91	-	-
Proceeds from sales of PPE	1655.6%	15	0.1	0	0.25	-	-
Purchase of property, plant and equipment	-42.9%	21	36	7.07	7.12	-	-
Proceeds from sales of investment property	-	0	0	1.78	0	-	-
Cash receipts from repayment of advances and loans made to other parties	-93.3%	1.8	13	21	16	-	-
Other inflows (outflows) of cash	-	0	0	0	56	-	-
Net Cashflows From Investing Activities	47.3%	-17.91	-34.86	-21.01	4.8	-	-
Proceeds from borrowings	-	-0.09	0	0	0.15	-	-
Repayments of borrowings	-900%	0	0.9	-0.7	0.19	-	-
Dividends paid	0%	2.95	2.95	2.95	2.95	-	-
Interest paid	-1.1%	0.08	0.09	0.13	0.08	-	-
Net Cashflows from Financing Activities	16.6%	-3.12	-3.94	-2.38	-3.07	-	-
Effect of exchange rate on cash eq.	-	0	0	0	7.34	-	-
Net change in cash and cash eq.	1566%	8.83	1.47	-7.69	14	-	-

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	-1.1%	0.08	0.09	0.13	0	-	-
Change in inventories	200%	2.77	-0.77	0.01	-1.65	-	-
Depreciation	5.5%	10	9.53	8.73	8.56	-	-
Dividend income	-28.8%	1.94	2.32	2.33	0	-	-
Adjustments for interest income	9.4%	36	33	33	0	-	-
Net Cashflows from Operations	-66.3%	4.37	11	-10.72	11	-	-
Dividends received	-28.8%	1.94	2.32	2.33	0	-	-
Interest paid	-	0	0	0	-0.08	-	-
Interest received	3%	35	34	32	0	-	-
Income taxes paid (refund)	71.9%	12	7.4	8.16	6.29	-	-
Net Cashflows From Operating Activities	-25.6%	30	40	16	4.91	-	-
Proceeds from sales of PPE	1655.6%	15	0.1	0	0.25	-	-
Purchase of property, plant and equipment	-42.9%	21	36	7.07	7.12	-	-
Proceeds from sales of investment property	-	0	0	1.78	0	-	-
Cash receipts from repayment of advances and loans made to other parties	-93.3%	1.8	13	21	16	-	-
Other inflows (outflows) of cash	-	0	0	0	56	-	-
Net Cashflows From Investing Activities	47.3%	-17.91	-34.86	-21.01	4.8	-	-
Proceeds from borrowings	-	-0.09	0	0	0.15	-	-
Repayments of borrowings	-900%	0	0.9	-0.7	0.19	-	-
Dividends paid	0%	2.95	2.95	2.95	2.95	-	-
Interest paid	-1.1%	0.08	0.09	0.13	0.08	-	-
Net Cashflows from Financing Activities	16.6%	-3.12	-3.94	-2.38	-3.07	-	-
Net change in cash and cash eq.	1566%	8.83	1.47	-7.69	6.64	-	-

What does Hindustan Composites Ltd do?

Auto Components & Equipments•Automobile and AutoComponents•Small Cap

Hindustan Composites Limited develops, manufactures, and markets fibre based friction materials in India. Its friction materials include automotive brake linings, automotive and industrial roll linings, automotive clutch facings and ceramic buttons, automotive disc brake pads, railway brake blocks, and friction sheets. The company also provides industrial thrust bearing and insulation products comprising millboard sheets, millboard discs, compestos, and compestos rings. It serves various industries, such as automotive, railways, engineering, mining, aerospace, steel, chemical, oil exploration, etc. The company was incorporated in 1964 and is based in Mumbai, India.

Industry Group:Auto Components

Employees:556

Website:www.hindcompo.com

HINDCOMPOS - Hindustan Composites Ltd Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does Hindustan Composites Ltd do?