sharesgurusharesguru
Account menu
sharesguru
HTMEDIA

HTMEDIA - HT Media Ltd Share Price

Media

24.42+1.02(+4.36%)
Market Closed as of Aug 8, 2025, 15:30 IST

Valuation

Market Cap568.43 Cr
Price/Earnings (Trailing)40.7
Price/Sales (Trailing)0.28
EV/EBITDA5.95
Price/Free Cashflow17.02
MarketCap/EBT24.08
Enterprise Value1.09 kCr

Fundamentals

Revenue (TTM)2.05 kCr
Rev. Growth (Yr)5.7%
Earnings (TTM)30.42 Cr
Earnings Growth (Yr)58.8%

Profitability

Operating Margin1%
EBT Margin1%
Return on Equity0.69%
Return on Assets0.36%
Free Cashflow Yield5.87%

Price to Sales Ratio

Latest reported:

Revenue (Last 12 mths)

Latest reported: 2 kCr

Net Income (Last 12 mths)

Latest reported: 3 Cr

Growth & Returns

Price Change 1W5.4%
Price Change 1M17%
Price Change 6M18%
Price Change 1Y-3.9%
3Y Cumulative Return6.9%
5Y Cumulative Return14.6%
7Y Cumulative Return-10.4%
10Y Cumulative Return-11%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)169.78 Cr
Cash Flow from Operations (TTM)56.56 Cr
Cash Flow from Financing (TTM)-252.87 Cr
Cash & Equivalents56.85 Cr
Free Cash Flow (TTM)33.39 Cr
Free Cash Flow/Share (TTM)1.43

Balance Sheet

Total Assets3.93 kCr
Total Liabilities1.88 kCr
Shareholder Equity2.05 kCr
Current Assets2 kCr
Current Liabilities1.71 kCr
Net PPE241.33 Cr
Inventory120.78 Cr
Goodwill5.41 Cr

Capital Structure & Leverage

Debt Ratio0.15
Debt/Equity0.28
Interest Coverage-0.77
Interest/Cashflow Ops1.84

Dividend & Shareholder Returns

Dividend Yield1.75%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.00%

Risk & Volatility

Max Drawdown-89%
Drawdown Prob. (30d, 5Y)60%
Risk Level (5Y)58.8%
Pros

Balance Sheet: Strong Balance Sheet.

Momentum: Stock price has a strong positive momentum. Stock is up 17% in last 30 days.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

Smart Money: Smart money is losing interest in the stock.

Past Returns: In past three years, the stock has provided 6.9% return compared to 11.6% by NIFTY 50.

Size: It is a small market cap company and can be volatile.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Dividend Yield1.75%
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)0.6

Financial Health

Current Ratio1.17
Debt/Equity0.28

Technical Indicators

RSI (14d)51.19
RSI (5d)67.03
RSI (21d)65.59
MACD SignalSell
Stochastic Oscillator SignalHold
Grufity SignalBuy
RSI SignalHold
RSI5 SignalHold
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 SignalBuy
SMA 20 SignalBuy
SMA 50 SignalBuy
SMA 100 SignalBuy

Summary of Latest Earnings Report from HT Media

Summary of HT Media's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Last updated:

Management provided an optimistic outlook, emphasizing consistent growth in revenue and profitability, particularly in the latter half of FY2024-25. Key highlights include a 12% growth in quarterly revenue and an 88% increase in PAT from INR 30 crores to INR 57 crores. For the full year, total revenue grew by 7%, with PAT reaching INR 20 crores, marking a significant improvement. EBITDA surged by 58%, and the company reported a healthy cash position exceeding INR 1,000 crores as of March 31, 2025.

Management focused on leveraging gains from the Digital segment, particularly through OTTplay, which posted a 35% revenue increase to INR 58 crores in Q4 and 38% growth to INR 212 crores for the fiscal year. The Print business remained stable with a remarkable profitability rise despite flat advertising revenues. Print EBITDA reached INR 61 crores for Q4 and INR 121 crores for the full year, reflecting a 67% year-over-year increase.

The Radio segment demonstrated a 72% revenue increase in Q4 to INR 82 crores, driven by on-ground events, though profit margins faced pressures due to increased costs associated with these events. Looking forward, management expressed confidence in maintaining momentum across the Digital business while improving the gains from Print and addressing operational efficiencies within the Radio segment. Overall, they aim to deliver sustainable growth and shareholder value through strategic investments and cost rationalization in future-oriented business areas.

Last updated:

Here are the major questions and detailed answers from the Q&A section of the earnings transcript.

Question 1: "In this quarter, we have done about INR 20 cr of revenue and we are losing about INR 1.30 for every INR 1 of sale, approximately. What rate of growth do you expect in the coming year in revenue? And when do you expect to break even?"

Answer: We do not provide specific guidance, but we have shown positive growth quarter-on-quarter. We're hopeful to reach break-even by the end of this year, depending on how quickly we scale. However, we may invest more if we're scaling rapidly, making it hard to predict.


Question 2: "Last call, we agreed that 1% of paying subscribers in India is a baseline, around INR 200-250 cr revenue. When do you expect to reach this?"

Answer: While we don't give precise timelines, we're focusing on efficient growth. This year is much better than the last, and our plans are designed to drive efficiency. However, projecting a specific timeframe for reaching that 1:1 unit is complex.


Question 3: "The revenue from the Print segment is flat, but HT English is performing better. What worked well on the cost side?"

Answer: The operating profit has improved due to significant savings on newsprint prices. Last year's heightened costs did not carry over, allowing us to expand our margins, despite volumes being negative.


Question 4: "In the Radio segment, there's improvement in top-line but losses have increased. Can you explain?"

Answer: The increase in top-line revenue is due to "˜on-ground' events. These events incur additional costs, impacting profitability. While revenue is growing, these costs have reduced the overall earnings, making future profitability dependent on cost management.


Question 5: "On the digital segment, can you clarify how much investment is going into OTT?"

Answer: The investments are substantial as we scale the OTT business. In the previous year, we reported INR 212 cr in revenue, with loss reduction. We're aiming to scale revenues while continuing investments in OTT.


Question 6: "Would HMVL's other income include profits from AFE investments?"

Answer: Yes, it does include some profits from AFE investments, but a larger portion this year comes from treasury activities. The favorable yield movements have significantly contributed to this growth.


These questions reflect critical concerns regarding revenue growth, costs, and investment strategies for the company's future outlook.

Revenue Breakdown

Analysis of HT Media's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Jun 30, 2025

DescriptionShareValue
Printing & publishing of newspapers & periodicals78.7%323.9 Cr
Digital13.7%56.5 Cr
Radio broadcast & entertainment7.5%31 Cr
Total411.4 Cr

Share Holdings

Understand HT Media ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
THE HINDUSTAN TIMES LTD69.5%
RANGA PRASAD N3.09%
RANGA PRASAD NUTHAKKI1.92%
SHOBHANA BHARTIA0%
PRIYAVRAT BHARTIA0%
SHAMIT BHARTIA0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is HT Media Better than it's peers?

Detailed comparison of HT Media against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
--------

Sector Comparison: HTMEDIA vs Media

Comprehensive comparison against sector averages

Comparative Metrics

HTMEDIA metrics compared to Media

CategoryHTMEDIAMedia
PE40.8016.59
PS0.281.34
Growth9.7 %0.7 %
33% metrics above sector average

Performance Comparison

HTMEDIA vs Media (2021 - 2025)

HTMEDIA leads the Media sector while registering a 7.4% growth compared to the previous year.

Key Insights
  • 1. HTMEDIA is among the Top 10 Media companies but not in Top 5.
  • 2. The company holds a market share of 22.1% in Media.
  • 3. In last one year, the company has had an above average growth that other Media companies.

Income Statement for HT Media

Consolidated figures (in Rs. Crores) /
Standalone figures (in Rs. Crores) /

Balance Sheet for HT Media

Consolidated figures (in Rs. Crores) /
Standalone figures (in Rs. Crores) /

Cash Flow for HT Media

Consolidated figures (in Rs. Crores) /
Standalone figures (in Rs. Crores) /

What does HT Media Ltd do?

HT Media Limited, together with its subsidiaries, engages in the printing and publication of newspapers and periodicals in India. The company operates through three segments: Printing and Publication of Newspapers & Periodicals, Radio Broadcast & Entertainment, and Digital. It publishes Hindustan Times, an English daily newspaper; Mint, a business daily newspaper; and Hindustan, a Hindi daily newspaper. The company is also involved in FM radio broadcast and other related activities through its radio stations operating under the Fever 104, Fever, Punjabi Fever, Radio One, and Radio Nasha brands. In addition, it operates Shine.com, a job portal; Shine Learning, a platform for upskilling; Hindustantimes.com, an English news website; Livemint.com, a business news website; Livehindustan.com, a Hindi news website; Desimartini.com, a movie reviews and ratings website; HT Smartcast, a podcast platform; Health Shots, a health and wellness platform for millennial women; VCCircle and TechCircle news platforms; VCCEdge and SalesEdge research platforms; FAB Market, B2B e-commerce marketplace for audio content and ancillary services; and FAB Play, an audio management application, as well as HT Brand Studio; Mint Lounge, a weekend magazine of Mint to guide on intelligent lifestyle; and OTTplay, a content aggregation and discovery platform. Further, the company provides mobile and social media marketing, advertising, mobile CRM and loyalty campaigns, and trading and management consultancy services, as well as mobile music content and ring tones. Additionally, it rents and invests in properties; engages in sale of third party newspaper and internet radio; and carries on investment activities, as well as undertakes commercial printing jobs; and engages in providing solutions under HT One Audience, HT AdWorks, HT Classifieds, and HT Syndication. The company was founded in 1924 and is based in New Delhi, India. HT Media Limited is a subsidiary of The Hindustan Times Limited.

Industry Group:Media
Employees:1,521
Website:www.htmedia.in