HUBTOWN - Hubtown Limited Share Price

Realty

₹338.00-8.75(-2.52%)

Market Closed as of Aug 6, 2025, 15:30 IST

Select time range

Valuation
Market Cap	4.79 kCr
Price/Earnings (Trailing)	71.35
Price/Sales (Trailing)	9.1
EV/EBITDA	23.48
Price/Free Cashflow	-8.17
MarketCap/EBT	49.62
Enterprise Value	5.5 kCr

Fundamentals
Revenue (TTM)	526.35 Cr
Rev. Growth (Yr)	-26%
Earnings (TTM)	45.92 Cr
Earnings Growth (Yr)	102.1%

Profitability
Operating Margin	18%
EBT Margin	18%
Return on Equity	1.86%
Return on Assets	0.85%
Free Cashflow Yield	-12.23%

Price to Sales Ratio

Latest reported: 9

Revenue (Last 12 mths)

Latest reported: 526 Cr

Net Income (Last 12 mths)

Latest reported: 46 Cr

Growth & Returns
Price Change 1W	3.7%
Price Change 1M	24.3%
Price Change 6M	30.8%
Price Change 1Y	21.1%
3Y Cumulative Return	63.9%
5Y Cumulative Return	99.4%
7Y Cumulative Return	28.3%
10Y Cumulative Return	12%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	-74.58 Cr
Cash Flow from Operations (TTM)	-579.76 Cr
Cash Flow from Financing (TTM)	644.16 Cr
Cash & Equivalents	84.49 Cr
Free Cash Flow (TTM)	-585.93 Cr
Free Cash Flow/Share (TTM)	-42.42

Balance Sheet
Total Assets	5.42 kCr
Total Liabilities	3.02 kCr
Shareholder Equity	2.47 kCr
Current Assets	4.57 kCr
Current Liabilities	2.38 kCr
Net PPE	26.35 Cr
Inventory	3.15 kCr
Goodwill	84.94 Cr

Capital Structure & Leverage
Debt Ratio	0.15
Debt/Equity	0.32
Interest Coverage	-0.28
Interest/Cashflow Ops	-3.3

Dividend & Shareholder Returns
Dividend Yield	0.34%
Shares Dilution (1Y)	72.8%
Shares Dilution (3Y)	89.9%

Risk & Volatility
Max Drawdown	-87.4%
Drawdown Prob. (30d, 5Y)	64.62%
Risk Level (5Y)	64.5%

Pros

Past Returns: Outperforming stock! In past three years, the stock has provided 63.9% return compared to 12.3% by NIFTY 50.

Insider Trading: There's significant insider buying recently.

Profitability: Recent profitability of 9% is a good sign.

Technicals: Bullish SharesGuru indicator.

Balance Sheet: Reasonably good balance sheet.

Momentum: Stock price has a strong positive momentum. Stock is up 24.3% in last 30 days.

Cons

Dilution: Company has been diluting it's stock to raise money for business.

Smart Money: Smart money looks to be reducing their stake in the stock.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Investor Care
Dividend Yield	0.34%
Shares Dilution (1Y)	72.8%
Earnings/Share (TTM)	4.86

Financial Health
Current Ratio	1.92
Debt/Equity	0.32

Technical Indicators
RSI (14d)	86.22
RSI (5d)	76.97
RSI (21d)	74.17
MACD Signal	Buy
Stochastic Oscillator Signal	Sell
Grufity Signal	Buy
RSI Signal	Sell
RSI5 Signal	Sell
RSI21 Signal	Sell
SMA 5 Signal	Buy
SMA 10 Signal	Buy
SMA 20 Signal	Buy
SMA 50 Signal	Buy
SMA 100 Signal	Buy

Summary of Latest Earnings Report from Hubtown

Summary of Hubtown's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Earnings Outlook

Last updated:

Q&A Session

Last updated:

Share Holdings

Understand Hubtown ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

Shareholder Name	Holding %
Khilen V Shah	4.1%
Vyomesh Mahipatray Shah	3.71%
Kunjal Hemant Shah	3.08%
Kushal Hemant Shah	2.82%
Vyomesh Mahipatray Shah (HUF)	2.81%
Falguni Vyomesh Shah	2.76%
Hemant Mahipatray Shah	2.76%
Hemant Mahipatray Shah (HUF)	2.65%
Rushank Vyomesh Shah	2.59%
Meha Rushank Shah	2.58%
Pratiti Mayank Shah	2.58%
Anand Rathi Global Finance Limited	2.48%
Uno Metals Ltd	2.26%
Altius Finserv Private Limited	1.97%
Belgrave Investment Fund	1.93%
Amkor Enterprises Private Limited	1.6%
Infront Enterprises Private Limited	1.6%
Jurox Enterprises Private Limited	1.6%
Ashibhadarsh Ventures Private Limited	1.53%
Mahipatray V Shah (HUF)	1.23%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Hubtown Better than it's peers?

Detailed comparison of Hubtown against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr

Sector Comparison: HUBTOWN vs Realty

Comprehensive comparison against sector averages

Comparative Metrics

HUBTOWN metrics compared to Realty

Category	HUBTOWN	Realty
PE	71.35	38.20
PS	9.10	8.43
Growth	45.4 %	6.9 %

Performance Comparison

HUBTOWN vs Realty (2021 - 2025)

Key Insights

1. HUBTOWN is NOT among the Top 10 largest companies in Residential, Commercial Projects.
2. The company holds a market share of 0.6% in Residential, Commercial Projects.
3. In last one year, the company has had an above average growth that other Residential, Commercial Projects companies.

Income Statement for Hubtown

Consolidated figures (in Rs. Crores) / View Standalone Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	58.4%	408	258	319	190	266	273
Other Income	13.6%	118	104	17	24	46	38
Total Income	45.4%	526	362	336	214	312	311
Cost of Materials	174.8%	427	156	173	255	99	151
Purchases of stock-in-trade	-98.5%	4.71	244	11	6.48	1.31	6.63
Employee Expense	56.2%	26	17	17	16	9.1	24
Finance costs	83.6%	135	74	94	87	105	139
Depreciation and Amortization	-16.9%	2.67	3.01	3.19	3.89	3.64	4.37
Other expenses	-48.2%	116	223	88	171	220	219
Total Expenses	-1.6%	430	437	342	341	442	340
Profit Before exceptional items and Tax	225.9%	97	-75.27	-6.06	-126.94	-129.77	-29.06
Exceptional items before tax	-	0	0	0	0	0	0
Total profit before tax	225.9%	97	-75.27	-6.06	-126.94	-129.77	-29.06
Current tax	-26.4%	-0.15	0.09	0	0	1.68	2.99
Deferred tax	10356.4%	41	0.61	-32.34	3.27	-1.74	14
Total tax	13433.3%	41	0.7	-32.34	3.27	-0.06	17
Total profit (loss) for period	151.6%	46	-86.18	30	-128.42	-121.61	-60.62
Other comp. income net of taxes	-500%	0	1.25	-2.56	3.96	-1.28	0.7
Total Comprehensive Income	152.4%	46	-84.93	28	-124.46	-122.89	-59.92
Earnings Per Share, Basic	127.9%	4.39	-11.17	4.16	-17.66	-16.72	-8.33
Earnings Per Share, Diluted	126.7%	4.25	-11.17	4.16	-17.66	-16.72	-8.33

Description	(%) Q/Q	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023
Revenue From Operations	5.5%	97	92	99	120	106	31
Other Income	59.3%	44	28	40	5.68	84	10
Total Income	17.6%	141	120	139	126	190	42
Cost of Materials	-16.2%	130	155	69	74	43	38
Purchases of stock-in-trade	-73.4%	1.25	1.94	-0.34	1.86	240	1.65
Employee Expense	-7.7%	6.89	7.38	6	5.46	5	3.95
Finance costs	-50%	19	37	65	14	16	11
Depreciation and Amortization	2.8%	0.65	0.64	0.65	0.72	0.75	0.75
Other expenses	-10.3%	36	40	27	13	165	18
Total Expenses	11.5%	108	97	104	121	278	35
Profit Before exceptional items and Tax	45.5%	33	23	36	5.04	-87.55	6.33
Total profit before tax	45.5%	33	23	36	5.04	-87.55	6.33
Current tax	-	-0.15	0	0	0	-0.09	0.04
Deferred tax	366.7%	29	7	6.54	-1.01	1.68	1.19
Total tax	366.7%	29	7	6.54	-1.01	1.59	1.23
Total profit (loss) for period	-95.3%	1.89	20	19	4.59	-90.12	2.6
Other comp. income net of taxes	-	0	0	0	0	0.29	1.32
Total Comprehensive Income	-95.3%	1.89	20	19	4.59	-89.83	3.92
Earnings Per Share, Basic	-208.1%	0.33	1.62	2.34	0.57	-11.69	0.34
Earnings Per Share, Diluted	-219.3%	0.32	1.57	2.34	0.57	-11.69	0.34

Standalone figures (in Rs. Crores) / View Consolidated Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	29.5%	273	211	219	183	244	252
Other Income	334.6%	114	27	16	64	47	36
Total Income	63.6%	387	237	235	247	291	288
Cost of Materials	136.2%	164	70	87	135	61	126
Purchases of stock-in-trade	-37%	0	0.27	1.51	2.39	0.11	4.72
Employee Expense	15.1%	7.86	6.96	9.32	9.84	5.77	16
Finance costs	-18.2%	37	45	48	55	61	139
Depreciation and Amortization	-26.5%	2.11	2.51	2.7	3.18	2.94	3.95
Other expenses	1.8%	58	57	64	191	246	210
Total Expenses	16.5%	269	231	256	364	448	327
Profit Before exceptional items and Tax	2058.7%	118	6.42	-21.08	-116.68	-157.74	-38.55
Total profit before tax	2058.7%	118	6.42	-21.08	-116.68	-157.74	-38.55
Current tax	-	0	0	0	0	0	2.52
Deferred tax	5505.4%	41	0.26	-31.89	4.21	-1.74	18
Total tax	5505.4%	41	0.26	-31.89	4.21	-1.74	21
Total profit (loss) for period	1353.5%	76	6.16	11	-120.89	-156	-59.47
Other comp. income net of taxes	-540%	0.04	0.85	-0.72	4.05	-1.21	0.6
Total Comprehensive Income	1147.9%	76	7.01	10	-116.84	-157.21	-58.87
Earnings Per Share, Basic	3195%	7.19	0.8	1.47	-16.62	-21.45	-8.18
Earnings Per Share, Diluted	3135%	7.07	0.8	1.47	-16.62	-21.45	-8.18

Description	(%) Q/Q	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023
Revenue From Operations	21.3%	58	48	48	118	94	26
Other Income	57.7%	42	27	40	5.28	9.01	9.62
Total Income	33.8%	100	75	88	124	103	36
Cost of Materials	-66.7%	29	85	21	30	12	18
Purchases of stock-in-trade	-	0	0	0	0	-0.98	1.08
Employee Expense	107.1%	3.05	1.99	1.33	1.49	1.94	1.61
Finance costs	878.3%	10	1.92	16	9.25	10	10
Depreciation and Amortization	0%	0.51	0.51	0.5	0.59	0.62	0.63
Other expenses	-4.5%	22	23	6.31	6.86	18	16
Total Expenses	-25.9%	41	55	59	115	105	32
Profit Before exceptional items and Tax	205.3%	59	20	29	9.18	-1.66	3.65
Total profit before tax	205.3%	59	20	29	9.18	-1.66	3.65
Deferred tax	366.7%	29	7	6.54	-1.01	1.33	1.19
Total tax	366.7%	29	7	6.54	-1.01	1.33	1.19
Total profit (loss) for period	141.7%	30	13	23	10	-2.99	2.46
Other comp. income net of taxes	-	0.04	0	0	0	-0.11	1.32
Total Comprehensive Income	141.7%	30	13	23	10	-3.1	3.78
Earnings Per Share, Basic	3075%	2.27	1.04	2.78	1.27	-0.4	0.32
Earnings Per Share, Diluted	12300%	2.24	1.01	2.78	1.27	-0.4	0.32

Balance Sheet for Hubtown

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	-76.8%	84	358	95	33	42	24
Current investments	77.8%	0.98	0.91	0.89	0.85	0.81	0.81
Loans, current	15.5%	83	72	55	55	54	96
Total current financial assets	-2%	1,265	1,291	944	878	984	1,015
Inventories	7.8%	3,150	2,921	2,924	2,062	2,014	2,032
Current tax assets	-40.9%	14	23	0	19	0	15
Total current assets	3.1%	4,567	4,428	3,985	3,042	3,060	3,141
Property, plant and equipment	19%	26	22	22	22	22	22
Capital work-in-progress	0%	17	17	17	17	17	17
Investment property	-20.7%	24	30	30	32	33	34
Goodwill	0%	85	85	85	71	9.34	9.93
Non-current investments	3.2%	97	94	106	409	1,123	1,194
Loans, non-current	6.7%	562	527	575	1,143	158	157
Total non-current financial assets	3.8%	676	651	694	1,560	1,289	1,356
Total non-current assets	0.1%	851	850	925	1,761	1,426	1,493
Total assets	-	5,418	-	-	-	-	-
Total assets	-	5,418	-	-	-	-	-
Total assets	2.7%	5,418	5,278	4,910	4,802	4,504	4,634
Borrowings, non-current	8.8%	508	467	354	47	31	342
Total non-current financial liabilities	8.8%	572	526	408	73	94	406
Provisions, non-current	-680%	0.22	0.9	0.64	0.5	0.91	1.29
Total non-current liabilities	8.7%	573	527	409	74	95	408
Borrowings, current	-21.4%	284	361	585	787	831	544
Total current financial liabilities	-15.9%	967	1,150	1,730	2,360	2,237	1,998
Provisions, current	7.8%	4.44	4.19	3.96	4.45	4.07	0.99
Current tax liabilities	-31.6%	0	0.24	0.26	0.29	0.14	0.14
Total current liabilities	-1.6%	2,375	2,414	3,188	3,404	3,081	2,926
Total liabilities	-	3,022	-	-	-	-	-
Total liabilities	-	2,948	-	-	-	-	-
Total liabilities	0.2%	2,948	2,941	3,597	3,479	3,175	3,334
Equity share capital	5.5%	136	129	80	76	76	73
Non controlling interest	9.1%	61	56	55	23	23	20
Total equity	5.7%	2,470	2,337	1,313	1,324	1,329	1,299
Total equity and liabilities	2.7%	5,418	5,278	4,910	4,802	4,504	4,634

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	-91.8%	27	317	25	15	14	13
Current investments	0%	12	12	12	12	12	12
Loans, current	25.6%	50	40	25	24	24	30
Total current financial assets	5.6%	1,367	1,295	919	893	967	1,002
Inventories	8%	1,062	983	1,111	1,160	1,162	1,199
Current tax assets	18.2%	14	12	12	13	12	11
Total current assets	3.9%	2,509	2,416	2,102	2,111	2,170	2,247
Property, plant and equipment	996.3%	3.42	0.73	0.79	0.86	0.95	1.07
Investment property	-20%	25	31	32	32	33	34
Non-current investments	2.4%	514	502	502	494	1,247	1,329
Loans, non-current	20.7%	519	430	427	995	8.61	8.09
Total non-current financial assets	8.6%	1,040	958	937	1,496	1,264	1,342
Total non-current assets	4.2%	1,076	1,033	1,022	1,585	1,351	1,428
Total assets	-	3,585	-	-	-	-	-
Total assets	-	3,585	-	-	-	-	-
Total assets	3.9%	3,585	3,449	3,124	3,696	3,522	3,675
Borrowings, non-current	2.1%	49	48	0.5	14	2.1	6.26
Total non-current financial liabilities	1.8%	57	56	8.57	27	23	34
Provisions, non-current	-21.5%	0.21	0.35	0.35	0.51	0.7	0.83
Total non-current liabilities	0%	57	57	8.92	29	24	36
Borrowings, current	0.5%	219	218	393	463	405	421
Total current financial liabilities	28.2%	451	352	979	1,511	1,490	1,541
Provisions, current	-44%	1.14	1.25	1.37	2.42	2.23	0.83
Current tax liabilities	-100.2%	0	444	0	0	0	0
Total current liabilities	-1.9%	886	903	1,655	2,223	2,060	2,211
Total liabilities	-	1,017	-	-	-	-	-
Total liabilities	-	943	-	-	-	-	-
Total liabilities	-1.7%	943	959	1,664	2,252	2,084	2,247
Equity share capital	5.5%	136	129	80	76	76	73
Total equity	6.1%	2,641	2,490	1,460	1,444	1,437	1,428
Total equity and liabilities	3.9%	3,585	3,449	3,124	3,696	3,522	3,675

Cash Flow for Hubtown

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	-	135	0	0	0	-	-
Change in inventories	75.2%	-225.24	-910.19	29	-160.46	-	-
Depreciation	-16.9%	2.67	3.01	3.19	3.89	-	-
Adjustments for interest income	675%	53	7.71	2.55	2.59	-	-
Net Cashflows from Operations	-454.7%	-577.23	164	-3.2	25	-	-
Income taxes paid (refund)	118.4%	5.15	2.9	2.41	1.8	-	-
Other inflows (outflows) of cash	-	2.62	0	0	0	-	-
Net Cashflows From Operating Activities	-463%	-579.76	161	-5.61	24	-	-
Proceeds from sales of PPE	-	0	0	-0.01	0.35	-	-
Purchase of property, plant and equipment	-92.2%	6.17	67	0	0.78	-	-
Proceeds from sales of investment property	-	0	0	0	0.13	-	-
Proceeds from sales of intangible assets	-	0	0	-0.24	0	-	-
Cash receipts from repayment of advances and loans made to other parties	89.7%	0	-8.71	42	1.02	-	-
Interest received	79.4%	12	7.13	3.66	2.85	-	-
Other inflows (outflows) of cash	-312.9%	-68.98	-15.95	-1.73	-3.04	-	-
Net Cashflows From Investing Activities	7.7%	-74.58	-80.85	156	24	-	-
Proceeds from issuing shares	5225%	1,066	21	21	0	-	-
Proceeds from issuing other equity instruments	-	34	0	5.4	0	-	-
Proceeds from borrowings	98.7%	154	78	1.29	50	-	-
Repayments of borrowings	-	410	0	86	49	-	-
Payments of lease liabilities	900%	1.16	0.98	0	0	-	-
Interest paid	61%	199	124	86	58	-	-
Net Cashflows from Financing Activities	2416.3%	644	-26.76	-145.12	-58.32	-	-
Net change in cash and cash eq.	-121.5%	-10.18	53	5.66	-10.4	-	-

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	12.5%	37	33	32	35	-	-
Change in inventories	0%	50	50	44	3.27	-	-
Depreciation	-26.5%	2.11	2.51	2.69	3.18	-	-
Adjustments for interest income	1004.3%	55	5.89	1.05	1.12	-	-
Net Cashflows from Operations	-133%	-532.28	-227.83	-45.97	80	-	-
Income taxes paid (refund)	190.1%	2.37	-0.52	2.99	1.34	-	-
Net Cashflows From Operating Activities	-134.6%	-534.65	-227.31	-48.96	79	-	-
Purchase of property, plant and equipment	287.4%	2.78	0.05	0.05	0.27	-	-
Proceeds from sales of investment property	602.3%	5.37	0.13	0.04	0.35	-	-
Cash receipts from repayment of advances and loans made to other parties	-	0	0	0	0.7	-	-
Interest received	164.3%	13	5.54	2.19	1.12	-	-
Other inflows (outflows) of cash	-	-6.65	0	0	0	-	-
Net Cashflows From Investing Activities	-136.8%	-120.11	330	118	1.9	-	-
Proceeds from issuing shares	7507.1%	1,066	15	21	0	-	-
Proceeds from issuing other equity instruments	-	39	0	5.4	0	-	-
Proceeds from borrowings	-	43	0	1.28	25	-	-
Repayments of borrowings	1096.7%	360	31	65	76	-	-
Payments of lease liabilities	-	0.54	0	0	0	-	-
Interest paid	58.5%	131	83	39	25	-	-
Net Cashflows from Financing Activities	762.6%	657	-98	-76.65	-75.75	-	-
Net change in cash and cash eq.	-65.1%	2.45	5.16	-7.27	5.3	-	-

What does Hubtown Limited do?

Residential, Commercial Projects•Realty•Small Cap

Hubtown Limited engages in the development and construction of real estate projects in India. It develops residential and commercial, IT, industrial, and infrastructure projects, as well as build operate transfer projects. The company is also involved in security plates, education research, and infrastructure facilities businesses. The company was formerly known as Ackruti City Limited and changed its name to Hubtown Limited in November 2011. Hubtown Limited was incorporated in 1989 and is based in Mumbai, India.

Industry Group:Realty

Employees:61

Website:www.hubtown.co.in

HUBTOWN - Hubtown Limited Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Risk & Volatility

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does Hubtown Limited do?