sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
IIL logo

IIL - INTEGRATED INDUSTRIES LIMITED Share Price

Food Products
Sharesguru Stock Score

IIL

91/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

₹32.25+0.12(+0.37%)
Market Closed as of May 8, 2026, 15:30 IST
Pros

No major pros observed.

Cons

Dividend: Stock hasn't been paying any dividend.

Momentum: Stock is suffering a negative price momentum. Stock is down -17.4% in last 30 days.

Smart Money: Smart money looks to be reducing their stake in the stock.

Size: It is a small market cap company and can be volatile.

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Sharesguru Stock Score

IIL

91/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

Valuation

Market Cap856.61 Cr
Price/Earnings (Trailing)15.88
Price/Sales (Trailing)1.04
EV/EBITDA43.18
Price/Free Cashflow13.76
MarketCap/EBT47.78
Enterprise Value856.61 Cr

Fundamentals

Revenue (TTM)970.45 Cr
Earnings (TTM)71.26 Cr

Profitability

Operating Margin97%
EBT Margin3%
Free Cashflow Yield7.27%

Growth & Returns

Price Change 1W-4.1%
Price Change 1M-17.4%
Price Change 6M37.8%
Price Change 1Y25%

Capital Structure & Leverage

Interest Coverage69.1
Pros

No major pros observed.

Cons

Dividend: Stock hasn't been paying any dividend.

Momentum: Stock is suffering a negative price momentum. Stock is down -17.4% in last 30 days.

Smart Money: Smart money looks to be reducing their stake in the stock.

Size: It is a small market cap company and can be volatile.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Earnings/Share (TTM)2.03

Summary of Latest Earnings Report from INTEGRATED INDUSTRIES

Summary of INTEGRATED INDUSTRIES's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

During the Q3 FY '26 earnings call of Nurture Well Industries Limited, management provided a positive outlook, highlighting significant growth and expansion plans. Revenue for Q3 FY '26 reached INR 289.77 crores, up 45.8% year-on-year from INR 198.75 crores in Q3 FY '25. EBITDA rose to INR 33.19 crores, marking a 93.8% increase with margins improving to 11.45% from 8.65%. Net profit surged 95.04% to INR 34.60 crores, resulting in a net profit margin of 10.72%.

For the nine months ending December 2025, revenue stood at INR 826.48 crores, reflecting a growth of 57.28% year-on-year. The EBITDA for this period was INR 89.38 crores, with a margin of 10.81%. Net profit also doubled, reaching INR 92.32 crores, with a diluted EPS of INR 3.15.

Management emphasized ongoing product expansion, including new products like donuts, rusk, khari biscuits, and entry into the fresh bakery segment with kulchas. They are also enhancing their distribution network across North India. Their Neemrana facility, with a capacity of 3,400 metric tons per month, supports both domestic and export demand.

Looking forward, management expects overall revenue for FY '26 to hit approximately INR 1,150 crores, up around 50% from the previous year. Additionally, plans to establish a new manufacturing plant in Uttar Pradesh are underway, with operational commencement anticipated in FY '28-29. This new facility is projected to contribute significantly to domestic revenue, targeting a split of 50-60% domestic versus international revenue.

Long-term goals include reaching an annual revenue of INR 2,500 crores by FY '29 and improving EBITDA margins from the current 10% to around 15% through premium product offerings. Management also stated that 75-80% of next quarter's revenue is backed by confirmed orders.

1. Question: Are you targeting any newer geographies in domestic areas over the next one to two years?
Answer: Yes, we are expanding into the UP market, which is significant. We're also looking at Madhya Pradesh and Mumbai.

2. Question: Can you provide an update on the new manufacturing plant in UP?
Answer: We are currently finalizing the product portfolio and have begun requesting quotations for machinery. Our product mix for the new unit is in the process of being established.

3. Question: When can we expect the new unit to commence operations?
Answer: We expect commercial operations from the new unit to start in 18 to 24 months, likely from FY 2028-2029.

4. Question: What percentage of your total business comes from domestic versus export sales?
Answer: Currently, our overseas manufacturing contributes approximately 80% to our revenue, while the domestic market accounts for the remaining 20%.

5. Question: Can you provide revenue guidance for FY 2026 and FY 2027?
Answer: We expect FY 2026 to close around INR 1,150 crores, reflecting about 50% growth from last year. For FY 2027, we're targeting approximately INR 2,500 crores for FY 2029.

6. Question: What is the volume growth you've experienced?
Answer: We're seeing a volume growth of approximately 7% to 8%, which is in line with our turnover growth.

7. Question: What will be the impact on tax as your domestic business grows?
Answer: As our Indian contribution increases, taxes will rise correspondingly because our overseas business benefits from tax exemptions.

8. Question: What are your plans for new product launches?
Answer: We are introducing various new products including rusk, khari biscuits, muffins, and entering confectionery like noodles and chocolates.

9. Question: What is the current working capital cycle?
Answer: Our working capital cycle is approximately 65 to 90 days depending on the product.

10. Question: What is your capacity utilization at the Neemrana plant?
Answer: Currently, at the Neemrana plant, we have a capacity of 3,600 tons per month, with a utilization rate of approximately 65% to 70%.

Share Holdings

Understand INTEGRATED INDUSTRIES ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
SANIDHYA GARG13.7%
SAURABH GOYAL13.7%
PRIMUS OVERSEAS PRIVATE LIMITED13.25%
M.G METALLOY PRIVATE LIMITED8.18%
SAURABH GOYAL & SONS HUF6.44%
GAURAV GOYAL HUF6.44%
MANAN GARG4.72%
RASHI FINCORP LTD1.72%
L7 HITECH PRIVATE LIMITED1.67%
PHILCO EXPORTS PRIVATE LIMITED1.07%
FUBA HANS KOLBE & CO.0.43%
HARYANA STATE ELECTRONICS DEVP CORP0.19%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is INTEGRATED INDUSTRIES Better than it's peers?

Detailed comparison of INTEGRATED INDUSTRIES against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr

Income Statement for INTEGRATED INDUSTRIES

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations131.8%766331----
Other Income370.5%3.570.05----
Total Income132.7%769331----
Cost of Materials133.7%660283----
Employee Expense77.4%7.834.85----
Finance costs116.1%1.090.44----
Depreciation and Amortization39.7%2.762.26----
Other expenses52.9%2718----
Total Expenses130.3%701305----
Profit Before exceptional items and Tax157.7%6827----
Total profit before tax157.7%6827----
Current tax19.6%0.550.44----
Deferred tax-24.4%1.311.41----
Total tax1.2%1.861.85----
Total profit (loss) for period175%6725----
Other comp. income net of taxes126.3%1.250.05----
Total Comprehensive Income179.2%6825----
Earnings Per Share, Basic100%2.641.82----
Earnings Per Share, Diluted159.3%2.641.6325----
Debt equity ratio-0010----
Debt service coverage ratio52%0.52780.0156----
Interest service coverage ratio60.4%0.640.09----
Description(%) Q/QDec-2025Jun-2025Mar-2025Sep-2024Jun-2024Mar-2024
Revenue From Operations16.1%290250240187140139
Other Income-641.7%0.110.882.350.60.060
Total Income15.6%290251243187140139
Cost of Materials14.1%244214207162118117
Purchases of stock-in-trade-000000
Employee Expense9.7%2.592.452.521.771.61.61
Finance costs32%0.340.031.050.010-0.01
Depreciation and Amortization8%0.770.750.750.690.630.64
Other expenses15.9%9.1187.577.275.355.4
Total Expenses14.7%258225220173126126
Profit Before exceptional items and Tax24%322623151414
Total profit before tax24%322623151414
Current tax96.7%0.990.7-0.28-0.060.70.31
Deferred tax1.2%0.150.140.450.230.230.17
Total tax187.5%1.140.840.170.170.930.48
Total profit (loss) for period25%312523141313
Other comp. income net of taxes345.2%3.55-0.04-0.090.080.020.05
Total Comprehensive Income41.7%352523141313
Earnings Per Share, Basic218.7%1.190.840.790.0720.7240.7395
Earnings Per Share, Diluted218.7%1.190.840.790.0630.6650.68
Debt equity ratio0.1%00800100100100
Debt service coverage ratio-908.9%0.01330.90220.189300.090.09
Interest service coverage ratio-110.228600.090.09
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations18.2%66560000
Other Income12.5%1.541.485.140.1200
Total Income17.5%68585.140.1200
Purchases of stock-in-trade21.2%64530000
Employee Expense17.5%0.340.20.040.040.030.02
Finance costs-66.1%0.070.440000
Depreciation and Amortization15.2%0.160.010000
Other expenses-120.6%0.682.550.110.120.090.09
Total Expenses16.4%65560.150.160.120.11
Profit Before exceptional items and Tax573.1%2.751.264.99-0.04-0.12-0.11
Total profit before tax573.1%2.751.264.99-0.04-0.12-0.11
Current tax-0.1800000
Deferred tax16.1%0.480.383.630.10-0.03
Total tax45.2%0.660.383.630.10-0.03
Total profit (loss) for period1008.3%2.090.881.36-0.14-0.12-0.08
Total Comprehensive Income1008.3%2.090.881.36-0.14-0.12-0.08
Earnings Per Share, Basic3.9%0.10.0635-0.0145-0.0145-0.013-085
Earnings Per Share, Diluted4.6%0.10.057-0.0145-0.0145-0.0130
Debt equity ratio-00100.0178---
Debt service coverage ratio10.1%0.1020090---
Interest service coverage ratio37.2%0.39680.03920---
Description(%) Q/QDec-2025Jun-2025Mar-2025Sep-2024Jun-2024Mar-2024
Revenue From Operations-0013142218
Other Income22.8%2.131.920.95000.62
Total Income22.8%2.131.9214142218
Purchases of stock-in-trade-0012132217
Employee Expense5.3%0.10.050.140.060.090.07
Finance costs22.7%0.250.030.030.0100
Depreciation and Amortization0%0.060.060.060.040.010.01
Other expenses5.7%0.170.120.230.160.161.95
Total Expenses43.2%0.580.2613142219
Profit Before exceptional items and Tax-16.7%1.551.661.40.180.3-0.44
Total profit before tax-16.7%1.551.661.40.180.3-0.44
Current tax-5.2%0.390.420.18000
Deferred tax--0.0100.180.050.04-0.07
Total tax-6.9%0.380.420.360.050.04-0.07
Total profit (loss) for period-29.2%1.171.241.040.130.26-0.37
Total Comprehensive Income-29.2%1.171.241.040.130.26-0.37
Earnings Per Share, Basic0%0.050.050.04010.014-0.0205
Earnings Per Share, Diluted0%0.050.050.04010.012-0.019
Debt equity ratio0.1%00700100100100
Debt service coverage ratio-6.1%0180.0590.050740.09-0.09
Interest service coverage ratio-122.7%0.06990.58230.4653-0.09-0.09

Balance Sheet for INTEGRATED INDUSTRIES

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Sep-2024Mar-2024Sep-2023Mar-2023Sep-2022
Cash and cash equivalents177.8%145.687.240.02--
Total current financial assets-38.7%20733719566--
Inventories64.2%127.79.398.52--
Current tax assets-000.060--
Total current assets-18.3%28234520475--
Property, plant and equipment-3.9%50525152--
Capital work-in-progress-1%00.010.210.18--
Investment property-0.28000--
Goodwill0%23232323--
Total non-current financial assets-92.3%00.4800--
Total non-current assets170.3%201757475--
Total assets15%483420278150--
Borrowings, non-current-68.7%1.051.160.10.07--
Total non-current financial liabilities106.3%1.331.160.10.07--
Provisions, non-current35.1%0.370.0300--
Total non-current liabilities110.6%3.592.230.680.63--
Borrowings, current0%0.250.250.020--
Total current financial liabilities14.9%1711498119--
Provisions, current-128.6%0.040.5800.36--
Current tax liabilities-0.57000--
Total current liabilities14.5%17515312780--
Total liabilities14.8%17915612880--
Equity share capital10%23219.628.15--
Non controlling interest26.5%443500--
Total equity15.2%30426415070--
Total equity and liabilities15%483420278150--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Sep-2024Mar-2024Sep-2023Mar-2023Sep-2022
Cash and cash equivalents1163.3%9.40.210.61000
Total current financial assets-32.5%537891620.010
Total current assets-63.9%5314591620.010.02
Property, plant and equipment-59.7%1.792.961.251.0900
Non-current investments2.6%7977770.2900
Loans, non-current438.5%71140181.070
Total non-current financial assets67.4%1509077181.070
Total non-current assets64.1%1529378201.94.46
Total assets-13.9%205238169821.924.48
Borrowings, non-current-200%0.951.050.10.071.080
Total non-current financial liabilities-200%0.951.050.10.071.080
Total non-current liabilities-120%0.991.050.10.071.080
Borrowings, current-1.3%0.230.240.02000
Total current financial liabilities-47.9%397442140.220.01
Current tax liabilities-0.02-000-
Total current liabilities-48.6%397543140.220.22
Total liabilities-48%407643141.310.22
Equity share capital10%23219.628.154.834.83
Total equity1.2%165163126680.614.26
Total equity and liabilities-13.9%205238169821.924.48

Cash Flow for INTEGRATED INDUSTRIES

Consolidated figures (in Rs. Crores) /
Finance costs-64.3%
Change in inventories63.2%
Depreciation39.7%
Net Cashflows from Operations213.4%
Income taxes paid (refund)63.3%
Net Cashflows From Operating Activities212.4%
Proceeds from sales of PPE110.3%
Purchase of property, plant and equipment-96.8%
Other inflows (outflows) of cash-148.8%
Net Cashflows From Investing Activities-71.6%
Proceeds from issuing shares-21.3%
Proceeds from issuing other equity instruments-106.7%
Proceeds from borrowings110%
Repayments of borrowings-1175%
Interest paid-64.3%
Net Cashflows from Financing Activities-29.5%
Effect of exchange rate on cash eq.126.3%
Net change in cash and cash eq.-9.8%
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-66.1%0.070.4400--
Depreciation14.3%0.160.0200--
Net Cashflows from Operations196%46-45.885-0.14--
Income taxes paid (refund)-0.16000--
Net Cashflows From Operating Activities196%46-45.885-0.14--
Cashflows used in obtaining control of subsidiaries-5.3%737700--
Proceeds from sales of PPE-1.1000--
Purchase of property, plant and equipment181.5%1.761.2700--
Other inflows (outflows) of cash-1350%01.0800--
Net Cashflows From Investing Activities3.5%-73.99-76.74-1.070--
Proceeds from issuing shares-67.6%3610900--
Proceeds from issuing other equity instruments-106.7%01600--
Proceeds from borrowings98.9%0.990.1-3.910.14--
Repayments of borrowings-1175%0.141.0800--
Interest paid-66.1%0.070.4400--
Net Cashflows from Financing Activities-70.5%37123-3.910.14--
Net change in cash and cash eq.2047.5%8.790.60.01-0.01--

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.