INDOSOLAR - INDOSOLAR LIMITED Share Price

₹579.750.00(0.00%)

Market Closed as of Nov 5, 2025, 15:30 IST

Select time range

Valuation
Market Cap	2.41 kCr
Price/Earnings (Trailing)	11.3
Price/Sales (Trailing)	3.47
EV/EBITDA	11.41
Price/Free Cashflow	43.63
MarketCap/EBT	14.48
Enterprise Value	2.4 kCr

Fundamentals
Revenue (TTM)	695.04 Cr
Rev. Growth (Yr)	619.4%
Earnings (TTM)	213.41 Cr
Earnings Growth (Yr)	388.6%

Profitability
Operating Margin	24%
EBT Margin	24%
Return on Equity	104.85%
Return on Assets	63.61%
Free Cashflow Yield	2.29%

Price to Sales Ratio

Latest reported: 3

Revenue (Last 12 mths)

Latest reported: 695 Cr

Net Income (Last 12 mths)

Latest reported: 213 Cr

Growth & Returns
Price Change 1W	-5%
Price Change 1M	9.3%
Price Change 6M	84.9%
Price Change 1Y	84.9%
3Y Cumulative Return	22.7%
5Y Cumulative Return	250.7%
7Y Cumulative Return	116.9%
10Y Cumulative Return	52.6%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	-19.72 Cr
Cash Flow from Operations (TTM)	85.05 Cr
Cash Flow from Financing (TTM)	-53.23 Cr
Cash & Equivalents	7.55 Cr
Free Cash Flow (TTM)	64.48 Cr
Free Cash Flow/Share (TTM)	15.5

Balance Sheet
Total Assets	335.51 Cr
Total Liabilities	131.96 Cr
Shareholder Equity	203.55 Cr
Current Assets	181.91 Cr
Current Liabilities	110.55 Cr
Net PPE	89.13 Cr
Inventory	91.67 Cr
Goodwill	0.00

Capital Structure & Leverage
Debt Ratio	0.00
Debt/Equity	0.00
Interest Coverage	21.1
Interest/Cashflow Ops	12.28

Dividend & Shareholder Returns
Shares Dilution (1Y)	0.00%
Shares Dilution (3Y)	0.00%

Pros

Technicals: Bullish SharesGuru indicator.

Past Returns: Outperforming stock! In past three years, the stock has provided 22.7% return compared to 13.5% by NIFTY 50.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Profitability: Very strong Profitability. One year profit margin are 31%.

Balance Sheet: Strong Balance Sheet.

Growth: Awesome revenue growth! Revenue grew 2295.7% over last year and 52049.1% in last three years on TTM basis.

Cons

Insider Trading: Significant insider selling noticed recently.

Dividend: Stock hasn't been paying any dividend.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Investor Care
Shares Dilution (1Y)	0.00%
Earnings/Share (TTM)	51.3

Financial Health
Current Ratio	1.65
Debt/Equity	0.00

Summary of Latest Earnings Report from INDOSOLAR

Summary of INDOSOLAR's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Earnings Outlook

Last updated:

Q&A Session

Last updated:

Share Holdings

Understand INDOSOLAR ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

Shareholder Name	Holding %
Waaree Energies Limited	74.93%
Setu Securities Pvt Ltd	1.83%
Vinod Kumar	1.38%
Zaveri And Co. Pvt. Ltd.	1.32%
Hulas Rahul Gupta	0%
Bhushan Kumar Gupta	0%
Priyadesh Gupta	0%
Abha Gupta	0%
Greenlite Lighting Corporation	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is INDOSOLAR Better than it's peers?

Detailed comparison of INDOSOLAR against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
		-	-	-	-	-	-	-	-

Income Statement for INDOSOLAR

Standalone figures (in Rs. Crores)

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-	324	0	0	0	0	13
Other Income	-6.7%	0.84	0.85	1.13	0.65	0.81	2.9
Total Income	216100%	325	0.85	1.13	0.65	0.81	16
Cost of Materials	-	205	0	0	0	0	11
Purchases of stock-in-trade	-	0	0	0	0	0	0.93
Employee Expense	319.1%	3.06	0.06	0.02	0.26	0.31	4.56
Finance costs	92%	14	7.77	1.1	0	0.04	51
Depreciation and Amortization	626.3%	27	4.58	4.25	7.15	7.15	24
Other expenses	868.9%	29	3.89	1.97	1.2	1.65	16
Total Expenses	1693.3%	270	16	7.35	8.6	9.15	113
Profit Before exceptional items and Tax	428.5%	55	-15.44	-6.22	-7.95	-8.34	-96.82
Exceptional items before tax	-	0	0	1,088	0	0	-428.19
Total profit before tax	428.5%	55	-15.44	1,081	-7.95	-8.34	-525.01
Current tax	-	0	0	0.24	0	0	0
Total tax	-	0	0	0.24	0	0	0
Total profit (loss) for period	428.5%	55	-15.44	1,081	-7.95	-8.34	-525.01
Other comp. income net of taxes	-	0	0	0	0	0	0.06
Total Comprehensive Income	428.5%	55	-15.44	1,081	-7.95	-8.34	-524.96
Earnings Per Share, Basic	358.3%	13.17	-3.712	178.362	-0.21	-0.22	-14.11
Earnings Per Share, Diluted	358.3%	13.17	-3.712	178.362	-0.21	-0.22	-14.11
Debt equity ratio	-	0.0124	-	-	-	-	-
Debt service coverage ratio	-	0.0192	-	-	-	-	-
Interest service coverage ratio	-	0.0499	-	-	-	-	-

Description	(%) Q/Q	Sep-2025	Jun-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024
Revenue From Operations	4.1%	203	195	103	28	0	0
Other Income	-409.4%	0.01	1.32	0.89	0.6	0.1	0.67
Total Income	3.6%	203	196	104	28	0.1	0.67
Cost of Materials	-7.4%	113	122	73	7.81	0	0
Employee Expense	25%	1.3	1.24	1.01	0.84	0.1	0.06
Finance costs	-63.2%	0.38	0.62	4.78	3.89	3.36	3
Depreciation and Amortization	1.5%	9.22	9.1	9.34	8.27	0.75	1.17
Other expenses	20%	13	11	7.97	5.5	0.87	1.26
Total Expenses	0%	141	141	94	19	5.08	5.48
Profit Before exceptional items and Tax	11.1%	61	55	10	9.48	-4.98	-4.82
Exceptional items before tax	-	0	0	0	0	0	0
Total profit before tax	11.1%	61	55	10	9.48	-4.98	-4.82
Current tax	-	0	0	0	0	0	0
Deferred tax	122.3%	15	-61.64	0	0	0	0
Total tax	122.3%	15	-61.64	0	0	0	0
Total profit (loss) for period	-61.2%	46	117	10	9.48	-4.98	-4.82
Total Comprehensive Income	-61.2%	46	117	10	9.48	-4.98	-4.82
Earnings Per Share, Basic	-62.5%	11.14	28.07	2.46	2.28	-1.197	-1.158
Earnings Per Share, Diluted	-62.5%	11.14	28.07	2.46	2.28	-1.197	-1.158

Balance Sheet for INDOSOLAR

Standalone figures (in Rs. Crores)

Description	(%) Q/Q	Sep-2025	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023
Cash and cash equivalents	-45.4%	7.55	13	2.98	0.93	0.86	0.86
Total current financial assets	185.7%	61	22	37	5.27	5.21	5.15
Inventories	24.7%	92	74	17	0.16	0	0
Total current assets	56%	182	117	83	8.12	5.96	6.42
Property, plant and equipment	-17%	89	107	123	32	30	32
Capital work-in-progress	2.2%	0.13	0.11	0	94	3.83	3.75
Investment property	-	0	0	16	16	0	0
Loans, non-current	-	0	0	0	0	0	0
Total non-current financial assets	14645.5%	17	0.89	0.56	0.24	0.23	0.23
Total non-current assets	24.4%	154	124	139	142	60	52
Total assets	39.6%	336	241	222	150	72	65
Borrowings, non-current	-102.9%	0	35	163	99	0	7.72
Total non-current financial liabilities	-94.1%	2.99	35	184	116	2.61	10
Provisions, non-current	8%	0.19	0.12	0.03	0.01	0	0
Total non-current liabilities	-63.6%	21	56	202	137	2.61	10
Borrowings, current	-109.1%	0	12	0	0.2	71	53
Total current financial liabilities	-37.8%	85	136	30	27	74	54
Provisions, current	367.4%	3.01	1.43	0	0	0	0.02
Total current liabilities	-23.1%	111	144	30	28	74	54
Total liabilities	-34.2%	132	200	232	164	77	64
Equity share capital	0%	42	42	42	42	42	42
Total equity	420.5%	204	40	-9.87	-14.37	-4.52	1.08
Total equity and liabilities	39.6%	336	241	222	150	72	65

Cash Flow for INDOSOLAR

Standalone figures (in Rs. Crores)

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2021	Mar-2020	Mar-2019
Finance costs	-	14	0	1.1	0	-	-
Change in inventories	-6388.8%	-74.27	-0.16	0	0	-	-
Depreciation	626.3%	27	4.58	4.25	7.15	-	-
Impairment loss / reversal	-167.6%	0	2.48	0	0	-	-
Adjustments for interest income	-	-0.27	0	0.13	0.24	-	-
Net Cashflows from Operations	740%	85	11	-58.16	-0.6	-	-
Interest paid	88.6%	0	-7.77	0	0	-	-
Interest received	12.3%	0	-0.14	0	0	-	-
Income taxes paid (refund)	32.3%	0.33	0.01	0.02	0	-	-
Net Cashflows From Operating Activities	394.1%	85	18	-58.19	-0.6	-	-
Proceeds from sales of PPE	-116.1%	0.54	3.85	0	0	-	-
Purchase of property, plant and equipment	-66.1%	21	60	3.75	0	-	-
Interest received	-	0	0	0.13	0.12	-	-
Income taxes paid (refund)	-	0	0	0	1.2	-	-
Other inflows (outflows) of cash	24.4%	0.32	0.1	0.89	0	-	-
Net Cashflows From Investing Activities	63.7%	-19.72	-56.09	-2.73	-1.07	-	-
Proceeds from issuing shares	-	0	0	40	0	-	-
Proceeds from borrowings	-102.6%	0	39	23	0	-	-
Repayments of borrowings	5704.4%	52	0.09	0	0	-	-
Payments of lease liabilities	-	0.09	0	0	0	-	-
Interest paid	183.9%	1.26	0.69	1.1	0	-	-
Other inflows (outflows) of cash	-	0	0	0	-0.02	-	-
Net Cashflows from Financing Activities	-246.6%	-53.23	38	62	-0.02	-	-
Net change in cash and cash eq.	1282.8%	12	0.07	0.61	-1.69	-	-

INDOSOLAR - INDOSOLAR LIMITED Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Investor Care

Financial Health

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution