
INTELLECT - INTELLECT DESIGN ARENA LIMITED Share Price
IT - Software
Valuation | |
---|---|
Market Cap | 13.01 kCr |
Price/Earnings (Trailing) | 36.51 |
Price/Sales (Trailing) | 4.83 |
EV/EBITDA | 19.63 |
Price/Free Cashflow | 50.14 |
MarketCap/EBT | 27.46 |
Enterprise Value | 12.69 kCr |
Fundamentals | |
---|---|
Revenue (TTM) | 2.69 kCr |
Rev. Growth (Yr) | 17.9% |
Earnings (TTM) | 353.37 Cr |
Earnings Growth (Yr) | 25.3% |
Profitability | |
---|---|
Operating Margin | 18% |
EBT Margin | 18% |
Return on Equity | 12.54% |
Return on Assets | 9.1% |
Free Cashflow Yield | 1.99% |
Price to Sales Ratio
Revenue (Last 12 mths)
Net Income (Last 12 mths)
Growth & Returns | |
---|---|
Price Change 1W | -4.7% |
Price Change 1M | -20.7% |
Price Change 6M | 15.4% |
Price Change 1Y | 0.00% |
3Y Cumulative Return | 15.1% |
5Y Cumulative Return | 38.8% |
7Y Cumulative Return | 21.1% |
10Y Cumulative Return | 19% |
Cash Flow & Liquidity | |
---|---|
Cash Flow from Investing (TTM) | -244.65 Cr |
Cash Flow from Operations (TTM) | 431.36 Cr |
Cash Flow from Financing (TTM) | -63.31 Cr |
Cash & Equivalents | 323.9 Cr |
Free Cash Flow (TTM) | 259.53 Cr |
Free Cash Flow/Share (TTM) | 18.67 |
Balance Sheet | |
---|---|
Total Assets | 3.88 kCr |
Total Liabilities | 1.07 kCr |
Shareholder Equity | 2.82 kCr |
Current Assets | 2.04 kCr |
Current Liabilities | 950.52 Cr |
Net PPE | 162.47 Cr |
Inventory | 0.00 |
Goodwill | 55.71 Cr |
Capital Structure & Leverage | |
---|---|
Debt Ratio | 0.00 |
Debt/Equity | 0.00 |
Interest Coverage | 102.83 |
Interest/Cashflow Ops | 95.49 |
Dividend & Shareholder Returns | |
---|---|
Dividend/Share (TTM) | 7 |
Dividend Yield | 0.75% |
Shares Dilution (1Y) | 1.3% |
Shares Dilution (3Y) | 3% |
Risk & Volatility | |
---|---|
Max Drawdown | -26.8% |
Drawdown Prob. (30d, 5Y) | 53.46% |
Risk Level (5Y) | 57% |
Summary of Latest Earnings Report from INTELLECT DESIGN ARENA
Summary of INTELLECT DESIGN ARENA's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.
Last updated:
In the earnings call for Q1 FY 2025-26, management provided an optimistic outlook, highlighting strong growth metrics. The total income for the quarter reached Rs.734 Cr, an 18% increase year-on-year, with an EBITDA of Rs.176 Cr, marking a 28% rise. Profit after tax was Rs.94 Cr, reflecting a 27% year-on-year growth. They reported a robust cash and cash equivalent position of Rs.976 Cr and emphasized that license-linked revenues now constitute over 50% of total revenue, amounting to Rs.389 Cr. The Annual Recurring Revenue (ARR) stands at Rs.1,041 Cr.
Major forward-looking points included winning 17 new deals and going live with 15 digital transformations in Q1. Key strategic wins involved partnerships with two major global banks in the US and a significant Canadian multinational bank for their US expansion. Management also indicated that their deal pipeline is valued at Rs.11,300 Cr, with Rs.9,200 Cr in active opportunities.
Management outlined their investment strategy, planning to elevate total investment in Purple Fabric, their AI platform, from Rs.100 Cr to Rs.130 Cr. They expect this investment to yield an incremental AI revenue of close to Rs.200 Cr for the year. EBITDA margins are projected between 22% and 25%.
Continued confidence was expressed about the scalability of their solution stack, particularly in the US market, marking significant momentum for their eMACH.ai offerings. The management's commitment to innovation and global scale-up was highlighted through the addition of key leadership positions to support growth objectives across their platforms.
Last updated:
Major Questions and Answers from the Earnings Call Transcript
Question: Regarding the funnel we discussed for Purple Fabric: how do you typically see this culminating into business for us over time? What are the top use cases that enterprises are looking for from us on this platform?
Answer: We are closing Purple Fabric deals across various sectors, with a noticeable interest from insurance. Currently, we have 87 leads in advanced discussions, including interests from banking and compliance areas. The pipeline is growing significantly post-launch, indicating a strong demand for our solutions.
Question: Given the scale-up in spending, is it safer to assume that monetization should also start to scale up meaningfully for us in the later part of the year?
Answer: We anticipate that our investments will generate close to Rs.200 Cr in revenue by year-end, driven by opportunities across sectors like insurance, wealth, and compliance. This growth aligns with our marketing budget increase from Rs.100 Cr to Rs.130 Cr.
Question: Could you share the organic portion versus the Central1 contribution to platform revenue? Is there any seasonality we should be aware of?
Answer: A portion of the current revenue increase is indeed attributable to Central1, which was expected. The current run rate can be considered a sustainable base, with no significant seasonality affecting future growth.
Question: What are our expectations for growth in the Canadian market after the Central1 acquisition?
Answer: We view the Canadian market as a home market and expect it to grow significantly, targeting $100 Mn in the next few years. The acquisition accelerates our market presence and client engagement, paving the way for future growth.
Question: What is the roadmap for expanding Purple Fabric's adoption beyond BFSI into sectors like manufacturing or retail?
Answer: We are actively exploring sectors like procurement and retail, initiating partnerships to enhance our offerings outside BFSI. Our pipeline is already developing in these non-BFSI areas, indicating potential for expansion.
Question: How does Purple Fabric guarantee governance and explainability in heavily regulated markets? Are you pursuing any certifications?
Answer: While there are currently no specific global certifications, Purple Fabric offers full traceability and auditable processes, which have been validated by risk departments in major institutions. We maintain robust governance practices to ensure compliance and ethical standards.
Question: What is the expected win rate and sales cycles to reach the Rs.800 Cr quarterly revenue run rate from the Rs.11,300 Cr funnel?
Answer: Achieving Rs.800 Cr in revenue is projected within the next 2-3 quarters, with each Rs.100 Cr increase typically taking four quarters. This growth is grounded in ongoing client engagements and pipeline developments.
Share Holdings
Understand INTELLECT DESIGN ARENA ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.
Holding Pattern
Share Holding Details
Shareholder Name | Holding % |
---|---|
POLARIS BANYAN HOLDING PRIVATELIMITED | 22.92% |
AMANSA HOLDINGS PRIVATE LIMITED | 7.93% |
ARUN JAIN | 5.44% |
FRANKLIN INDIA TECHNOLOGY FUND | 4.68% |
MANJU JAIN | 2.56% |
YOGESH ANDLAY | 1.84% |
ARUN JAIN HUF | 1.52% |
MUKUL MAHAVIR AGRAWAL | 1.44% |
GOTHIC CORPORATION | 1.37% |
ATYANT CAPITAL INDIA FUND I | 1.22% |
Overall Distribution
Distribution across major stakeholders
Ownership Distribution
Distribution across major institutional holders
Is INTELLECT DESIGN ARENA Better than it's peers?
Detailed comparison of INTELLECT DESIGN ARENA against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.
Ticker | Name | Mkt Cap | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
---|---|---|---|---|---|---|---|---|---|
TCS | Tata Consultancy Services | 10.99 LCr | 2.61 LCr | -10.30% | -27.20% | 22.3 | 4.21 | - | - |
INFY | Infosys | 5.91 LCr | 1.7 LCr | -12.90% | -18.40% | 21.62 | 3.48 | - | - |
HCLTECH | HCL Tech | 4 LCr | 1.21 LCr | -11.80% | -5.30% | 23.56 | 3.3 | - | - |
WIPRO | Wipro | 2.51 LCr | 93.48 kCr | -10.70% | -1.90% | 18.57 | 2.68 | - | - |
LTIM | LTIMindtree | 1.49 LCr | 30.49 kCr | -6.00% | -6.10% | 41.41 | 4.87 | - | - |
Sector Comparison: INTELLECT vs IT - Software
Comprehensive comparison against sector averages
Comparative Metrics
INTELLECT metrics compared to IT
Category | INTELLECT | IT |
---|---|---|
PE | 36.51 | 23.25 |
PS | 4.83 | 3.61 |
Growth | 6.1 % | 5.6 % |
Performance Comparison
INTELLECT vs IT (2021 - 2025)
- 1. INTELLECT is NOT among the Top 10 largest companies in Computers - Software & Consulting.
- 2. The company holds a market share of 0.3% in Computers - Software & Consulting.
- 3. The company is growing at an average growth rate of other Computers - Software & Consulting companies.
Income Statement for INTELLECT DESIGN ARENA
Balance Sheet for INTELLECT DESIGN ARENA
Cash Flow for INTELLECT DESIGN ARENA
What does INTELLECT DESIGN ARENA LIMITED do?
Intellect Design Arena Limited provides software development and related services for banking, insurance, and other financial services in India and internationally. The company offers platforms and products, such as iGTB, which provides transaction banking solutions that include digital transaction banking, contextual banking experience, PayCash-CX, corporate treasury exchange, payment solution, and virtual accounts; and iGCB, an end-to-end contextual banking suite for retail and corporate banking across core, lending, cards, and wealth and central banking. It also provides AI products, such as magic submission, risk analyst, wealth qube, WealthForce.AI, insurance, ESG EDGE, and capital markets; and digital technology for commerce, including accounts payable exchange, corporate procurement exchange, government procurement exchange, and retail solutions. In addition, the company offers Cash Cloud, a cloud-native, composable, and integrated cash management platform; iColumbus.AI that provides trade and supply chain finance digitalisation and the contextual banking experience; Xponent, a commercial and specialty underwriters' AI-powered workbench; and iKredit360, a platform on the cloud that enables banks to curate bespoke credit experiences comprising multiple channels, products, business segments, and fintech partners. Further, the company provides technology products, such as iTurmeric, canvas, contextual banking OS, and fabric data services. Intellect Design Arena Limited was incorporated in 2011 and is headquartered in Chennai, India.