sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
KEI logo

KEI - KEI Industries Ltd. Share Price

Industrial Products

₹4370.10-14.50(-0.33%)
Market Closed as of Jan 16, 2026, 15:30 IST

Valuation

Market Cap41.38 kCr
Price/Earnings (Trailing)51.92
Price/Sales (Trailing)3.82
EV/EBITDA33.57
Price/Free Cashflow-55.12
MarketCap/EBT38.79
Enterprise Value40.35 kCr

Fundamentals

Growth & Returns

Price Change 1W-4.4%
Price Change 1M9.6%
Price Change 6M19.8%
Price Change 1Y3%
3Y Cumulative Return43.6%
5Y Cumulative Return55%
7Y Cumulative Return42.9%
10Y Cumulative Return42.8%
Revenue (TTM)
10.83 kCr
Rev. Growth (Yr)20.6%
Earnings (TTM)790.61 Cr
Earnings Growth (Yr)31.5%

Profitability

Operating Margin10%
EBT Margin10%
Return on Equity12.78%
Return on Assets9.87%
Free Cashflow Yield-1.81%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-1.5 kCr
Cash Flow from Operations (TTM)-32.21 Cr
Cash Flow from Financing (TTM)1.92 kCr
Cash & Equivalents1.21 kCr
Free Cash Flow (TTM)-723.43 Cr
Free Cash Flow/Share (TTM)-75.71

Balance Sheet

Total Assets8.01 kCr
Total Liabilities1.82 kCr
Shareholder Equity6.19 kCr
Current Assets5.67 kCr
Current Liabilities1.63 kCr
Net PPE754.19 Cr
Inventory2.11 kCr
Goodwill0.00

Capital Structure & Leverage

Debt Ratio0.02
Debt/Equity0.03
Interest Coverage17.78
Interest/Cashflow Ops0.42

Dividend & Shareholder Returns

Dividend/Share (TTM)7.5
Dividend Yield0.20%
Shares Dilution (1Y)5.9%
Shares Dilution (3Y)6%
Pros

Insider Trading: There's significant insider buying recently.

Size: Market Cap wise it is among the top 20% companies of india.

Balance Sheet: Strong Balance Sheet.

Past Returns: Outperforming stock! In past three years, the stock has provided 43.6% return compared to 12.8% by NIFTY 50.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Technicals: Bullish SharesGuru indicator.

Growth: Awesome revenue growth! Revenue grew 23.3% over last year and 65.4% in last three years on TTM basis.

Cons

No major cons observed.

Price to Sales Ratio

Latest reported: 3.8

Revenue (Last 12 mths)

Latest reported: 10.8 kCr

Net Income (Last 12 mths)

Latest reported: 790.6 Cr
Pros

Insider Trading: There's significant insider buying recently.

Size: Market Cap wise it is among the top 20% companies of india.

Balance Sheet: Strong Balance Sheet.

Past Returns: Outperforming stock! In past three years, the stock has provided 43.6% return compared to 12.8% by NIFTY 50.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Technicals: Bullish SharesGuru indicator.

Growth: Awesome revenue growth! Revenue grew 23.3% over last year and 65.4% in last three years on TTM basis.

Cons

No major cons observed.

Investor Care

Dividend Yield0.20%
Dividend/Share (TTM)7.5
Shares Dilution (1Y)5.9%
Earnings/Share (TTM)83.37

Financial Health

Current Ratio3.48
Debt/Equity0.03

Technical Indicators

RSI (14d)53.17
RSI (5d)5.34
RSI (21d)65.89
MACD SignalSell
Stochastic Oscillator SignalHold
SharesGuru SignalBuy
RSI SignalHold
RSI5 SignalBuy
RSI21 SignalHold
SMA 5 SignalSell
SMA 10 Signal

Latest News and Updates from KEI Industries

Updated May 4, 2025

The Bad News

The Financial Express

KEI Industries has seen a substantial decline of 23.42% in stock price over the past three months.

The Financial Express

The stock's 200-day SMA is ? 3962.6, indicating a downward trend in the longer term.

The Financial Express

The performance metrics reveal more volatility in KEI's returns compared to competitor Polycab India.

The Good News

The Financial Express

Summary of Latest Earnings Report from KEI Industries

Summary of KEI Industries's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Management provided a strong outlook for KEI Industries, projecting more than 20% overall growth for FY '25-'26, despite some delays in scaling up new capacities. Key numbers shared include:

  • Net sales for Q2 FY '26 reached INR 2,726 crores, showing a 19.38% growth year-over-year.
  • The Wire and Cable segment grew by 22% compared to the previous year.
  • EBITDA for this quarter was INR 311.63 crores, a 31.2% increase, with an EBITDA margin of 11.43% (up from 10.4%).
  • Profit after tax (PAT) amounted to INR 203 crores, reflecting a growth of 31.47%, with a PAT margin of 7.4%.
  • Domestic Institutional Cable sales were INR 581 crores, while Export sales hit a record high of INR 472 crores, a notable 96% increase year-over-year.

Management highlighted a robust order book totaling INR 3,824 crores as of September 30, 2025, indicating strong demand across both domestic and export markets. Although the Sanand plant's first phase faces a four-month delay, it is still expected to operationalize by November '25, significantly contributing to growth in Q4. The projected revenue from the new capacity is around INR 3,000 crores for the next financial year.

The management emphasized a sustained demand in the energy sector, driven by solar, wind, and infrastructure projects, ensuring continued growth for the wire and cable market. They indicated no expected slowdown in demand, indicating confidence in maintaining growth momentum despite capacity allocation shifts towards exports. Overall, KEI aims for a strategic balance between domestic and international markets to sustain growth even amidst emerging competition.

Share Holdings

Understand KEI Industries ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
ANIL GUPTA11.39%
Projection Financial & Management Consultants Private Limited8.26%
KOTAK MAHINDRA TRUSTEE CO LTD A/C KOTAK ACTIVE MOMENTUM FUND4.95%
ANIL GUPTA HUF (Karta- Anil Gupta)4.86%
MOTILAL OSWAL BSE 1000 INDEX FUND4.51%
Shubh Laxmi Motels & Inns Private Limited3.64%

Is KEI Industries Better than it's peers?

Detailed comparison of KEI Industries against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
POLYCABPolycab India1.16 LCr24.79 kCr+7.60%+13.90%46.964.67--
HAVELLSHavells India91.88 kCr21.96 kCr

Sector Comparison: KEI vs Industrial Products

Comprehensive comparison against sector averages

Comparative Metrics

KEI metrics compared to Industrial

CategoryKEIIndustrial
PE51.9241.14
PS3.823.39
Growth23.3 %16.5 %
67% metrics above sector average
Key Insights
  • 1. KEI is among the Top 3 Cables - Electricals companies by market cap.
  • 2. The company holds a market share of 18.9% in Cables - Electricals.
  • 3. In last one year, the company has had an above average growth that other Cables - Electricals companies.

What does KEI Industries Ltd. do?

Cables - Electricals•Capital Goods•Mid Cap

KEI Industries is a prominent player in the Cables - Electricals sector, recognized by its stock ticker, KEI. With a market capitalization of approximately Rs. 28,664.8 Crores, the company is engaged in the manufacture, sale, and distribution of a wide array of wires and cables, both in India and on an international scale.

The company operates through three main segments:

  • Cable & Wires
  • Engineering, Procurement, and Construction (EPC)
  • Stainless Steel Wire

KEI Industries offers a diverse range of products, including:

  • Extra-high voltage, high tension, and low-tension power cables
  • Control and instrumentation cables
  • Specialty cables, including single-core and multi-core flexible options
  • Fire survival/resistant cables and solar cables
  • Various other specialized wires such as EV charging and medium voltage cables
  • Submersible marine and offshore cables

In addition to its extensive cable offerings, KEI Industries provides engineering, procurement, and construction solutions, specializing in gas-insulated and air-insulated substations. Their EPC services include power transmission and distribution systems for both overhead and underground settings, as well as railway electrification on a turnkey basis, complemented by project management services.

The company exports its products to around 60 countries, catering to a wide range of sectors, which include power, refinery, railway, automobile, cement, and several others such as IT, pharma, and government.

Founded in 1968 and headquartered in New Delhi, India, KEI Industries has demonstrated substantial financial growth, with a trailing revenue of Rs. 9,190.2 Crores and a remarkable revenue increase of 77.1% over the past three years. The company is also committed to sharing profits with its investors, maintaining a dividend yield of 0.25% annually, and distributed a Rs. 7.5 dividend per share in the last 12 months, despite diluting shareholder holdings by 6% during the same period.

Industry Group:Industrial Products
Employees:1,849
Website:www.kei-ind.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Sell
SMA 20 SignalSell
SMA 50 SignalBuy
SMA 100 SignalBuy
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

KEI vs Industrial (2021 - 2026)

Although KEI is underperforming relative to the broader Industrial sector, it has achieved a 2.5% year-over-year increase.

Sharesguru Stock Score

KEI

55/100

KEI Industries has experienced a 7.48% rise in stock price over the past month.

The Financial Express

The current share price is ? 3061.65, reflecting stable trading activity within a defined range.

The Financial Express

Technical indicators reveal potential for recovery with daily pivot and support/resistance levels.

Updates from KEI Industries

General • 08 Jan 2026
This is to inform that NSE Sustainability Ratings and Analytics Limited vide it submission to Stock Exchange dated 08.01.2026 has assigned Environment, Social and Governance (ESG) rating ....
Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 • 07 Jan 2026
Compliance Certificate of Demat/Remat of shares under Regulation 74(5) of SEBI (Depositories and Participants) Regulations, 2018 for the quarter ended on 31.12.2025.
General • 23 Dec 2025
Report on Transfer Requests of Physical Shares re-lodged under the special window.
General • 15 Dec 2025
This is to inform that CARE ESG Ratings Limited vide its email dated 15.12.2025 (received by the Company 03.36 PM) and rating letter dated 15.12.2025 (received by the Company at 05.52 PM) ....
General • 10 Dec 2025
This is in continuation of our intimation dated July 22, 2025, October 15, 2025 and December 01, 2025 pursuant to regulation 30 of the SEBI (LODR) Regulations, 2015 inter alia regarding ....

This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.

1. Natasha Jain: "Can you break the number, 22.5% in volume and pricing, please?"

Anil Gupta: "The volume increase in the Wire and Cable segment is 15%, with the remaining attributed to price increase."


2. Natasha Jain: "Have we been able to pass this pricing benefit or will it show in the third quarter?"

Anil Gupta: "Yes, we revise retail prices every 15 days. Since over 54% of sales are B2C, we maintain inventory for B2B orders with price variation clauses to protect our margins."


3. Natasha Jain: "Can you clarify the delay in Phase 1 and Phase 2 of the Sanand plant? Will this affect top line growth?"

Anil Gupta: "Phase 1 is delayed by 4 months due to weather and contractor challenges; operation starts in November. Phase 2 faces a 9-month delay due to construction complexities. Despite this, we expect to achieve over 20% FY '25-'26 growth."


4. Anupam Goswami: "What is the capacity mix post-Sanand?"

Anil Gupta: "Upon completion, the entire project will yield approximately INR 6,000 crores in revenue. The first phase will contribute around INR 3,000 crores, with substantial output slated for FY '26."


5. Praveen Sahay: "What are your expectations for exports?"

Rajeev Gupta: "Export revenues will reach around 18% to 19% of total sales as we target new geographies, helped by our strong performance."


6. Jai Chauhan: "What is your current order book for extra high-voltage (EHV) cables?"

Rajeev Gupta: "The current EHV order book stands at INR 636 crores, with a capacity of INR 650 crores."


7. Rahul Agarwal: "What are your margin expectations going forward?"

Anil Gupta: "Margins are expected to improve by 1% to 1.5% once the entire Sanand facility is operational."


8. Dhruv Jain: "What is the execution timeline for your order book?"

Anil Gupta: "Cable orders have a maximum execution time of 4 months, while EPC orders take about 18 months to complete."


9. Sandesh Shetty: "What are your key export markets currently?"

Anil Gupta: "We primarily export to Australia, the Middle East, and Europe, with recent efforts leading to notable sales in the U.S."


These summaries encompass the main questions and answers from the transcript. If you require more details or further questions, please let me know!

Soubhagya Agency Private Limited3.27%
GOVERNMENT PENSION FUND GLOBAL2.63%
CANARA ROBECO MUTUAL FUND A/C CANARA ROBECO MANUFACTURING FUND2.32%
SMALLCAP WORLD FUND INC2.1%
HSBC MULTI ASSET ALLOCATION FUND1.72%
AXIS MUTUAL FUND TRUSTEE LIMITED A/C AXIS MUTUAL FUND A/C AXIS NIFTY 500 INDEX FUND1.72%
KEI Cables Private Limited1.65%
EDELWEISS NIFTY LARGE MID CAP 250 ETF1.08%
INVESCO INDIA MANUFACTURING FUND1.06%
Dhan Versha Agency Private Limited1.05%
ARCHANA GUPTA0.88%
Akshit Diviaj Gupta0%
KEI International Limited0%
KEI Power Limited0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

+5.40%
-10.10%
62.79
4.18
-
-
APARINDSApar Industries32.89 kCr20.85 kCr-7.10%-22.10%35.011.58--
RRKABELR R KABEL17.07 kCr8.28 kCr+6.80%+8.90%42.252.06--
VGUARDV-Guard Industries13.78 kCr5.63 kCr-5.00%-23.60%47.612.45--
FINCABLESFinolex Cables11.79 kCr5.74 kCr+4.10%-29.00%17.752.05--

Income Statement for KEI Industries

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations20.1%9,7368,1046,9125,7274,1824,888
Other Income47.9%724928152017
Total Income20.3%9,8088,1536,9405,7414,2024,904
Cost of Materials26.4%7,7886,1615,1634,5392,7943,503
Purchases of stock-in-trade13.5%4.454.041.430.821112
Employee Expense13.9%304267232201185228
Finance costs27.9%5644354057129
Depreciation and Amortization15%706157555857
Other expenses17%1,079922802723626781
Total Expenses20.3%8,8717,3726,2985,2343,8364,577
Profit Before exceptional items and Tax20%937781642507365328
Exceptional items before tax16.7%0-0.20000
Total profit before tax20%937781642507365328
Current tax16.2%2311991671319485
Deferred tax14250%9.490.94-2.130.21-1.97-13.64
Total tax20.6%2412001651329272
Total profit (loss) for period19.8%696581477376273256
Other comp. income net of taxes-53.4%-3.28-1.79-0.060.790.88-0.92
Total Comprehensive Income19.7%693579477377274255
Earnings Per Share, Basic17.8%75.6564.3752.9441.7730.4731.65
Earnings Per Share, Diluted17.9%75.5564.2552.8641.5630.1831.19
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations5.3%2,7262,5902,9152,4672,2802,060
Other Income5.1%424037141718
Total Income5.3%2,7692,6302,9522,4812,2972,078
Cost of Materials6.7%2,2132,0742,1971,9481,8691,775
Purchases of stock-in-trade-2200.582.231.630.01
Employee Expense1.2%868582757473
Finance costs0%141414141314
Depreciation and Amortization0%202019191616
Other expenses8.8%298274306264254253
Total Expenses
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations20.1%9,7368,1046,9125,7274,1814,884
Other Income47.9%724928152016
Total Income20.3%9,8088,1536,9405,7414,2024,901
Cost of Materials26.4%7,7886,1615,1634,5392,7943,503
Purchases of stock-in-trade13.5%4.454.041.430.821112
Employee Expense

Balance Sheet for KEI Industries

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents15.2%1,2121,052244666450480
Loans, current14.6%1.941.822.682.121.992.08
Total current financial assets-12.9%3,2733,7561,7652,2471,7681,943
Inventories21.7%2,1061,7301,7631,3431,3461,102
Current tax assets7.2%2.642.534.536.165.656
Total current assets0.6%5,6665,6353,6973,6973,2903,161
Property, plant and equipment-0.3%754756714541499484
Capital work-in-progress173.4%1,0513851381213915
Non-current investments13.9%1.821.721.841.591.251.27
Loans, non-current-58.8%0.730.830.80.540.320.34
Total non-current financial assets0%151514131112
Total non-current assets46.4%2,3421,6001,245959808609
Total assets10.7%8,0087,2354,9434,6564,0983,770
Borrowings, non-current-0099000
Total non-current financial liabilities63.3%5031129000
Provisions, non-current15.8%232019171615
Total non-current liabilities93%194101192777263
Borrowings, current-0.6%177178215134159135
Total current financial liabilities24.6%1,5611,2531,2371,3501,1351,066
Provisions, current-47.1%101814127.159.14
Current tax liabilities2694.1%201.6800.387.495.46
Total current liabilities20.6%1,6261,3481,2931,4311,1681,118
Total liabilities25.6%1,8201,4491,4851,5081,2391,181
Equity share capital0%191918181818
Non controlling interest-0-00-0.02-0.02
Total equity6.9%6,1885,7863,4583,1482,8582,589
Total equity and liabilities10.7%8,0087,2354,9434,6564,0983,770
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents15.2%1,2121,052244666450480
Loans, current14.6%1.941.822.682.121.992.08
Total current financial assets-12.9%3,2733,7561,7652,2471,7681,943
Inventories21.7%2,1061,7301,7631,3431,3461,102
Current tax assets7.2%2.642.534.536.165.656
Total current assets0.6%5,6665,6353,6973,6973,2903,161
Property, plant and equipment-0.3%754756714541499484
Capital work-in-progress

Cash Flow for KEI Industries

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Change in inventories-60.9%-387.58-240.46-22.88-316.66--
Depreciation15%70615755--
Unrealised forex losses/gains78.4%0.75-0.16-6.060--
Share-based payments-57.3%4.84101.471.66--
Net Cashflows from Operations-76.1%190792673315--
Dividends received0%-0.01-0.01-0.010--
Interest paid-26.1%-55.65-43.91-34.71-40.39--
Interest received-137.7%-51.91-21.26-16.66-2.02--
Income taxes paid (refund)10.3%226205178125--
Net Cashflows From Operating Activities-105.5%-32.21610514229--
Cash receipts from share of profits of partnership firm or association of persons or LLP-0000.29--
Proceeds from sales of PPE546.3%3.410.460.280.1--
Purchase of property, plant and equipment171.7%6912557660--
Purchase of intangible assets-130%0.080.60.460--
Purchase of other long-term assets-96.3%6.37145220--
Dividends received0%0.010.010.010--
Interest received25%2621161.87--
Other inflows (outflows) of cash-3435.6%-832.8926-55.940--
Net Cashflows From Investing Activities-324.7%-1,500.72-352.6-137.13-58.39--
Proceeds from issuing shares-2,000000--
Proceeds from exercise of stock options-20%1.081.11.965.62--
Proceeds from borrowings424.3%1953829138--
Repayments of borrowings294.7%15139226111--
Payments of lease liabilities-0000.96--
Dividends paid51.9%42282723--
Interest paid27.9%56443540--
Other inflows (outflows) of cash--29.23000--
Net Cashflows from Financing Activities2736.1%1,919-71.76-255.93-31.37--
Effect of exchange rate on cash eq.1.1%0.060.050.030--
Net change in cash and cash eq.108.1%386186121139--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Change in inventories-60.9%-387.58-240.46-22.88-316.66--
Depreciation15%70615755--
Unrealised forex losses/gains78.4%0.75-0.16-6.060--
Share-based payments-57.3%4.84101.471.66--
Net Cashflows from Operations-76.1%190793673315--
Dividends received0%-0.01-0.01-0.010--
Interest paid-26.1%-55.65-43.91-34.71-40.39--
Interest received

5.2%
2,491
2,367
2,647
2,260
2,089
1,876
Profit Before exceptional items and Tax5.3%277263305221208203
Exceptional items before tax-000000
Total profit before tax5.3%277263305221208203
Current tax10.6%746773555052
Deferred tax-864.3%-0.350.865.231.342.720.19
Total tax10.6%746779565352
Total profit (loss) for period4.1%204196227165155150
Other comp. income net of taxes-19.5%-0.040.13-3.63-0.090.070.36
Total Comprehensive Income3.6%203196223165155151
Earnings Per Share, Basic4.2%21.320.4923.7117.8717.1616.65
Earnings Per Share, Diluted4.2%21.2820.4723.6917.8517.1316.62
13.9%
304
267
232
201
185
228
Finance costs27.9%5644354057129
Depreciation and Amortization15%706157555857
Other expenses17%1,079922802723626782
Total Expenses20.3%8,8717,3726,2985,2343,8364,574
Profit Before exceptional items and Tax20%937781642508365327
Total profit before tax20%937781642508365327
Current tax16.2%2311991671319485
Deferred tax14250%9.490.94-2.130.21-1.97-13.64
Total tax20.6%2412001651329272
Total profit (loss) for period19.8%696581477376273255
Other comp. income net of taxes-64%-3.28-1.61-0.060.790.92-1.03
Total Comprehensive Income19.7%693579477377274254
Earnings Per Share, Basic17.7%75.6564.4152.9541.830.4631.51
Earnings Per Share, Diluted17.8%75.5564.2852.8741.5930.1731.05
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations5.3%2,7262,5902,9152,4672,2802,060
Other Income5.1%424037141718
Total Income5.3%2,7692,6302,9522,4812,2972,078
Cost of Materials6.7%2,2132,0742,1971,9481,8691,775
Purchases of stock-in-trade-2200.582.231.630.01
Employee Expense1.2%868582757473
Finance costs0%141414141314
Depreciation and Amortization0%202019191616
Other expenses8.8%298274306264254253
Total Expenses5.2%2,4912,3672,6472,2602,0891,876
Profit Before exceptional items and Tax5.3%277263305221208203
Total profit before tax5.3%277263305221208203
Current tax10.6%746773555052
Deferred tax-864.3%-0.350.865.231.342.720.19
Total tax10.6%746779565352
Total profit (loss) for period4.1%204196227165155150
Other comp. income net of taxes-19.5%-0.040.13-3.63-0.090.070.36
Total Comprehensive Income3.6%203196223165155151
Earnings Per Share, Basic4.2%21.320.4923.7117.8717.1616.65
Earnings Per Share, Diluted4.2%21.2820.4723.6917.8517.1316.62
173.4%
1,051
385
138
121
39
15
Non-current investments13.9%1.821.721.841.591.251.27
Loans, non-current-58.8%0.730.830.80.540.320.34
Total non-current financial assets0%151514131112
Total non-current assets46.4%2,3421,6001,245959808609
Total assets10.7%8,0087,2354,9434,6564,0983,770
Borrowings, non-current-0099000
Total non-current financial liabilities63.3%5031129000
Provisions, non-current15.8%232019171615
Total non-current liabilities93%194101192777264
Borrowings, current-0.6%177178215134159135
Total current financial liabilities24.6%1,5611,2531,2371,3501,1351,066
Provisions, current-47.1%101814127.159.14
Current tax liabilities2694.1%201.6800.387.495.46
Total current liabilities20.6%1,6261,3481,2931,4311,1681,118
Total liabilities25.6%1,8201,4491,4851,5081,2401,181
Equity share capital0%191918181818
Total equity6.9%6,1885,7863,4583,1482,8582,589
Total equity and liabilities10.7%8,0087,2354,9434,6564,0983,770
-137.7%
-51.91
-21.26
-16.66
-2.02
-
-
Income taxes paid (refund)10.3%226205178125--
Net Cashflows From Operating Activities-105.4%-32.21611514229--
Cash receipts from share of profits of partnership firm or association of persons or LLP-0000.29--
Proceeds from sales of PPE546.3%3.410.460.280.1--
Purchase of property, plant and equipment171.7%6912557660--
Purchase of intangible assets-130%0.080.60.460--
Purchase of other long-term assets-96.3%6.37145220--
Dividends received0%0.010.010.010--
Interest received25%2621161.87--
Other inflows (outflows) of cash-3435.6%-832.8926-55.940--
Net Cashflows From Investing Activities-324.7%-1,500.72-352.6-137.13-58.39--
Proceeds from issuing shares-2,000000--
Proceeds from exercise of stock options-20%1.081.11.965.62--
Proceeds from borrowings424.3%1953829138--
Repayments of borrowings294.7%15139226111--
Payments of lease liabilities-0000.96--
Dividends paid51.9%42282723--
Interest paid27.9%56443540--
Other inflows (outflows) of cash--29.23000--
Net Cashflows from Financing Activities2731.7%1,919-71.88-255.93-31.36--
Effect of exchange rate on cash eq.1.1%0.060.050.030--
Net change in cash and cash eq.108.1%386186121139--
Analyst / Investor Meet • 03 Dec 2025
Pursuant to Regulation 30 of the SEBI (LODR) Regulations, 2015 given below is the Schedule of Conference Call/Meet with the Analyst/Institutional Investor: Date: 10.12.2025 Meeting Organised ....
General • 01 Dec 2025
This is in continuation of our earlier intimation dated 22.07.2025 and 15.10.2025 pursuant to Regulation 30 of the SEBI (LODR) Regulations, 2015 inter alia regarding Sanand (Ahmedabad), ....

Revenue Breakdown

Analysis of KEI Industries's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Sep 30, 2025

DescriptionShareValue
Segment-Cables & Wires94.4%2.6 kCr
Segment-EPC Projects3.6%101.4 Cr
Segment-Stainless Steel Wire1.9%53.9 Cr
Total2.8 kCr
Sharesguru Stock Score

KEI

55/100