sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
KEI logo

KEI - KEI Industries Ltd. Share Price

Industrial Products

₹4921.00+0.50(+0.01%)
Market Closed as of Mar 6, 2026, 15:30 IST
Sharesguru Stock Score

KEI

53/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

Sharesguru Stock Score

KEI

53/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

Valuation

Market Cap47.05 kCr
Price/Earnings (Trailing)54.64
Price/Sales (Trailing)4.15
EV/EBITDA35.35
Price/Free Cashflow-55.12
MarketCap/EBT40.54
Enterprise Value46.01 kCr

Fundamentals

Revenue (TTM)11.34 kCr
Rev. Growth (Yr)20.5%
Earnings (TTM)860.67 Cr
Earnings Growth (Yr)42.5%

Profitability

Operating Margin10%
EBT Margin10%
Return on Equity13.91%
Return on Assets10.75%
Free Cashflow Yield-1.81%

Growth & Returns

Price Change 1W-3.1%
Price Change 1M11.2%
Price Change 6M21.9%
Price Change 1Y49.7%
3Y Cumulative Return42%
5Y Cumulative Return58.4%
7Y Cumulative Return43.7%
10Y Cumulative Return47.6%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-1.5 kCr
Cash Flow from Operations (TTM)-32.21 Cr
Cash Flow from Financing (TTM)1.92 kCr
Cash & Equivalents1.21 kCr
Free Cash Flow (TTM)-723.43 Cr
Free Cash Flow/Share (TTM)-75.71

Balance Sheet

Total Assets8.01 kCr
Total Liabilities1.82 kCr
Shareholder Equity6.19 kCr
Current Assets5.67 kCr
Current Liabilities1.63 kCr
Net PPE754.19 Cr
Inventory2.11 kCr
Goodwill0.00

Capital Structure & Leverage

Debt Ratio0.02
Debt/Equity0.03
Interest Coverage18.61
Interest/Cashflow Ops0.42

Dividend & Shareholder Returns

Dividend/Share (TTM)4.5
Dividend Yield0.09%
Shares Dilution (1Y)0.10%
Shares Dilution (3Y)6%
Pros

Growth: Awesome revenue growth! Revenue grew 23.4% over last year and 67.2% in last three years on TTM basis.

Balance Sheet: Strong Balance Sheet.

Size: Market Cap wise it is among the top 20% companies of india.

Past Returns: Outperforming stock! In past three years, the stock has provided 42% return compared to 13.3% by NIFTY 50.

Smart Money: Smart money has been increasing their position in the stock.

Profitability: Recent profitability of 8% is a good sign.

Cons

No major cons observed.

Pros

Growth: Awesome revenue growth! Revenue grew 23.4% over last year and 67.2% in last three years on TTM basis.

Balance Sheet: Strong Balance Sheet.

Size: Market Cap wise it is among the top 20% companies of india.

Past Returns: Outperforming stock! In past three years, the stock has provided 42% return compared to 13.3% by NIFTY 50.

Smart Money: Smart money has been increasing their position in the stock.

Profitability: Recent profitability of 8% is a good sign.

Cons

No major cons observed.

Investor Care

Dividend Yield0.09%
Dividend/Share (TTM)4.5
Shares Dilution (1Y)0.10%
Earnings/Share (TTM)90.07

Financial Health

Current Ratio3.48
Debt/Equity0.03

Technical Indicators

RSI (14d)63.82
RSI (5d)47.9
RSI (21d)68.93
MACD SignalBuy
Stochastic Oscillator SignalHold
SharesGuru SignalBuy
RSI SignalHold
RSI5 SignalHold
RSI21 SignalHold
SMA 5 SignalSell
SMA 10 Signal

Latest News and Updates from KEI Industries

Updated May 4, 2025

The Bad News

The Financial Express

KEI Industries has seen a substantial decline of 23.42% in stock price over the past three months.

The Financial Express

The stock's 200-day SMA is ? 3962.6, indicating a downward trend in the longer term.

The Financial Express

The performance metrics reveal more volatility in KEI's returns compared to competitor Polycab India.

The Good News

The Financial Express

Summary of Latest Earnings Report from KEI Industries

Summary of KEI Industries's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

In the recent earnings call, KEI Industries' management provided an optimistic outlook for the company, indicating a strong anticipated performance over the coming years. The key highlights include:

  1. Growth Expectation: Management expects to achieve over 20% growth in revenue for the full financial year, bolstered by a strong order book and ongoing market demand. They anticipate this trend to continue into the next three to four years, supported by the commissioning of the Sanand facility.

  2. Capacity Expansion: The company has invested a total of INR 1,353 crores in the Sanand facility thus far, with an additional INR 200 crores planned for the current quarter. The full capital expenditure for this project will total approximately INR 2,000 crores. Management is confident that this facility will contribute significantly, aiming for a peak sales potential of up to INR 6,000 crores by FY '29.

  3. Order Book Strength: As of December 31, 2025, KEI Industries holds a robust order book of INR 3,928 crores, comprising various segments including INR 2,426 crores from domestic cables and INR 424 crores in exports.

  4. Market Share and Export Growth: The company is strategically positioned in the institutional cable market, with plans to enhance its exports. It is currently exporting to markets in Europe, Australia, and the Middle East and has seen a significant growth trajectory in this segment.

  5. Capitalization and Future Capex: Management plans to invest another INR 2,000 crores in the next two to three years, targeting higher capacity utilization and expanding further into the EHV (Extra High Voltage) cable market. They foresee sustaining a CAGR of 20% over the next few years.

  6. Improving Margins: The management is aiming to improve EBITDA margins by around 100 basis points, projecting them to reach approximately 11% for the financial year.

These insights collectively reflect KEI Industries' strong strategic positioning and operational readiness to capitalize on market opportunities, ensuring sustained growth moving forward.

Share Holdings

Understand KEI Industries ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
ANIL GUPTA11.39%
Projection Financial & Management Consultants Private Limited8.26%
ANIL GUPTA HUF (Karta- Anil Gupta)4.86%
MOTILAL OSWAL BSE 1000 INDEX FUND4.56%
KOTAK MAHINDRA TRUSTEE CO LTD A/C KOTAK ENERGY OPPORTUNITIES FUND4.17%
Shubh Laxmi Motels & Inns Private Limited3.64%

Is KEI Industries Better than it's peers?

Detailed comparison of KEI Industries against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
POLYCABPolycab India1.29 LCr27.23 kCr+12.10%+68.50%49.014.73--
HAVELLSHavells India84.63 kCr22.63 kCr

Sector Comparison: KEI vs Industrial Products

Comprehensive comparison against sector averages

Comparative Metrics

KEI metrics compared to Industrial

CategoryKEIIndustrial
PE54.6442.78
PS4.153.48
Growth23.4 %26 %
67% metrics above sector average
Key Insights
  • 1. KEI is among the Top 3 Cables - Electricals companies by market cap.
  • 2. The company holds a market share of 18.3% in Cables - Electricals.
  • 3. The company is growing at an average growth rate of other Cables - Electricals companies.

What does KEI Industries Ltd. do?

Cables - Electricals•Capital Goods•Mid Cap

KEI Industries is a prominent player in the Cables - Electricals sector, recognized by its stock ticker, KEI. With a market capitalization of approximately Rs. 28,664.8 Crores, the company is engaged in the manufacture, sale, and distribution of a wide array of wires and cables, both in India and on an international scale.

The company operates through three main segments:

  • Cable & Wires
  • Engineering, Procurement, and Construction (EPC)
  • Stainless Steel Wire

KEI Industries offers a diverse range of products, including:

  • Extra-high voltage, high tension, and low-tension power cables
  • Control and instrumentation cables
  • Specialty cables, including single-core and multi-core flexible options
  • Fire survival/resistant cables and solar cables
  • Various other specialized wires such as EV charging and medium voltage cables
  • Submersible marine and offshore cables

In addition to its extensive cable offerings, KEI Industries provides engineering, procurement, and construction solutions, specializing in gas-insulated and air-insulated substations. Their EPC services include power transmission and distribution systems for both overhead and underground settings, as well as railway electrification on a turnkey basis, complemented by project management services.

The company exports its products to around 60 countries, catering to a wide range of sectors, which include power, refinery, railway, automobile, cement, and several others such as IT, pharma, and government.

Founded in 1968 and headquartered in New Delhi, India, KEI Industries has demonstrated substantial financial growth, with a trailing revenue of Rs. 9,190.2 Crores and a remarkable revenue increase of 77.1% over the past three years. The company is also committed to sharing profits with its investors, maintaining a dividend yield of 0.25% annually, and distributed a Rs. 7.5 dividend per share in the last 12 months, despite diluting shareholder holdings by 6% during the same period.

Industry Group:Industrial Products
Employees:1,849
Website:www.kei-ind.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Buy
SMA 20 SignalBuy
SMA 50 SignalBuy
SMA 100 SignalBuy
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.
Latest reported: 4.2
Latest reported: 11.3 kCr
Latest reported: 860.7 Cr

Performance Comparison

KEI vs Industrial (2021 - 2026)

KEI leads the Industrial sector while registering a 49.2% growth compared to the previous year.

KEI Industries has experienced a 7.48% rise in stock price over the past month.

The Financial Express

The current share price is ? 3061.65, reflecting stable trading activity within a defined range.

The Financial Express

Technical indicators reveal potential for recovery with daily pivot and support/resistance levels.

Updates from KEI Industries

General • 03 Mar 2026
In Continuation of our earlier intimation dated 19.02.2026 this is to inform that below mentioned investor meet as scheduled to be held on 09.03.2026 & 10.03.2026 in Singapore has been ....
Analyst / Investor Meet • 27 Feb 2026
Revised Intimation of Schedule of Analyst / Institutional Investor Call / Meet under Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015.
General • 19 Feb 2026
Disclosure under Regulation 30 of Securities and Exchange Board of India (SEBI) (Listing Obligations and Disclosure Requirements) Regulations, 2015 (Listing Regualations).
Analyst / Investor Meet • 19 Feb 2026
Pursuant to Regulation 30 of the SEBI (Listing Obligations and Disclosure Requirements), Regulations, 2015, given below is the Schedule of Conference Call/Meet with the Analyst / Institutional ....
Newspaper Publication • 13 Feb 2026
Pursuant to Regulations 30 of the SEBI (LODR) Regulations, 2015 please find enclosed herewith the copy of the advertisement published in the following newspapers on February 13, 2026 regarding ....

This information is AI-generated and may contain inaccuracies. Please verify from multiple sources.

Q&A Summary from KEI Industries Limited Q3 FY '26 Earnings Conference Call

Question 1: "Sir, could you elaborate on the Sanand ramp-up plan with segment details and peak sales expectations over the next three years?"

Answer: "We started trial production for LTHT in December, ramping up January through March. By April, we'll commission equipment for electron beam solar wires. EHV cable facilities are expected by March '27. We're targeting INR6,000 crores top-line from Sanand by March '29, driven by investments totaling INR2,000 crores."

Question 2: "How much of the INR2,000 crores capex has been capitalized till December of '25?"

Answer: "We have capitalized around INR550 crores to date. Remaining capitalizations will occur upon commissioning machinery, with full plant capitalization expected by March 2027."

Question 3: "What are your thoughts on achieving 20% growth for the full year, considering the 21% growth in the first nine months?"

Answer: "We're confident about hitting over 25% growth in Q4, with copper prices causing fluctuations. Our guidance remains at about 20% CAGR for the fiscal year, with EBITDA margins projected to improve by about 100 bps in the next two years."

Question 4: "On the hedging side, how do you manage price risk with your raw materials given your export exposure?"

Answer: "We operate under a natural hedge, carrying 3-4 months inventory and sourcing metals primarily from Hindalco and Vedanta. This minimizes foreign exchange exposure while enabling us to maintain balance as prices fluctuate."

Question 5: "How is your market share in the EHV segment, especially with rising competition?"

Answer: "We control around 25% of the EHV capacity in India. Our brand strength and existing project contracts give us leverage in the market. Demand remains steady, particularly in relation to energy projects and renewables."

Question 6: "What are the existing capacity utilizations across your various units?"

Answer: "Currently, our cable division operates at approximately 76% capacity. The remaining output is strategically allocated based on demand between domestic and international markets."

Question 7: "With the ramp-up of Sanand, how significant will the impact be on revenue and margins?"

Answer: "We're projecting revenues between INR2,700 crores from Sanand alone next year. Despite initial operating expenditures, we anticipate stable EBIT margins due to increased capacity and efficient production."

Question 8: "Can you shed light on the overall domestic demand and potential supply gaps in the EHV market?"

Answer: "Demand for EHV cable is robust due to ongoing infrastructure and renewable energy projects. Although other players may be entering the market, we're seeing no significant slowdown in our pipeline."

Question 9: "What is your outlook on export growth moving forward? Do you expect to maintain high growth rates?"

Answer: "Yes, our export opportunities are vast, with room for strong growth over the coming quarters. While we may not double our export figures year-on-year, we expect continuous, sustainable growth."

Question 10: "What are your strategies concerning competitive entries in the wires market?"

Answer: "Many new entrants face significant barriers, such as developing a brand image. With a strong existing network and diverse product lines, we're well-positioned to navigate competition effectively."

This summary encapsulates the major questions and detailed management responses within the given character limit.

Soubhagya Agency Private Limited3.27%
GOVERNMENT PENSION FUND GLOBAL3.06%
CANARA ROBECO MUTUAL FUND A/C CANARA ROBECO MULTI ASSET ALLOCATION FUND2.33%
SMALLCAP WORLD FUND, INC2.1%
AXIS MUTUAL FUND TRUSTEE LIMITED A/C AXIS MUTUAL FUND A/C AXIS NIFTY 500 INDEX FUND1.71%
KEI Cables Private Limited1.65%
ICICI PRUDENTIAL S&P BSE 500 ETF1.57%
HSBC MUTUAL FUND - HSBC EQUITY SAVINGS FUND1.48%
HDFC MUTUAL FUND - HDFC NIFTY LARGE MIDCAP 250 INDEX FUND1.11%
EDELWEISS NIFTY LARGE MID CAP 250 ETF1.11%
Dhan Versha Agency Private Limited1.05%
DSP NIFTY MIDCAP 150 INDEX FUND1.03%
INVESCO INDIA MANUFACTURING FUND1.03%
ARCHANA GUPTA0.88%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

+0.40%
-7.00%
56.93
3.74
-
-
APARINDSApar Industries41.75 kCr21.59 kCr+9.70%+81.60%42.891.93--
RRKABELR R KABEL17.29 kCr9.03 kCr+4.90%+66.80%38.111.91--
FINCABLESFinolex Cables14.82 kCr6.15 kCr+30.10%+15.10%21.762.41--
VGUARDV-Guard Industries13.6 kCr5.77 kCr-9.00%-4.80%47.512.36--

Income Statement for KEI Industries

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations20.1%9,7368,1046,9125,7274,1824,888
Other Income47.9%724928152017
Total Income20.3%9,8088,1536,9405,7414,2024,904
Cost of Materials26.4%7,7886,1615,1634,5392,7943,503
Purchases of stock-in-trade13.5%4.454.041.430.821112
Employee Expense13.9%304267232201185228
Finance costs27.9%5644354057129
Depreciation and Amortization15%706157555857
Other expenses17%1,079922802723626781
Total Expenses20.3%8,8717,3726,2985,2343,8364,577
Profit Before exceptional items and Tax20%937781642507365328
Exceptional items before tax16.7%0-0.20000
Total profit before tax20%937781642507365328
Current tax16.2%2311991671319485
Deferred tax14250%9.490.94-2.130.21-1.97-13.64
Total tax20.6%2412001651329272
Total profit (loss) for period19.8%696581477376273256
Other comp. income net of taxes-53.4%-3.28-1.79-0.060.790.88-0.92
Total Comprehensive Income19.7%693579477377274255
Earnings Per Share, Basic17.8%75.6564.3752.9441.7730.4731.65
Earnings Per Share, Diluted17.9%75.5564.2552.8641.5630.1831.19
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations8.4%2,9552,7262,5902,9152,4672,280
Other Income-19.5%344240371417
Total Income7.9%2,9892,7692,6302,9522,4812,297
Cost of Materials3.2%2,2842,2132,0742,1971,9481,869
Purchases of stock-in-trade-102.9%0.42200.582.231.63
Employee Expense16.5%1008685827574
Finance costs23.1%171414141413
Depreciation and Amortization15.8%232020191916
Other expenses5.1%313298274306264254
Total Expenses
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations20.1%9,7368,1046,9125,7274,1814,884
Other Income47.9%724928152016
Total Income20.3%9,8088,1536,9405,7414,2024,901
Cost of Materials26.4%7,7886,1615,1634,5392,7943,503
Purchases of stock-in-trade13.5%4.454.041.430.821112
Employee Expense

Balance Sheet for KEI Industries

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents15.2%1,2121,052244666450480
Loans, current14.6%1.941.822.682.121.992.08
Total current financial assets-12.9%3,2733,7561,7652,2471,7681,943
Inventories21.7%2,1061,7301,7631,3431,3461,102
Current tax assets7.2%2.642.534.536.165.656
Total current assets0.6%5,6665,6353,6973,6973,2903,161
Property, plant and equipment-0.3%754756714541499484
Capital work-in-progress173.4%1,0513851381213915
Non-current investments13.9%1.821.721.841.591.251.27
Loans, non-current-58.8%0.730.830.80.540.320.34
Total non-current financial assets0%151514131112
Total non-current assets46.4%2,3421,6001,245959808609
Total assets10.7%8,0087,2354,9434,6564,0983,770
Borrowings, non-current-0099000
Total non-current financial liabilities63.3%5031129000
Provisions, non-current15.8%232019171615
Total non-current liabilities93%194101192777263
Borrowings, current-0.6%177178215134159135
Total current financial liabilities24.6%1,5611,2531,2371,3501,1351,066
Provisions, current-47.1%101814127.159.14
Current tax liabilities2694.1%201.6800.387.495.46
Total current liabilities20.6%1,6261,3481,2931,4311,1681,118
Total liabilities25.6%1,8201,4491,4851,5081,2391,181
Equity share capital0%191918181818
Non controlling interest-0-00-0.02-0.02
Total equity6.9%6,1885,7863,4583,1482,8582,589
Total equity and liabilities10.7%8,0087,2354,9434,6564,0983,770
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents15.2%1,2121,052244666450480
Loans, current14.6%1.941.822.682.121.992.08
Total current financial assets-12.9%3,2733,7561,7652,2471,7681,943
Inventories21.7%2,1061,7301,7631,3431,3461,102
Current tax assets7.2%2.642.534.536.165.656
Total current assets0.6%5,6665,6353,6973,6973,2903,161
Property, plant and equipment-0.3%754756714541499484
Capital work-in-progress

Cash Flow for KEI Industries

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Change in inventories-60.9%-387.58-240.46-22.88-316.66--
Depreciation15%70615755--
Unrealised forex losses/gains78.4%0.75-0.16-6.060--
Share-based payments-57.3%4.84101.471.66--
Net Cashflows from Operations-76.1%190792673315--
Dividends received0%-0.01-0.01-0.010--
Interest paid-26.1%-55.65-43.91-34.71-40.39--
Interest received-137.7%-51.91-21.26-16.66-2.02--
Income taxes paid (refund)10.3%226205178125--
Net Cashflows From Operating Activities-105.5%-32.21610514229--
Cash receipts from share of profits of partnership firm or association of persons or LLP-0000.29--
Proceeds from sales of PPE546.3%3.410.460.280.1--
Purchase of property, plant and equipment171.7%6912557660--
Purchase of intangible assets-130%0.080.60.460--
Purchase of other long-term assets-96.3%6.37145220--
Dividends received0%0.010.010.010--
Interest received25%2621161.87--
Other inflows (outflows) of cash-3435.6%-832.8926-55.940--
Net Cashflows From Investing Activities-324.7%-1,500.72-352.6-137.13-58.39--
Proceeds from issuing shares-2,000000--
Proceeds from exercise of stock options-20%1.081.11.965.62--
Proceeds from borrowings424.3%1953829138--
Repayments of borrowings294.7%15139226111--
Payments of lease liabilities-0000.96--
Dividends paid51.9%42282723--
Interest paid27.9%56443540--
Other inflows (outflows) of cash--29.23000--
Net Cashflows from Financing Activities2736.1%1,919-71.76-255.93-31.37--
Effect of exchange rate on cash eq.1.1%0.060.050.030--
Net change in cash and cash eq.108.1%386186121139--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Change in inventories-60.9%-387.58-240.46-22.88-316.66--
Depreciation15%70615755--
Unrealised forex losses/gains78.4%0.75-0.16-6.060--
Share-based payments-57.3%4.84101.471.66--
Net Cashflows from Operations-76.1%190793673315--
Dividends received0%-0.01-0.01-0.010--
Interest paid-26.1%-55.65-43.91-34.71-40.39--
Interest received

7.3%
2,674
2,491
2,367
2,647
2,260
2,089
Profit Before exceptional items and Tax13.8%315277263305221208
Exceptional items before tax-000000
Total profit before tax13.8%315277263305221208
Current tax2.7%767467735550
Deferred tax296.3%3.65-0.350.865.231.342.72
Total tax8.2%807467795653
Total profit (loss) for period15.3%235204196227165155
Other comp. income net of taxes-351%-3.69-0.040.13-3.63-0.090.07
Total Comprehensive Income13.9%231203196223165155
Earnings Per Share, Basic16.1%24.5721.320.4923.7117.8717.16
Earnings Per Share, Diluted16.1%24.5521.2820.4723.6917.8517.13
13.9%
304
267
232
201
185
228
Finance costs27.9%5644354057129
Depreciation and Amortization15%706157555857
Other expenses17%1,079922802723626782
Total Expenses20.3%8,8717,3726,2985,2343,8364,574
Profit Before exceptional items and Tax20%937781642508365327
Total profit before tax20%937781642508365327
Current tax16.2%2311991671319485
Deferred tax14250%9.490.94-2.130.21-1.97-13.64
Total tax20.6%2412001651329272
Total profit (loss) for period19.8%696581477376273255
Other comp. income net of taxes-64%-3.28-1.61-0.060.790.92-1.03
Total Comprehensive Income19.7%693579477377274254
Earnings Per Share, Basic17.7%75.6564.4152.9541.830.4631.51
Earnings Per Share, Diluted17.8%75.5564.2852.8741.5930.1731.05
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations8.4%2,9552,7262,5902,9152,4672,280
Other Income-19.5%344240371417
Total Income7.9%2,9892,7692,6302,9522,4812,297
Cost of Materials3.2%2,2842,2132,0742,1971,9481,869
Purchases of stock-in-trade-102.9%0.42200.582.231.63
Employee Expense16.5%1008685827574
Finance costs23.1%171414141413
Depreciation and Amortization15.8%232020191916
Other expenses5.1%313298274306264254
Total Expenses7.3%2,6742,4912,3672,6472,2602,089
Profit Before exceptional items and Tax13.8%315277263305221208
Total profit before tax13.8%315277263305221208
Current tax2.7%767467735550
Deferred tax296.3%3.65-0.350.865.231.342.72
Total tax8.2%807467795653
Total profit (loss) for period15.3%235204196227165155
Other comp. income net of taxes-351%-3.69-0.040.13-3.63-0.090.07
Total Comprehensive Income13.9%231203196223165155
Earnings Per Share, Basic16.1%24.5721.320.4923.7117.8717.16
Earnings Per Share, Diluted16.1%24.5521.2820.4723.6917.8517.13
173.4%
1,051
385
138
121
39
15
Non-current investments13.9%1.821.721.841.591.251.27
Loans, non-current-58.8%0.730.830.80.540.320.34
Total non-current financial assets0%151514131112
Total non-current assets46.4%2,3421,6001,245959808609
Total assets10.7%8,0087,2354,9434,6564,0983,770
Borrowings, non-current-0099000
Total non-current financial liabilities63.3%5031129000
Provisions, non-current15.8%232019171615
Total non-current liabilities93%194101192777264
Borrowings, current-0.6%177178215134159135
Total current financial liabilities24.6%1,5611,2531,2371,3501,1351,066
Provisions, current-47.1%101814127.159.14
Current tax liabilities2694.1%201.6800.387.495.46
Total current liabilities20.6%1,6261,3481,2931,4311,1681,118
Total liabilities25.6%1,8201,4491,4851,5081,2401,181
Equity share capital0%191918181818
Total equity6.9%6,1885,7863,4583,1482,8582,589
Total equity and liabilities10.7%8,0087,2354,9434,6564,0983,770
-137.7%
-51.91
-21.26
-16.66
-2.02
-
-
Income taxes paid (refund)10.3%226205178125--
Net Cashflows From Operating Activities-105.4%-32.21611514229--
Cash receipts from share of profits of partnership firm or association of persons or LLP-0000.29--
Proceeds from sales of PPE546.3%3.410.460.280.1--
Purchase of property, plant and equipment171.7%6912557660--
Purchase of intangible assets-130%0.080.60.460--
Purchase of other long-term assets-96.3%6.37145220--
Dividends received0%0.010.010.010--
Interest received25%2621161.87--
Other inflows (outflows) of cash-3435.6%-832.8926-55.940--
Net Cashflows From Investing Activities-324.7%-1,500.72-352.6-137.13-58.39--
Proceeds from issuing shares-2,000000--
Proceeds from exercise of stock options-20%1.081.11.965.62--
Proceeds from borrowings424.3%1953829138--
Repayments of borrowings294.7%15139226111--
Payments of lease liabilities-0000.96--
Dividends paid51.9%42282723--
Interest paid27.9%56443540--
Other inflows (outflows) of cash--29.23000--
Net Cashflows from Financing Activities2731.7%1,919-71.88-255.93-31.36--
Effect of exchange rate on cash eq.1.1%0.060.050.030--
Net change in cash and cash eq.108.1%386186121139--
Investor Presentation • 07 Feb 2026
Corporate Presentation December, 2025
Credit Rating • 04 Feb 2026
Intimation of Credit Rating(s) pursuant to Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015.

Revenue Breakdown

Analysis of KEI Industries's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Dec 31, 2025

DescriptionShareValue
Segment-Cables & Wires93.6%2.8 kCr
Segment-EPC Projects4.6%137.4 Cr
Segment-Stainless Steel Wire1.8%54.5 Cr
Total3 kCr