KERNEX - Kernex Microsystems (India) Ltd. Share Price

Transport Services

₹1037.00-4.30(-0.41%)

Market Closed as of Aug 7, 2025, 15:30 IST

Select time range

Valuation
Market Cap	1.75 kCr
Price/Earnings (Trailing)	34.73
Price/Sales (Trailing)	9.13
EV/EBITDA	41.9
Price/Free Cashflow	167.57
MarketCap/EBT	53.69
Enterprise Value	1.77 kCr

Fundamentals
Revenue (TTM)	191.22 Cr
Rev. Growth (Yr)	830.4%
Earnings (TTM)	50.05 Cr
Earnings Growth (Yr)	356.7%

Profitability
Operating Margin	17%
EBT Margin	17%
Return on Equity	31.82%
Return on Assets	21.17%
Free Cashflow Yield	0.60%

Price to Sales Ratio

Latest reported: 9

Revenue (Last 12 mths)

Latest reported: 191 Cr

Net Income (Last 12 mths)

Latest reported: 5 Cr

Growth & Returns
Price Change 1W	0.00%
Price Change 1M	-10.5%
Price Change 6M	-9.6%
Price Change 1Y	55.7%
3Y Cumulative Return	61.8%
5Y Cumulative Return	125.4%
7Y Cumulative Return	67.2%
10Y Cumulative Return	37%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	-8.84 Cr
Cash Flow from Operations (TTM)	14.55 Cr
Cash Flow from Financing (TTM)	5.41 Cr
Cash & Equivalents	15.02 Cr
Free Cash Flow (TTM)	10.41 Cr
Free Cash Flow/Share (TTM)	6.21

Balance Sheet
Total Assets	236.45 Cr
Total Liabilities	79.14 Cr
Shareholder Equity	157.31 Cr
Current Assets	184.52 Cr
Current Liabilities	74.43 Cr
Net PPE	24.99 Cr
Inventory	52.58 Cr
Goodwill	0.00

Capital Structure & Leverage
Debt Ratio	0.17
Debt/Equity	0.26
Interest Coverage	3.7
Interest/Cashflow Ops	3.1

Dividend & Shareholder Returns
Dividend Yield	0.09%
Shares Dilution (1Y)	0.00%
Shares Dilution (3Y)	21.4%

Risk & Volatility
Max Drawdown	-23.3%
Drawdown Prob. (30d, 5Y)	73.08%
Risk Level (5Y)	52.1%

Pros

Balance Sheet: Strong Balance Sheet.

Profitability: Very strong Profitability. One year profit margin are 26%.

Past Returns: Outperforming stock! In past three years, the stock has provided 61.8% return compared to 12.2% by NIFTY 50.

Growth: Awesome revenue growth! Revenue grew 814.7% over last year and 2187.1% in last three years on TTM basis.

Technicals: Bullish SharesGuru indicator.

Cons

Smart Money: Smart money is losing interest in the stock.

Momentum: Stock has a weak negative price momentum.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Investor Care
Dividend Yield	0.09%
Shares Dilution (1Y)	0.00%
Earnings/Share (TTM)	29.98

Financial Health
Current Ratio	2.48
Debt/Equity	0.26

Technical Indicators
RSI (14d)	32.6
RSI (5d)	50.04
RSI (21d)	30.05
MACD Signal	Buy
Stochastic Oscillator Signal	Hold
Grufity Signal	Sell
RSI Signal	Hold
RSI5 Signal	Hold
RSI21 Signal	Hold
SMA 5 Signal	Sell
SMA 10 Signal	Sell
SMA 20 Signal	Sell
SMA 50 Signal	Sell
SMA 100 Signal	Sell

Summary of Latest Earnings Report from Kernex Microsystems (India)

Summary of Kernex Microsystems (India)'s latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Earnings Outlook

Last updated:

Q&A Session

Last updated:

Share Holdings

Understand Kernex Microsystems (India) ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

Shareholder Name	Holding %
ANJI RAJU MANTHENA	14.84%
SITARAMA RAJU MANTHENA	4.25%
SREELAKSHMI MANTHENA	3.82%
SRINIVASA RAJU MANTHENA	3.62%
MRT SIGNALS LIMITED	2.19%
JANARDHANA REDDY VINTA	1.95%
PENANG ENTERPRISES PRIVATE LIMITED	1.84%
CAPGRO PRIVATE LIMITED	1.69%
MANTHENA PARVATHI	1.6%
BANK OF INDIA SMALL CAP FUND	1.09%
MADHAV MANTENA	0.66%
NARASA RAJU MANTENA	0.18%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Kernex Microsystems (India) Better than it's peers?

Detailed comparison of Kernex Microsystems (India) against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
		-	-	-	-	-	-	-	-

Sector Comparison: KERNEX vs Transport Services

Comprehensive comparison against sector averages

Comparative Metrics

KERNEX metrics compared to Transport

Category	KERNEX	Transport
PE	34.73	41.39
PS	9.13	2.19
Growth	814.7 %	9.6 %

Performance Comparison

KERNEX vs Transport (2021 - 2025)

Key Insights

1. KERNEX is NOT among the Top 10 largest companies in Transport Services.
2. The company holds a market share of 0.1% in Transport Services.
3. In last one year, the company has had an above average growth that other Transport Services companies.

Income Statement for Kernex Microsystems (India)

Consolidated figures (in Rs. Crores) / View Standalone Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	894.7%	190	20	4.04	6.65	18	15
Other Income	45.2%	1.45	1.31	0.78	1.73	1.26	18
Total Income	850%	191	21	4.82	8.38	20	33
Cost of Materials	89.8%	94	50	4.15	2.79	9.44	9.06
Purchases of stock-in-trade	-	0	0	0	0	0	0
Employee Expense	50%	19	13	7.98	6.26	5.13	4.45
Finance costs	329%	6.92	2.38	0.82	3.29	1.46	5.83
Depreciation and Amortization	-53.9%	2.83	4.97	2.39	1.44	1.56	1.73
Other expenses	114.3%	31	15	10	6.19	5.26	7.47
Total Expenses	236.2%	159	48	24	21	18	30
Profit Before exceptional items and Tax	215.1%	33	-26.8	-19.54	-12.43	2.07	3.33
Exceptional items before tax	-	0	0	0	-4.43	0	0.07
Total profit before tax	215.1%	33	-26.8	-19.54	-16.86	2.07	3.4
Current tax	-	0	0	0	0	0	0
Deferred tax	-1600.9%	-17.54	-0.09	0.48	0.35	0.05	-0.03
Total tax	-1600.9%	-17.54	-0.09	0.48	0.35	0.05	-0.03
Total profit (loss) for period	276.8%	50	-26.71	-20.02	-17.21	2.02	3.44
Other comp. income net of taxes	-2850%	-0.18	0.96	0.38	0.75	0.04	0
Total Comprehensive Income	283.2%	50	-25.75	-19.64	-16.46	2.06	3.44
Earnings Per Share, Basic	264.5%	29.97	-16.61	-14.67	-13.77	1.62	2.75
Earnings Per Share, Diluted	264.3%	29.94	-16.61	-14.67	-13.77	0.3	2.75

Description	(%) Q/Q	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023
Revenue From Operations	127.8%	83	37	41	29	8.91	8.31
Other Income	43.3%	0.62	0.33	0.26	0.24	0.08	0.5
Total Income	130.6%	84	37	41	29	9	8.81
Cost of Materials	23.8%	27	22	28	17	14	24
Purchases of stock-in-trade	-	0	0	-7.58	0	0	0
Employee Expense	33.7%	6.52	5.13	3.81	3.59	3.63	3.07
Finance costs	177.3%	1.61	1.22	3.06	1.03	0.52	1.25
Depreciation and Amortization	81.6%	0.93	0.62	0.65	0.63	0.53	3.26
Other expenses	52.1%	12	8.23	1.72	4.72	3.87	5.36
Total Expenses	131%	68	30	35	25	22	17
Profit Before exceptional items and Tax	130.6%	15	7.07	6.8	3.43	-13.32	-8.51
Total profit before tax	130.6%	15	7.07	6.8	3.43	-13.32	-8.51
Deferred tax	-1629.2%	-17.33	-0.06	-0.01	-0.13	-0.65	0.05
Total tax	-1629.2%	-17.33	-0.06	-0.01	-0.13	-0.65	0.05
Total profit (loss) for period	421.2%	33	7.14	6.81	3.57	-12.67	-8.56
Other comp. income net of taxes	-22.4%	-0.2	0.02	0	0	-0.01	0.97
Total Comprehensive Income	403.2%	32	7.16	6.81	3.57	-12.68	-7.59
Earnings Per Share, Basic	460.5%	19.44	4.29	4.09	2.16	-7.531	-5.44
Earnings Per Share, Diluted	459.3%	19.4	4.29	4.09	2.16	-7.531	-5.44

Standalone figures (in Rs. Crores) / View Consolidated Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	950%	190	19	2	5.36	16	15
Revenue From Operations	-	-	-	-	-	-	-
Other Income	15.7%	2.18	2.02	1.31	1.8	1.83	18
Other Income	-	-	-	-	-	-	-
Total Income	855%	192	21	3.31	7.16	17	33
Total Income	-	-	-	-	-	-	-
Cost of Materials	89.8%	94	50	2.54	2.58	9.37	8.82
Cost of Materials	-	-	-	-	-	-	-
Purchases of stock-in-trade	-	0	0	0	0	0	0
Purchases of stock-in-trade	-	-	-	-	-	-	-
Employee Expense	54.5%	18	12	7.5	5.78	4.89	4.4
Employee Expense	-	-	-	-	-	-	-
Finance costs	365.3%	6.77	2.24	1.98	2.4	0.91	1.28
Finance costs	-	-	-	-	-	-	-
Depreciation and Amortization	36.6%	2.83	2.34	2.39	1.44	1.55	1.73
Depreciation and Amortization	-	-	-	-	-	-	-
Other expenses	158.3%	32	13	9.62	5.92	5.59	7.41
Other expenses	-	-	-	-	-	-	-
Total Expenses	282.9%	158	42	23	19	17	25
Total Expenses	-	-	-	-	-	-	-
Profit Before exceptional items and Tax	248.9%	33	-20.49	-19.38	-11.8	0.42	8.03
Profit Before exceptional items and Tax	-	-	-	-	-	-	-
Exceptional items before tax	-	0	0	0	-4.43	0	0
Exceptional items before tax	-	-	-	-	-	-	-
Total profit before tax	248.9%	33	-20.49	-19.38	-16.22	0.42	8.03
Total profit before tax	-	-	-	-	-	-	-
Current tax	-	0	0	0	0	0	0
Current tax	-	-	-	-	-	-	-
Deferred tax	-1600.9%	-17.54	-0.09	0.48	0.35	0.05	-0.03
Deferred tax	-	-	-	-	-	-	-
Total tax	-1600.9%	-17.54	-0.09	0.48	0.35	0.05	-0.03
Total tax	-	-	-	-	-	-	-
Total profit (loss) for period	333.5%	51	-20.41	-19.86	-16.58	0.37	8.06
Total profit (loss) for period	-	-	-	-	-	-	-
Other comp. income net of taxes	-21.2%	-0.2	0.01	-0.01	-0.14	0.04	0
Total Comprehensive Income	333.6%	51	-20.4	-19.87	-16.71	0.41	8.06
Total Comprehensive Income	-	-	-	-	-	-	-
Earnings Per Share, Basic	312.4%	30.38	-12.83	-14.67	-13.26	0.3	6.45
Earnings Per Share, Basic	-	-	-	-	-	-	-
Earnings Per Share, Diluted	312.2%	30.35	-12.83	-14.67	-13.26	0.3	6.45
Earnings Per Share, Diluted	-	-	-	-	-	-	-

Description	(%) Q/Q	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023
Revenue From Operations	127.8%	83	37	41	29	8.94	8.57
Other Income	48%	0.74	0.5	0.49	0.46	0.28	0.68
Total Income	130.6%	84	37	42	29	9.22	9.25
Cost of Materials	35%	28	21	29	17	15	23
Purchases of stock-in-trade	-	0	0	-7.58	0	0	0
Employee Expense	35%	6.36	4.97	3.62	3.47	3.51	2.98
Finance costs	176.2%	1.58	1.21	3	0.98	0.47	1.22
Depreciation and Amortization	81.6%	0.93	0.62	0.65	0.63	0.53	0.63
Other expenses	38.4%	12	8.95	1.72	4.67	3.93	3.55
Total Expenses	134.5%	69	30	34	25	22	13
Profit Before exceptional items and Tax	130.3%	15	7.08	7.23	3.88	-12.42	-3.45
Total profit before tax	130.3%	15	7.08	7.23	3.88	-12.42	-3.45
Deferred tax	-1629.2%	-17.33	-0.06	-0.01	-0.13	-0.65	0.05
Total tax	-1629.2%	-17.33	-0.06	-0.01	-0.13	-0.65	0.05
Total profit (loss) for period	421.2%	33	7.14	7.25	4.02	-11.77	-3.5
Other comp. income net of taxes	-	-0.2	0	0	0	0.01	0
Total Comprehensive Income	404.9%	32	7.14	7.25	4.02	-11.77	-3.5
Earnings Per Share, Basic	464.4%	19.4	4.26	4.32	2.4	-7.03	-2.24
Earnings Per Share, Diluted	462.9%	19.35	4.26	4.32	2.4	-7.03	-2.24

Balance Sheet for Kernex Microsystems (India)

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	91.8%	15	8.3	3.91	1.3	0.29	5.72
Total current financial assets	38.3%	66	48	20	27	42	38
Inventories	-31.6%	53	77	72	31	12	7.18
Current tax assets	568.9%	5.22	0.1	1.55	-	0	0
Total current assets	20.3%	185	154	122	79	73	52
Property, plant and equipment	9.1%	25	23	24	22	24	25
Capital work-in-progress	-7.5%	0	0.07	0	0.31	0	0
Total non-current financial assets	-73.9%	2.23	5.71	8.33	2.44	2.15	5.3
Total non-current assets	37.8%	52	38	37	28	29	33
Total assets	23%	236	192	159	107	102	86
Borrowings, non-current	42.2%	0.48	0.1	0.19	0.4	0.48	0.41
Total non-current financial liabilities	42.2%	0.48	0.1	0.19	0.4	0.48	0.41
Provisions, non-current	834.1%	4.23	0.56	0.01	0.43	0.35	0.2
Total non-current liabilities	462.1%	4.71	1.66	1.35	2.57	2.06	1.49
Borrowings, current	25.8%	40	32	28	21	10	27
Total current financial liabilities	-9.9%	65	72	50	28	16	28
Provisions, current	-	0.2	0	0	0	0	0
Total current liabilities	0%	74	74	51	28	18	35
Total liabilities	5.4%	79	75	53	31	20	36
Equity share capital	0%	17	17	17	15	15	14
Non controlling interest	-6.7%	-0.6	-0.5	-0.41	-0.3	-0.12	0.05
Total equity	35.7%	157	116	106	76	82	50
Total equity and liabilities	23%	236	192	159	107	102	86

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	94.4%	15	8.2	3.85	0.07	0.11	0.29
Total current financial assets	27.7%	61	48	20	26	42	31
Inventories	-32.9%	52	77	72	31	12	7.18
Current tax assets	113.1%	5.22	2.98	1.55	-	0	0
Total current assets	14.3%	177	155	120	78	72	45
Property, plant and equipment	9.1%	25	23	24	22	24	25
Capital work-in-progress	-7.5%	0	0.07	0	0.31	0	0
Non-current investments	0%	13	13	13	13	13	13
Loans, non-current	16.7%	5.76	5.08	4.9	0	0	0
Total non-current financial assets	-14.3%	19	22	24	13	13	18
Total non-current assets	36%	69	51	53	39	39	46
Total assets	-	229	-	-	-	-	-
Total assets	-	245	-	-	-	-	-
Total assets	19%	245	206	173	117	111	91
Borrowings, non-current	20%	0.28	0.1	0.19	0.4	0.48	0.41
Total non-current financial liabilities	20%	0.28	0.1	0.19	0.4	0.48	0.41
Provisions, non-current	834.1%	4.23	0.56	0.01	0.43	0.35	0.2
Total non-current liabilities	431.8%	4.51	1.66	1.35	2.57	2.06	1.49
Borrowings, current	30%	40	31	24	17	8.19	20
Total current financial liabilities	-14.5%	60	70	49	27	15	23
Provisions, current	-	0.2	0	0	0	0	0
Total current liabilities	-7%	67	72	50	27	17	29
Total liabilities	-	71	-	-	-	-	-
Total liabilities	-	71	-	-	-	-	-
Total liabilities	-2.8%	71	73	51	30	19	30
Equity share capital	0%	17	17	17	15	15	14
Total equity	31.1%	174	133	122	87	92	61
Total equity and liabilities	19%	245	206	173	117	111	91

Cash Flow for Kernex Microsystems (India)

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	-172.5%	0	2.38	0.78	3.29	-	-
Change in inventories	128.9%	18	-57.73	-6.9	1.2	-	-
Depreciation	-53.9%	2.83	4.97	2.39	1.44	-	-
Unrealised forex losses/gains	-212.7%	0.11	1.79	1.21	-0.25	-	-
Adjustments for interest income	-	0	0	0	0.91	-	-
Share-based payments	-	1.27	0	0	0	-	-
Net Cashflows from Operations	109.1%	7.62	-71.63	-29.37	-4.61	-	-
Interest paid	-	-6.92	0	0	0	-	-
Other inflows (outflows) of cash	-	0	0	1.99	0	-	-
Net Cashflows From Operating Activities	119.3%	15	-71.63	-27.39	-4.61	-	-
Proceeds from sales of PPE	-28.2%	0	0.22	0	5.54	-	-
Purchase of property, plant and equipment	111.5%	4.13	2.48	0.69	0.16	-	-
Purchase of intangible assets	-1%	0	0.01	0	0	-	-
Purchase of intangible assets under development	-	4.72	0	0	0	-	-
Interest received	-	0	0	0	0.91	-	-
Other inflows (outflows) of cash	69.8%	0	-2.31	0	0	-	-
Net Cashflows From Investing Activities	-76%	-8.84	-4.59	-0.69	6.29	-	-
Proceeds from issuing shares	-102%	0	52	53	0	-	-
Proceeds from borrowings	-35.3%	12	18	0	0	-	-
Repayments of borrowings	-69.1%	-0.15	0.32	11	2.19	-	-
Interest paid	329%	6.92	2.38	0.78	3.29	-	-
Other inflows (outflows) of cash	71.2%	0	-2.47	-12.91	5.52	-	-
Net Cashflows from Financing Activities	-93.1%	5.41	65	28	0.03	-	-
Net change in cash and cash eq.	180.7%	11	-11.39	0.29	1.71	-	-

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	-180.6%	0	2.24	1.98	2.4	-	-
Change in inventories	130.6%	19	-57.73	-6.9	1.2	-	-
Depreciation	36.6%	2.83	2.34	2.39	1.44	-	-
Unrealised forex losses/gains	52.4%	0.11	-0.87	1.21	-0.25	-	-
Adjustments for interest income	-9.3%	-0.88	-0.72	0.53	0.91	-	-
Share-based payments	-	1.27	0	0	0	-	-
Net Cashflows from Operations	105.5%	4.91	-69.72	-32.05	-5.36	-	-
Interest paid	-	-6.77	0	0	0	-	-
Interest received	-	-0.88	0	0	0	-	-
Other inflows (outflows) of cash	-	0	0	2.21	0	-	-
Net Cashflows From Operating Activities	114.1%	11	-69.72	-29.85	-5.36	-	-
Cashflows used in obtaining control of subsidiaries	-	0	0	4.8	0	-	-
Cash payment for investment in partnership firm or association of persons or LLP	-1328.6%	0	0.93	0	0	-	-
Proceeds from sales of PPE	-28.2%	0	0.22	0	5.54	-	-
Purchase of property, plant and equipment	111.5%	4.13	2.48	0.63	0.16	-	-
Purchase of intangible assets	-1%	0	0.01	0	0	-	-
Purchase of intangible assets under development	-	4.72	0	0	0	-	-
Interest received	-257.1%	0	0.72	0.53	0.91	-	-
Other inflows (outflows) of cash	69.8%	0	-2.31	0	0	-	-
Net Cashflows From Investing Activities	-69.4%	-8.84	-4.81	-4.9	6.29	-	-
Proceeds from issuing shares	-102%	0	52	53	0	-	-
Proceeds from borrowings	0%	16	16	0	0	-	-
Repayments of borrowings	-69.1%	-0.15	0.32	3.28	1.87	-	-
Interest paid	365.3%	6.77	2.24	0	2.4	-	-
Other inflows (outflows) of cash	71.2%	0	-2.47	-13.27	5.52	-	-
Net Cashflows from Financing Activities	-87.3%	8.89	63	35	1.25	-	-
Net change in cash and cash eq.	181.6%	11	-11.26	0.05	2.18	-	-

What does Kernex Microsystems (India) Ltd. do?

Transport Related Services•Services•Small Cap

Kernex Microsystems (India) Limited, together with its subsidiaries, engages in the manufacture and sale of safety systems for railways in India and internationally. Its products portfolio includes TrainSHIELD, a train collision avoidance system; ACD, an anti-collision device; LxGuard, a level crossing protection system; SAFELx, a train actuated warning device; SENTINEX, a level crossing warning system; CASRY, a collision avoidance system for yards and terminals; ATRW, an automatic timing device for railway wagons; and KTPIS, a train passenger information system. The company also provides turnkey product development, electronic product design, embedded software design, electronic manufacturing, ESS testing, offshore development, quality control, and training services. Kernex Microsystems (India) Limited was incorporated in 1991 and is headquartered in Hyderabad, India.

Industry Group:Transport Services

Employees:228

Website:www.kernex.in

KERNEX - Kernex Microsystems (India) Ltd. Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Risk & Volatility

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does Kernex Microsystems (India) Ltd. do?