KERNEX - Kernex Microsystems (India) Ltd. Share Price

Transport Services

₹1271.30+7.30(+0.58%)

Market Open as of Dec 24, 2025, 15:30 IST

Pros

Technicals: Bullish SharesGuru indicator.

Growth: Awesome revenue growth! Revenue grew 154.8% over last year and 4368.5% in last three years on TTM basis.

Profitability: Very strong Profitability. One year profit margin are 25%.

Balance Sheet: Reasonably good balance sheet.

Past Returns: Outperforming stock! In past three years, the stock has provided 52% return compared to 12.2% by NIFTY 50.

Cons

Smart Money: Smart money is losing interest in the stock.

Valuation
Market Cap	1.91 kCr
Price/Earnings (Trailing)	35.61
Price/Sales (Trailing)	8.51
EV/EBITDA	36.68
Price/Free Cashflow	211.78
MarketCap/EBT	46.74
Enterprise Value	1.99 kCr

Fundamentals
Revenue (TTM)	224.73 Cr
Rev. Growth (Yr)	14.8%
Earnings (TTM)	53.6 Cr
Earnings Growth (Yr)	-4.3%

Profitability
Operating Margin	18%
EBT Margin	18%
Return on Equity	34.26%
Return on Assets	22.79%
Free Cashflow Yield	0.47%

Price to Sales Ratio

Latest reported: 8.5

Revenue (Last 12 mths)

Latest reported: 224.7 Cr

Net Income (Last 12 mths)

Latest reported: 53.6 Cr

Growth & Returns
Price Change 1W	11.2%
Price Change 1M	-15.3%
Price Change 6M	-4.7%
Price Change 1Y	-25%
3Y Cumulative Return	52%
5Y Cumulative Return	116.5%
7Y Cumulative Return	74.3%
10Y Cumulative Return	36.3%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	-8.84 Cr
Cash Flow from Operations (TTM)	14.55 Cr
Cash Flow from Financing (TTM)	5.41 Cr
Cash & Equivalents	8.11 Cr
Free Cash Flow (TTM)	10.41 Cr
Free Cash Flow/Share (TTM)	6.21

Balance Sheet
Total Assets	461.43 Cr
Total Liabilities	288.4 Cr
Shareholder Equity	173.03 Cr
Current Assets	411.71 Cr
Current Liabilities	281.66 Cr
Net PPE	25.9 Cr
Inventory	215.49 Cr
Goodwill	0.00

Capital Structure & Leverage
Debt Ratio	0.17
Debt/Equity	0.26
Interest Coverage	3.57
Interest/Cashflow Ops	2.72

Dividend & Shareholder Returns
Dividend Yield	0.09%
Shares Dilution (1Y)	0.00%
Shares Dilution (3Y)	21.4%

Pros

Technicals: Bullish SharesGuru indicator.

Growth: Awesome revenue growth! Revenue grew 154.8% over last year and 4368.5% in last three years on TTM basis.

Profitability: Very strong Profitability. One year profit margin are 25%.

Balance Sheet: Reasonably good balance sheet.

Past Returns: Outperforming stock! In past three years, the stock has provided 52% return compared to 12.2% by NIFTY 50.

Cons

Smart Money: Smart money is losing interest in the stock.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Investor Care
Dividend Yield	0.09%
Shares Dilution (1Y)	0.00%
Earnings/Share (TTM)	32.05

Financial Health
Current Ratio	2.48
Debt/Equity	0.26

Technical Indicators
RSI (14d)	55.43
RSI (5d)	90.32
RSI (21d)	35.91
MACD Signal	Buy
Stochastic Oscillator Signal	Hold
Grufity Signal	Buy
RSI Signal	Hold
RSI5 Signal	Sell
RSI21 Signal	Hold
SMA 5 Signal	Buy
SMA 10 Signal	Buy
SMA 20 Signal	Buy
SMA 50 Signal	Sell
SMA 100 Signal	Sell

Earnings Outlook

Last updated:

Q&A Session

Last updated:

Share Holdings

Understand Kernex Microsystems (India) ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

Shareholder Name	Holding %
ANJI RAJU MANTHENA	14.84%
SITARAMA RAJU MANTHENA	4.25%
SREELAKSHMI MANTHENA	3.82%
SRINIVASA RAJU MANTHENA	3.62%
MRT SIGNALS LIMITED	2.3%
JANARDHANA REDDY VINTA	1.95%
PENANG ENTERPRISES PRIVATE LIMITED	1.84%
MANTHENA PARVATHI	1.6%
MADHAV MANTENA	0.66%
RAJU N MANTENA	0.18%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
		-	-	-	-	-	-	-	-

Category	KERNEX	Transport
PE	35.61	50.58
PS	8.51	1.91
Growth	154.8 %	7.7 %

Key Insights

1. KERNEX is NOT among the Top 10 largest companies in Transport Services.
2. The company holds a market share of 0.1% in Transport Services.
3. In last one year, the company has had an above average growth that other Transport Services companies.

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	894.7%	190	20	4.04	6.65	18	15
Other Income	45.2%	1.45	1.31	0.78	1.73	1.26	18
Total Income	850%	191	21	4.82	8.38	20	33
Cost of Materials	89.8%	94	50	4.15	2.79	9.44	9.06
Purchases of stock-in-trade	-	0	0	0	0	0	0
Employee Expense	50%	19	13	7.98	6.26	5.13	4.45
Finance costs	329%	6.92	2.38	0.82	3.29	1.46	5.83
Depreciation and Amortization	-53.9%	2.83	4.97	2.39	1.44	1.56	1.73
Other expenses	114.3%	31	15	10	6.19	5.26	7.47
Total Expenses	236.2%	159	48	24	21	18	30
Profit Before exceptional items and Tax	215.1%	33	-26.8	-19.54	-12.43	2.07	3.33
Exceptional items before tax	-	0	0	0	-4.43	0	0.07
Total profit before tax	215.1%	33	-26.8	-19.54	-16.86	2.07	3.4
Current tax	-	0	0	0	0	0	0
Deferred tax	-1600.9%	-17.54	-0.09	0.48	0.35	0.05	-0.03
Total tax	-1600.9%	-17.54	-0.09	0.48	0.35	0.05	-0.03
Total profit (loss) for period	276.8%	50	-26.71	-20.02	-17.21	2.02	3.44
Other comp. income net of taxes	-2850%	-0.18	0.96	0.38	0.75	0.04	0
Total Comprehensive Income	283.2%	50	-25.75	-19.64	-16.46	2.06	3.44
Earnings Per Share, Basic	264.5%	29.97	-16.61	-14.67	-13.77	1.62	2.75
Earnings Per Share, Diluted	264.3%	29.94	-16.61	-14.67	-13.77	0.3	2.75

Description	(%) Q/Q	Sep-2025	Jun-2025	Mar-2025	Dec-2024	Sep-2024	Jun-2024
Revenue From Operations	-16.4%	47	56	83	37	41	29
Other Income	20.3%	0.49	0.36	0.62	0.33	0.26	0.24
Total Income	-14.5%	48	56	84	37	41	29
Cost of Materials	134.5%	69	30	27	22	28	17
Purchases of stock-in-trade	-	0	0	0	0	-7.58	0
Employee Expense	14.3%	7.39	6.59	6.52	5.13	3.81	3.59
Finance costs	138.1%	4.69	2.55	1.61	1.22	3.06	1.03
Depreciation and Amortization	81.2%	0.97	0.84	0.93	0.62	0.65	0.63
Other expenses	-23.5%	7.14	9.03	12	8.23	1.72	4.72
Total Expenses	-19.6%	38	47	68	30	35	25
Profit Before exceptional items and Tax	-5.3%	9.1	9.55	15	7.07	6.8	3.43
Total profit before tax	-5.3%	9.1	9.55	15	7.07	6.8	3.43
Deferred tax	38.6%	2.58	2.14	-17.33	-0.06	-0.01	-0.13
Total tax	38.6%	2.58	2.14	-17.33	-0.06	-0.01	-0.13
Total profit (loss) for period	-13.9%	6.52	7.41	33	7.14	6.81	3.57
Other comp. income net of taxes	-	-0.03	0	-0.2	0.02	0	0
Total Comprehensive Income	-14.4%	6.49	7.41	32	7.16	6.81	3.57
Earnings Per Share, Basic	-16.8%	3.87	4.45	19.44	4.29	4.09	2.16
Earnings Per Share, Diluted	-16.9%	3.86	4.44	19.4	4.29	4.09	2.16

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	950%	190	19	2	5.36	16	15
Revenue From Operations	-	-	-	-	-	-	-
Other Income	15.7%	2.18	2.02	1.31	1.8	1.83	18
Other Income	-	-	-	-	-	-	-
Total Income	855%	192	21	3.31	7.16	17	33
Total Income	-	-	-	-	-	-	-
Cost of Materials	89.8%	94	50	2.54	2.58	9.37	8.82
Cost of Materials	-	-	-	-	-	-	-
Purchases of stock-in-trade	-	0	0	0	0	0	0
Purchases of stock-in-trade	-	-	-	-	-	-	-
Employee Expense	54.5%	18	12	7.5	5.78	4.89	4.4
Employee Expense	-	-	-	-	-	-	-
Finance costs	365.3%	6.77	2.24	1.98	2.4	0.91	1.28
Finance costs	-	-	-	-	-	-	-
Depreciation and Amortization	36.6%	2.83	2.34	2.39	1.44	1.55	1.73
Depreciation and Amortization	-	-	-	-	-	-	-
Other expenses	158.3%	32	13	9.62	5.92	5.59	7.41
Other expenses	-	-	-	-	-	-	-
Total Expenses	282.9%	158	42	23	19	17	25
Total Expenses	-	-	-	-	-	-	-
Profit Before exceptional items and Tax	248.9%	33	-20.49	-19.38	-11.8	0.42	8.03
Profit Before exceptional items and Tax	-	-	-	-	-	-	-
Exceptional items before tax	-	0	0	0	-4.43	0	0
Exceptional items before tax	-	-	-	-	-	-	-
Total profit before tax	248.9%	33	-20.49	-19.38	-16.22	0.42	8.03
Total profit before tax	-	-	-	-	-	-	-
Current tax	-	0	0	0	0	0	0
Current tax	-	-	-	-	-	-	-
Deferred tax	-1600.9%	-17.54	-0.09	0.48	0.35	0.05	-0.03
Deferred tax	-	-	-	-	-	-	-
Total tax	-1600.9%	-17.54	-0.09	0.48	0.35	0.05	-0.03
Total tax	-	-	-	-	-	-	-
Total profit (loss) for period	333.5%	51	-20.41	-19.86	-16.58	0.37	8.06
Total profit (loss) for period	-	-	-	-	-	-	-
Other comp. income net of taxes	-21.2%	-0.2	0.01	-0.01	-0.14	0.04	0
Total Comprehensive Income	333.6%	51	-20.4	-19.87	-16.71	0.41	8.06
Total Comprehensive Income	-	-	-	-	-	-	-
Earnings Per Share, Basic	312.4%	30.38	-12.83	-14.67	-13.26	0.3	6.45
Earnings Per Share, Basic	-	-	-	-	-	-	-
Earnings Per Share, Diluted	312.2%	30.35	-12.83	-14.67	-13.26	0.3	6.45
Earnings Per Share, Diluted	-	-	-	-	-	-	-

Description	(%) Q/Q	Sep-2025	Jun-2025	Mar-2025	Dec-2024	Sep-2024	Jun-2024
Revenue From Operations	-15.4%	45	53	83	37	41	29
Other Income	36.8%	0.76	0.62	0.74	0.5	0.49	0.46
Total Income	-15.1%	46	54	84	37	42	29
Cost of Materials	144.4%	67	28	28	21	29	17
Purchases of stock-in-trade	-	0	0	0	0	-7.58	0
Employee Expense	16%	7.38	6.5	6.36	4.97	3.62	3.47
Finance costs	137.4%	4.68	2.55	1.58	1.21	3	0.98
Depreciation and Amortization	81.2%	0.97	0.84	0.93	0.62	0.65	0.63
Other expenses	26.4%	11	8.91	12	8.95	1.72	4.67
Total Expenses	-9.1%	41	45	69	30	34	25
Profit Before exceptional items and Tax	-51.9%	5.09	9.51	15	7.08	7.23	3.88
Total profit before tax	-51.9%	5.09	9.51	15	7.08	7.23	3.88
Deferred tax	38.6%	2.58	2.14	-17.33	-0.06	-0.01	-0.13
Total tax	38.6%	2.58	2.14	-17.33	-0.06	-0.01	-0.13
Total profit (loss) for period	-76.5%	2.5	7.37	33	7.14	7.25	4.02
Other comp. income net of taxes	-	0	0	-0.2	0	0	0
Total Comprehensive Income	-76.5%	2.5	7.37	32	7.14	7.25	4.02
Earnings Per Share, Basic	-85.5%	1.49	4.39	19.4	4.26	4.32	2.4
Earnings Per Share, Diluted	-85.5%	1.49	4.38	19.35	4.26	4.32	2.4

Description	(%) Q/Q	Sep-2025	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023
Cash and cash equivalents	-49.2%	8.11	15	8.3	3.91	1.3	0.29
Total current financial assets	7.7%	71	66	48	20	27	42
Inventories	311.5%	215	53	77	72	31	12
Current tax assets	42.2%	7	5.22	0.1	1.55	-	0
Total current assets	123.4%	412	185	154	122	79	73
Property, plant and equipment	4.2%	26	25	23	24	22	24
Capital work-in-progress	-	0	0	0.07	0	0.31	0
Total non-current financial assets	8.1%	2.33	2.23	5.71	8.33	2.44	2.15
Total non-current assets	-3.9%	50	52	38	37	28	29
Total assets	95.7%	461	236	192	159	107	102
Borrowings, non-current	-48.1%	0.23	0.48	0.1	0.19	0.4	0.48
Total non-current financial liabilities	-48.1%	0.23	0.48	0.1	0.19	0.4	0.48
Provisions, non-current	70.6%	6.51	4.23	0.56	0.01	0.43	0.35
Total non-current liabilities	54.7%	6.74	4.71	1.66	1.35	2.57	2.06
Borrowings, current	125.6%	89	40	32	28	21	10
Total current financial liabilities	329.7%	276	65	72	50	28	16
Provisions, current	0%	0.2	0.2	0	0	0	0
Total current liabilities	284.9%	282	74	74	51	28	18
Total liabilities	267.9%	288	79	75	53	31	20
Equity share capital	0%	17	17	17	17	15	15
Non controlling interest	-6.9%	-0.71	-0.6	-0.5	-0.41	-0.3	-0.12
Total equity	10.3%	173	157	116	106	76	82
Total equity and liabilities	95.7%	461	236	192	159	107	102

Description	(%) Q/Q	Sep-2025	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023
Cash and cash equivalents	-52.1%	7.7	15	8.2	3.85	0.07	0.11
Total current financial assets	15%	70	61	48	20	26	42
Inventories	319.6%	215	52	77	72	31	12
Current tax assets	42.2%	7	5.22	2.98	1.55	-	0
Total current assets	131.8%	409	177	155	120	78	72
Property, plant and equipment	4.2%	26	25	23	24	22	24
Capital work-in-progress	-	0	0	0.07	0	0.31	0
Non-current investments	0%	13	13	13	13	13	13
Loans, non-current	-67.6%	2.54	5.76	5.08	4.9	0	0
Total non-current financial assets	-16.7%	16	19	22	24	13	13
Total non-current assets	-8.8%	63	69	51	53	39	39
Total assets	-	-	229	-	-	-	-
Total assets	-	-	245	-	-	-	-
Total assets	93%	472	245	206	173	117	111
Borrowings, non-current	-6.9%	0.23	0.28	0.1	0.19	0.4	0.48
Total non-current financial liabilities	-6.9%	0.23	0.28	0.1	0.19	0.4	0.48
Provisions, non-current	70.6%	6.51	4.23	0.56	0.01	0.43	0.35
Total non-current liabilities	63.5%	6.74	4.51	1.66	1.35	2.57	2.06
Borrowings, current	123.1%	88	40	31	24	17	8.19
Total current financial liabilities	367.8%	277	60	70	49	27	15
Provisions, current	0%	0.2	0.2	0	0	0	0
Total current liabilities	322.7%	280	67	72	50	27	17
Total liabilities	-	-	71	-	-	-	-
Total liabilities	-	-	71	-	-	-	-
Total liabilities	308.6%	287	71	73	51	30	19
Equity share capital	0%	17	17	17	17	15	15
Total equity	6.4%	185	174	133	122	87	92
Total equity and liabilities	93%	472	245	206	173	117	111

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	-172.5%	0	2.38	0.78	3.29	-	-
Change in inventories	128.9%	18	-57.73	-6.9	1.2	-	-
Depreciation	-53.9%	2.83	4.97	2.39	1.44	-	-
Unrealised forex losses/gains	-212.7%	0.11	1.79	1.21	-0.25	-	-
Adjustments for interest income	-	0	0	0	0.91	-	-
Share-based payments	-	1.27	0	0	0	-	-
Net Cashflows from Operations	109.1%	7.62	-71.63	-29.37	-4.61	-	-
Interest paid	-	-6.92	0	0	0	-	-
Other inflows (outflows) of cash	-	0	0	1.99	0	-	-
Net Cashflows From Operating Activities	119.3%	15	-71.63	-27.39	-4.61	-	-
Proceeds from sales of PPE	-28.2%	0	0.22	0	5.54	-	-
Purchase of property, plant and equipment	111.5%	4.13	2.48	0.69	0.16	-	-
Purchase of intangible assets	-1%	0	0.01	0	0	-	-
Purchase of intangible assets under development	-	4.72	0	0	0	-	-
Interest received	-	0	0	0	0.91	-	-
Other inflows (outflows) of cash	69.8%	0	-2.31	0	0	-	-
Net Cashflows From Investing Activities	-76%	-8.84	-4.59	-0.69	6.29	-	-
Proceeds from issuing shares	-102%	0	52	53	0	-	-
Proceeds from borrowings	-35.3%	12	18	0	0	-	-
Repayments of borrowings	-69.1%	-0.15	0.32	11	2.19	-	-
Interest paid	329%	6.92	2.38	0.78	3.29	-	-
Other inflows (outflows) of cash	71.2%	0	-2.47	-12.91	5.52	-	-
Net Cashflows from Financing Activities	-93.1%	5.41	65	28	0.03	-	-
Net change in cash and cash eq.	180.7%	11	-11.39	0.29	1.71	-	-

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	-180.6%	0	2.24	1.98	2.4	-	-
Change in inventories	130.6%	19	-57.73	-6.9	1.2	-	-
Depreciation	36.6%	2.83	2.34	2.39	1.44	-	-
Unrealised forex losses/gains	52.4%	0.11	-0.87	1.21	-0.25	-	-
Adjustments for interest income	-9.3%	-0.88	-0.72	0.53	0.91	-	-
Share-based payments	-	1.27	0	0	0	-	-
Net Cashflows from Operations	105.5%	4.91	-69.72	-32.05	-5.36	-	-
Interest paid	-	-6.77	0	0	0	-	-
Interest received	-	-0.88	0	0	0	-	-
Other inflows (outflows) of cash	-	0	0	2.21	0	-	-
Net Cashflows From Operating Activities	114.1%	11	-69.72	-29.85	-5.36	-	-
Cashflows used in obtaining control of subsidiaries	-	0	0	4.8	0	-	-
Cash payment for investment in partnership firm or association of persons or LLP	-1328.6%	0	0.93	0	0	-	-
Proceeds from sales of PPE	-28.2%	0	0.22	0	5.54	-	-
Purchase of property, plant and equipment	111.5%	4.13	2.48	0.63	0.16	-	-
Purchase of intangible assets	-1%	0	0.01	0	0	-	-
Purchase of intangible assets under development	-	4.72	0	0	0	-	-
Interest received	-257.1%	0	0.72	0.53	0.91	-	-
Other inflows (outflows) of cash	69.8%	0	-2.31	0	0	-	-
Net Cashflows From Investing Activities	-69.4%	-8.84	-4.81	-4.9	6.29	-	-
Proceeds from issuing shares	-102%	0	52	53	0	-	-
Proceeds from borrowings	0%	16	16	0	0	-	-
Repayments of borrowings	-69.1%	-0.15	0.32	3.28	1.87	-	-
Interest paid	365.3%	6.77	2.24	0	2.4	-	-
Other inflows (outflows) of cash	71.2%	0	-2.47	-13.27	5.52	-	-
Net Cashflows from Financing Activities	-87.3%	8.89	63	35	1.25	-	-
Net change in cash and cash eq.	181.6%	11	-11.26	0.05	2.18	-	-

Kernex Microsystems (India) Limited, together with its subsidiaries, engages in the manufacture and sale of safety systems for railways in India and internationally. Its products portfolio includes TrainSHIELD, a train collision avoidance system; ACD, an anti-collision device; LxGuard, a level crossing protection system; SAFELx, a train actuated warning device; SENTINEX, a level crossing warning system; CASRY, a collision avoidance system for yards and terminals; ATRW, an automatic timing device for railway wagons; and KTPIS, a train passenger information system. The company also provides turnkey product development, electronic product design, embedded software design, electronic manufacturing, ESS testing, offshore development, quality control, and training services. Kernex Microsystems (India) Limited was incorporated in 1991 and is headquartered in Hyderabad, India.

Industry Group:Transport Services

Employees:228

Website:www.kernex.in

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

KERNEX - Kernex Microsystems (India) Ltd. Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does Kernex Microsystems (India) Ltd. do?

Important Disclosure & Data Context

KERNEX - Kernex Microsystems (India) Ltd. Share Price

KERNEX

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

KERNEX

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does Kernex Microsystems (India) Ltd. do?

Important Disclosure & Data Context

KERNEX

KERNEX