sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
KHADIM logo

KHADIM - Khadim India Limited Share Price

Consumer Durables
Sharesguru Stock Score

KHADIM

48/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

₹100.22+5.86(+6.21%)
Market Closed as of Apr 13, 2026, 15:30 IST
Pros

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Technicals: Bullish SharesGuru indicator.

Balance Sheet: Reasonably good balance sheet.

Cons

Dividend: Stock hasn't been paying any dividend.

Growth: Declining Revenues! Trailing 12m revenue has fallen by -38.3% in past one year. In past three years, revenues have changed by -42.1%.

Past Returns: Underperforming stock! In past three years, the stock has provided -19.4% return compared to 10.7% by NIFTY 50.

Smart Money: Smart money is losing interest in the stock.

Size: It is a small market cap company and can be volatile.

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Sharesguru Stock Score

KHADIM

48/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

Valuation

Market Cap185.81 Cr
Price/Earnings (Trailing)56.8
Price/Sales (Trailing)0.48
EV/EBITDA4.82
Price/Free Cashflow8.24
MarketCap/EBT19.38
Enterprise Value301.13 Cr

Fundamentals

Revenue (TTM)388.49 Cr
Rev. Growth (Yr)-45.3%
Earnings (TTM)3.27 Cr
Earnings Growth (Yr)-115.3%

Profitability

Operating Margin3%
EBT Margin2%
Return on Equity1.97%
Return on Assets0.57%
Free Cashflow Yield12.14%

Growth & Returns

Price Change 1W19%
Price Change 1M0.00%
Price Change 6M-58.8%
Price Change 1Y-65.6%
3Y Cumulative Return-19.4%
5Y Cumulative Return-6.5%
7Y Cumulative Return-19.2%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-8.88 Cr
Cash Flow from Operations (TTM)67.07 Cr
Cash Flow from Financing (TTM)-41.53 Cr
Cash & Equivalents5.89 Cr
Free Cash Flow (TTM)55.13 Cr
Free Cash Flow/Share (TTM)30

Balance Sheet

Total Assets576.11 Cr
Total Liabilities410.33 Cr
Shareholder Equity165.78 Cr
Current Assets382.9 Cr
Current Liabilities278.43 Cr
Net PPE45.66 Cr
Inventory143.92 Cr
Goodwill0.00

Capital Structure & Leverage

Debt Ratio0.21
Debt/Equity0.73
Interest Coverage-0.63
Interest/Cashflow Ops3.43

Dividend & Shareholder Returns

Shares Dilution (1Y)0.00%
Shares Dilution (3Y)2.3%
Pros

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Technicals: Bullish SharesGuru indicator.

Balance Sheet: Reasonably good balance sheet.

Cons

Dividend: Stock hasn't been paying any dividend.

Growth: Declining Revenues! Trailing 12m revenue has fallen by -38.3% in past one year. In past three years, revenues have changed by -42.1%.

Past Returns: Underperforming stock! In past three years, the stock has provided -19.4% return compared to 10.7% by NIFTY 50.

Smart Money: Smart money is losing interest in the stock.

Size: It is a small market cap company and can be volatile.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Shares Dilution (1Y)0.00%
Earnings/Share (TTM)1.78

Financial Health

Current Ratio1.38
Debt/Equity0.73

Technical Indicators

RSI (14d)49.45
RSI (5d)96.45
RSI (21d)43.27
MACD SignalBuy
Stochastic Oscillator SignalHold
SharesGuru SignalBuy
RSI SignalHold
RSI5 SignalSell
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 SignalBuy
SMA 20 SignalBuy
SMA 50 SignalSell
SMA 100 SignalSell

Summary of Latest Earnings Report from Khadim India

Summary of Khadim India's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

In the recent earnings call on February 16, 2026, management of Khadim India Limited provided a cautious outlook for the upcoming quarters. The company reported a revenue decline of 21.8% year-on-year for Q3 FY '26, amounting to INR 86.2 crores, and a 12.5% decline for the nine months, totaling INR 283.5 crores. Despite the challenging market conditions and subdued demand, management remains focused on disciplined execution and optimized inventory management.

Key forward-looking points include:

  1. Optimism for Future Demand: Management expressed cautious optimism about demand gradually improving, supported by a diversified product portfolio and robust distribution network.

  2. Sales Goals: The company aims for a sales target of approximately INR 350 crores in FY '27, with a projected EBITDA margin of 14% to 14.5%.

  3. Store Formats: As of December 31, 2025, the retail footprint included 864 stores"”195 company-owned and 669 franchise-operated. Management is prioritizing profitable growth through strategic expansions, especially in premium segments like Skechers and British Walkers, which have shown promising growth trajectories.

  4. Debt and Working Capital Management: The company targets reducing debt levels to approximately INR 110 crores while enhancing working capital efficiency via inventory and debtor management initiatives.

  5. Product Strategy: Management highlighted a shift towards premium and specialized footwear, with expectations that premium brands will contribute around 20% to 25% of total revenue within the next 3 to 4 years, enhancing overall margins.

  6. Cost Control: Continued emphasis on cost management and marketing will be pivotal in protecting margins and driving brand visibility amid market challenges.

Overall, management is committed to implementing strategies that focus on cost efficiencies, product premiumization, and e-commerce growth to mitigate the current demand pressures while maintaining financial health.

Major Questions and Answers from Q&A Section

1. Question by Rutuja Gohil: "Sir, you indicated double-digit growth in premium sub-brands. So what percentage of total retail revenue do these now contribute?"

Answer by Rittick Roy Burman: "Sub-brands contribute about 60% to our retail revenue, while the mother brand Khadim's accounts for the remaining 40%. We aim to increase the premium sub-brands' contribution to approximately 20-25% over the next 3-4 years."

2. Question by Riya Malik: "Can you break Q3 performance into volume decline versus price declines versus store closures impact?"

Answer by Rittick Roy Burman: "The decline is mainly due to skewed inventory purchases; we reduced inventory to maintain healthy levels. Store closures contributed about 7-8% to the sales decline. Overall, we saw a 2% degrowth in volume excluding closed stores."

3. Question by Anupam Jain: "Your other income was higher this quarter. Can you please explain?"

Answer by Indrajit Chaudhuri: "This increase is primarily due to liability write-offs related to Ind AS compliance after closing some stores. This is a one-off gain and not sustainable moving forward."

4. Question by Viral Jain: "Has the inventory cleanup largely concluded?"

Answer by Indrajit Chaudhuri: "We've reduced our inventory days from 131 to 117 and plan to further decrease it to 105-107 in the next quarter. We're managing the balance between cleanup and building inventory for new products."

5. Question by Devanshu Bansal: "How are you shaping the next 3 to 5 years for Khadim in terms of growth and margin?"

Answer by Indrajit Chaudhuri: "Our focus is to stabilize sales and achieve an EBITDA margin of 14-14.5% by FY '27. We are concentrating on cost reduction, e-commerce growth, and launching premium products to enhance profitability."

6. Question by Ankit Shah: "What is the current online sales percentage and margin after logistics?"

Answer by Indrajit Chaudhuri: "Online sales currently account for 3-4% of total sales, with margins around 10% on our own website, compared to 1-2% from marketplaces. Our strategy includes enhancing our direct online presence while optimizing costs."

This summary captures the major questions and their respective answers during the Q&A session of the earnings call. Each key point has been distilled for clarity while retaining essential numbers and forward guidance.

Share Holdings

Understand Khadim India ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
Khadim Development Company Private Limited50.46%
Siddhartha Royburman8.88%
Girish Gulati HUF1.39%
Bharadhwajan jaganathan velamur1.36%
Pankaj Prasoon1.27%
Mauryan India Fund1.25%
Shalu Aggarwal1.05%
Tanusree Royburman0.48%
Rittick Roy Burman0.03%
Ritoban Roy Burman0.02%
Rilina Mitra0%
Timir Baran Dutta0%
Jayasri Maity Burman0%
Manjusree Pandey0%
Sheila Departmental Stores Private Limited0%
K M Khadim & Company0%
Bee Tee Enterprise0%
St Marys Clinic & Drug Stores0%
Khadim Enterprises0%
S P Roy Burman Foundation0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Khadim India Better than it's peers?

Detailed comparison of Khadim India against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr

Sector Comparison: KHADIM vs Consumer Durables

Comprehensive comparison against sector averages

Comparative Metrics

KHADIM metrics compared to Consumer

CategoryKHADIMConsumer
PE53.0151.71
PS0.454.00
Growth-38.3 %3.6 %
33% metrics above sector average
Key Insights
  • 1. KHADIM is among the Top 10 Footwear companies but not in Top 5.
  • 2. The company holds a market share of 2.6% in Footwear.
  • 3. In last one year, the company has had a below average growth that other Footwear companies.

Income Statement for Khadim India

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations-32.1%418615660591626772
Other Income12.2%109.021716186.67
Total Income-31.5%428624678607644779
Cost of Materials-94.2%8.58132163197142171
Purchases of stock-in-trade0.9%217215246191275337
Employee Expense-16.9%607272576173
Finance costs-20%253129232529
Depreciation and Amortization-28.2%294038343942
Other expenses-25.2%102136133115116177
Total Expenses-34%407616655600687813
Profit Before exceptional items and Tax190.9%228.22237.75-43.15-34.08
Total profit before tax190.9%228.22237.75-43.15-34.08
Current tax336.6%3.39-0.010.310-0.470
Deferred tax-286.3%-0.771.954.751.31-9.74-2.81
Total tax72.3%2.621.945.061.31-10.21-2.81
Total profit (loss) for period-23.1%5.066.28176.44-32.94-31.27
Other comp. income net of taxes9.8%-0.01-0.120.210.190.18-0.03
Total Comprehensive Income-21.5%5.056.16186.63-32.77-31.3
Earnings Per Share, Basic-29.3%2.763.499.733.58-18.33-17.4
Earnings Per Share, Diluted-29.3%2.763.499.733.58-18.33-17.4
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations-15.8%861029694160161
Other Income228.2%3.791.852.522.994.431.84
Total Income-12.7%901039897165162
Cost of Materials-39.5%1.231.380.813.513234
Purchases of stock-in-trade-48.7%214068314672
Employee Expense0%121212151919
Finance costs-3.9%6.476.696.66.037.437.58
Depreciation and Amortization0.9%6.756.76.776.821010
Other expenses-9.5%202221253839
Total Expenses-13%881019791163159
Profit Before exceptional items and Tax-49.6%1.632.251.476.061.583.18
Exceptional items before tax--1.8200000
Total profit before tax-195.2%-0.192.251.476.061.583.18
Current tax-535.7%0.110.860.51.70.140.02
Deferred tax12.5%-0.12-0.280.12-1.10.280.82
Total tax-140.5%-0.010.580.620.610.420.85
Total profit (loss) for period-276.1%-0.181.670.850.921.162.33
Other comp. income net of taxes-0.59000.08-0.03-0.03
Total Comprehensive Income-188.1%0.411.670.8511.132.3
Earnings Per Share, Basic-1111.1%-0.090.910.460.50.631.27
Earnings Per Share, Diluted-1111.1%-0.090.910.460.50.631.27
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations-32.1%418615660591626772
Other Income12.2%109.021716186.67
Total Income-31.5%428624678607644779
Cost of Materials-94.2%8.58132163197142171
Purchases of stock-in-trade0.9%217215246191275337
Employee Expense-16.9%607272576173
Finance costs-20%253129232529
Depreciation and Amortization-28.2%294038343942
Other expenses-25.2%102136132115116177
Total Expenses-34.1%406616655600687813
Profit Before exceptional items and Tax189.3%228.26237.77-43.12-34.03
Total profit before tax189.3%228.26237.77-43.12-34.03
Current tax336.6%3.39-0.010.310-0.470
Deferred tax-286.3%-0.771.954.751.31-9.74-2.81
Total tax72.3%2.621.945.061.31-10.21-2.81
Total profit (loss) for period-21.1%5.26.32186.46-32.92-31.22
Other comp. income net of taxes9.8%-0.01-0.120.210.190.18-0.03
Total Comprehensive Income-19.5%5.186.19186.65-32.74-31.25
Earnings Per Share, Basic-27.1%2.833.519.743.59-18.32-17.37
Earnings Per Share, Diluted-27.1%2.833.519.743.59-18.32-17.37
Debt equity ratio-------
Debt service coverage ratio-------
Interest service coverage ratio-------
Description(%) Q/QDec-2025Sep-2025Jun-2025Mar-2025Dec-2024Sep-2024
Revenue From Operations-15.8%861029694160-
Other Income228.2%3.791.852.522.994.43-
Total Income-12.7%901039897165-
Cost of Materials-39.5%1.231.380.813.5132-
Purchases of stock-in-trade-48.7%2140683146-
Employee Expense0%1212121519-
Finance costs-3.9%6.476.696.66.037.43-
Depreciation and Amortization0.9%6.756.76.776.8210-
Other expenses-9.5%2022212538-
Total Expenses-13%881019791163-
Profit Before exceptional items and Tax-49.6%1.632.251.486.151.59-
Exceptional items before tax--1.820000-
Total profit before tax-195.2%-0.192.251.486.151.59-
Current tax-535.7%0.110.860.51.70.14-
Deferred tax12.5%-0.12-0.280.12-1.10.28-
Total tax-140.5%-0.010.580.620.610.42-
Total profit (loss) for period-272.1%-0.171.680.861.011.17-
Other comp. income net of taxes-0.59000.08-0.03-
Total Comprehensive Income-186.8%0.411.680.861.091.14-
Earnings Per Share, Basic-1111.1%-0.090.910.470.550.64-
Earnings Per Share, Diluted-1111.1%-0.090.910.470.550.64-

Balance Sheet for Khadim India

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-31.4%5.898.13185.552.986.43
Total current financial assets-12.4%213243246210215211
Inventories-33.8%144217241194228180
Current tax assets0%3.143.143.223.142.482.05
Total current assets-22.2%383492529447492446
Property, plant and equipment-40.8%467777778083
Capital work-in-progress-2%00.020.480.150.270.44
Total non-current financial assets-13.6%202322192021
Total non-current assets-28.4%193269290285291289
Total assets-24.3%576761819732784735
Borrowings, non-current60%17113.736.249.2312
Total non-current financial liabilities-22%132169181180185180
Provisions, non-current-0.100.250.10.160.06
Total non-current liabilities-22%132169182181186181
Borrowings, current2%105103116116117107
Total current financial liabilities-18.6%273335384307365323
Provisions, current-6.4%00.060.120.120.10.1
Current tax liabilities733.3%1.760.880000
Total current liabilities-18.5%278341388311369329
Total liabilities-19.6%410510570492555510
Equity share capital0%181818181818
Total equity-34%166251249240229225
Total equity and liabilities-24.3%576761819732784735
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-30.8%5.878.04-5.532.936.39
Current investments-00-000
Total current financial assets-12.4%213243-210215211
Inventories-33.8%144217-194228180
Current tax assets0%3.143.14-3.142.482.05
Total current assets-22.2%383492-447492446
Property, plant and equipment-40.8%4677-778083
Capital work-in-progress-2%00.02-0.150.270.44
Non-current investments-1.3%0.20.21-0.150.150.14
Total non-current financial assets-13.6%2023-192021
Total non-current assets-28.6%193270-285292289
Total assets-24.3%576761-732784735
Borrowings, non-current60%1711-6.249.2312
Total non-current financial liabilities-22%132169-180185180
Provisions, non-current-0.10-0.10.160.06
Total non-current liabilities-22%132169-181186181
Borrowings, current2%105103-116117107
Total current financial liabilities-18.6%273335-306365323
Provisions, current-6.4%00.06-0.120.10.1
Current tax liabilities733.3%1.760.88-000
Total current liabilities-18.3%278340-311369329
Total liabilities-19.6%410510-492555510
Equity share capital0%1818-181818
Total equity-34.3%166252-240229225
Total equity and liabilities-24.3%576761-732784735

Cash Flow for Khadim India

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-3.3%30312923--
Change in inventories-70.6%-23.24-13.21-12.49-27.25--
Depreciation2.6%41403834--
Unrealised forex losses/gains-1%-0.04-0.03-0.05-0.02--
Adjustments for interest income33.3%2.922.443.382.18--
Share-based payments-0000.05--
Net Cashflows from Operations26.9%67533830--
Income taxes paid (refund)-1000%0.281.08-1.29-1.04--
Net Cashflows From Operating Activities32%67513931--
Proceeds from sales of PPE-58.5%0.160.47250.06--
Purchase of property, plant and equipment22.2%1210158.28--
Interest received-18.7%0.810.841.30.42--
Other inflows (outflows) of cash176.8%2.09-0.428.85-6.04--
Net Cashflows From Investing Activities6.2%-8.88-9.5320-13.83--
Proceeds from issuing other equity instruments-21.3%6.698.2300--
Proceeds from borrowings-1103.50.55--
Repayments of borrowings7.4%4.914.64186.59--
Payments of lease liabilities5.1%42403424--
Interest paid-15.4%12141412--
Other inflows (outflows) of cash16.4%-0.07-0.28-0.29-0.15--
Net Cashflows from Financing Activities17.4%-41.53-50.51-62.8-41.78--
Net change in cash and cash eq.267%17-8.58-3.55-25--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-3.3%30312923--
Change in inventories-70.6%-23.24-13.21-12.49-27.25--
Depreciation2.6%41403834--
Unrealised forex losses/gains-1%-0.04-0.03-0.05-0.02--
Adjustments for interest income33.3%2.922.443.382.18--
Share-based payments-0000.05--
Net Cashflows from Operations26.9%67533830--
Income taxes paid (refund)-1000%0.281.08-1.29-1.04--
Net Cashflows From Operating Activities29.4%67523931--
Cashflows used in obtaining control of subsidiaries5.1%0.060.010.050--
Proceeds from sales of PPE-58.5%0.160.47250.06--
Purchase of property, plant and equipment22.2%1210158.28--
Interest received-18.7%0.810.841.30.42--
Other inflows (outflows) of cash176.8%2.09-0.428.85-6.04--
Net Cashflows From Investing Activities5.7%-8.94-9.5420-13.83--
Proceeds from issuing other equity instruments-21.3%6.698.2300--
Proceeds from borrowings-1103.50.55--
Repayments of borrowings7.1%4.914.65186.59--
Payments of lease liabilities5.1%42403424--
Interest paid-15.4%12141412--
Other inflows (outflows) of cash16.4%-0.07-0.28-0.29-0.15--
Net Cashflows from Financing Activities17.2%-41.67-50.52-62.8-41.78--
Net change in cash and cash eq.267.4%17-8.56-3.58-24.98--

What does Khadim India Limited do?

Footwear•Consumer Durables•Small Cap

Khadim India Limited manufactures, wholesales, and retails footwear in India. The company offers formal, casual, sports, ethnic, school, and labour shoes; sandals and floaters, slippers and flip-flops, flats, heels, and ballerina, as well as leather accessories that include wallets and bags. It offers its products under the Khadim's, British Walkers, Lazard, Turk, Pro, Sharon, Cleo, Waves, Softouch, Adrianna, Bonito and Schooldays brands for men, women, and children. The company also sells its products online. It also exports its products. The company was formerly known as Khadim Chain Stores Limited and changed its name to Khadim India Limited in August 2005. Khadim India Limited was incorporated in 1981 and is based in Kolkata, India.

Industry Group:Consumer Durables
Employees:780
Website:www.khadims.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

Performance Comparison

KHADIM vs Consumer (2021 - 2026)

KHADIM is underperforming relative to the broader Consumer sector and has declined by 14.2% compared to the previous year.