sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
KHADIM

KHADIM - Khadim India Limited Share Price

Consumer Durables

₹168.39-3.17(-1.85%)
Market Open as of Dec 16, 2025, 15:30 IST

Valuation

Market Cap309.47 Cr
Price/Earnings (Trailing)67.36
Price/Sales (Trailing)0.67
EV/EBITDA6.19
Price/Free Cashflow8.24
MarketCap/EBT27.24
Enterprise Value424.79 Cr

Fundamentals

Revenue (TTM)463.07 Cr
Rev. Growth (Yr)-36.3%
Earnings (TTM)4.6 Cr
Earnings Growth (Yr)-28.2%

Profitability

Operating Margin2%
EBT Margin2%
Return on Equity2.78%
Return on Assets0.80%
Free Cashflow Yield12.14%

Price to Sales Ratio

Latest reported: 0.7

Revenue (Last 12 mths)

Latest reported: 463.1 Cr

Net Income (Last 12 mths)

Latest reported: 4.6 Cr

Growth & Returns

Price Change 1W-9.1%
Price Change 1M-24.5%
Price Change 6M-36.5%
Price Change 1Y-54.7%
3Y Cumulative Return-14.1%
5Y Cumulative Return5.5%
7Y Cumulative Return-15.6%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-8.88 Cr
Cash Flow from Operations (TTM)67.07 Cr
Cash Flow from Financing (TTM)-41.53 Cr
Cash & Equivalents5.89 Cr
Free Cash Flow (TTM)55.13 Cr
Free Cash Flow/Share (TTM)30

Balance Sheet

Total Assets576.11 Cr
Total Liabilities410.33 Cr
Shareholder Equity165.78 Cr
Current Assets382.9 Cr
Current Liabilities278.43 Cr
Net PPE45.66 Cr
Inventory143.92 Cr
Goodwill0.00

Capital Structure & Leverage

Debt Ratio0.21
Debt/Equity0.73
Interest Coverage-0.58
Interest/Cashflow Ops3.43

Dividend & Shareholder Returns

Shares Dilution (1Y)0.00%
Shares Dilution (3Y)2.3%
Pros

Technicals: Bullish SharesGuru indicator.

Balance Sheet: Reasonably good balance sheet.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

Growth: Declining Revenues! Trailing 12m revenue has fallen by -25.6% in past one year. In past three years, revenues have changed by -34.2%.

Smart Money: Smart money is losing interest in the stock.

Size: It is a small market cap company and can be volatile.

Dividend: Stock hasn't been paying any dividend.

Momentum: Stock is suffering a negative price momentum. Stock is down -24.5% in last 30 days.

Past Returns: Underperforming stock! In past three years, the stock has provided -14.1% return compared to 12.3% by NIFTY 50.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Shares Dilution (1Y)0.00%
Earnings/Share (TTM)2.5

Financial Health

Current Ratio1.38
Debt/Equity0.73

Technical Indicators

RSI (14d)20.69
RSI (5d)30.39
RSI (21d)21.44
MACD SignalSell
Stochastic Oscillator SignalBuy
Grufity SignalSell
RSI SignalBuy
RSI5 SignalHold
RSI21 SignalBuy
SMA 5 SignalSell
SMA 10 SignalSell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell

Summary of Latest Earnings Report from Khadim India

Summary of Khadim India's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Last updated:

The outlook provided by Khadim India Limited management indicates cautious optimism, particularly with the anticipation of an improved consumer demand in the upcoming festive season. Managing Director Rittick Roy Burman highlighted the expectation of a pickup in demand, especially as the festive season approaches earlier this year. He expressed confidence in capitalizing on this opportunity and emphasized a strategic focus on enhancing sub-brands such as British Walkers and Sharon, which have shown promising growth.

Key forward-looking points from management include:

  1. Anticipated revenue growth: Management aims to leverage the festive season to boost consumer footfall and sales, which may help improve the current revenue from operations of Rs. 957 million reported for Q1 FY "˜26.
  2. Margin recovery: While Q1 2026 gross margin was affected at 47.7%, management expects a slight improvement in margins post the festive season, anticipating that festive sales will be executed without discounts.
  3. Expansion strategy: The company plans to open 7 to 10 company-owned outlets along with aggressive expansions of True Franchise Model (TFM) franchise outlets, with about 12 to 13 stores launched recently contributing around Rs. 5 crores in turnover.
  4. Partnership and product diversification: Khadim has entered into a strategic partnership with Skechers to offer their footwear in select stores, enhancing product offerings amid expanding sales channels.
  5. Digital initiatives: An ongoing focus on improving e-commerce logistics is aimed at increasing the online contribution to total revenue, currently at 1.34%.

Overall, management is committed to optimizing the brand portfolio to meet evolving consumer preferences while navigating the current economic climate with a focus on growth and profitability.

Last updated:

1. Question: Could you please provide an update on the listing of KSR Footwear?
Indrajit Chaudhuri: "We have submitted our application to both the BSE and NSE. We are currently waiting for any queries from the BSE. We anticipate receiving approval from either BSE or NSE by the end of this month or early September."

2. Question: In light of the potential GST reduction, will we stop offering discounts in upcoming quarters?
Indrajit Chaudhuri: "No, we will continue with discounts for now, as we are unsure when the GST changes will take effect. Rittick added that we may not offer discounts during the festive season, depending on market conditions."

3. Question: Can we expect similar gross margin levels in Q2 as in Q1?
Indrajit Chaudhuri: "Discounts will continue till August 31, after which margins should improve during the festive season as we plan to avoid offering discounts then."

4. Question: Can you elaborate on the challenges affecting gross margins?
Indrajit Chaudhuri: "Our gross margins decreased due to price cuts on Khadim products contributing around 2.5% to margin decline, alongside increased discounting. We expect margins to improve in Q2 as discounts will be minimized during the festive week."

5. Question: Regarding franchisee sales weakness, can you elaborate?
Indrajit Chaudhuri: "Sales from franchises have dipped, causing us to limit primary sales, leading to stock accumulations at the franchisee level, thus reducing our overall sales."

6. Question: What about the bis inventory clearance?
Indrajit Chaudhuri: "Most BIS inventory has been cleared. Some will remain, but discounts are being offered to liquidate remaining non-BIS inventory."

7. Question: What percentage of your portfolio falls below Rs. 1,000?
Indrajit Chaudhuri: "Approximately 70% of our portfolio is priced below Rs. 1,000, which could benefit significantly from a potential GST reduction."

8. Question: What improvements in volumes are expected from price cuts on Khadim brand products?
Rittick Roy Burman: "We've noticed that the volume degrowth in lower price points has stopped and expect decent volume growth in the coming quarters as footfall improves."

9. Question: Can you elaborate on the Skechers partnership?
Rittick Roy Burman: "We started our partnership with Skechers in June at 10 high footfall stores. Initial responses have been positive, and while we can't share specific numbers yet, we expect growth in the higher price point segment."

10. Question: What is Skechers' partnership model?
Indrajit Chaudhuri: "It's a buy-and-sell model where we purchase designs and sell them at a marked price, allowing for discounts on certain articles."

11. Question: What are the prospects for Khadim's athleisure segment?
Rittick Roy Burman: "The athleisure segment is at an early stage, contributing just 1-2% this quarter, but we expect to see growth as we add more stores."

12. Question: Any plans for premium segment offerings?
Rittick Roy Burman: "We've launched premium products in our British Walkers sub-brand, priced from Rs. 3,799 upwards, and have received positive feedback."

13. Question: What are your store expansion plans for FY '26?
Rittick Roy Burman: "We plan to open 7 to 10 company-owned outlets, while focusing more on collaborating with franchise partners and have currently opened 12-13 TFM (True Franchise Model) stores."

14. Question: How are you managing cost and planning for growth?
Indrajit Chaudhuri: "We are focusing on expanding in the East, looking for quick breakeven opportunities. Digital and marketing investments are ongoing but selective based on performance."

15. Question: What steps are being taken to mitigate the softness in demand?
Indrajit Chaudhuri: "We've increased discounts to boost sales and are hopeful for an uptick during the early festive season, especially in Bengal."

Share Holdings

Understand Khadim India ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
Khadim Development Company Private Limited50.46%
Siddhartha Royburman8.88%
Bharadhwajan Jaganathan Velamur4.49%
Girish Gulati Huf1.45%
Mauryan India Fund1.25%
Shalu Aggarwal1.05%
Tanusree Royburman0.48%
Rittick Roy Burman0.03%
Ritoban Roy Burman0.02%
Rilina Mitra0%
Timir Baran Dutta0%
Jayasri Maity Burman0%
Manjusree Pandey0%
Sheila Departmental Stores Private Limited0%
K M Khadim & Company0%
Bee Tee Enterprise0%
St Marys Clinic & Drug Stores0%
Khadim Enterprises0%
S P Roy Burman Foundation0%
Siddhartha Roy Burman Family0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Khadim India Better than it's peers?

Detailed comparison of Khadim India against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
--------

Sector Comparison: KHADIM vs Consumer Durables

Comprehensive comparison against sector averages

Comparative Metrics

KHADIM metrics compared to Consumer

CategoryKHADIMConsumer
PE68.6264.99
PS0.684.75
Growth-25.6 %3.4 %
33% metrics above sector average
Key Insights
  • 1. KHADIM is among the Top 10 Footwear companies but not in Top 5.
  • 2. The company holds a market share of 3.2% in Footwear.
  • 3. In last one year, the company has had a below average growth that other Footwear companies.

Income Statement for Khadim India

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations-32.1%418615660591626772
Other Income12.2%109.021716186.67
Total Income-31.5%428624678607644779
Cost of Materials-94.2%8.58132163197142171
Purchases of stock-in-trade0.9%217215246191275337
Employee Expense-16.9%607272576173
Finance costs-20%253129232529
Depreciation and Amortization-28.2%294038343942
Other expenses-25.2%102136133115116177
Total Expenses-34%407616655600687813
Profit Before exceptional items and Tax190.9%228.22237.75-43.15-34.08
Total profit before tax190.9%228.22237.75-43.15-34.08
Current tax336.6%3.39-0.010.310-0.470
Deferred tax-286.3%-0.771.954.751.31-9.74-2.81
Total tax72.3%2.621.945.061.31-10.21-2.81
Total profit (loss) for period-23.1%5.066.28176.44-32.94-31.27
Other comp. income net of taxes9.8%-0.01-0.120.210.190.18-0.03
Total Comprehensive Income-21.5%5.056.16186.63-32.77-31.3
Earnings Per Share, Basic-29.3%2.763.499.733.58-18.33-17.4
Earnings Per Share, Diluted-29.3%2.763.499.733.58-18.33-17.4
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations6.3%1029694160161154
Other Income-44.1%1.852.522.994.431.841.52
Total Income5.2%1039897165162155
Cost of Materials300%1.380.813.51323436
Purchases of stock-in-trade-41.8%406831467268
Employee Expense0%121215191918
Finance costs1.6%6.696.66.037.437.587.74
Depreciation and Amortization-1.2%6.76.776.82101010
Other expenses5%222125383937
Total Expenses4.2%1019791163159155
Profit Before exceptional items and Tax166%2.251.476.061.583.180.9
Total profit before tax166%2.251.476.061.583.180.9
Current tax72%0.860.51.70.140.020
Deferred tax-45.5%-0.280.12-1.10.280.820.26
Total tax-10.5%0.580.620.610.420.850.26
Total profit (loss) for period546.7%1.670.850.921.162.330.65
Other comp. income net of taxes-000.08-0.03-0.03-0.03
Total Comprehensive Income546.7%1.670.8511.132.30.62
Earnings Per Share, Basic83.3%0.910.460.50.631.270.36
Earnings Per Share, Diluted83.3%0.910.460.50.631.270.36
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations-32.1%418615660591626772
Other Income12.2%109.021716186.67
Total Income-31.5%428624678607644779
Cost of Materials-94.2%8.58132163197142171
Purchases of stock-in-trade0.9%217215246191275337
Employee Expense-16.9%607272576173
Finance costs-20%253129232529
Depreciation and Amortization-28.2%294038343942
Other expenses-25.2%102136132115116177
Total Expenses-34.1%406616655600687813
Profit Before exceptional items and Tax189.3%228.26237.77-43.12-34.03
Total profit before tax189.3%228.26237.77-43.12-34.03
Current tax336.6%3.39-0.010.310-0.470
Deferred tax-286.3%-0.771.954.751.31-9.74-2.81
Total tax72.3%2.621.945.061.31-10.21-2.81
Total profit (loss) for period-21.1%5.26.32186.46-32.92-31.22
Other comp. income net of taxes9.8%-0.01-0.120.210.190.18-0.03
Total Comprehensive Income-19.5%5.186.19186.65-32.74-31.25
Earnings Per Share, Basic-27.1%2.833.519.743.59-18.32-17.37
Earnings Per Share, Diluted-27.1%2.833.519.743.59-18.32-17.37
Debt equity ratio-------
Debt service coverage ratio-------
Interest service coverage ratio-------
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations6.3%1029694160-154
Other Income-44.1%1.852.522.994.43-1.52
Total Income5.2%1039897165-155
Cost of Materials300%1.380.813.5132-36
Purchases of stock-in-trade-41.8%40683146-68
Employee Expense0%12121519-18
Finance costs1.6%6.696.66.037.43-7.74
Depreciation and Amortization-1.2%6.76.776.8210-10
Other expenses5%22212538-37
Total Expenses4.2%1019791163-155
Profit Before exceptional items and Tax160.4%2.251.486.151.59-0.91
Total profit before tax160.4%2.251.486.151.59-0.91
Current tax72%0.860.51.70.14-0
Deferred tax-45.5%-0.280.12-1.10.28-0.26
Total tax-10.5%0.580.620.610.42-0.26
Total profit (loss) for period585.7%1.680.861.011.17-0.66
Other comp. income net of taxes-000.08-0.03--0.03
Total Comprehensive Income585.7%1.680.861.091.14-0.62
Earnings Per Share, Basic83%0.910.470.550.64-0.36
Earnings Per Share, Diluted83%0.910.470.550.64-0.36

Balance Sheet for Khadim India

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-31.4%5.898.13185.552.986.43
Total current financial assets-12.4%213243246210215211
Inventories-33.8%144217241194228180
Current tax assets0%3.143.143.223.142.482.05
Total current assets-22.2%383492529447492446
Property, plant and equipment-40.8%467777778083
Capital work-in-progress-2%00.020.480.150.270.44
Total non-current financial assets-13.6%202322192021
Total non-current assets-28.4%193269290285291289
Total assets-24.3%576761819732784735
Borrowings, non-current60%17113.736.249.2312
Total non-current financial liabilities-22%132169181180185180
Provisions, non-current-0.100.250.10.160.06
Total non-current liabilities-22%132169182181186181
Borrowings, current2%105103116116117107
Total current financial liabilities-18.6%273335384307365323
Provisions, current-6.4%00.060.120.120.10.1
Current tax liabilities733.3%1.760.880000
Total current liabilities-18.5%278341388311369329
Total liabilities-19.6%410510570492555510
Equity share capital0%181818181818
Total equity-34%166251249240229225
Total equity and liabilities-24.3%576761819732784735
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-30.8%5.878.04-5.532.936.39
Current investments-00-000
Total current financial assets-12.4%213243-210215211
Inventories-33.8%144217-194228180
Current tax assets0%3.143.14-3.142.482.05
Total current assets-22.2%383492-447492446
Property, plant and equipment-40.8%4677-778083
Capital work-in-progress-2%00.02-0.150.270.44
Non-current investments-1.3%0.20.21-0.150.150.14
Total non-current financial assets-13.6%2023-192021
Total non-current assets-28.6%193270-285292289
Total assets-24.3%576761-732784735
Borrowings, non-current60%1711-6.249.2312
Total non-current financial liabilities-22%132169-180185180
Provisions, non-current-0.10-0.10.160.06
Total non-current liabilities-22%132169-181186181
Borrowings, current2%105103-116117107
Total current financial liabilities-18.6%273335-306365323
Provisions, current-6.4%00.06-0.120.10.1
Current tax liabilities733.3%1.760.88-000
Total current liabilities-18.3%278340-311369329
Total liabilities-19.6%410510-492555510
Equity share capital0%1818-181818
Total equity-34.3%166252-240229225
Total equity and liabilities-24.3%576761-732784735

Cash Flow for Khadim India

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-3.3%30312923--
Change in inventories-70.6%-23.24-13.21-12.49-27.25--
Depreciation2.6%41403834--
Unrealised forex losses/gains-1%-0.04-0.03-0.05-0.02--
Adjustments for interest income33.3%2.922.443.382.18--
Share-based payments-0000.05--
Net Cashflows from Operations26.9%67533830--
Income taxes paid (refund)-1000%0.281.08-1.29-1.04--
Net Cashflows From Operating Activities32%67513931--
Proceeds from sales of PPE-58.5%0.160.47250.06--
Purchase of property, plant and equipment22.2%1210158.28--
Interest received-18.7%0.810.841.30.42--
Other inflows (outflows) of cash176.8%2.09-0.428.85-6.04--
Net Cashflows From Investing Activities6.2%-8.88-9.5320-13.83--
Proceeds from issuing other equity instruments-21.3%6.698.2300--
Proceeds from borrowings-1103.50.55--
Repayments of borrowings7.4%4.914.64186.59--
Payments of lease liabilities5.1%42403424--
Interest paid-15.4%12141412--
Other inflows (outflows) of cash16.4%-0.07-0.28-0.29-0.15--
Net Cashflows from Financing Activities17.4%-41.53-50.51-62.8-41.78--
Net change in cash and cash eq.267%17-8.58-3.55-25--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-3.3%30312923--
Change in inventories-70.6%-23.24-13.21-12.49-27.25--
Depreciation2.6%41403834--
Unrealised forex losses/gains-1%-0.04-0.03-0.05-0.02--
Adjustments for interest income33.3%2.922.443.382.18--
Share-based payments-0000.05--
Net Cashflows from Operations26.9%67533830--
Income taxes paid (refund)-1000%0.281.08-1.29-1.04--
Net Cashflows From Operating Activities29.4%67523931--
Cashflows used in obtaining control of subsidiaries5.1%0.060.010.050--
Proceeds from sales of PPE-58.5%0.160.47250.06--
Purchase of property, plant and equipment22.2%1210158.28--
Interest received-18.7%0.810.841.30.42--
Other inflows (outflows) of cash176.8%2.09-0.428.85-6.04--
Net Cashflows From Investing Activities5.7%-8.94-9.5420-13.83--
Proceeds from issuing other equity instruments-21.3%6.698.2300--
Proceeds from borrowings-1103.50.55--
Repayments of borrowings7.1%4.914.65186.59--
Payments of lease liabilities5.1%42403424--
Interest paid-15.4%12141412--
Other inflows (outflows) of cash16.4%-0.07-0.28-0.29-0.15--
Net Cashflows from Financing Activities17.2%-41.67-50.52-62.8-41.78--
Net change in cash and cash eq.267.4%17-8.56-3.58-24.98--

What does Khadim India Limited do?

Footwear•Consumer Durables•Small Cap

Khadim India Limited manufactures, wholesales, and retails footwear in India. The company offers formal, casual, sports, ethnic, school, and labour shoes; sandals and floaters, slippers and flip-flops, flats, heels, and ballerina, as well as leather accessories that include wallets and bags. It offers its products under the Khadim's, British Walkers, Lazard, Turk, Pro, Sharon, Cleo, Waves, Softouch, Adrianna, Bonito and Schooldays brands for men, women, and children. The company also sells its products online. It also exports its products. The company was formerly known as Khadim Chain Stores Limited and changed its name to Khadim India Limited in August 2005. Khadim India Limited was incorporated in 1981 and is based in Kolkata, India.

Industry Group:Consumer Durables
Employees:780
Website:www.khadims.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

Sharesguru Stock Score for KHADIM

39/100

Performance Comparison

KHADIM vs Consumer (2021 - 2025)

KHADIM is underperforming relative to the broader Consumer sector and has declined by 58.0% compared to the previous year.