sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
KHADIM logo

KHADIM - Khadim India Limited Share Price

Consumer Durables
Sharesguru Stock Score

KHADIM

43/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

₹116.00-1.30(-1.11%)
Market Closed as of Sep 7, 2026, 15:30 IST
Pros

Balance Sheet: Reasonably good balance sheet.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

Dividend: Stock hasn't been paying any dividend.

Smart Money: Smart money is losing interest in the stock.

Size: It is a small market cap company and can be volatile.

Growth: Declining Revenues! Trailing 12m revenue has fallen by -30.4% in past one year. In past three years, revenues have changed by -45.7%.

Past Returns: Underperforming stock! In past three years, the stock has provided -25% return compared to 6.9% by NIFTY 50.

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Sharesguru Stock Score

KHADIM

43/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

Valuation

Market Cap215.58 Cr
Price/Earnings (Trailing)77.68
Price/Sales (Trailing)0.59
EV/EBITDA5.91
Price/Free Cashflow13.4
MarketCap/EBT51.11
Enterprise Value335.65 Cr

Fundamentals

Revenue (TTM)363.31 Cr
Rev. Growth (Yr)-14.8%
Earnings (TTM)2.77 Cr
Earnings Growth (Yr)-38.7%

Profitability

Operating Margin2%
EBT Margin1%
Return on Equity1.66%
Return on Assets0.51%
Free Cashflow Yield7.46%

Growth & Returns

Price Change 1W-0.30%
Price Change 1M21.2%
Price Change 6M12.3%
Price Change 1Y-50.4%
3Y Cumulative Return-25%
5Y Cumulative Return-14.4%
7Y Cumulative Return-6.2%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-8.96 Cr
Cash Flow from Operations (TTM)25.69 Cr
Cash Flow from Financing (TTM)-28.75 Cr
Cash & Equivalents1.76 Cr
Free Cash Flow (TTM)16.09 Cr
Free Cash Flow/Share (TTM)8.75

Balance Sheet

Total Assets546.5 Cr
Total Liabilities379.61 Cr
Shareholder Equity166.89 Cr
Current Assets357.21 Cr
Current Liabilities255.86 Cr
Net PPE48.75 Cr
Inventory128.89 Cr
Goodwill0.00

Capital Structure & Leverage

Debt Ratio0.22
Debt/Equity0.73
Interest Coverage-0.84
Interest/Cashflow Ops1.99

Dividend & Shareholder Returns

Shares Dilution (1Y)0.00%
Shares Dilution (3Y)2.3%
Pros

Balance Sheet: Reasonably good balance sheet.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

Dividend: Stock hasn't been paying any dividend.

Smart Money: Smart money is losing interest in the stock.

Size: It is a small market cap company and can be volatile.

Growth: Declining Revenues! Trailing 12m revenue has fallen by -30.4% in past one year. In past three years, revenues have changed by -45.7%.

Past Returns: Underperforming stock! In past three years, the stock has provided -25% return compared to 6.9% by NIFTY 50.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Shares Dilution (1Y)0.00%
Earnings/Share (TTM)1.51

Financial Health

Current Ratio1.4
Debt/Equity0.73

Technical Indicators

RSI (14d)78.26
RSI (5d)48.27
RSI (21d)68.73
MACD SignalBuy
Stochastic Oscillator SignalSell
SharesGuru SignalBuy
RSI SignalSell
RSI5 SignalHold
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 SignalBuy
SMA 20 SignalBuy
SMA 50 SignalBuy
SMA 100 SignalBuy

Summary of Latest Earnings Report from Khadim India

Summary of Khadim India's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Management provided a cautious outlook for FY '27, aiming for revenue of approximately INR 400 crores and maintaining an EBITDA margin of 14%. The company anticipates gradual recovery in demand, supported by improving consumption trends and product innovation. Management highlighted several key initiatives, including:

  1. Inventory Management: The company successfully reduced inventory levels by about 40% year-on-year, positioning itself for better stock management moving forward. They will maintain inventory prudently to avoid understocking and ensure availability of higher-margin products.

  2. Revenue Targets: For FY '27, management expects to achieve revenue around INR 400 crores, similar to FY '26, where revenue was INR 367.1 crores, reflecting a 12% decline from the previous year.

  3. Margins: Despite challenges, management is optimistic about achieving gross margins in the range of 48% to 50% and a steady EBITDA margin of 14%. They aimed for a margin recovery, projecting a potential increase of about 50 basis points due to a better product mix later in the year.

  4. Premium Products: The TFM portfolio grew 46% year-on-year, and British Walkers saw a 6% increase, indicating strong demand within premium categories. Management plans to continue this trend as part of their premiumization strategy.

  5. Store Count and Expansion: As of March 31, 2026, the company operated 851 stores. They plan to strategically open profitable stores while focusing on optimizing franchisee engagement.

  6. E-commerce Growth: E-commerce contribution increased to approximately 5%, with expectations to further enhance online sales strategies.

Management emphasized a disciplined approach to cost management, franchisee engagement, and operational efficiencies to navigate the uncertain demand environment in the coming year.

Here are the major questions asked during the Q&A section of the earnings transcript, along with detailed answers provided by management:

  1. Question: "How will we maintain the minimum revenue growth required to sustain a 14% EBITDA margin?" Answer: "Over the past two years, we've faced revenue declines primarily due to store closures and reduced primary sales to franchisees. With these closures behind us, I anticipate steady revenue at around INR 400 crores next year, enabling us to sustain an EBITDA margin of 14%."

  2. Question: "Why has the blended gross margin declined despite scaling premium brands?" Answer: "The decline in blended gross margin is attributed to price cuts on products priced below INR 500. However, I'm pleased to report that the fourth quarter's margins improved, and with the launch of new seasonal products, we expect the gross margins to stabilize around 49% to 50%."

  3. Question: "What is the expected timeline for the premium mix to offset discounting pressure?" Answer: "While certain products will require discounting after 2-3 seasons, the proportion of discounted products in our total inventory has decreased. This year, I expect fewer discounted sales, paving the way for improved margins."

  4. Question: "What are the risks of lost sales due to understocking in Q4 FY '26?" Answer: "Our decision to reduce inventory means some sales were missed in Q4 due to lower stock levels. However, we believe this strategic approach allows us to enhance our product mix, enabling better sales and margins moving forward."

  5. Question: "When do you plan to transition from inventory correction to inventory-led growth?" Answer: "The inventory correction phase is now complete. We will increase our inventory judiciously this year, ensuring we adequately stock new season products while minimizing discounted items in total inventory."

  6. Question: "How much additional revenue drag should we expect in FY '27 from continued store rationalization?" Answer: "In the past two years, we've closed around 60 stores but are now focused on opening strategic new locations that promise profitability. We won't retain unprofitable stores, ensuring we maintain revenue potential."

  7. Question: "Are newly opened franchisee stores delivering higher throughput versus legacy COCO stores?" Answer: "Yes, our new TFM/FRM franchisee stores, where we merely invest in stock, are outperforming legacy COCO stores, which demand both capex and stock investment. This model yields better profits for us."

  8. Question: "What is your guidance for FY '27 in terms of financial performance?" Answer: "We are aiming for a revenue target of INR 400 crores, with EBITDA margins around 14% and gross margins between 48% and 50%."

  9. Question: "What percentage of total revenue currently comes from products priced above INR 1,500?" Answer: "Currently, only about 15% of our total revenue comes from products priced above INR 1,500."

  10. Question: "What are the specific initiatives to improve EBITDA margins back to historical levels?"

Answer: "We aim to improve sales by 5%-10%, which coupled with our cost reductions, could enhance our EBITDA by 100-200 basis points. We expect to maintain a 14% EBITDA margin for FY '27."

These questions encapsulate key concerns from stakeholders and the management's strategic responses regarding financial performance and market positioning.

Share Holdings

Understand Khadim India ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
Khadim Development Company Private Limited50.46%
Siddhartha Royburman8.89%
Pankaj Prasoon1.62%
Girish Gulati Huf1.34%
Mauryan India Fund1.09%
Tanusree Royburman0.48%
Rittick Roy Burman0.05%
Ritoban Roy Burman0.02%
Rilina Mitra0%
Timir Baran Dutta0%
Jayasri Maity Burman0%
Manjusree Pandey0%
Sheila Departmental Stores Private Limited0%
K M Khadim & Company0%
Bee Tee Enterprise0%
St Marys Clinic & Drug Stores0%
Khadim Enterprises0%
S P Roy Burman Foundation0%
Siddhartha Roy Burman Family0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Khadim India Better than it's peers?

Detailed comparison of Khadim India against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr

Sector Comparison: KHADIM vs Consumer Durables

Comprehensive comparison against sector averages

Comparative Metrics

KHADIM metrics compared to Consumer

CategoryKHADIMConsumer
PE77.6847.71
PS0.593.69
Growth-30.4 %8.2 %
33% metrics above sector average
Key Insights
  • 1. KHADIM is among the Top 10 Footwear companies but not in Top 5.
  • 2. The company holds a market share of 2.3% in Footwear.
  • 3. In last one year, the company has had a below average growth that other Footwear companies.

Income Statement for Khadim India

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2026Mar-2025Mar-2024Mar-2023Mar-2022Mar-2021
Revenue From Operations-12.2%367418615660591626
Other Income11.1%11109.02171618
Total Income-11.7%378428624678607644
Cost of Materials-38.8%5.648.58132163197142
Purchases of stock-in-trade-19.9%174217215246191275
Employee Expense-20.3%486072725761
Finance costs4.2%262531292325
Depreciation and Amortization-7.1%272940383439
Other expenses-18.8%83102136133115116
Total Expenses-8.9%371407616655600687
Profit Before exceptional items and Tax-72.4%6.8228.22237.75-43.15
Exceptional items before tax--1.8200000
Total profit before tax-81%4.98228.22237.75-43.15
Current tax-51.9%2.153.39-0.010.310-0.47
Deferred tax28.2%-0.27-0.771.954.751.31-9.74
Total tax-45.7%1.882.621.945.061.31-10.21
Total profit (loss) for period-48.3%3.15.066.28176.44-32.94
Other comp. income net of taxes54.5%0.54-0.01-0.120.210.190.18
Total Comprehensive Income-35.1%3.635.056.16186.63-32.77
Earnings Per Share, Basic-60.8%1.692.763.499.733.58-18.33
Earnings Per Share, Diluted-60.8%1.692.763.499.733.58-18.33
Description(%) Q/QJun-2026Mar-2026Dec-2025Sep-2025Jun-2025Mar-2025
Revenue From Operations-7.2%7884861029694
Other Income200%5.832.613.791.852.522.99
Total Income-2.4%8486901039897
Cost of Materials-91.1%1.112.231.231.380.813.51
Purchases of stock-in-trade15.9%524521406831
Employee Expense-9.1%111212121215
Finance costs-2.2%6.366.486.476.696.66.03
Depreciation and Amortization0.2%6.586.576.756.76.776.82
Other expenses11.1%211920222125
Total Expenses-2.4%8385881019791
Profit Before exceptional items and Tax-164.4%0.711.451.632.251.476.06
Exceptional items before tax-00-1.82000
Total profit before tax-164.4%0.711.45-0.192.251.476.06
Current tax-212.5%00.680.110.860.51.7
Deferred tax16.3%0.180.02-0.12-0.280.12-1.1
Total tax-173.3%0.180.7-0.010.580.620.61
Total profit (loss) for period-92%0.520.75-0.181.670.850.92
Other comp. income net of taxes17.1%0.13-0.050.59000.08
Total Comprehensive Income-17.2%0.660.710.411.670.851
Earnings Per Share, Basic-22%0.280.41-0.090.910.460.5
Earnings Per Share, Diluted-22%0.280.41-0.090.910.460.5
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2026Mar-2025Mar-2024Mar-2023Mar-2022Mar-2021
Revenue From Operations-12.2%367418615660591626
Other Income11.1%11109.02171618
Total Income-11.7%378428624678607644
Cost of Materials-38.8%5.648.58132163197142
Purchases of stock-in-trade-19.9%174217215246191275
Employee Expense-20.3%486072725761
Finance costs4.2%262531292325
Depreciation and Amortization-7.1%272940383439
Other expenses-18.8%83102136132115116
Total Expenses-8.6%371406616655600687
Profit Before exceptional items and Tax-72.2%6.84228.26237.77-43.12
Exceptional items before tax--1.8200000
Total profit before tax-80.9%5.02228.26237.77-43.12
Current tax-51.9%2.153.39-0.010.310-0.47
Deferred tax28.2%-0.27-0.771.954.751.31-9.74
Total tax-45.7%1.882.621.945.061.31-10.21
Total profit (loss) for period-49%3.145.26.32186.46-32.92
Other comp. income net of taxes53.5%0.53-0.01-0.120.210.190.18
Total Comprehensive Income-36.1%3.675.186.19186.65-32.74
Earnings Per Share, Basic-61.2%1.712.833.519.743.59-18.32
Earnings Per Share, Diluted-61.2%1.712.833.519.743.59-18.32
Debt equity ratio-------
Debt service coverage ratio-------
Interest service coverage ratio-------
Description(%) Q/QJun-2026Mar-2026Dec-2025Sep-2025Jun-2025Mar-2025
Revenue From Operations-7.2%7884861029694
Other Income200%5.832.613.791.852.522.99
Total Income-2.4%8486901039897
Cost of Materials-91.1%1.112.231.231.380.813.51
Purchases of stock-in-trade15.9%524521406831
Employee Expense-9.1%111212121215
Finance costs-2.2%6.366.486.476.696.66.03
Depreciation and Amortization0.2%6.586.576.756.76.776.82
Other expenses11.1%211920222125
Total Expenses-2.4%8385881019791
Profit Before exceptional items and Tax-161.7%0.711.471.632.251.486.15
Exceptional items before tax-00-1.82000
Total profit before tax-161.7%0.711.47-0.192.251.486.15
Current tax-212.5%00.680.110.860.51.7
Deferred tax16.3%0.180.02-0.12-0.280.12-1.1
Total tax-173.3%0.180.7-0.010.580.620.61
Total profit (loss) for period-108.7%0.520.77-0.171.680.861.01
Other comp. income net of taxes17.1%0.13-0.050.59000.08
Total Comprehensive Income-25.9%0.660.730.411.680.861.09
Earnings Per Share, Basic-22.4%0.290.42-0.090.910.470.55
Earnings Per Share, Diluted-22.4%0.290.42-0.090.910.470.55

Balance Sheet for Khadim India

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2026Sep-2025Mar-2025Sep-2024Mar-2024Sep-2023
Cash and cash equivalents-84.5%1.765.898.13185.552.98
Total current financial assets-6.1%200213243246210215
Inventories-10.5%129144217241194228
Current tax assets2.8%3.23.143.143.223.142.48
Total current assets-6.8%357383492529447492
Property, plant and equipment6.7%494677777780
Capital work-in-progress-0.4300.020.480.150.27
Total non-current financial assets542.1%1232023221920
Total non-current assets-2.1%189193269290285291
Total assets-5.2%546576761819732784
Borrowings, non-current-18.8%1417113.736.249.23
Total non-current financial liabilities-6.9%123132169181180185
Provisions, non-current54.4%0.590.100.250.10.16
Total non-current liabilities-6.1%124132169182181186
Borrowings, current2.9%108105103116116117
Total current financial liabilities-8.1%251273335384307365
Provisions, current-000.060.120.120.1
Current tax liabilities-118.4%0.861.760.88000
Total current liabilities-7.9%256278341388311369
Total liabilities-7.3%380410510570492555
Equity share capital0%181818181818
Total equity0.6%167166251249240229
Total equity and liabilities-5.2%546576761819732784
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2026Sep-2025Mar-2025Sep-2024Mar-2024Sep-2023
Cash and cash equivalents-84.8%1.745.878.04-5.532.93
Current investments-000-00
Total current financial assets-6.1%200213243-210215
Inventories-10.5%129144217-194228
Current tax assets2.8%3.23.143.14-3.142.48
Total current assets-6.8%357383492-447492
Property, plant and equipment6.7%494677-7780
Capital work-in-progress-0.4300.02-0.150.27
Non-current investments0%0.20.20.21-0.150.15
Total non-current financial assets542.1%1232023-1920
Total non-current assets-2.1%189193270-285292
Total assets-5%547576761-732784
Borrowings, non-current-18.8%141711-6.249.23
Total non-current financial liabilities-6.9%123132169-180185
Provisions, non-current54.4%0.590.10-0.10.16
Total non-current liabilities-6.1%124132169-181186
Borrowings, current2.9%108105103-116117
Total current financial liabilities-8.1%251273335-306365
Provisions, current-000.06-0.120.1
Current tax liabilities-118.4%0.861.760.88-00
Total current liabilities-7.9%256278340-311369
Total liabilities-7.3%380410510-492555
Equity share capital0%181818-1818
Total equity0.6%167166252-240229
Total equity and liabilities-5%547576761-732784

Cash Flow for Khadim India

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2026Mar-2025Mar-2024Mar-2023Mar-2022Mar-2021
Finance costs-13.8%2630312923-
Change in inventories127.1%7.57-23.24-13.21-12.49-27.25-
Depreciation-35%2741403834-
Unrealised forex losses/gains3.8%0-0.04-0.03-0.05-0.02-
Adjustments for interest income-16.1%2.612.922.443.382.18-
Share-based payments-00000.05-
Net Cashflows from Operations-59.1%2867533830-
Income taxes paid (refund)269.4%2.220.281.08-1.29-1.04-
Net Cashflows From Operating Activities-62.1%2667513931-
Proceeds from sales of PPE-8.3%0.090.160.47250.06-
Purchase of property, plant and equipment-21.7%9.611210158.28-
Interest received-63.2%0.690.810.841.30.42-
Other inflows (outflows) of cash-203.7%-0.132.09-0.428.85-6.04-
Net Cashflows From Investing Activities-0.8%-8.96-8.88-9.5320-13.83-
Proceeds from issuing other equity instruments-117.6%06.698.2300-
Proceeds from borrowings-14.6%9.541103.50.55-
Repayments of borrowings64.5%7.434.914.64186.59-
Payments of lease liabilities-29.3%3042403424-
Interest paid18.2%1412141412-
Other inflows (outflows) of cash1315%14-0.07-0.28-0.29-0.15-
Net Cashflows from Financing Activities30%-28.75-41.53-50.51-62.8-41.78-
Net change in cash and cash eq.-181.4%-12.0217-8.58-3.55-25-
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2026Mar-2025Mar-2024Mar-2023Mar-2022Mar-2021
Finance costs-13.8%2630312923-
Change in inventories127.1%7.57-23.24-13.21-12.49-27.25-
Depreciation-35%2741403834-
Unrealised forex losses/gains3.8%0-0.04-0.03-0.05-0.02-
Adjustments for interest income-16.1%2.612.922.443.382.18-
Share-based payments-00000.05-
Net Cashflows from Operations-59.1%2867533830-
Income taxes paid (refund)269.4%2.220.281.08-1.29-1.04-
Net Cashflows From Operating Activities-62.1%2667523931-
Cashflows used in obtaining control of subsidiaries-6.4%00.060.010.050-
Proceeds from sales of PPE-8.3%0.090.160.47250.06-
Purchase of property, plant and equipment-21.7%9.611210158.28-
Interest received-63.2%0.690.810.841.30.42-
Other inflows (outflows) of cash-203.7%-0.132.09-0.428.85-6.04-
Net Cashflows From Investing Activities-0.2%-8.96-8.94-9.5420-13.83-
Proceeds from issuing other equity instruments-117.6%06.698.2300-
Proceeds from borrowings-14.6%9.541103.50.55-
Repayments of borrowings64.5%7.434.914.65186.59-
Payments of lease liabilities-29.3%3042403424-
Interest paid18.2%1412141412-
Other inflows (outflows) of cash1315%14-0.07-0.28-0.29-0.15-
Net Cashflows from Financing Activities30.3%-28.72-41.67-50.52-62.8-41.78-
Net change in cash and cash eq.-181%-11.9617-8.56-3.58-24.98-

What does Khadim India Limited do?

Footwear•Consumer Durables•Small Cap

Khadim India Limited manufactures, wholesales, and retails footwear in India. The company offers formal, casual, sports, ethnic, school, and labour shoes; sandals and floaters, slippers and flip-flops, flats, heels, and ballerina, as well as leather accessories that include wallets and bags. It offers its products under the Khadim's, British Walkers, Lazard, Turk, Pro, Sharon, Cleo, Waves, Softouch, Adrianna, Bonito and Schooldays brands for men, women, and children. The company also sells its products online. It also exports its products. The company was formerly known as Khadim Chain Stores Limited and changed its name to Khadim India Limited in August 2005. Khadim India Limited was incorporated in 1981 and is based in Kolkata, India.

Industry Group:Consumer Durables
Employees:780
Website:www.khadims.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

Performance Comparison

KHADIM vs Consumer (2021 - 2026)

Although KHADIM is underperforming relative to the broader Consumer sector, it has achieved a 0.9% year-over-year increase.