KKCL - Kewal Kiran Clothing Ltd. Share Price

Textiles & Apparels

₹430.75-10.25(-2.32%)

Market Closed as of May 6, 2025, 15:30 IST

What does Kewal Kiran Clothing Ltd. do?

Garments & Apparels•Textiles•Small Cap

Kewal Kiran Clothing Limited manufacturing, marketing, and retailing of branded readymade garments and finished accessories in India and internationally. It offers jeans, shirts, trousers, t-shirt, and other products; and winterwear, athleisure, casual blazer, and accessories under the Killer, Easies, Lawman, Integriti, Desi Belle, Izel, and Iti brand names. The company distributes its products through exclusive brand outlets, large-format stores, traditional multi-brand outlets, and e-commerce platforms. Kewal Kiran Clothing Limited was founded in 1980 and is based in Mumbai, India.

Industry Group:Textiles & Apparels

Employees:1,919

Website:www.kewalkiran.com

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Category	KKCL	Textiles
PE	17.36	44.18
PS	2.75	2.69
Growth	12.8 %	11 %

Cash Flow for Kewal Kiran Clothing

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	-37.8%	4.32	6.34	4.49
Change in inventories	216.3%	84	-70.36	-62.42
Depreciation	16.4%	10	8.73	7.03
Unrealised forex losses/gains	-	-0.01	0	-0.02
Dividend income	-33.3%	0	0.25	0
Adjustments for interest income	-181.3%	0	2.23	0
Net Cashflows from Operations	63.3%	179	110	82
Dividends received	-	-0.16	0	-0.13
Interest received	-	-3.5	0	-1.65
Income taxes paid (refund)	14.7%	40	35	24
Net Cashflows From Operating Activities	82.4%	136	75	57
Cashflows used in obtaining control of subsidiaries	-	3	0	0
Proceeds from sales of PPE	-11.3%	0.21	0.29	1.31
Purchase of property, plant and equipment	-42.9%	9.56	16	10
Proceeds from sales of investment property	-84.5%	9.7	57	46
Purchase of investment property	-77.4%	13	54	44
Dividends received	-8.6%	0.12	0.19	0.13
Interest received	20.2%	2.31	2.09	0.96
Income taxes paid (refund)	-	0	0	0.24
Other inflows (outflows) of cash	-122.6%	-0.18	0.47	-0.61
Net Cashflows From Investing Activities	-25.5%	-12.91	-10.08	-7.22
Payments from changes in ownership interests in subsidiaries	-	-2.86	0	0
Proceeds from borrowings	-123.3%	-32.52	145	30
Repayments of borrowings	-100.7%	0	140	0
Payments of lease liabilities	69.6%	3.9	2.71	1.17
Dividends paid	-50%	25	49	37
Interest paid	-57.6%	2.87	5.41	4.06
Other inflows (outflows) of cash	73.5%	0	-2.77	0
Net Cashflows from Financing Activities	-10.4%	-61.05	-55.18	-12.06
Net change in cash and cash eq.	590.8%	62	9.83	38

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	-37.8%	4.32	6.34	4.49
Change in inventories	216.3%	84	-70.35	-62.42
Depreciation	16.4%	10	8.73	7.03
Unrealised forex losses/gains	-	-0.01	0	-0.02
Dividend income	-33.3%	0	0.25	0
Adjustments for interest income	-189.3%	0	2.12	0
Net Cashflows from Operations	63.3%	179	110	82
Dividends received	-	-0.16	0	-0.13
Interest received	-	-3.5	0	-1.65
Income taxes paid (refund)	14.7%	40	35	24
Net Cashflows From Operating Activities	82.4%	136	75	57
Cashflows used in obtaining control of subsidiaries	-	3	0	0
Proceeds from sales of PPE	-11.3%	0.21	0.29	1.31
Purchase of property, plant and equipment	-62.8%	9.56	24	10
Proceeds from sales of investment property	-84.5%	9.7	57	46
Purchase of investment property	-77.4%	13	54	39
Dividends received	-8.6%	0.12	0.19	0.13
Interest received	21.3%	2.31	2.08	0.96
Income taxes paid (refund)	-	0	0	0.24
Other inflows (outflows) of cash	-122.6%	-0.18	0.47	-0.61
Net Cashflows From Investing Activities	26.3%	-12.91	-17.87	-2.06
Payments from changes in ownership interests in subsidiaries	-	-2.86	0	0
Proceeds from borrowings	-123.3%	-32.52	145	30
Repayments of borrowings	-100.7%	0	140	0
Payments of lease liabilities	69.6%	3.9	2.71	1.17
Dividends paid	-50%	25	49	37
Interest paid	-57.6%	2.87	5.41	4.06
Net Cashflows from Financing Activities	-16.2%	-61.05	-52.41	-12.06
Net change in cash and cash eq.	1505.3%	62	4.8	43

Balance Sheet for Kewal Kiran Clothing

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-26.5%	159	216	178	170	169	191
Current investments	7.1%	167	156	139	127	48	118
Loans, current	0%	0.06	0.06	0.07	0.05	0	0
Total current financial assets	5.7%	613	580	572	492	425	484
Inventories	53.1%	125	82	124	166	178	113
Current tax assets	-105%	0	21	-	-	-	-
Total current assets	12.9%	772	684	716	658	611	613
Property, plant and equipment	11.2%	120	108	103	100	90	84
Capital work-in-progress	-	0.45	0	1.73	1.27	2.57	0.88
Investment property	-4.3%	1.22	1.23	1.25	1.26	1.27	1.29
Non-current investments	628.6%	205	29	38	31	102	27
Loans, non-current	129.7%	1.27	0.09	0.09	2.94	2.65	0
Total non-current financial assets	447.5%	220	41	55	54	119	43
Total non-current assets	124.2%	344	154	166	160	219	130
Total assets	33.2%	1,116	838	882	817	830	743
Total non-current financial liabilities	292.3%	52	14	13	13	0	4.39
Provisions, non-current	0%	0.07	0.07	0.07	0.07	0.07	0.07
Total non-current liabilities	227.8%	60	19	13	13	10	4.46
Borrowings, current	3683.8%	57	2.48	50	51	66	77
Total current financial liabilities	204.5%	205	68	128	120	156	145
Provisions, current	18.9%	45	38	77	95	136	100
Current tax liabilities	524.1%	6.18	1.83	8.14	0.85	6.77	-
Total current liabilities	102.8%	289	143	251	257	313	260
Total liabilities	117.5%	349	161	264	270	323	265
Equity share capital	0%	62	62	62	62	62	62
Total equity	13.3%	767	677	618	547	507	478
Total equity and liabilities	33.2%	1,116	838	882	817	830	743

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-26%	160	216	178	170	169	196
Current investments	7.1%	167	156	139	127	48	118
Loans, current	1.1%	0.07	0.06	0.07	0.05	0	0
Total current financial assets	19%	690	580	572	492	425	489
Inventories	103.7%	166	82	124	166	178	113
Current tax assets	-105%	0	21	-	-	-	-
Total current assets	30.6%	893	684	717	658	611	618
Property, plant and equipment	27.1%	137	108	111	108	90	84
Capital work-in-progress	-	0.45	0	1.73	1.27	10	0.88
Investment property	-4.3%	1.22	1.23	1.25	1.26	1.27	1.29
Goodwill	-	118	0	0	0	0	0
Non-current investments	14.3%	33	29	30	25	96	22
Loans, non-current	17.6%	0.25	0.09	0.09	0.08	0	0
Total non-current financial assets	17.5%	48	41	47	46	111	37
Total non-current assets	192.2%	448	154	165	159	218	125
Total assets	60.1%	1,341	838	882	817	830	743
Total non-current financial liabilities	330.8%	57	14	13	13	0	4.39
Provisions, non-current	29%	0.34	0.07	0.07	0.07	0.07	0.07
Total non-current liabilities	266.7%	67	19	13	13	10	4.46
Borrowings, current	4021.6%	62	2.48	50	51	66	77
Total current financial liabilities	261.2%	243	68	131	120	156	145
Provisions, current	35.1%	51	38	77	95	136	100
Current tax liabilities	524.1%	6.18	1.83	8.2	0.85	6.82	-
Total current liabilities	138.7%	340	143	251	257	313	260
Total liabilities	153.8%	407	161	264	270	323	265
Equity share capital	0%	62	62	62	62	62	62
Non controlling interest	-	167	-	-	-	-	-
Total equity	38%	934	677	617	547	507	478
Total equity and liabilities	60.1%	1,341	838	882	817	830	743

Income Statement for Kewal Kiran Clothing

Standalone figures (in Rs. Crores) / View Consolidated Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	-20.2%	202	253	151	219	200	262
Other Income	-98.5%	1.51	34	11	8.23	9.26	8.29
Total Income	-29.4%	203	287	162	228	209	271
Cost of Materials	-14.7%	117	137	76	74	68	95
Purchases of stock-in-trade	-48.2%	8.25	15	9.91	9.42	6.78	12
Employee Expense	-3.7%	27	28	25	27	26	26
Finance costs	20%	2.86	2.55	0.73	0.56	1.15	1.15
Depreciation and Amortization	22.7%	3.43	2.98	2.77	2.51	2.57	2.63
Other expenses	-20%	37	46	28	46	36	39
Total Expenses	-16.2%	172	205	127	180	165	205
Profit Before exceptional items and Tax	-61.7%	32	82	35	48	44	66
Total profit before tax	-61.7%	32	82	35	48	44	66
Current tax	-58.8%	7.6	17	6.1	9.17	6.5	16
Deferred tax	73.7%	0.95	0.81	3.47	0.83	4.6	0.55
Total tax	-55.6%	8.55	18	9.57	10	11	16
Total profit (loss) for period	-65.1%	23	64	25	38	33	50
Other comp. income net of taxes	24.8%	0.21	-0.05	0.2	-0.07	0.1	0.06
Total Comprehensive Income	-65.1%	23	64	26	38	33	50
Earnings Per Share, Basic	-70.9%	3.75	10.46	4.107	6.1	5.4	8.08
Earnings Per Share, Diluted	-70.9%	3.75	10.46	4.107	6.1	5.4	8.08

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	10.4%	860	779	608	303	530	502
Other Income	89.5%	37	20	17	17	18	22
Total Income	12.1%	897	800	624	320	547	524
Cost of Materials	-26.2%	297	402	327	94	195	194
Purchases of stock-in-trade	33.3%	37	28	23	19	28	29
Employee Expense	7.2%	105	98	80	53	71	75
Finance costs	-37.7%	4.36	6.39	4.53	6.81	8.81	6.89
Depreciation and Amortization	16.4%	10	8.73	7.03	6.7	8.23	8.06
Other expenses	-3.8%	151	157	140	73	150	123
Total Expenses	8.6%	698	643	519	298	452	405
Profit Before exceptional items and Tax	27.6%	200	157	105	22	96	119
Total profit before tax	27.6%	200	157	105	22	96	119
Current tax	5.4%	40	38	27	5.45	23	38
Deferred tax	532.6%	4.98	0.08	-3.24	-2.67	-0.02	0.87
Total tax	18.9%	45	38	24	2.78	23	39
Total profit (loss) for period	30.5%	155	119	82	19	73	80
Other comp. income net of taxes	3.4%	-0.7	-0.76	0.55	4.1	-0.65	0.3
Total Comprehensive Income	29.7%	154	119	82	24	72	81
Earnings Per Share, Basic	31.1%	25.07	19.36	13.25	3.152	11.854	13.034
Earnings Per Share, Diluted	31.1%	25.07	19.36	13.25	3.152	11.854	13.034

Consolidated figures (in Rs. Crores) / View Standalone Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	-17.3%	255	308	151	219	200	262
Other Income	-98.3%	1.57	34	11	8.23	9.26	8.26
Total Income	-24.9%	257	342	162	228	209	271
Cost of Materials	-14.3%	139	162	76	74	68	95
Purchases of stock-in-trade	-48.2%	8.25	15	9.91	9.42	6.78	12
Employee Expense	0%	37	37	25	27	26	26
Finance costs	20.6%	3.11	2.75	0.73	0.56	1.15	1.15
Depreciation and Amortization	5.9%	9.74	9.25	2.84	2.51	2.63	2.7
Other expenses	-16.7%	51	61	28	46	36	39
Total Expenses	-13.7%	221	256	127	180	165	205
Profit Before exceptional items and Tax	-58.8%	36	86	35	48	44	66
Total profit before tax	-58.8%	36	86	35	48	44	66
Current tax	-58.7%	7.61	17	6.1	9.17	6.49	16
Deferred tax	28%	1.96	1.75	3.47	0.83	4.6	0.55
Total tax	-52.4%	9.57	19	9.57	10	11	16
Total profit (loss) for period	-62.7%	26	68	25	38	33	50
Other comp. income net of taxes	24.8%	0.21	-0.05	0.2	-0.07	0.1	0.06
Total Comprehensive Income	-62.7%	26	68	25	38	33	50
Earnings Per Share, Basic	-69%	3.99	10.64	4.091	6.1	5.39	8.06
Earnings Per Share, Diluted	-69%	3.99	10.64	4.091	6.1	5.39	8.06

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	10.4%	860	779	608	303	530	502
Other Income	89.5%	37	20	17	17	18	22
Total Income	12.1%	897	800	625	320	547	524
Cost of Materials	-26.2%	297	402	327	94	195	194
Purchases of stock-in-trade	33.3%	37	28	23	19	28	29
Employee Expense	7.2%	105	98	80	53	71	75
Finance costs	-37.7%	4.36	6.39	4.53	6.81	8.81	6.89
Depreciation and Amortization	16.4%	10	8.73	7.03	6.7	8.23	8.06
Other expenses	-3.8%	151	157	140	73	150	123
Total Expenses	8.6%	698	643	519	298	452	405
Profit Before exceptional items and Tax	27.6%	200	157	105	22	96	119
Total profit before tax	27.6%	200	157	105	22	96	119
Current tax	5.4%	40	38	27	5.45	23	38
Deferred tax	532.6%	4.98	0.08	-3.24	-2.67	-0.02	0.87
Total tax	18.9%	45	38	24	2.78	23	39
Total profit (loss) for period	30.5%	155	119	82	20	73	80
Other comp. income net of taxes	3.4%	-0.7	-0.76	0.55	4.11	-0.65	0.3
Total Comprehensive Income	30.8%	154	118	82	24	72	81
Earnings Per Share, Basic	31.5%	25.07	19.31	13.25	3.214	11.85	13.028
Earnings Per Share, Diluted	31.5%	25.07	19.31	13.25	3.214	11.85	13.028

Valuation
Market Cap	2.65 kCr
Price/Earnings (Trailing)	16.96
Price/Sales (Trailing)	2.68
EV/EBITDA	11.26
Price/Free Cashflow	29.35
MarketCap/EBT	13

Fundamentals
Revenue (TTM)	988.91 Cr
Rev. Growth (Yr)	22.57%
Rev. Growth (Qtr)	-25.04%
Earnings (TTM)	156.56 Cr
Earnings Growth (Yr)	-21.51%
Earnings Growth (Qtr)	-61.43%

Profitability
Operating Margin	20.65%
EBT Margin	20.65%
Return on Equity	16.77%
Return on Assets	11.68%
Free Cashflow Yield	3.41%

Share Holdings

Understand Kewal Kiran Clothing ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

As of 2025-03-31

Shareholder Name	Holding %
SHANTABEN PUKHRAJ JAIN	49.92%
DINESH PUKHRAJ JAIN	5.92%
VIKAS PUKHRAJ JAIN	5.86%
HEMANT PUKHRAJ JAIN	5.61%
KEWALCHAND PUKHRAJ JAIN	5.6%
Bandhan Small Cap Fund	1.98%
Uti - India Consumer Fund	1.31%
DINESH PUKHRAJ JAIN HUF	0.13%
JAIN HUF HEMANT PUKHRAJ	0.13%
HITENDRA KUMAR HEMANT JAIN	0.13%
KESAR VIKAS JAIN	0.13%
JAIN HUF KEWALCHAND PUKHRAJ	0.13%
LATA HEMANT JAIN	0.13%
PANKAJ KEWALCHAND JAIN	0.13%
SANGEETA DINESH JAIN	0.13%
VEENA KEWALCHAND JAIN	0.13%
VIKAS PUKHRAJ JAIN HUF	0.13%
Kewal Kiran Finance Private Limited	0.06%
JAI DINESH JAIN	0%
YASH VIKAS JAIN	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Investor Care
Dividend Yield	0.66%
Dividend/Share (TTM)	4
Shares Dilution (1Y)	0.00%
Diluted EPS (TTM)	24.82

Financial Health
Current Ratio	2.63
Debt/Equity	0.07
Debt/Cashflow	2.2

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
PAGEIND	Page IndustriesGarments & Apparels	51.02 kCr	4.88 kCr	+8.11%	+32.84%	75.77	10.44	+6.67%	+24.84%
ABFRL	Aditya Birla Fashion and RetailSpeciality Retail	29.25 kCr	15.03 kCr	-0.64%	+2.46%	-39.62	1.95	+10.04%	-11.18%
TRIDENT	TridentOther Textile Products	13.8 kCr	6.86 kCr	+2.07%	-30.74%	46.57	2.01	+1.75%	-29.72%
ARVINDFASN	Arvind FashionsSpeciality Retail	5.37 kCr	4.56 kCr	+2.05%	-12.73%	37.02	1.18	+0.77%	+15.21%

KKCL - Kewal Kiran Clothing Ltd. Share Price

What does Kewal Kiran Clothing Ltd. do?

Sector Comparison: KKCL vs Textiles & Apparels

Comparative Metrics

Performance Comparison

Cash Flow for Kewal Kiran Clothing

Balance Sheet for Kewal Kiran Clothing

Income Statement for Kewal Kiran Clothing

Valuation

Fundamentals

Profitability

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Investor Care

Financial Health

Is Kewal Kiran Clothing Better than it's peers?