KOTIC (Kothari Industrial Corpn.) Share Price, Stock Quote

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Category	KOTIC	Fertilizers
PE	-30.22	21.83
PS	6.46	1.27
Growth	585.8 %	-0.8 %

Share Holdings

Understand Kothari Industrial Corpn. ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

As of 2025-04-08

Shareholder Name	Holding %
RAFIQ AHMED	44.37%
F J GLOBAL TRADING AND INVESTMENT	7.53%
A RAJABRABHU	3.89%
ABHAY SHANKAR MEGANATHAN	3.41%
MADHAVAN P	3.2%
Radha Venkatachalam	1.76%
V. KRISHNA SWAMY	1.55%
PRADIP DAYANAND KOTHARI	1.46%
BIDLUR ADINARAYANA SHIVAPRAKASH	1.07%
V DINESH KUMAR .	1.07%
PAUL ARVIND PANDIAN	1.07%
RANVEER KUMAR	1.07%
SHIVAPRAKASH	1.07%
Saloman Investement limited	0.38%
PIYALI KOTHARI	0.22%
ANTARA P KOTHARI	0.19%
MITALI PRADIP KOTHARI	0.18%
SUREKHA PRADIP KOTHARI	0.12%
ASHA THAYER	0.11%
Kothari & Sons Nominees Private Limited	0.11%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Investor Care
Diluted EPS (TTM)	-16.3

Financial Health
Current Ratio	0.26
Debt/Equity	0.87
Debt/Cashflow	2.15

Valuation
Market Cap	689.94 Cr
Price/Earnings (Trailing)	-30.22
Price/Sales (Trailing)	6.46
EV/EBITDA	-41.05
Price/Free Cashflow	14.22
MarketCap/EBT	-30.22

Fundamentals
Revenue (TTM)	106.84 Cr
Rev. Growth (Yr)	840.11%
Rev. Growth (Qtr)	85.09%
Earnings (TTM)	-22.83 Cr
Earnings Growth (Yr)	13.52%
Earnings Growth (Qtr)	-1.38%

Profitability
Operating Margin	36.6%
EBT Margin	-21.37%
Return on Equity	577.84%
Return on Assets	88.29%
Free Cashflow Yield	7.03%

Cash Flow for Kothari Industrial Corpn.

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	-	0	-	9.74
Change in inventories	-	0.29	-	-0.73
Depreciation	-	0.25	-	0.11
Adjustments for interest income	-	11	-	0
Net Cashflows from Operations	172.2%	16	-19.77	-22.12
Income taxes paid (refund)	-	1.3	-	0.07
Net Cashflows From Operating Activities	167.4%	15	-19.77	-22.19
Proceeds from sales of PPE	-	-2.16	-	3.76
Proceeds from sales of investment property	-	50	-	0
Interest received	-	11	-	0
Other inflows (outflows) of cash	-	2.21	-	0
Net Cashflows From Investing Activities	-	61	-	3.76
Proceeds from borrowings	-	6.56	-	27
Repayments of borrowings	-	72	-	0
Interest paid	-	0	-	9.74
Other inflows (outflows) of cash	-	-8.95	-	0.86
Net Cashflows from Financing Activities	-	-74.84	-	18
Effect of exchange rate on cash eq.	-	0	-	0.19
Net change in cash and cash eq.	98.9%	0.77	-19.77	0.17

Standalone figures (in Rs. Crores) / View Consolidated Data

Finance costs	-
Change in inventories	-
Depreciation	-
Adjustments for interest income	-
Net Cashflows from Operations	172.2%
Income taxes paid (refund)	-
Net Cashflows From Operating Activities	167.4%
Proceeds from sales of PPE	-
Proceeds from sales of investment property	-
Interest received	-
Other inflows (outflows) of cash	-
Net Cashflows From Investing Activities	-
Proceeds from borrowings	-
Repayments of borrowings	-
Interest paid	-
Other inflows (outflows) of cash	-
Net Cashflows from Financing Activities	-
Effect of exchange rate on cash eq.	-
Net change in cash and cash eq.	98.9%

Balance Sheet for Kothari Industrial Corpn.

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022	Sep-2021
Cash and cash equivalents	135.6%	1.16	0.55	0.38	0.24	0.17	-
Total current financial assets	-85.6%	9.64	61	10	8.65	7.64	-
Inventories	2.6%	1.39	1.38	1.68	1.82	2.22	-
Total current assets	-83.6%	11	62	12	10	9.86	-
Property, plant and equipment	11.5%	30	27	28	28	27	-
Non-current investments	0%	0.1	0.1	0.1	0.1	0	-
Loans, non-current	5270.6%	9.79	0.83	0.84	1.8	0	-
Total non-current financial assets	12957.1%	10	0.93	0.94	1.9	1.43	-
Total non-current assets	11.4%	40	36	36	37	37	-
Total assets	-48.5%	51	98	48	48	46	-
Borrowings, non-current	-101.9%	0.22	42	73	68	63	-
Total non-current financial liabilities	-101.9%	0.22	42	73	68	63	-
Provisions, non-current	1.2%	0.2	0.19	0.19	0.16	0.16	-
Total non-current liabilities	-101.2%	0.49	42	73	68	63	-
Borrowings, current	-	6.56	0	0	0	0	-
Total current financial liabilities	121.1%	43	20	22	14	11	-
Provisions, current	-4800%	0.06	1.02	1.07	0.88	0.88	-
Total current liabilities	110%	43	21	23	15	11	-
Total liabilities	-32.3%	43	63	96	83	74	-
Equity share capital	0%	6.24	6.24	9.56	9.56	9.56	-
Total equity	-80%	7.8	35	-47.53	-35.03	-27.62	-
Total equity and liabilities	-48.5%	51	98	48	48	46	-

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022	Sep-2021
Cash and cash equivalents	135.6%	1.16	0.55	0.38	0.24	0.17	0.15
Total current financial assets	-85.6%	9.64	61	10	8.65	7.64	9.73
Inventories	2.6%	1.39	1.38	1.68	1.82	2.22	1.61
Total current assets	-83.6%	11	62	12	10	9.86	11
Property, plant and equipment	11.5%	30	27	28	28	27	27
Investment property	-	0	0	0	-	0	0
Loans, non-current	5270.6%	9.79	0.83	0.84	1.8	0	0
Total non-current financial assets	5394.1%	10	0.83	0.84	1.81	1.43	1.33
Total non-current assets	11.4%	40	36	36	37	37	36
Total assets	-48.5%	51	98	48	48	46	48
Borrowings, non-current	-101.9%	0.22	42	73	68	63	31
Total non-current financial liabilities	-101.9%	0.22	42	73	68	63	31
Provisions, non-current	1.2%	0.2	0.19	0.19	0.16	0.16	0.24
Total non-current liabilities	-101.2%	0.49	42	73	68	63	31
Borrowings, current	-	6.56	0	0	0	0	0
Total current financial liabilities	121.1%	43	20	22	14	11	6.81
Provisions, current	-4800%	0.06	1.02	1.07	0.88	0.88	1.02
Total current liabilities	110%	43	21	23	15	11	7.84
Total liabilities	-32.3%	43	63	96	83	74	39
Equity share capital	0%	6.24	6.24	9.56	9.56	9.56	9.56
Total equity	-80%	7.79	35	-47.54	-35.03	-27.62	8.34
Total equity and liabilities	-48.5%	51	98	48	48	46	48

Income Statement for Kothari Industrial Corpn.

Standalone figures (in Rs. Crores) / View Consolidated Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023	Jun-2023
Revenue From Operations	100%	25	13	3.5	2.17	6.01	1.95
Other Income	-4.9%	0.14	0.18	62	0.52	0.44	0.41
Total Income	84.6%	25	14	65	2.68	6.45	2.37
Purchases of stock-in-trade	75%	22	13	2.41	1.73	3.55	1.14
Employee Expense	678.6%	1.81	0.86	5.51	1.54	0.83	0.73
Finance costs	192.9%	1.91	0.02	2.69	0	0.02	3.28
Depreciation and Amortization	87.8%	0.91	0.26	0.07	0.15	0.01	0.01
Other expenses	184.3%	4.61	2.27	8.14	3.23	2.69	1.74
Total Expenses	133.3%	29	13	19	6.75	7.32	6.8
Profit Before exceptional items and Tax	-519.2%	-3.52	0.27	46	-4.07	-0.87	-4.43
Exceptional items before tax	-	0	0	-61.93	0	65	0
Total profit before tax	-519.2%	-3.52	0.27	-15.52	-4.07	64	-4.43
Total profit (loss) for period	-519.2%	-3.52	0.27	-15.52	-4.07	64	-4.43
Total Comprehensive Income	-519.2%	-3.52	0.27	-15.52	-4.07	64	-4.43
Earnings Per Share, Basic	-134.6%	-0.83	0.22	-12.43	-3.26	51.53	-3.55
Earnings Per Share, Diluted	-134.6%	-0.83	0.22	-12.43	-3.26	51.53	-3.55

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	51.5%	14	9.58	9.46	-	-	-
Other Income	23063%	63	0.73	0.86	-	-	-
Total Income	744.4%	77	10	10	-	-	-
Purchases of stock-in-trade	81.7%	8.83	5.31	8.01	-	-	-
Employee Expense	303.2%	8.62	2.89	1.61	-	-	-
Finance costs	-82.9%	2.71	11	9.74	-	-	-
Depreciation and Amortization	15.7%	0.25	0.11	0.11	-	-	-
Other expenses	105.2%	16	8.31	4.21	-	-	-
Total Expenses	29.6%	36	28	23	-	-	-
Profit Before exceptional items and Tax	311.2%	40	-17.47	-12.62	-	-	-
Exceptional items before tax	69.7%	0	-2.3	1.7	-	-	-
Total profit before tax	287.8%	40	-19.77	-10.92	-	-	-
Current tax	-	1.3	0	0.07	-	-	-
Deferred tax	-	7.33	0	0	-	-	-
Total tax	-	8.63	0	0.07	-	-	-
Total profit (loss) for period	249.3%	32	-19.77	-10.99	-	-	-
Other comp. income net of taxes	108.8%	1.1	-0.14	0.32	-	-	-
Total Comprehensive Income	253%	33	-19.91	-10.67	-	-	-
Earnings Per Share, Basic	322.8%	26.27	-10.34	-5.75	-	-	-
Earnings Per Share, Diluted	322.8%	26.27	-10.34	-5.75	-	-	-

Consolidated figures (in Rs. Crores) / View Standalone Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023	Jun-2023
Revenue From Operations	100%	25	13	3.5	2.17	6.01	1.95
Other Income	-4.9%	0.14	0.18	62	0.52	0.44	0.41
Total Income	84.6%	25	14	65	2.68	6.45	2.37
Purchases of stock-in-trade	75%	22	13	2.41	1.73	3.55	1.14
Employee Expense	678.6%	1.81	0.86	5.51	1.54	0.83	0.73
Finance costs	192.9%	1.91	0.02	2.69	0	0.02	3.28
Depreciation and Amortization	87.8%	0.91	0.26	0.07	0.15	0.01	0.02
Other expenses	184.3%	4.61	2.27	8.14	3.23	2.69	1.74
Total Expenses	133.3%	29	13	19	6.75	7.32	6.8
Profit Before exceptional items and Tax	-519.2%	-3.52	0.27	46	-4.07	-0.87	-4.43
Exceptional items before tax	-	0	0	-61.93	0	65	0
Total profit before tax	-519.2%	-3.52	0.27	-15.52	-4.07	64	-4.43
Total profit (loss) for period	-519.2%	-3.52	0.27	-15.52	-4.07	64	-4.43
Other comp. income net of taxes	-	0	0	0	0	0	0
Total Comprehensive Income	-519.2%	-3.52	0.27	-15.52	-4.07	64	-4.43
Earnings Per Share, Basic	-134.6%	-0.83	0.22	-12.43	-3.26	51.53	-3.55
Earnings Per Share, Diluted	-134.6%	-0.83	0.22	-12.43	-3.26	51.53	-3.55

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	51.5%	14	9.58	9.46	12	18	18
Other Income	23063%	63	0.73	0.86	0.56	0.85	0.93
Total Income	744.4%	77	10	10	12	18	19
Cost of Materials	-	0	0	0	0	0	0.09
Purchases of stock-in-trade	81.7%	8.83	5.31	8.01	9.56	13	12
Employee Expense	303.2%	8.62	2.89	1.61	1.14	1.66	1.76
Finance costs	-82.9%	2.71	11	9.74	0.02	0.01	0.01
Depreciation and Amortization	15.7%	0.25	0.11	0.11	0.09	0.2	0.47
Other expenses	105.2%	16	8.31	4.21	2.44	5.25	6.21
Total Expenses	29.6%	36	28	23	13	20	21
Profit Before exceptional items and Tax	311.2%	40	-17.47	-12.62	-0.68	-1.98	-2.2
Exceptional items before tax	69.7%	0	-2.3	1.7	0	-5.07	2.82
Total profit before tax	287.8%	40	-19.77	-10.92	-0.68	-7.05	0.61
Current tax	-	1.3	0	0.07	0	0	0
Deferred tax	-	7.33	0	0	0	0	0
Total tax	-	8.63	0	0.07	0	0	0
Total profit (loss) for period	249.3%	32	-19.77	-10.99	-0.68	-7.05	0.61
Other comp. income net of taxes	108.8%	1.1	-0.14	0.32	0.12	-0.15	0.55
Total Comprehensive Income	253%	33	-19.91	-10.67	-0.56	-7.2	1.16
Earnings Per Share, Basic	322.8%	26.27	-10.34	-5.75	-0.36	-3.69	0.61
Earnings Per Share, Diluted	322.8%	26.27	-10.34	-5.75	-0.36	-3.69	0.61

KOTIC - Kothari Industrial Corpn. Ltd. Share Price

Sector Comparison: KOTIC vs Fertilizers & Agrochemicals

Comparative Metrics

Performance Comparison

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Investor Care

Financial Health

Valuation

Fundamentals

Profitability

Cash Flow for Kothari Industrial Corpn.

Balance Sheet for Kothari Industrial Corpn.

Income Statement for Kothari Industrial Corpn.

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)