KOTIC - Kothari Industrial Corpn. Ltd. Share Price

Fertilizers & Agrochemicals

₹452.00-9.20(-1.99%)

Market Closed as of Aug 6, 2025, 15:30 IST

Select time range

Valuation
Market Cap	4.16 kCr
Price/Earnings (Trailing)	-182.41
Price/Sales (Trailing)	38.97
EV/EBITDA	-247.76
Price/Free Cashflow	14.22
MarketCap/EBT	-182.41
Enterprise Value	4.16 kCr

Fundamentals
Revenue (TTM)	106.84 Cr
Rev. Growth (Yr)	840.1%
Earnings (TTM)	-22.83 Cr
Earnings Growth (Yr)	13.5%

Profitability
Operating Margin	37%
EBT Margin	-21%
Free Cashflow Yield	7.03%

Price to Sales Ratio

Latest reported: 39

Revenue (Last 12 mths)

Latest reported: 107 Cr

Net Income (Last 12 mths)

Latest reported: -23 Cr

Growth & Returns
Price Change 1W	10.4%
Price Change 1M	-0.40%
Price Change 6M	260.3%
Price Change 1Y	3.41%
7Y Cumulative Return	127.6%
10Y Cumulative Return	81.3%

Capital Structure & Leverage
Interest Coverage	-5.93

Pros

Growth: Awesome revenue growth! Revenue grew 585.8% over last year and 929.9% in last three years on TTM basis.

Cons

Profitability: Poor Profitability. Recent profit margins are negative at -21%.

Dividend: Stock hasn't been paying any dividend.

Smart Money: Smart money looks to be reducing their stake in the stock.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Investor Care
Earnings/Share (TTM)	-16.3

Technical Indicators
RSI (14d)	49.44
RSI (5d)	100
RSI (21d)	46.99
MACD Signal	Buy
Stochastic Oscillator Signal	Hold
Grufity Signal	Buy
RSI Signal	Hold
RSI5 Signal	Sell
RSI21 Signal	Hold
SMA 5 Signal	Buy
SMA 10 Signal	Buy
SMA 20 Signal	Buy
SMA 50 Signal	Buy
SMA 100 Signal	Buy

Summary of Latest Earnings Report from Kothari Industrial Corpn.

Summary of Kothari Industrial Corpn.'s latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Earnings Outlook

Last updated:

Q&A Session

Last updated:

Share Holdings

Understand Kothari Industrial Corpn. ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

Shareholder Name	Holding %
RAFIQ AHMED	45.5%
F J GLOBAL TRADING AND INVESTMENT	6.63%
A RAJABRABHU	3.8%
MADHAVAN P	3.22%
ABHAY SHANKAR MEGANATHAN	3.01%
Radha Venkatachalam	1.55%
PRADIP DAYANAND KOTHARI	1.28%
BIDLUR ADINARAYANA SHIVAPRAKASH	0.94%
Saloman Investement limited	0.34%
PIYALI KOTHARI	0.19%
ANTARA P KOTHARI	0.17%
MITALI PRADIP KOTHARI	0.16%
ASHA THAYER	0.1%
Kothari & Sons Nominees Private Limited	0.1%
SUREKHA PRADIP KOTHARI	0.1%
MAYA DAYANAND KOTHARI	0.07%
CORPORATE BODY-LIMITED LIABLITY PARTNERSHIP	0.01%
A RABINDRAN SWAMIDASON	0%
KALYANASUNDARAM SANTHANAM	0%
T SANKARAN	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Kothari Industrial Corpn. Better than it's peers?

Detailed comparison of Kothari Industrial Corpn. against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
		-	-	-	-	-	-	-	-

Sector Comparison: KOTIC vs Fertilizers & Agrochemicals

Comprehensive comparison against sector averages

Comparative Metrics

KOTIC metrics compared to Fertilizers

Category	KOTIC	Fertilizers
PE	-182.41	22.06
PS	38.97	1.47
Growth	585.8 %	3.6 %

Performance Comparison

KOTIC vs Fertilizers (2025 - 2025)

Key Insights

1. KOTIC is among the Top 10 Fertilizers companies but not in Top 5.
2. The company holds a market share of 0.1% in Fertilizers.
3. In last one year, the company has had an above average growth that other Fertilizers companies.

Income Statement for Kothari Industrial Corpn.

Consolidated figures (in Rs. Crores) / View Standalone Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	-	-	14	9.58	9.46	12	18
Other Income	-	-	63	0.73	0.86	0.56	0.85
Total Income	-	-	77	10	10	12	18
Cost of Materials	-	-	0	0	0	0	0
Purchases of stock-in-trade	-	-	8.83	5.31	8.01	9.56	13
Employee Expense	-	-	8.62	2.89	1.61	1.14	1.66
Finance costs	-	-	2.71	11	9.74	0.02	0.01
Depreciation and Amortization	-	-	0.25	0.11	0.11	0.09	0.2
Other expenses	-	-	16	8.31	4.21	2.44	5.25
Total Expenses	-	-	36	28	23	13	20
Profit Before exceptional items and Tax	-	-	40	-17.47	-12.62	-0.68	-1.98
Exceptional items before tax	-	-	0	-2.3	1.7	0	-5.07
Total profit before tax	-	-	40	-19.77	-10.92	-0.68	-7.05
Current tax	-	-	1.3	0	0.07	0	0
Deferred tax	-	-	7.33	0	0	0	0
Total tax	-	-	8.63	0	0.07	0	0
Total profit (loss) for period	-	-	32	-19.77	-10.99	-0.68	-7.05
Other comp. income net of taxes	-	-	1.1	-0.14	0.32	0.12	-0.15
Total Comprehensive Income	-	-	33	-19.91	-10.67	-0.56	-7.2
Earnings Per Share, Basic	-	-	26.27	-10.34	-5.75	-0.36	-3.69
Earnings Per Share, Diluted	-	-	26.27	-10.34	-5.75	-0.36	-3.69

Description	(%) Q/Q	Mar-2025	Dec-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	-	-	25	13	3.5	2.17	6.01
Other Income	-	-	0.14	0.18	62	0.52	0.44
Total Income	-	-	25	14	65	2.68	6.45
Purchases of stock-in-trade	-	-	22	13	2.41	1.73	3.55
Employee Expense	-	-	1.81	0.86	5.51	1.54	0.83
Finance costs	-	-	1.91	0.02	2.69	0	0.02
Depreciation and Amortization	-	-	0.91	0.26	0.07	0.15	0.01
Other expenses	-	-	4.61	2.27	8.14	3.23	2.69
Total Expenses	-	-	29	13	19	6.75	7.32
Profit Before exceptional items and Tax	-	-	-3.52	0.27	46	-4.07	-0.87
Exceptional items before tax	-	-	0	0	-61.93	0	65
Total profit before tax	-	-	-3.52	0.27	-15.52	-4.07	64
Total profit (loss) for period	-	-	-3.52	0.27	-15.52	-4.07	64
Other comp. income net of taxes	-	-	0	0	0	0	0
Total Comprehensive Income	-	-	-3.52	0.27	-15.52	-4.07	64
Earnings Per Share, Basic	-	-	-0.83	0.22	-12.43	-3.26	51.53
Earnings Per Share, Diluted	-	-	-0.83	0.22	-12.43	-3.26	51.53

Standalone figures (in Rs. Crores) / View Consolidated Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	561.5%	87	14	9.58	9.46	-	-
Other Income	-100%	0.97	63	0.73	0.86	-	-
Total Income	14.5%	88	77	10	10	-	-
Purchases of stock-in-trade	845.1%	75	8.83	5.31	8.01	-	-
Employee Expense	18.1%	10	8.62	2.89	1.61	-	-
Finance costs	-47.4%	1.9	2.71	11	9.74	-	-
Depreciation and Amortization	117.3%	1.13	0.25	0.11	0.11	-	-
Other expenses	40%	22	16	8.31	4.21	-	-
Total Expenses	194.3%	104	36	28	23	-	-
Profit Before exceptional items and Tax	-144%	-16.17	40	-17.47	-12.62	-	-
Exceptional items before tax	-	0	0	-2.3	1.7	-	-
Total profit before tax	-144%	-16.17	40	-19.77	-10.92	-	-
Current tax	-433.3%	0	1.3	0	0.07	-	-
Deferred tax	-115.8%	0	7.33	0	0	-	-
Total tax	-113.1%	0	8.63	0	0.07	-	-
Total profit (loss) for period	-155.4%	-16.17	32	-19.77	-10.99	-	-
Other comp. income net of taxes	-1100%	0	1.1	-0.14	0.32	-	-
Total Comprehensive Income	-153.7%	-16.17	33	-19.91	-10.67	-	-
Earnings Per Share, Basic	-111%	-1.78	26.27	-10.34	-5.75	-	-
Earnings Per Share, Diluted	-111%	-1.78	26.27	-10.34	-5.75	-	-

Description	(%) Q/Q	Mar-2025	Dec-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	4.2%	26	25	13	3.5	2.17	6.01
Other Income	36%	0.45	0.14	0.18	62	0.52	0.44
Total Income	8.3%	27	25	14	65	2.68	6.45
Purchases of stock-in-trade	4.8%	23	22	13	2.41	1.73	3.55
Employee Expense	535.8%	6.15	1.81	0.86	5.51	1.54	0.83
Finance costs	-205.5%	0.04	1.91	0.02	2.69	0	0.02
Depreciation and Amortization	-1733.3%	-0.65	0.91	0.26	0.07	0.15	0.01
Other expenses	232.4%	13	4.61	2.27	8.14	3.23	2.69
Total Expenses	39.3%	40	29	13	19	6.75	7.32
Profit Before exceptional items and Tax	-210.2%	-13.02	-3.52	0.27	46	-4.07	-0.87
Exceptional items before tax	-	0	0	0	-61.93	0	65
Total profit before tax	-210.2%	-13.02	-3.52	0.27	-15.52	-4.07	64
Total profit (loss) for period	-210.2%	-13.02	-3.52	0.27	-15.52	-4.07	64
Total Comprehensive Income	-210.2%	-13.02	-3.52	0.27	-15.52	-4.07	64
Earnings Per Share, Basic	-33.3%	-1.44	-0.83	0.22	-12.43	-3.26	51.53
Earnings Per Share, Diluted	-33.3%	-1.44	-0.83	0.22	-12.43	-3.26	51.53

Balance Sheet for Kothari Industrial Corpn.

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-	-	1.16	0.55	0.38	0.24	0.17
Total current financial assets	-	-	9.64	61	10	8.65	7.64
Inventories	-	-	1.39	1.38	1.68	1.82	2.22
Total current assets	-	-	11	62	12	10	9.86
Property, plant and equipment	-	-	30	27	28	28	27
Investment property	-	-	0	0	0	-	0
Loans, non-current	-	-	9.79	0.83	0.84	1.8	0
Total non-current financial assets	-	-	10	0.83	0.84	1.81	1.43
Total non-current assets	-	-	40	36	36	37	37
Total assets	-	-	51	98	48	48	46
Borrowings, non-current	-	-	0.22	42	73	68	63
Total non-current financial liabilities	-	-	0.22	42	73	68	63
Provisions, non-current	-	-	0.2	0.19	0.19	0.16	0.16
Total non-current liabilities	-	-	0.49	42	73	68	63
Borrowings, current	-	-	6.56	0	0	0	0
Total current financial liabilities	-	-	43	20	22	14	11
Provisions, current	-	-	0.06	1.02	1.07	0.88	0.88
Total current liabilities	-	-	43	21	23	15	11
Total liabilities	-	-	43	63	96	83	74
Equity share capital	-	-	6.24	6.24	9.56	9.56	9.56
Total equity	-	-	7.79	35	-47.54	-35.03	-27.62
Total equity and liabilities	-	-	51	98	48	48	46

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	13025%	22	1.16	0.55	0.38	0.24	0.17
Total current financial assets	1393.1%	130	9.64	61	10	8.65	7.64
Inventories	1617.9%	7.7	1.39	1.38	1.68	1.82	2.22
Current tax assets	-	1.54	0	0	0	-	0
Total current assets	1290%	140	11	62	12	10	9.86
Property, plant and equipment	20.7%	36	30	27	28	28	27
Non-current investments	-11.1%	0	0.1	0.1	0.1	0.1	0
Loans, non-current	13.8%	11	9.79	0.83	0.84	1.8	0
Total non-current financial assets	11.1%	11	10	0.93	0.94	1.9	1.43
Total non-current assets	25.6%	50	40	36	36	37	37
Total assets	-	190	-	-	-	-	-
Total assets	278%	190	51	98	48	48	46
Borrowings, non-current	488.5%	4.03	0.22	42	73	68	63
Total non-current financial liabilities	488.5%	4.03	0.22	42	73	68	63
Provisions, non-current	12.5%	0.3	0.2	0.19	0.19	0.16	0.16
Total non-current liabilities	752.9%	4.33	0.49	42	73	68	63
Borrowings, current	-118%	0	6.56	0	0	0	0
Total current financial liabilities	-92.1%	4.3	43	20	22	14	11
Provisions, current	1.1%	0.07	0.06	1.02	1.07	0.88	0.88
Total current liabilities	-90.2%	5.11	43	21	23	15	11
Total liabilities	-	8.87	-	-	-	-	-
Total liabilities	-79.9%	9.44	43	63	96	83	74
Equity share capital	758.8%	46	6.24	6.24	9.56	9.56	9.56
Total equity	2547.1%	181	7.8	35	-47.53	-35.03	-27.62
Total equity and liabilities	278%	190	51	98	48	48	46

Cash Flow for Kothari Industrial Corpn.

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	-	-	0	-	9.74	-	-
Change in inventories	-	-	0.29	-	-0.73	-	-
Depreciation	-	-	0.25	-	0.11	-	-
Adjustments for interest income	-	-	11	-	0	-	-
Net Cashflows from Operations	-	-	16	-19.77	-22.12	-	-
Income taxes paid (refund)	-	-	1.3	-	0.07	-	-
Net Cashflows From Operating Activities	-	-	15	-19.77	-22.19	-	-
Proceeds from sales of PPE	-	-	-2.16	-	3.76	-	-
Proceeds from sales of investment property	-	-	50	-	0	-	-
Interest received	-	-	11	-	0	-	-
Other inflows (outflows) of cash	-	-	2.21	-	0	-	-
Net Cashflows From Investing Activities	-	-	61	-	3.76	-	-
Proceeds from borrowings	-	-	6.56	-	27	-	-
Repayments of borrowings	-	-	72	-	0	-	-
Interest paid	-	-	0	-	9.74	-	-
Other inflows (outflows) of cash	-	-	-8.95	-	0.86	-	-
Net Cashflows from Financing Activities	-	-	-74.84	-	18	-	-
Effect of exchange rate on cash eq.	-	-	0	-	0.19	-	-
Net change in cash and cash eq.	-	-	0.77	-19.77	0.17	-	-

Standalone figures (in Rs. Crores) / View Consolidated Data

Finance costs	-
Change in inventories	-931%
Depreciation	117.3%
Adjustments for interest income	-110%
Net Cashflows from Operations	-920.9%
Interest paid	-
Interest received	-
Income taxes paid (refund)	23.3%
Net Cashflows From Operating Activities	-990.2%
Proceeds from sales of PPE	68.4%
Purchase of property, plant and equipment	-
Proceeds from sales of investment property	-102%
Purchase of investment property	-
Interest received	-109.2%
Other inflows (outflows) of cash	-179.3%
Net Cashflows From Investing Activities	-117.1%
Proceeds from issuing shares	-
Proceeds from borrowings	-118%
Repayments of borrowings	-54.9%
Interest paid	-
Other inflows (outflows) of cash	1587.4%
Net Cashflows from Financing Activities	301.7%
Effect of exchange rate on cash eq.	-
Net change in cash and cash eq.	9190.9%

KOTIC - Kothari Industrial Corpn. Ltd. Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Capital Structure & Leverage

Investor Care

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution