sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
KSCL logo

KSCL - Kaveri Seed Company Ltd Share Price

Agricultural Food & otherProducts

₹893.45-42.85(-4.58%)
Market Closed as of Feb 5, 2026, 15:30 IST

Valuation

Market Cap4.6 kCr
Price/Earnings (Trailing)15.1
Price/Sales (Trailing)3.33
EV/EBITDA12.41
Price/Free Cashflow50.15
MarketCap/EBT14.53
Enterprise Value4.58 kCr

Fundamentals

Growth & Returns

Price Change 1W3.5%
Price Change 1M-6.7%
Price Change 6M-17.1%
Price Change 1Y-4.3%
3Y Cumulative Return20.5%
5Y Cumulative Return9.8%
7Y Cumulative Return6.6%
10Y Cumulative Return9.5%
Revenue (TTM)
1.38 kCr
Rev. Growth (Yr)49.3%
Earnings (TTM)302.96 Cr
Earnings Growth (Yr)-1.7%

Profitability

Operating Margin23%
EBT Margin23%
Return on Equity16.83%
Return on Assets11.47%
Free Cashflow Yield1.99%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-182.73 Cr
Cash Flow from Operations (TTM)197.11 Cr
Cash Flow from Financing (TTM)-17.86 Cr
Cash & Equivalents12.91 Cr
Free Cash Flow (TTM)108.76 Cr
Free Cash Flow/Share (TTM)21.14

Balance Sheet

Total Assets2.64 kCr
Total Liabilities842.09 Cr
Shareholder Equity1.8 kCr
Current Assets2 kCr
Current Liabilities783.9 Cr
Net PPE420.41 Cr
Inventory924.82 Cr
Goodwill26.7 L

Capital Structure & Leverage

Debt Ratio0.00
Debt/Equity0.00
Interest Coverage1.23 K
Interest/Cashflow Ops747.08

Dividend & Shareholder Returns

Dividend/Share (TTM)5
Dividend Yield0.56%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)-11.8%
Pros

Profitability: Very strong Profitability. One year profit margin are 22%.

Technicals: Bullish SharesGuru indicator.

Insider Trading: There's significant insider buying recently.

Balance Sheet: Strong Balance Sheet.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Past Returns: In past three years, the stock has provided 20.5% return compared to 12.8% by NIFTY 50.

Cons

No major cons observed.

Price to Sales Ratio

Latest reported: 3.3

Revenue (Last 12 mths)

Latest reported: 1.4 kCr

Net Income (Last 12 mths)

Latest reported: 303 Cr
Pros

Profitability: Very strong Profitability. One year profit margin are 22%.

Technicals: Bullish SharesGuru indicator.

Insider Trading: There's significant insider buying recently.

Balance Sheet: Strong Balance Sheet.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Past Returns: In past three years, the stock has provided 20.5% return compared to 12.8% by NIFTY 50.

Cons

No major cons observed.

Investor Care

Dividend Yield0.56%
Dividend/Share (TTM)5
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)59.18

Financial Health

Current Ratio2.55
Debt/Equity0.00

Technical Indicators

RSI (14d)56.05
RSI (5d)77.32
RSI (21d)45.46
MACD SignalBuy
Stochastic Oscillator SignalHold
SharesGuru SignalBuy
RSI SignalHold
RSI5 SignalSell
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 Signal

Summary of Latest Earnings Report from Kaveri Seed Co.

Summary of Kaveri Seed Co.'s latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Kaveri Seed Company reported a robust performance for the first half of FY 2025-26, with revenue from operations increasing by 17.09% to Rs. 1,041.91 crore compared to Rs. 889.85 crore in the same period of the previous year. The EBITDA rose 11.12% to Rs. 333 crore, while net profit was recorded at Rs. 301.45 crore, a growth of 7.9% from Rs. 279.41 crore.

Management highlighted several forward-looking points during the conference call:

  1. Maize Growth: Maize volumes surged by 29.7%, leading to a revenue increase of 56.76%, showcasing its strong market potential. The company is optimistic about the maize segment and anticipates significant volume growth continuing over the next 3 to 5 years.

  2. Cotton Sales and Challenges: The cotton segment saw a decline of over 20% in volumes due to illegal seed usage and increased production costs. Despite this, the contribution from new products in the cotton sector increased from 11% to 36%. Management acknowledges the ongoing difficulties but believes that upcoming hybrids will pave the way for future growth.

  3. Vegetable Seeds: While the vegetable seed market remains competitive and has not seen substantial traction, management is optimistic about growth, anticipating increased revenue in the second half of the year due to significant R&D investments.

  4. Export Projections: The company expects to achieve a 25% to 30% growth in exports for the upcoming quarters, projecting revenues around Rs. 35 crore, primarily in the third and fourth quarters.

  5. Cost Management: Employee and operational expenses are anticipated to rise by 12% to 15%, driven by increments and new hires for expanding R&D and product lines.

Overall, management is hopeful for a stronger performance in the second half despite the challenges faced in Q2, projecting better margins moving forward and emphasizing their focus on diversification beyond the cotton sector.

Share Holdings

Understand Kaveri Seed Co. ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
G.V. Bhaskar Rao, Trustee of Pawan Private Trust19.61%
G.V. Bhaskar Rao, Trustee of Madhushree Private Trust19.61%
Gundavaram Venkata Bhaskar Rao9.68%
Vanaja Devi Gundavaram4.26%
Pawan Gundavaram4.03%
BOWHEAD INDIA FUND3.13%
Vamsheedhar Chennamaneni

Is Kaveri Seed Co. Better than it's peers?

Detailed comparison of Kaveri Seed Co. against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
BAYERCROPBayer CropScience19.83 kCr6.24 kCr-1.10%-11.50%24.173.18--
RALLISRallis India5.31 kCr

Sector Comparison: KSCL vs Agricultural Food & otherProducts

Comprehensive comparison against sector averages

Comparative Metrics

KSCL metrics compared to Agricultural

CategoryKSCLAgricultural
PE15.8217.38
PS3.491.19
Growth11.2 %12.3 %
33% metrics above sector average
Key Insights
  • 1. KSCL is among the Top 5 Other Agricultural Products companies by market cap.
  • 2. The company holds a market share of 3.6% in Other Agricultural Products.
  • 3. The company is growing at an average growth rate of other Other Agricultural Products companies.

What does Kaveri Seed Company Ltd do?

Other Agricultural Products•Fast Moving Consumer Goods•Small Cap

Kaveri Seed Company Limited researches, develops, produces, processes, and markets hybrid seeds and vegetable crop seeds in India. Its product portfolio consists of seeds for various field crops, such as maize, cotton, sunflower, mustard, sorghum, paddy, pulses, bajra, and wheat; and vegetables comprising tomatoes, okra, chilies, watermelon, gourds, and brinjal. The company also develops micronutrients. It sells its products through distributors and retailers network. It also exports its products to Pakistan, Sri Lanka, Bangladesh, Vietnam, and internationally. The company was founded in 1976 and is based in Secunderabad, India.

Industry Group:Agricultural Food & otherProducts
Employees:1,342
Website:www.kaveriseeds.in

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Buy
SMA 20 SignalBuy
SMA 50 SignalBuy
SMA 100 SignalBuy
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Performance Comparison

KSCL vs Agricultural (2021 - 2026)

KSCL is underperforming relative to the broader Agricultural sector and has declined by 17.2% compared to the previous year.

Sharesguru Stock Score

KSCL

66/100
Sharesguru Stock Score

KSCL

66/100

Major Questions and Answers from Kaveri Seed's Q2 & FY2025-26 Earnings Call:

Question 1: Yogesh Mittal: What initiatives is the Company taking for the growth of vegetable seeds, given the lack of traction over the last few quarters?

Answer: The vegetable market is highly competitive, dominated by chili, okra, and tomato. Despite not growing as anticipated, we have increased our R&D efforts and a dedicated team. We remain optimistic about future growth, especially following challenging weather conditions, and expect a strong performance in the second half.


Question 2: Dhruv Saraf: What was the R&D spend for the quarter?

Answer: Our previous year's total R&D expense was approximately Rs. 60 crores. This year, we anticipate quarterly spending between Rs. 15 crores to Rs. 20 crores, primarily for recurring expenses. We also started a new R&D facility which impacts our depreciation costs.


Question 3: Dhruv Saraf: Will employee expenses continue to increase at the same rate for the rest of the year?

Answer: We expect employee costs to rise between 12% to 15%, due to salary increments and an increase in headcount as we expand into new crops and R&D facilities.


Question 4: Dhruv Saraf: Regarding inventory, will there be a further build-up or does it remain at current levels?

Answer: Last year, we anticipated strong sales and thus built up inventory. While we've seen some inventory accumulation, especially in cotton, we expect inventory levels to normalize going forward and remain in line with this year's levels.


Question 5: Amit Doshi: Given the issues in the cotton segment, what portion of our inventory is affected, and how is it counted in the P&L?

Answer: Currently, we're down over 20% in cotton volumes. Our inventory is valued at cost. While production costs have risen, we couldn't pass those on due to market conditions. However, we're not overly concerned; our stock remains fresh, and we expect it to sell eventually.


Question 6: Amit Doshi: What is the export outlook moving forward?

Answer: We expect exports to increase by approximately 25% to 30% this year, especially in the third and fourth quarters, anticipating revenue around Rs. 35 crores. We are optimistic about growth as we receive positive trial results from multiple countries.


Question 7: Amit Doshi: How do you see Q3 and Q4 performance coming up against previous quarters?

Answer: Despite Q2 being traditionally weaker, we believe Q3 and Q4 will surpass the last two quarters in revenue and profitability, adjusted for higher depreciation and other expenses.


Question 8: Anurag Jain: Can you provide an outlook on Jowar, Bajra, and vegetable seeds in the next five years?

Answer: The vegetable seed market is set for growth, currently exceeding 18% annually. Bajra has more potential than Jowar, and we plan to introduce new hybrids for Bajra, which should yield revenue soon.


Question 9: Dhruv Saraf: How do you see the impact of new GM crop regulations?

Answer: There hasn't been current progress with GM crops. Negotiations are stalled, and we must await government clarity, particularly concerning the US-India trade deal.


Question 10: Yogesh Mittal: Does R&D expenditure affect current period P&L?

Answer: Yes, R&D expenses are fully expensed each year. When new seeds are produced and ready for sale, their costs are included in the cost of goods sold.


1.76%
Mithun Chand Chennamaneni1.55%
238 PLAN ASSOCIATES LLC1.54%
Barclays Wealth Trustees India Pvt Ltd holding in capacity as Trustees to Kaveri Employees Trust1.35%
OLD BRIDGE FOCUSED EQUITY FUND1.33%
LONG TERM EQUITY FUND1.12%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

2.91 kCr
+1.40%
+12.20%
31.95
1.82
-
-

Income Statement for Kaveri Seed Co.

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations5%1,2051,1481,0709701,036930
Other Income-27.4%466355414646
Total Income3.2%1,2511,2121,1251,0111,082976
Cost of Materials64.5%975593548476690580
Employee Expense17.8%14011998918568
Finance costs-6.6%0.190.240.190.130.50.48
Depreciation and Amortization44.4%402821212226
Other expenses-1.2%161163156142113129
Total Expenses7.1%954891839789761703
Profit Before exceptional items and Tax-7.5%297321286223321273
Total profit before tax-7.5%297321286223321273
Current tax-43.8%1017167.496.7312
Deferred tax26.8%4.453.72-2.312.463.080.95
Total tax-30%1521139.969.8113
Total profit (loss) for period-6%282300273213311260
Other comp. income net of taxes74.1%-1.2-7.51-11.87-7.04-1.66-7.05
Total Comprehensive Income-3.8%281292261206310253
Earnings Per Share, Basic1%55.154.5847.8936.3752.2341.82
Earnings Per Share, Diluted1%55.154.5847.8936.3752.2341.82
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations-74.6%21985990174137803
Other Income-44.5%5.929.871311139.13
Total Income-74.2%225868103185151812
Cost of Materials-44.1%177316241242286207
Employee Expense-5.6%353736413230
Finance costs-11.2%0.010.110.090.040.020.04
Depreciation and Amortization7.7%1514168.697.827.65
Other expenses-44.6%376633383455
Total Expenses-55.2%240534123169147516
Profit Before exceptional items and Tax
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations5.7%1,1221,0621,001915987883
Other Income-26.2%496657444847
Total Income3.6%1,1701,1291,0589591,035930
Cost of Materials66.8%957574531458678568
Employee Expense19.4%1189980767157
Finance costs

Balance Sheet for Kaveri Seed Co.

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-36.8%13207.1248.2521
Current investments-31.7%416609608472786557
Total current financial assets8.9%7867228906081,089712
Inventories-10.1%9251,029487743471718
Total current assets-2.3%2,0002,0481,8621,5101,8081,578
Property, plant and equipment1%420416284296256259
Capital work-in-progress12.5%10089154134155133
Goodwill0%0.270.270.270.270.270.27
Non-current investments-27.5%3.294.163.934.285.135.22
Total non-current financial assets-27.5%3.294.163.934.285.135.22
Total non-current assets6%642606588542519473
Total assets-0.4%2,6422,6532,4502,0522,3282,051
Borrowings, non-current-000000.13
Total non-current financial liabilities20.6%8.87.475.884.62.82.55
Provisions, non-current5%222114201716
Total non-current liabilities-1.7%585945515043
Borrowings, current-0000.130.370.48
Total current financial liabilities-27.1%353484458250281238
Provisions, current35.3%2.151.851.71.541.41.21
Current tax liabilities526.9%4.330.222.831.92.881.22
Total current liabilities-28.2%7841,091852764617641
Total liabilities-26.8%8421,150897815667684
Equity share capital0%101010101111
Non controlling interest9.7%4.624.34.83.354.212.22
Total equity19.8%1,8001,5031,5531,2361,6601,367
Total equity and liabilities-0.4%2,6422,6532,4502,0522,3282,051
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents-50.4%7.94154.29185.9613
Current investments-32.8%396589599469780553
Total current financial assets1.7%663652795547992646
Inventories-12.4%8911,017473730449705
Total current assets-6.1%1,8401,9601,7501,4341,6881,489
Property, plant and equipment1.2%411406277289252255
Capital work-in-progress6.4%8479148128150128
Non-current investments

Cash Flow for Kaveri Seed Co.

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-6.6%0.190.240.190.13--
Change in inventories-1184.4%-380.08-28.677.1941--
Depreciation44.4%40282121--
Net Cashflows from Operations-45.3%223407325120--
Dividends received-1%-0.03-0.02-0.07-0.06--
Interest received58.5%-0.25-2.01-0.89-0.3--
Income taxes paid (refund)71.4%2515278.71--
Net Cashflows From Operating Activities-49.5%197389297111--
Proceeds from sales of PPE12.4%0.220.110.370.22--
Purchase of property, plant and equipment-12.1%8810010947--
Proceeds from sales of investment property-44.8%370670474471--
Purchase of investment property-13.3%464535484360--
Purchase of intangible assets16.7%0.50.41.350.01--
Dividends received1%0.030.020.070.06--
Interest received-168.2%0.252.10.890.42--
Net Cashflows From Investing Activities-596.6%-182.7338-118.8566--
Payments to acquire or redeem entity's shares-100.3%0399153146--
Proceeds from exercise of stock options359.5%8.032.530.080.17--
Repayments of borrowings-67.3%0.130.480.480.48--
Dividends paid-7.4%26282323--
Other inflows (outflows) of cash4.8%-0.19-0.25-0.19-0.18--
Net Cashflows from Financing Activities95.6%-17.86-424.62-176.23-169.77--
Net change in cash and cash eq.-380%-3.482.61.476.57--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs1153.9%9.010.240.180.12--
Change in inventories-1196.9%-380.93-28.459.1947--
Depreciation44%37262020--
Net Cashflows from Operations-50%202403319114--
Dividends received-1%-0.03-0.02-0.03-0.01--
Interest received38.2%-2.44-4.57-2.97-2.28--
Income taxes paid (refund)90%2011256.59--
Net Cashflows From Operating Activities

-104.8%
-15.1
334
-19.61
17
3.42
297
Total profit before tax-104.8%-15.1334-19.61173.42297
Current tax-109.8%0.02110.38-0.021.758.37
Deferred tax101.7%1.08-3.842.871.892.57-2.88
Total tax-98.4%1.17.163.251.874.325.5
Total profit (loss) for period-105.3%-16.2327-22.8615-0.9291
Other comp. income net of taxes83.5%0.83-0.03-1.11-0.03-0.05-0.01
Total Comprehensive Income-105%-15.38327-23.9715-0.95291
Earnings Per Share, Basic-106.4%-3.0263.76-4.532.97-0.3356.99
Earnings Per Share, Diluted-106.4%-3.0263.76-4.532.97-0.3356.99
1153.9%
9.01
0.24
0.18
0.12
0.39
0.22
Depreciation and Amortization44%372620202124
Other expenses0.8%134133131124102119
Total Expenses9.3%894818781741722668
Profit Before exceptional items and Tax-11%276310277218313262
Total profit before tax-11%276310277218313262
Current tax-54.5%6.0112125.564.579.08
Deferred tax5.4%5.114.9-2.133.723.31.21
Total tax-37.5%1117109.287.8710
Total profit (loss) for period-9.6%265293267209305251
Other comp. income net of taxes75.3%-1.08-7.43-11.89-7.11-1.65-6.95
Total Comprehensive Income-7.7%264286255202304244
Earnings Per Share, Basic-1.9%51.5652.5446.3535.2350.6140.14
Earnings Per Share, Diluted-1.9%51.5652.5446.3535.2350.6140.14
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations-89.8%979457715582808
Other Income-37.4%6.63101312139.82
Total Income-89.3%1039569016795818
Cost of Materials-45.5%171313238236280203
Employee Expense-6.9%283032342825
Finance costs-2.1%0.010.038.910.040.020.04
Depreciation and Amortization8.3%1413158.077.347.2
Other expenses-45.3%305428332746
Total Expenses-81.7%11763611615096532
Profit Before exceptional items and Tax-104.6%-13.78320-25.7417-0.46286
Total profit before tax-104.6%-13.78320-25.7417-0.46286
Current tax-115.6%0.037.20.630.260.184.94
Deferred tax105.1%1.24-3.752.881.672.85-2.29
Total tax-88.9%1.273.443.511.933.032.65
Total profit (loss) for period-105.1%-15.05316-29.2515-3.49283
Other comp. income net of taxes71.8%0.71-0.03-1.02-0.03-0.02-0.01
Total Comprehensive Income-104.9%-14.34316-30.2715-3.51283
Earnings Per Share, Basic-106.5%-2.9361.53-5.682.92-0.6855
Earnings Per Share, Diluted-106.5%-2.9361.53-5.682.92-0.6855
42.4%
48
34
34
34
35
35
Loans, non-current0%31318.45333133
Total non-current financial assets23.8%796442666667
Total non-current assets7%675631595576554516
Total assets-2.9%2,5152,5912,3452,0112,2422,005
Borrowings, non-current-000000.13
Total non-current financial liabilities12.8%5.925.364.183.642.82.55
Provisions, non-current0%202013191615
Total non-current liabilities-2%495038444336
Borrowings, current-0000.130.370.48
Total current financial liabilities-27.7%346478452247274227
Provisions, current37.3%2.031.751.611.451.331.16
Current tax liabilities-2.39--1.0600.74
Total current liabilities-35.4%6891,066792735546596
Total liabilities-34%7381,117830778588632
Equity share capital0%101010101111
Total equity20.5%1,7771,4751,5151,2321,6531,373
Total equity and liabilities-2.9%2,5152,5912,3452,0112,2422,005
-53.6%
180
387
291
105
-
-
Proceeds from sales of PPE14.6%0.180.040.370.18--
Purchase of property, plant and equipment-12.2%809110245--
Proceeds from sales of investment property-47.5%347660465467--
Purchase of investment property-19.4%424526477351--
Purchase of intangible assets40.9%0.480.121.350.01--
Cash receipts from repayment of advances and loans made to other parties-0000.79--
Dividends received1%0.030.020.030.01--
Interest received-163.3%0.312.090.830.37--
Net Cashflows From Investing Activities-458%-156.5145-115.172--
Payments to acquire or redeem entity's shares-100.3%0399153146--
Repayments of borrowings-67.3%0.130.480.480.48--
Dividends paid-7.4%26282323--
Other inflows (outflows) of cash6.5%-0.16-0.24-0.18-0.18--
Net Cashflows from Financing Activities93.7%-26.01-427.55-176.66-170.28--
Net change in cash and cash eq.-200.6%-2.424.4-0.947.43--