sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
MEDIASSIST logo

MEDIASSIST - Medi Assist Healthcare Services Limited Share Price

Sharesguru Stock Score

MEDIASSIST

57/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

₹364.95-2.20(-0.60%)
Market Closed as of Aug 7, 2026, 15:30 IST
Pros

Profitability: Recent profitability of 10% is a good sign.

Balance Sheet: Strong Balance Sheet.

Growth: Good revenue growth. With NA% growth over past three years, the company is going strong.

Insider Trading: There's significant insider buying recently.

Cons

Smart Money: Smart money looks to be reducing their stake in the stock.

Dividend: Stock hasn't been paying any dividend.

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Sharesguru Stock Score

MEDIASSIST

57/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

Valuation

Market Cap2.7 kCr
Price/Earnings (Trailing)29.82
Price/Sales (Trailing)2.93
EV/EBITDA14.81
Price/Free Cashflow43.53
MarketCap/EBT33.65
Enterprise Value2.65 kCr

Fundamentals

Revenue (TTM)923.24 Cr
Rev. Growth (Yr)23.7%
Earnings (TTM)89.31 Cr
Earnings Growth (Yr)152.3%

Profitability

Operating Margin10%
EBT Margin9%
Return on Equity10.48%
Return on Assets6.51%
Free Cashflow Yield2.3%

Growth & Returns

Price Change 1W5.3%
Price Change 1M-2.2%
Price Change 6M-10.2%
Price Change 1Y-32.8%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-159.63 Cr
Cash Flow from Operations (TTM)118.03 Cr
Cash Flow from Financing (TTM)11.88 Cr
Cash & Equivalents54.63 Cr
Free Cash Flow (TTM)62.11 Cr
Free Cash Flow/Share (TTM)8.32

Balance Sheet

Total Assets1.37 kCr
Total Liabilities520.06 Cr
Shareholder Equity852.4 Cr
Current Assets585.18 Cr
Current Liabilities437.64 Cr
Net PPE43.48 Cr
Inventory0.00
Goodwill351.44 Cr

Capital Structure & Leverage

Debt Ratio0.00
Debt/Equity0.00
Interest Coverage2.75
Interest/Cashflow Ops6.51

Dividend & Shareholder Returns

Shares Dilution (1Y)5.8%
Pros

Profitability: Recent profitability of 10% is a good sign.

Balance Sheet: Strong Balance Sheet.

Growth: Good revenue growth. With NA% growth over past three years, the company is going strong.

Insider Trading: There's significant insider buying recently.

Cons

Smart Money: Smart money looks to be reducing their stake in the stock.

Dividend: Stock hasn't been paying any dividend.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Shares Dilution (1Y)5.8%
Earnings/Share (TTM)12.15

Financial Health

Current Ratio1.34
Debt/Equity0.00

Technical Indicators

RSI (14d)54.46
RSI (5d)82.68
RSI (21d)53.17
MACD SignalBuy
Stochastic Oscillator SignalHold
SharesGuru SignalBuy
RSI SignalHold
RSI5 SignalSell
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 SignalBuy
SMA 20 SignalBuy
SMA 50 SignalBuy
SMA 100 SignalBuy

Summary of Latest Earnings Report from Medi Assist Healthcare Services

Summary of Medi Assist Healthcare Services's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

In the earnings conference call held on May 11, 2026, management provided an optimistic outlook for Medi Assist Healthcare Services Limited, highlighting a transformative year. CEO Satish Gidugu emphasized that FY '26 marked a milestone with significant growth and a technology-led transformation, achieving debt-free status and a net cash-positive position. The AI-powered platforms processed nearly one million claims monthly, leading to remarkable operational metrics.

Key highlights included:

  • Total premium under management reached INR 25,923 crores, up 22.8% year-on-year.
  • Group premiums increased to over INR 23,000 crores, growing 25.6% year-on-year with a retention rate of 93.2%.
  • Retail premiums in the TPA model grew 4.2% year-on-year, amounting to INR 2,818 crores.
  • The group segment's market share increased to 33.7%, and the retail segment's market share in the traditional TPA model was reported at 5%.
  • Technology revenues surged 91.9% year-on-year, driven by advancements like the MAven Guard AI fraud detection platform, which prevented over INR 540 crores in health insurance fraud.

Looking forward, management expects continued growth driven by the expansion of technology solutions and partnerships in Southeast Asia. The integration of Paramount TPA is on track, with over 50% of their claims volume migrated to the MAtrix platform, aiming for full integration by Q2 FY '27. The company anticipates that technology and international growth trends will continue, and it aims to capture a higher share of the market as health insurance demand increases in India and abroad.

Q&A Section Response Summary

Question 1: How do you think Medi Assist can achieve dominance in the retail business similar to the group business?
Answer: Achieving dominance in retail requires adapting to the evolving landscape. Unlike group policies where stakeholders are more informed, retail has historically been simplistic. We're leveraging our TPA capabilities for insurers, creating hybrid products that address outpatient needs. By evolving our offerings and enhancing technology, we're improving service delivery to members, which we believe will solidify our position over time.

Question 2: Can you provide insights on the earnings generated from the technology business?
Answer: While we haven't previously detailed revenue metrics, it's reasonable to see potential margins increase to 1.5-2 times traditional TPA rates as we scale. We are also expanding internationally with our tech stack, which might boost earnings further. However, varied contract terms across markets make concrete guidance challenging. Overall, we're optimistic about this growth trajectory.

Question 3: What portion of industry premiums is administered via TPAs?
Answer: There aren't definitive figures, but it's approximately a 50-50 split between traditional TPA models and other segments. This ratio reflects our core business dynamics and regulatory factors. Many employer groups still rely heavily on TPAs, affirming the significance of this market share.

Question 4: Can you elaborate on the international segment's pricing and growth expectations?
Answer: Yes, the INR22 crore from technology is a starting point, with pricing evolving based on product mix. Despite historical dependency on traditional revenues, we're moving toward outcome-based pricing. We anticipate sustaining substantial growth, leveraging our technology to enhance our positions in international markets.

Question 5: What impact do you foresee from Bima Sugam on Medi Assist's operations?
Answer: We don't foresee any disruption from Bima Sugam in the short term. While some services may shift, our extensive network and technology integrations help ensure we remain essential. We believe the core work of health insurance"”in terms of claims management and network maintenance"”will not diminish and may create opportunities for us.

Question 6: What is the expected timeline for integrating Paramount and achieving synergies?
Answer: Historically, integrations take 4 to 5 quarters. We're three quarters in and are on track for increased synergies possibly by Q2 of FY '27. Recent margin improvements indicate we are moving in the right direction.

Question 7: What strategies will enhance organic growth in the core group business?
Answer: To grow organically by 10-12%, we are focusing on diversified industries beyond IT-ITES, which has seen slower growth recently. We're targeting sectors like chemicals and oil/gas where demand remains strong. Additionally, we continuously add new contracts to bolster growth despite economic fluctuations. There's a solid pipeline here.

Question 8: Can you address the nature of headcount-based contracts and their implications?
Answer: We utilize headcount contracts mainly in government public health schemes, providing coverage to large populations. We're integrating technology to optimize these contracts. While traditional workflows still necessitate substantial manpower, our tech advancements will reduce dependency over time, improving efficiency and margins.

Question 9: Is there any expected conflict impact on international business due to current events?
Answer: We haven't experienced direct impacts from conflicts such as in the Middle East, as our operations mainly focus on Europe and Southeast Asia. While some revenue patterns may shift, we perceive ongoing demand in the regions we serve. Evaluating each market's unique challenges remains critical for our strategy moving forward.

Share Holdings

Understand Medi Assist Healthcare Services ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
Icici Prudential Banking And Financial Services Fund7.33%
Hdfc Large And Mid Cap Fund7.12%
Aditya Birla Sun Life Trustee Private Limited A/C - Aditya Birla Sun Life Elss Tax Saver Fund6.5%
Goldman Sachs Funds - Goldman Sachs India Equity Portfolio5.18%
Kotak Small Cap Fund4.98%
Massachusetts Institute Of Technology4.64%
Medimatter Health Management Private Limited4.61%
Aditya Birla Sun Life Insurance Company Limited3.64%
Wasatch Emerging India Fund3.53%
Novo Holdings A/S3.4%
Sundaram Mutual Fund A/C Sundaram Services Fund3.01%
Canara Robeco Mutual Fund A/C Canara Robeco Elss Tax Saver2.86%
360 One Special Opportunities Fund - Series 92.73%
Sbi Life Insurance Co. Ltd2.7%
Old Bridge Focused Fund2.28%
Eastspring Investments India Consumer Equity Open Limited1.87%
Ntasain Discovery Master Fund1.39%
238 Plan Associates Llc1.32%
Sbi General Insurance Company Limited1.18%
360 One Special Opportunities Fund - Series 101.01%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Medi Assist Healthcare Services Better than it's peers?

Detailed comparison of Medi Assist Healthcare Services against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
APOLLOHOSPApollo Hospitals Enterprises1.29 LCr25.42 kCr+1.60%+24.80%66.325.07--
ICICIGIICICI Lombard General Insurance Co.96.74 kCr--8.20%-12.50%----
FORTISFortis Healthcare69.31 kCr9.18 kCr-5.60%+7.00%66.527.55--
NIACLThe New India Assurance Co.30.19 kCr--3.30%-6.00%----
STARHEALTHStar Health and Allied Insurance Co.26.98 kCr--3.00%+32.80%----

Income Statement for Medi Assist Healthcare Services

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2026Mar-2025Mar-2024
Revenue From Operations25.2%905723635
Other Income-26.1%182418
Total Income23.6%923747653
Employee Expense28.9%394306254
Finance costs122.2%21103.16
Depreciation and Amortization38.2%775643
Other expenses27.9%336263247
Total Expenses30.6%829635548
Profit Before exceptional items and Tax-15.3%95112105
Exceptional items before tax--14.20-21
Total profit before tax-28.8%8011284
Current tax23.1%332720
Deferred tax-474%-42.11-6.51-7.4
Total tax-152.4%-8.962013
Total profit (loss) for period-3.3%899269
Other comp. income net of taxes151.7%2.67-2.231.4
Total Comprehensive Income3.4%928971
Earnings Per Share, Basic-6.5%12.1412.919.71
Earnings Per Share, Diluted-6%12.1412.859.53
Debt equity ratio0.3%061030
Debt service coverage ratio0.5%090450
Interest service coverage ratio-12.2%0.04550.14960
Description(%) Q/QMar-2026Dec-2025Sep-2025Jun-2025Mar-2025Dec-2024
Revenue From Operations0.8%242240233191189186
Other Income-96.2%1.257.562.287.397.774.43
Total Income-1.6%243247235198197190
Employee Expense2%105103105807979
Finance costs-104.7%0.658.397.594.784.362.49
Depreciation and Amortization0%212121141414
Other expenses-4.4%889287696967
Total Expenses-4.5%215225221167167163
Profit Before exceptional items and Tax22.7%282313313027
Exceptional items before tax93.4%0-14.20000
Total profit before tax261.4%288.4713313027
Current tax-48.5%4.938.639.33107.772.96
Deferred tax-514.4%-31.5-4.29-3.92-2.390.65-5.69
Total tax-927.9%-26.574.335.47.888.41-2.73
Total profit (loss) for period1587.9%544.148.07232230
Other comp. income net of taxes-327.5%-2.392.491.511.18-1.91-0.9
Total Comprehensive Income805.9%526.639.57242029
Earnings Per Share, Basic1391.8%7.330.511.133.183.054.2
Earnings Per Share, Diluted1391.8%7.330.511.123.163.044.18
Debt equity ratio-06100.0140.011303006
Debt service coverage ratio-0900240280110.0132
Interest service coverage ratio-0.045500.02470.05840.09340.1014
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2026Mar-2025Mar-2024
Revenue From Operations49.3%225151108
Other Income109.9%157.6722
Total Income52.2%240158131
Employee Expense75%432520
Finance costs110.3%6.533.630.16
Depreciation and Amortization5.6%201912
Other expenses53%1026750
Total Expenses50.4%17111482
Profit Before exceptional items and Tax54.5%694548
Exceptional items before tax--0.050-21
Total profit before tax54.5%694527
Current tax100%19105.38
Deferred tax-14950%-2.010.980.67
Total tax60%17116.05
Total profit (loss) for period59.4%523319
Other comp. income net of taxes18.2%-0.39-0.71.3
Total Comprehensive Income59.4%523321
Earnings Per Share, Basic66.1%7.184.722.74
Earnings Per Share, Diluted67.5%7.184.692.69
Debt equity ratio0.1%0120040
Debt service coverage ratio4.9%0.06970.02160
Interest service coverage ratio-8.4%0.0930.16340
Description(%) Q/QMar-2026Dec-2025Sep-2025Jun-2025Mar-2025Dec-2024
Revenue From Operations12.5%645761444334
Other Income45.1%5.153.863.262.360.631.81
Total Income13.3%696164464336
Employee Expense10%1211136.966.556.8
Finance costs1042.1%4.580.620.460.870.960.85
Depreciation and Amortization0%5.135.1355.074.994.69
Other expenses-3.6%282923221620
Total Expenses6.7%494641352833
Profit Before exceptional items and Tax20%19162311153.62
Exceptional items before tax4.8%0-0.050000
Total profit before tax20%19162311153.62
Current tax36.4%5.684.436.062.624.13-0.01
Deferred tax-13.5%-0.77-0.56-0.880.21-0.07-0.03
Total tax35.9%4.93.875.182.834.06-0.04
Total profit (loss) for period18.2%1412188.02113.66
Other comp. income net of taxes-67%-0.72-0.03-0.040.41-0.57-0.22
Total Comprehensive Income18.2%1412188.43103.44
Earnings Per Share, Basic61%1.951.592.51.141.530.52
Earnings Per Share, Diluted61%1.951.592.491.131.520.52
Debt equity ratio-01200310370040
Debt service coverage ratio-0.069700.1180.0154070
Interest service coverage ratio-0.09300.43790.10770.20880

Balance Sheet for Medi Assist Healthcare Services

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2026Sep-2025Mar-2025Sep-2024Mar-2024
Cash and cash equivalents-1.8%5556835851
Current investments85.4%153832718769
Total current financial assets-5.1%542571720595445
Total current assets-4.9%585615751622478
Property, plant and equipment-56.2%4397328855
Goodwill0%351351130130129
Non-current investments-36%5.217.583.045.387.87
Total non-current financial assets-3%3334262224
Total non-current assets-2.2%787805407447373
Total assets-3.4%1,3721,4201,1581,069851
Borrowings, non-current-101%0971300
Total non-current financial liabilities-72.2%45159788123
Provisions, non-current12.5%3733231918
Total non-current liabilities-59.5%8220110210750
Borrowings, current-100.7%014613700
Total current financial liabilities-55.4%12227224117372
Provisions, current-8.3%2325131312
Current tax liabilities398.1%2.610.461.661.481.6
Total current liabilities-30.3%438628504463319
Total liabilities-37.3%520829606570369
Equity share capital5.9%3735353535
Non controlling interest18.2%141211109.59
Total equity44.2%852591552499481
Total equity and liabilities-3.4%1,3721,4201,1581,069851
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2026Sep-2025Mar-2025Sep-2024Mar-2024
Cash and cash equivalents34.2%118.45121710
Current investments-910374149
Loans, current-101.1%0904000
Total current financial assets-7.8%154167161199129
Total current assets-7.6%160173165203132
Property, plant and equipment-27.5%8.25113.24214.79
Investment property-5.120000
Goodwill0%0.390.390.390.390.39
Non-current investments0%8383838383
Loans, non-current-2250000
Total non-current financial assets230.9%31295939491
Total non-current assets132.9%390168167186119
Total assets61%550342331389252
Borrowings, non-current-125%056.6700
Total non-current financial liabilities-82.8%3.921825390
Provisions, non-current2.2%3.373.321.411.141.13
Total non-current liabilities-68.6%7.292126401.13
Borrowings, current-142.7%03.343.3300
Total current financial liabilities-11.8%46527112830
Provisions, current-42.9%1.161.280.590.650.64
Current tax liabilities-2.060000
Total current liabilities-10.2%54607513835
Total liabilities-25%618110117836
Equity share capital5.9%3735353535
Total equity87.7%489261230211216
Total equity and liabilities61%550342331389252

Cash Flow for Medi Assist Healthcare Services

Consolidated figures (in Rs. Crores) /
Finance costs122.2%
Depreciation38.2%
Impairment loss / reversal-
Unrealised forex losses/gains270.3%
Adjustments for interest income-
Share-based payments305.5%
Net Cashflows from Operations3.4%
Interest received29.9%
Income taxes paid (refund)1096%
Other inflows (outflows) of cash-80.7%
Net Cashflows From Operating Activities-14.6%
Cashflows used in obtaining control of subsidiaries-
Proceeds from sales of PPE-
Purchase of property, plant and equipment22.2%
Interest received-72.4%
Other inflows (outflows) of cash253.5%
Net Cashflows From Investing Activities26.7%
Proceeds from issuing shares-
Proceeds from exercise of stock options9.1%
Proceeds from borrowings-100.7%
Repayments of borrowings-
Payments of lease liabilities57.1%
Dividends paid-103.7%
Interest paid723.5%
Net Cashflows from Financing Activities-90.1%
Effect of exchange rate on cash eq.141%
Net change in cash and cash eq.-194.8%
Standalone figures (in Rs. Crores) /
Finance costs-46.4%
Depreciation5.6%
Impairment loss / reversal-
Dividend income-
Adjustments for interest income-
Share-based payments18500%
Net Cashflows from Operations16.4%
Interest received-306.6%
Income taxes paid (refund)113.4%
Other inflows (outflows) of cash-4.4%
Net Cashflows From Operating Activities-6.5%
Cashflows used in obtaining control of subsidiaries-
Purchase of property, plant and equipment-39.4%
Purchase of intangible assets-
Purchase of intangible assets under development-
Dividends received-105.9%
Interest received4181%
Other inflows (outflows) of cash-924.1%
Net Cashflows From Investing Activities-407.3%
Proceeds from issuing shares-
Proceeds from exercise of stock options-114%
Proceeds from borrowings-111.1%
Repayments of borrowings-
Payments of lease liabilities-73.4%
Dividends paid-103.7%
Interest paid36.5%
Net Cashflows from Financing Activities1600%
Net change in cash and cash eq.-337%

What does Medi Assist Healthcare Services Limited do?

Small Cap

Medi Assist Healthcare Services Limited, together with its subsidiaries, provides third party administration services in India and internationally. The company offers business support, health management, consultancy, contact center support, and other allied services related to the healthcare and health insurance sector. It also provides pre-policy check-up and other allied services to insurance companies; and policy administration services to governments to enable public health schemes. The company was incorporated in 2000 and is headquartered in Bengaluru, India.

Employees:6,140
Website:www.mediassist.in

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.