MEHAI - Mehai Technology Limited Share Price

Commercial Services & Supplies

₹4.16-0.21(-4.81%)

Market Closed as of Nov 6, 2025, 15:30 IST

Select time range

Valuation
Market Cap	161.92 Cr
Price/Earnings (Trailing)	15.89
Price/Sales (Trailing)	1.27
EV/EBITDA	10.94
Price/Free Cashflow	-5.15
MarketCap/EBT	14.99
Enterprise Value	161.92 Cr

Fundamentals
Revenue (TTM)	127.97 Cr
Rev. Growth (Yr)	820.3%
Earnings (TTM)	7.85 Cr
Earnings Growth (Yr)	613.6%

Profitability
Operating Margin	8%
EBT Margin	8%
Return on Equity	7.92%
Return on Assets	5.43%
Free Cashflow Yield	-19.4%

Price to Sales Ratio

Latest reported: 1

Revenue (Last 12 mths)

Latest reported: 128 Cr

Net Income (Last 12 mths)

Latest reported: 8 Cr

Growth & Returns
Price Change 1W	-22.2%
Price Change 1M	-52.2%
Price Change 6M	-80%
Price Change 1Y	-68.8%
3Y Cumulative Return	33.7%
5Y Cumulative Return	30.2%
7Y Cumulative Return	4.4%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	-34.53 Cr
Cash Flow from Operations (TTM)	-21.71 Cr
Cash Flow from Financing (TTM)	55.94 Cr
Cash & Equivalents	13.17 L
Free Cash Flow (TTM)	-56.29 Cr
Free Cash Flow/Share (TTM)	-1.52

Balance Sheet
Total Assets	144.46 Cr
Total Liabilities	45.29 Cr
Shareholder Equity	99.17 Cr
Current Assets	67.11 Cr
Current Liabilities	37.07 Cr
Net PPE	5.71 Cr
Inventory	17.18 Cr
Goodwill	0.00

Capital Structure & Leverage
Debt Ratio	0.27
Debt/Equity	0.39
Interest Coverage	2.18
Interest/Cashflow Ops	-5.4

Dividend & Shareholder Returns
Shares Dilution (1Y)	69.9%
Shares Dilution (3Y)	246%

Pros

Technicals: Bullish SharesGuru indicator.

Growth: Good revenue growth. With NA% growth over past three years, the company is going strong.

Balance Sheet: Strong Balance Sheet.

Past Returns: Outperforming stock! In past three years, the stock has provided 33.7% return compared to 13.5% by NIFTY 50.

Cons

Momentum: Stock is suffering a negative price momentum. Stock is down -52.2% in last 30 days.

Dilution: Company has been diluting it's stock to raise money for business.

Size: It is a small market cap company and can be volatile.

Dividend: Stock hasn't been paying any dividend.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Investor Care
Shares Dilution (1Y)	69.9%
Earnings/Share (TTM)	0.28

Financial Health
Current Ratio	1.81
Debt/Equity	0.39

Technical Indicators
RSI (14d)	10.59
RSI (5d)	0.00
RSI (21d)	11.2
MACD Signal	Sell
Stochastic Oscillator Signal	Buy
Grufity Signal	Buy
RSI Signal	Buy
RSI5 Signal	Buy
RSI21 Signal	Buy
SMA 5 Signal	Sell
SMA 10 Signal	Sell
SMA 20 Signal	Sell
SMA 50 Signal	Sell
SMA 100 Signal	Sell

Summary of Latest Earnings Report from Mehai Technology

Summary of Mehai Technology's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Earnings Outlook

Last updated:

Q&A Session

Last updated:

Share Holdings

Understand Mehai Technology ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

Shareholder Name	Holding %
DYNAMIC SERVICES & SECURITY LIMITED	54.21%
PUSHPA BHAJU	2.97%
SANDIP RATHI	2.7%
ABDUL RASHID	2.7%
DEBASISH SAHA	2.7%
DINESH PRASAD GOND	2.7%
DURGA PRASAD SHAW	2.7%
SANJAY JAISWAL	2.7%
PUSHPENDER JAIN	2.7%
SANKAR KUMAR SAHA	2.7%
AMAR GHOSH	2.46%
Girish Ganesh Sathe	0.82%
Vandana Sandeep Mehta	0.81%
Virbala Popatlal Jain	0.4%
Sheeba Swapna	0.27%
Ayush Bohra	0.14%
Alka Bohra	0.14%
Ashwin Prakash	0.09%
Pavithra H E	0.08%
Priya Jaideo Malviya	0.06%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Mehai Technology Better than it's peers?

Detailed comparison of Mehai Technology against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
		-	-	-	-	-	-	-	-

Sector Comparison: MEHAI vs Commercial Services & Supplies

Comprehensive comparison against sector averages

Comparative Metrics

MEHAI metrics compared to Commercial

Category	MEHAI	Commercial
PE	15.89	17.78
PS	1.27	0.34
Growth	736.1 %	10.6 %

Performance Comparison

MEHAI vs Commercial (2021 - 2025)

Key Insights

1. MEHAI is NOT among the Top 10 largest companies in Trading & Distributors.
2. The company holds a market share of 0.1% in Trading & Distributors.
3. In last one year, the company has had an above average growth that other Trading & Distributors companies.

Income Statement for Mehai Technology

Consolidated figures (in Rs. Crores) / View Standalone Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	742.9%	119	15	8.76	-	-	-
Other Income	3.3%	0.13	0.1	0.13	-	-	-
Total Income	750%	120	15	8.89	-	-	-
Cost of Materials	-	56	0	0.08	-	-	-
Purchases of stock-in-trade	246.2%	46	14	7.65	-	-	-
Employee Expense	105%	1.04	0.2	0.24	-	-	-
Finance costs	1169.2%	2.39	0.87	0.03	-	-	-
Depreciation and Amortization	37%	0.54	0.27	0.14	-	-	-
Other expenses	1639.1%	13	1.69	0.84	-	-	-
Total Expenses	730.8%	109	14	8	-	-	-
Profit Before exceptional items and Tax	-	10	1	0.89	-	-	-
Total profit before tax	-	10	1	0.89	-	-	-
Current tax	444.6%	2.93	0.44	0.29	-	-	-
Deferred tax	-4%	-0.05	-0.01	0.09	-	-	-
Total tax	429.8%	2.88	0.43	0.37	-	-	-
Total profit (loss) for period	1659.5%	7.55	0.58	0.51	-	-	-
Total Comprehensive Income	1659.5%	7.55	0.58	0.51	-	-	-
Earnings Per Share, Basic	23.7%	0.27	0.043	0.048	-	-	-
Earnings Per Share, Diluted	25.1%	0.27	0.025	0.048	-	-	-

Description	(%) Q/Q	Jun-2025	Mar-2025	Dec-2024	Jun-2024	Mar-2024	Dec-2023
Revenue From Operations	-66.7%	18	52	55	1.99	4.38	4.84
Other Income	21.9%	0.25	0.04	0.02	0.03	0.04	0.13
Total Income	-64.7%	19	52	55	2.02	4.42	4.97
Cost of Materials	-77.6%	7.04	28	0	0	0	0
Purchases of stock-in-trade	12%	9.31	8.42	52	2.5	2.89	4.28
Employee Expense	-112.8%	0.17	0.61	0.32	0.05	0.03	0.1
Finance costs	292.3%	1.25	0.87	0.9	0.38	0.31	0.3
Depreciation and Amortization	-16%	0.13	0.25	0.14	0.07	0.11	0.06
Other expenses	-96.9%	1.28	10	2.16	0.33	0.55	0.19
Total Expenses	-68%	17	51	47	1.8	4	4.89
Profit Before exceptional items and Tax	35.9%	1.53	1.39	7.67	0.21	0.42	0.08
Total profit before tax	35.9%	1.53	1.39	7.67	0.21	0.42	0.08
Current tax	5.1%	0.44	0.41	2.18	0.03	0.22	0.09
Deferred tax	0%	-0.02	-0.02	-0.1	0.03	-0.01	0
Total tax	4.9%	0.42	0.39	2.08	0.06	0.21	0.08
Total profit (loss) for period	-	1.11	1	5.59	0.16	0.21	-0.01
Total Comprehensive Income	-	1.11	1	5.59	0.16	0.21	-0.01
Earnings Per Share, Basic	-2.1%	0.03	0.05	0.188	07	05	0
Earnings Per Share, Diluted	-2.1%	0.03	0.05	0.188	07	03	0

Standalone figures (in Rs. Crores) / View Consolidated Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	560%	100	16	8.04	6.01	5.08	25
Other Income	2.2%	0.12	0.1	0.13	0.03	0.04	0.15
Total Income	560%	100	16	8.17	6.05	5.12	25
Cost of Materials	-	41	0	0.08	0.08	0.08	0.94
Purchases of stock-in-trade	215.4%	42	14	6.07	6.04	4.4	20
Employee Expense	31.3%	0.43	0.17	0.23	0.07	0.01	0.31
Finance costs	240.4%	1.66	0.53	0.03	0.01	0	0
Depreciation and Amortization	2.7%	0.29	0.27	0.14	0.15	0.17	0.17
Other expenses	681.3%	11	2.28	0.83	0.76	0.68	0.73
Total Expenses	535.7%	90	15	7.31	5.68	5	25
Profit Before exceptional items and Tax	10812.5%	9.73	1.08	0.86	0.36	0.12	-0.09
Total profit before tax	10812.5%	9.73	1.08	0.86	0.36	0.12	-0.09
Current tax	410.7%	2.74	0.44	0.28	0.09	0.03	0.01
Deferred tax	-2%	-0.03	-0.01	0.09	0	0.01	-0.03
Total tax	400%	2.71	0.43	0.37	0.09	0.04	-0.02
Total profit (loss) for period	1870.6%	7.02	0.66	0.5	0.27	0.09	-0.07
Total Comprehensive Income	1870.6%	7.02	0.66	0.5	0.27	0.09	-0.07
Earnings Per Share, Basic	21.1%	0.25	0.049	0.045	0.025	08	-07
Earnings Per Share, Diluted	22.8%	0.25	0.028	0.045	0.025	08	-07
Debt equity ratio	-	-	-	-	-	-	-

Description	(%) Q/Q	Jun-2025	Mar-2025	Dec-2024	Jun-2024	Mar-2024	Dec-2023
Revenue From Operations	-80.3%	9.09	42	46	1.99	5.48	4.82
Other Income	13.4%	0.16	0.03	0.02	0.03	0.04	0.13
Total Income	-79.9%	9.25	42	46	2.02	5.52	4.95
Cost of Materials	-74.7%	4.04	13	0	0	0	0
Purchases of stock-in-trade	-62.6%	5.86	14	43	2.5	2.89	4.28
Employee Expense	-20.3%	0.11	0.26	0.07	0.04	0.06	0.04
Finance costs	68.6%	0.89	0.65	0.46	0.25	0.14	0.12
Depreciation and Amortization	0%	0.07	0.07	0.07	0.07	0.11	0.06
Other expenses	-105.3%	0.6	8.57	1.09	0.32	1.17	0.15
Total Expenses	-82%	8.18	41	38	1.8	5.26	4.63
Profit Before exceptional items and Tax	133.3%	1.07	1.03	7.33	0.21	0.26	0.32
Total profit before tax	133.3%	1.07	1.03	7.33	0.21	0.26	0.32
Current tax	1.4%	0.31	0.3	2.09	0.03	0.22	0.09
Deferred tax	0%	-0.01	-0.01	-0.09	0.03	-0.01	0
Total tax	0%	0.29	0.29	2.01	0.06	0.21	0.08
Total profit (loss) for period	15.4%	0.78	0.74	5.32	0.15	0.04	0.24
Total Comprehensive Income	15.4%	0.78	0.74	5.32	0.15	0.04	0.24
Earnings Per Share, Basic	-2.1%	0.02	0.04	0.179	07	02	0.018
Earnings Per Share, Diluted	-2.1%	0.02	0.04	0.179	07	02	09

Balance Sheet for Mehai Technology

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-55.4%	0.13	0.44	0.08	0.75	0.8	-
Current investments	-	0	0	0	0	0.49	-
Loans, current	-	0.36	0	0	2.13	2.48	-
Total current financial assets	2107.2%	50	3.22	1.84	3.77	6	-
Inventories	60%	17	11	5.66	2.93	3.33	-
Current tax assets	13.7%	0.18	0.05	0	0	0	-
Total current assets	371.4%	67	15	24	6.7	9.62	-
Property, plant and equipment	309.6%	5.71	2.15	2.04	5.4	1.48	-
Capital work-in-progress	50%	19	13	9.03	0	0	-
Loans, non-current	-	16	0	0	0	5.83	-
Total non-current financial assets	2686.2%	16	0.42	0.24	5.49	5.83	-
Total non-current assets	85.4%	77	42	11	11	7.31	-
Total assets	155.4%	144	57	35	18	17	-
Borrowings, non-current	776.7%	5.94	0.27	0.34	1.03	0.07	-
Total non-current financial liabilities	1057.5%	7.99	0.27	0.34	1.03	0.07	-
Provisions, non-current	3.1%	0.05	0.02	0	0	0	-
Total non-current liabilities	1490.4%	8.23	0.48	0.54	1.24	0.19	-
Borrowings, current	322.2%	33	8.58	2.92	0.46	2.89	-
Total current financial liabilities	266.7%	34	10	8.47	2.34	3.51	-
Provisions, current	-	0	0	0	0.28	0.12	-
Current tax liabilities	244.8%	1.97	0.33	0.31	0	0	-
Total current liabilities	176.9%	37	14	8.79	2.89	3.7	-
Total liabilities	214.3%	45	15	9.33	4.12	3.88	-
Equity share capital	57.9%	31	20	11	11	11	-
Non controlling interest	101%	1.01	0.01	0	-	0	-
Total equity	133.3%	99	43	26	13	13	-
Total equity and liabilities	155.4%	144	57	35	18	17	-

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-55.6%	0.02	0.37	0.07	0.75	0.79	0.1
Current investments	-	0	0	0	0	0.49	0
Loans, current	-	0.36	0	0	2.17	2.48	1.8
Total current financial assets	2207.7%	43	2.82	1.68	3.81	5.81	5.43
Inventories	201.8%	9.51	3.82	4.67	2.02	2.9	2.04
Total current assets	762.4%	53	7.03	15	5.83	9	7.46
Property, plant and equipment	-25.2%	1.86	2.15	2.04	5.4	1.48	1.53
Capital work-in-progress	121.1%	19	9.14	9.03	0	0	-
Non-current investments	105.2%	1.05	0.03	0.03	0.02	0	0
Loans, non-current	-	25	0	0	0	5.4	5.41
Total non-current financial assets	226.7%	50	16	7.74	0.02	5.4	5.41
Total non-current assets	75%	71	41	19	11	6.88	6.95
Total assets	161.7%	124	48	34	17	16	14
Borrowings, non-current	-11%	0.19	0.27	0.34	1.03	0.07	0
Total non-current financial liabilities	-11%	0.19	0.27	0.34	1.03	0.07	0
Provisions, non-current	3.1%	0.05	0.02	0	0	0	0
Total non-current liabilities	-15.4%	0.4	0.48	0.54	1.24	0.19	0.12
Borrowings, current	720.9%	23	3.68	2.91	0.46	2.12	0.08
Total current financial liabilities	621.3%	23	4.05	7.64	1.52	2.48	1.05
Provisions, current	-	0	0	0	0.27	0.12	0.25
Current tax liabilities	203%	1.69	0.33	0.3	-	0	-
Total current liabilities	547.7%	26	4.86	7.95	2.05	2.67	1.34
Total liabilities	499.1%	27	5.34	8.49	3.29	2.85	1.46
Equity share capital	57.9%	31	20	11	11	11	11
Total equity	131%	98	43	26	13	13	13
Total equity and liabilities	161.7%	124	48	34	17	16	14

Cash Flow for Mehai Technology

Consolidated figures (in Rs. Crores) / View Standalone Data

Finance costs	1169.2%
Change in inventories	16.2%
Depreciation	37%
Adjustments for interest income	3%
Net Cashflows from Operations	-2250.5%
Income taxes paid (refund)	176.8%
Net Cashflows From Operating Activities	-4229.1%
Proceeds from sales of PPE	-
Purchase of property, plant and equipment	-5.6%
Interest received	-
Net Cashflows From Investing Activities	6.3%
Proceeds from issuing shares	33.3%
Proceeds from issuing other equity instruments	-118.8%
Proceeds from borrowings	307.3%
Repayments of borrowings	-316.7%
Interest paid	-
Other inflows (outflows) of cash	46.5%
Net Cashflows from Financing Activities	61.8%
Net change in cash and cash eq.	0%

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	240.4%	1.66	0.53	0.03	0	-	-
Change in inventories	-139.8%	-5.69	-1.79	0.02	-1.43	-	-
Depreciation	2.7%	0.29	0.27	0	0.15	-	-
Adjustments for interest income	1%	0.02	0.01	0	0	-	-
Net Cashflows from Operations	102.6%	1.3	-10.38	3.28	0.2	-	-
Income taxes paid (refund)	162.3%	1.38	0.39	0	0.09	-	-
Net Cashflows From Operating Activities	90.8%	-0.08	-10.76	3.28	0.11	-	-
Cashflows used in obtaining control of subsidiaries	-1%	0	0.01	0	0	-	-
Purchase of property, plant and equipment	131.6%	45	20	4	0	-	-
Purchase of investment property	-	1.03	0	0	0	-	-
Interest received	-	0.02	0	0	0	-	-
Net Cashflows From Investing Activities	-124.6%	-46.42	-20.11	-4.02	0	-	-
Proceeds from issuing shares	33.3%	29	22	0	0	-	-
Proceeds from issuing other equity instruments	-118.8%	0	6.31	0	0	-	-
Proceeds from borrowings	-	19	0	1.42	-0.03	-	-
Repayments of borrowings	73.4%	0.08	-2.46	0	-0.08	-	-
Interest paid	-	1.66	0	0	0	-	-
Other inflows (outflows) of cash	34.6%	0	-0.53	-0.03	-0.14	-	-
Net Cashflows from Financing Activities	55.2%	46	30	1.39	-0.1	-	-
Net change in cash and cash eq.	2.2%	-0.35	-0.38	0.65	0	-	-

MEHAI - Mehai Technology Limited Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution