MOSCHIP (MOSCHIP Tech) Share Price, Stock Quote

Description	Share	Value
Semiconductor	78.7%	99.3 Cr
Software & System Design	21.3%	26.8 Cr
Total		126.2 Cr

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Category	MOSCHIP	IT
PE	357.53	35.45
PS	11.89	7.01
Growth	36.3 %	5.2 %

Shareholder Name	Holding %
MAYUKA HOLDINGS PRIVATE LIMITED	44.4%
VENKATA SUDHAKAR SIMHADRI	2.59%
SMILAX CORPORATE SERVICES LLP	2.42%
RAMA CHANDRA REDDY KADIRI	1.23%
GUMMADAPU DAMODAR RAO	0.11%

Valuation
Market Cap	3.81 kCr
Price/Earnings (Trailing)	357.53
Price/Sales (Trailing)	11.89
EV/EBITDA	98.8
Price/Free Cashflow	144.44
MarketCap/EBT	314.48

Fundamentals
Revenue (TTM)	375.31 Cr
Rev. Growth (Yr)	41.51%
Rev. Growth (Qtr)	55.67%
Earnings (TTM)	18.1 Cr
Earnings Growth (Yr)	405.66%
Earnings Growth (Qtr)	177.7%

Profitability
Operating Margin	5.14%
EBT Margin	5.14%
Free Cashflow Yield	0.69%

Balance Sheet for MOSCHIP Tech

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022	Sep-2021
Cash and cash equivalents	-114.6%	0.11	7.11	0.24	0.19	0.38	0.16
Loans, current	-	0	0	0	0	0	0
Total current financial assets	2.9%	107	104	87	64	57	77
Inventories	0%	0.8	0.8	1.08	1.8	1.89	0
Current tax assets	38.8%	3.47	2.78	3.44	5.78	4.71	4.61
Total current assets	5.5%	117	111	96	76	65	90
Property, plant and equipment	-19.2%	22	27	31	30	14	15
Capital work-in-progress	-	0	0	0	1.05	0	0
Goodwill	5.9%	55	52	52	55	55	44
Non-current investments	-6.5%	159	170	28	28	28	34
Total non-current financial assets	-6.4%	163	174	32	31	30	36
Total non-current assets	-3.5%	249	258	116	119	101	96
Total assets	-0.8%	366	369	212	194	166	185
Borrowings, non-current	-34.6%	7.54	11	14	2.24	1.44	0.13
Total non-current financial liabilities	-81.3%	7.54	36	33	29	12	11
Provisions, non-current	-	12	0	8.49	6.59	5.73	5.05
Total non-current liabilities	-14.3%	31	36	42	36	17	16
Borrowings, current	-8.6%	33	36	25	57	57	58
Total current financial liabilities	-55%	51	112	44	72	71	73
Provisions, current	0.4%	3.52	3.51	2.45	2.42	2.16	1.73
Total current liabilities	-49.2%	62	121	50	78	76	79
Total liabilities	-41%	93	157	92	114	93	95
Equity share capital	5.7%	38	36	33	32	32	32
Total equity	28.8%	274	213	120	81	73	90
Total equity and liabilities	-0.8%	366	369	212	194	166	185

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022	Sep-2021
Cash and cash equivalents	-72.2%	3.35	9.46	2.07	5.82	6.48	4.69
Loans, current	-	0	0	0	0	0	8.37
Total current financial assets	4.3%	121	116	94	68	57	44
Inventories	0%	0.8	0.8	1.08	1.8	1.89	1.99
Current tax assets	36%	3.57	2.89	3.51	5.78	4.71	4.64
Total current assets	6.5%	132	124	101	78	66	61
Property, plant and equipment	-18.8%	27	33	38	37	14	15
Capital work-in-progress	-	-	0	0	1.05	-	0
Goodwill	-0.5%	195	196	69	72	72	72
Total non-current financial assets	-11%	4.56	5	4.08	3.75	2.21	2.04
Total non-current assets	-2%	250	255	114	119	96	99
Total assets	0.8%	382	379	215	197	162	160
Borrowings, non-current	-34.6%	7.54	11	14	2.24	1.44	0.13
Total non-current financial liabilities	-50%	21	41	37	34	12	11
Provisions, non-current	-	15	0	9.29	6.35	6.33	5.3
Total non-current liabilities	-12.5%	36	41	46	40	18	16
Borrowings, current	5.7%	38	36	25	57	57	58
Total current financial liabilities	-47.9%	64	122	50	77	74	78
Provisions, current	1.1%	3.75	3.72	2.45	3.39	2.16	2.17
Current tax liabilities	17.1%	0.32	0.18	0	0	-	0
Total current liabilities	-42%	77	132	56	84	79	85
Total liabilities	-34.9%	113	173	102	124	97	102
Equity share capital	5.7%	38	36	33	32	32	32
Total equity	30.7%	269	206	113	73	65	58
Total equity and liabilities	0.8%	382	379	215	197	162	160

Cash Flow for MOSCHIP Tech

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	-28.8%	5.57	7.42	8.43
Change in inventories	-278.9%	0.28	0.81	0.28
Depreciation	0%	12	12	8.89
Unrealised forex losses/gains	60.3%	0.75	0.37	0
Adjustments for interest income	240%	1.42	0.7	0.08
Share-based payments	16.4%	11	9.59	3.34
Net Cashflows from Operations	71.4%	25	15	10
Income taxes paid (refund)	56.6%	0.02	-1.26	0.24
Net Cashflows From Operating Activities	50%	25	17	9.92
Cashflows used in obtaining control of subsidiaries	-2%	0	0.02	0
Cash payment for investment in partnership firm or association of persons or LLP	-	60	0	0
Proceeds from sales of PPE	83.4%	0	-5.02	0
Purchase of property, plant and equipment	-	1.62	0	3.5
Proceeds from sales of intangible assets	-	0	0	-0.79
Purchase of intangible assets under development	-	9.05	0	0
Purchase of other long-term assets	-	4.63	0	0
Interest received	112.9%	1.08	0.38	0.08
Other inflows (outflows) of cash	92.2%	0	-11.81	0.05
Net Cashflows From Investing Activities	-333.8%	-74.83	-16.48	-4.16
Proceeds from issuing shares	-	11	0	3.48
Proceeds from issuing other equity instruments	-	50	0	0
Proceeds from exercise of stock options	-103.3%	0	31	0
Proceeds from borrowings	101.7%	1.34	-19.53	0
Repayments of borrowings	-	0	0	0.61
Payments of lease liabilities	72.4%	7.19	4.59	2.15
Interest paid	-28.8%	5.57	7.42	8.43
Net Cashflows from Financing Activities	4217.6%	50	-0.19	-7.71
Net change in cash and cash eq.	0.9%	-0.13	-0.14	-1.95

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	-25.3%	6.02	7.72	8.61
Change in inventories	-278.9%	0.28	0.81	0.28
Depreciation	18.8%	20	17	13
Unrealised forex losses/gains	72.3%	0.72	-0.01	0
Adjustments for interest income	158.1%	1.25	0.57	0.08
Share-based payments	44.8%	14	9.98	3.55
Net Cashflows from Operations	146.2%	33	14	15
Income taxes paid (refund)	134.7%	1.76	-1.19	0.24
Net Cashflows From Operating Activities	100%	31	16	15
Purchase of property, plant and equipment	-71.5%	2.45	6.09	3.58
Purchase of intangible assets	-	15	0	0.79
Purchase of intangible assets under development	-	9.05	0	0
Interest received	88%	0.91	0.25	0.07
Other inflows (outflows) of cash	32.9%	-7.94	-12.33	-0.03
Net Cashflows From Investing Activities	-355.7%	-86.35	-18.17	-4.32
Proceeds from issuing shares	-	11	0	3.48
Proceeds from issuing other equity instruments	-	50	0	0
Payments of other equity instruments	91.7%	0	-11	0
Proceeds from exercise of stock options	-444.8%	0	1.29	0
Proceeds from borrowings	-	5.78	0	0
Repayments of borrowings	-112.8%	0	0.53	2.51
Payments of lease liabilities	74.5%	9.88	6.09	2.15
Interest paid	-25.3%	6.02	7.72	8.61
Net Cashflows from Financing Activities	1739.3%	51	-2.05	-9.79
Effect of exchange rate on cash eq.	-18.1%	0.02	0.17	-0.03
Net change in cash and cash eq.	2.4%	-4.28	-4.41	0.7

Income Statement for MOSCHIP Tech

Standalone figures (in Rs. Crores) / View Consolidated Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023	Jun-2023
Revenue From Operations	81.7%	110	61	53	69	53	47
Other Income	-48%	1.26	1.5	0.55	0.43	0.77	1.7
Total Income	77.4%	111	63	54	70	54	49
Cost of Materials	-80.8%	2.02	6.32	2.57	19	0	0
Employee Expense	22.5%	50	41	41	40	40	35
Finance costs	104.4%	1.92	1.45	1.3	1.39	1.43	1.46
Depreciation and Amortization	22.8%	3.32	2.89	2.9	2.89	2.86	2.85
Other expenses	547.2%	41	7.18	5.79	6.6	6.25	7.56
Total Expenses	69%	99	59	54	69	51	47
Profit Before exceptional items and Tax	343.5%	12	3.48	0.11	0.49	3.46	2.16
Total profit before tax	343.5%	12	3.48	0.11	0.49	3.46	2.16
Total profit (loss) for period	343.5%	12	3.48	0.11	0.49	3.46	2.16
Other comp. income net of taxes	-29.1%	-0.64	-0.27	-0.82	-0.81	-0.67	0
Total Comprehensive Income	397.7%	12	3.21	-0.71	-0.33	2.79	2.17
Earnings Per Share, Basic	56.1%	0.64	0.18	0.01	0.03	0.19	0.13
Earnings Per Share, Diluted	53%	0.61	0.17	0.01	0.029	0.18	0.12

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	30.6%	223	171	121	84	63	33
Other Income	-35.8%	3.22	4.46	1.74	3.76	2.59	1.66
Total Income	28.6%	226	176	122	88	66	35
Cost of Materials	-	26	0	1.03	0.7	0.92	6.84
Employee Expense	19.2%	156	131	86	62	60	29
Finance costs	-28.8%	5.57	7.42	8.43	8.33	5.24	4.56
Depreciation and Amortization	0%	12	12	8.89	4.6	4.73	6.04
Other expenses	5.3%	21	20	13	14	12	13
Total Expenses	29.6%	220	170	117	90	83	60
Profit Before exceptional items and Tax	22.2%	6.22	5.27	5.37	-1.81	-16.93	-24.63
Exceptional items before tax	-	0	0	0	0	-10.4	0
Total profit before tax	22.2%	6.22	5.27	5.37	-1.81	-27.33	-24.63
Current tax	-	0	0	0	0.03	0.01	0
Total tax	-	0	0	0	0.03	0.01	0
Total profit (loss) for period	22.2%	6.22	5.27	5.37	-1.85	-27.34	-24.63
Other comp. income net of taxes	-31.5%	-2.3	-1.51	-1.02	-0.75	-0.38	-0.06
Total Comprehensive Income	5.8%	3.92	3.76	4.36	-2.59	-27.72	-24.69
Earnings Per Share, Basic	4.4%	0.35	0.32	0.34	-0.12	-1.74	-1.74
Earnings Per Share, Diluted	2.6%	0.32	0.302	0.32	-0.11	-1.7	-1.72

Consolidated figures (in Rs. Crores) / View Standalone Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023	Jun-2023
Revenue From Operations	58.2%	126	80	75	90	72	57
Other Income	-48%	1.26	1.5	0.58	0.41	0.84	1.66
Total Income	55.6%	127	82	76	90	73	59
Cost of Materials	-77.7%	2.16	6.2	2.59	17	0	0
Employee Expense	19.2%	63	53	54	52	52	41
Finance costs	79%	2.11	1.62	1.46	1.48	1.53	1.55
Depreciation and Amortization	12.7%	5.09	4.63	4.9	5.26	5.57	4.53
Other expenses	290.9%	44	12	12	11	9.53	8.27
Total Expenses	49.4%	116	78	74	88	69	55
Profit Before exceptional items and Tax	222.6%	11	4.1	1.59	2.47	3.96	3.31
Total profit before tax	222.6%	11	4.1	1.59	2.47	3.96	3.31
Current tax	-5.7%	0.07	0.12	0.72	0.28	0.34	0.1
Total tax	-5.7%	0.07	0.12	0.72	0.28	0.34	0.1
Total profit (loss) for period	235.6%	11	3.98	0.87	2.19	3.63	3.21
Other comp. income net of taxes	-12.1%	-0.39	-0.24	-0.95	-0.93	-0.73	0
Total Comprehensive Income	265%	11	3.74	-0.08	1.26	2.9	3.2
Earnings Per Share, Basic	46.8%	0.58	0.21	0.04	0.118	0.2	0.19
Earnings Per Share, Diluted	45%	0.56	0.2	0.04	0.116	0.19	0.17

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	48.7%	294	198	148	105	99	75
Other Income	-43.6%	3.24	4.97	4.73	2.16	0.96	0.82
Total Income	46.5%	297	203	152	107	100	76
Cost of Materials	-	25	0	2.16	3.75	13	8.97
Employee Expense	35.6%	199	147	102	73	78	58
Finance costs	-25.3%	6.02	7.72	8.61	8.58	6.38	4.79
Depreciation and Amortization	18.8%	20	17	13	9.18	9.37	8.7
Other expenses	45.8%	36	25	20	22	23	22
Total Expenses	45.4%	286	197	146	116	129	103
Profit Before exceptional items and Tax	90.8%	11	6.24	6.46	-9.1	-29.08	-27.91
Exceptional items before tax	-	0	0	0	0	-17.37	0
Total profit before tax	90.8%	11	6.24	6.46	-9.1	-46.44	-27.91
Current tax	146.8%	1.44	0.06	0.01	0.01	0.21	0.9
Deferred tax	-	0	0	0	0.05	-0.64	0.68
Total tax	146.8%	1.44	0.06	0.01	0.06	-0.43	1.58
Total profit (loss) for period	71.4%	9.88	6.18	6.45	-9.16	-46.01	-29.5
Other comp. income net of taxes	-53.8%	-2.6	-1.34	-1.05	-0.66	-0.58	-0.32
Total Comprehensive Income	63.5%	7.28	4.84	5.4	-9.82	-46.6	-29.82
Earnings Per Share, Basic	27.5%	0.55	0.379	0.41	-0.58	-2.92	-2.08
Earnings Per Share, Diluted	25.7%	0.52	0.354	0.39	-0.56	-2.86	-2.05

Investor Care
Diluted EPS (TTM)	0.92

Is MOSCHIP Tech Better than it's peers?

Detailed comparison of MOSCHIP Tech against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
TCS	Tata Consultancy ServicesComputers - Software & Consulting	12.46 LCr	2.56 LCr	-2.83%	-10.84%	25.43	4.87	+5.31%	+8.82%
HCLTECH	HCL TechComputers - Software & Consulting	4.28 LCr	1.18 LCr	+3.21%	+15.86%	25.04	3.63	+7.49%	+8.85%
PERSISTENT	Persistent SystemsComputers - Software & Consulting	84.47 kCr	11.44 kCr	+1.93%	+59.05%	64.01	7.39	+19.25%	+28.17%
LTTS	L&T Technology ServicesIT Enabled Services	44.26 kCr	10.44 kCr	-9.83%	-9.59%	34.18	4.24	+11.00%	+1.50%
TATAELXSI	Tata ElxsiComputers - Software & Consulting	36.12 kCr	3.9 kCr	+10.87%	-18.90%	44.63	9.27	+8.30%	+1.59%

MOSCHIP - MOSCHIP TECHNOLOGIES LIMITED Share Price

Revenue Breakdown

Sector Comparison: MOSCHIP vs IT - Software

Comparative Metrics

Performance Comparison

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Valuation

Fundamentals

Profitability

Balance Sheet for MOSCHIP Tech

Cash Flow for MOSCHIP Tech

Income Statement for MOSCHIP Tech

Investor Care

Is MOSCHIP Tech Better than it's peers?

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)