MUNJALSHOW - Munjal Showa Ltd. Share Price

Auto Components

₹142.00-4.98(-3.39%)

Market Closed as of May 29, 2025, 15:30 IST

Valuation
Market Cap	567.93 Cr
Price/Earnings (Trailing)	20.45
Price/Sales (Trailing)	0.45
EV/EBITDA	12.83
Price/Free Cashflow	49.68
MarketCap/EBT	17.66

Fundamentals
Revenue (TTM)	1.27 kCr
Rev. Growth (Yr)	2.96%
Rev. Growth (Qtr)	-1.39%
Earnings (TTM)	27.77 Cr
Earnings Growth (Yr)	-30.84%
Earnings Growth (Qtr)	191.1%

Profitability
Operating Margin	2.53%
EBT Margin	2.53%
Return on Equity	4.21%
Return on Assets	3.31%
Free Cashflow Yield	2.01%

Price to Sales Ratio

Latest reported: ₹

Revenue (Last 12 mths)

Latest reported: ₹1 kCr

Net Income (Last 12 mths)

Latest reported: ₹28 Cr

Pros

Dividend: Pays a strong dividend yield of 7.37%.

Technicals: Bullish SharesGuru indicator.

Momentum: Stock price has a strong positive momentum. Stock is up 21.2% in last 30 days.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Balance Sheet: Strong Balance Sheet.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

Size: It is a small market cap company and can be volatile.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Investor Care
Dividend Yield	7.37%
Dividend/Share (TTM)	9
Shares Dilution (1Y)	0.00%
Diluted EPS (TTM)	8.94

Financial Health
Current Ratio	3.56
Debt/Equity	0.00

Share Holdings

Understand Munjal Showa ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

As of 2025-03-31

Shareholder Name	Holding %
DAYANAND MUNJAL INVESTMENTS PVT LTD	40.1%
HITACHI ASTEMO LTD	24.9%
ESVEE CAPITAL	2.13%
NIDHI KAPOOR	0.01%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Sector Comparison: MUNJALSHOW vs Auto Components

Comprehensive comparison against sector averages

Comparative Metrics

MUNJALSHOW metrics compared to Auto

Category	MUNJALSHOW	Auto
PE	20.45	38.52
PS	0.45	2.24
Growth	5 %	8.3 %

Performance Comparison

MUNJALSHOW vs Auto (2021 - 2025)

Key Insights

1. MUNJALSHOW is NOT among the Top 10 largest companies in Auto Components & Equipments.
2. The company holds a market share of 0.3% in Auto Components & Equipments.
3. In last one year, the company has had a below average growth that other Auto Components & Equipments companies.

Income Statement for Munjal Showa

Standalone figures (in Rs. Crores)

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	0.3%	319	318	311	294	303	287
Other Income	-72%	3.3	9.21	9.18	6.13	9.82	7.25
Total Income	-1.5%	322	327	320	300	313	295
Cost of Materials	-1.6%	249	253	240	220	232	231
Employee Expense	-3.3%	30	31	29	29	29	29
Finance costs	-1%	0	0.01	0	0	0	0
Depreciation and Amortization	-5.2%	2.99	3.1	2.96	3.05	3.13	3.08
Other expenses	-19.5%	34	42	34	34	34	35
Total Expenses	-3.7%	314	326	306	291	303	292
Profit Before exceptional items and Tax	5135.7%	8.05	0.86	13	9.82	10	2.42
Exceptional items before tax	-	0	0	0	0	0	-1.27
Total profit before tax	5135.7%	8.05	0.86	13	9.82	10	1.16
Current tax	239.2%	3.68	1.79	1.34	1.63	0.67	-0.63
Deferred tax	34.4%	-1.61	-2.98	0.18	0.37	0.79	0.24
Total tax	148.9%	2.07	-1.19	1.51	2	1.46	-0.38
Total profit (loss) for period	374.3%	5.98	2.05	12	7.82	8.64	1.54
Other comp. income net of taxes	0%	0.06	0.06	0.06	0	-0.01	-0.01
Total Comprehensive Income	354.1%	6.04	2.11	12	7.82	8.63	1.53
Earnings Per Share, Basic	9800%	2.98	1.02	2.98	1.96	2.16	0.78
Earnings Per Share, Diluted	9800%	2.98	1.02	2.98	1.96	2.16	0.78

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-5.5%	1,173	1,241	1,060	1,085	1,288	1,669
Other Income	73.7%	34	20	18	24	25	23
Total Income	-4.3%	1,207	1,261	1,078	1,109	1,313	1,693
Cost of Materials	-7.2%	904	974	821	810	953	1,256
Employee Expense	6.5%	115	108	112	123	120	132
Finance costs	-4.2%	0.01	0.05	0.06	0.15	0.43	0.1
Depreciation and Amortization	0%	12	12	12	16	20	26
Other expenses	-0.7%	135	136	118	124	162	195
Total Expenses	-4.3%	1,170	1,222	1,064	1,078	1,254	1,607
Profit Before exceptional items and Tax	-2.6%	38	39	14	31	58	86
Exceptional items before tax	49.9%	-1.27	-3.53	0	0	0	0
Total profit before tax	2.9%	36	35	14	31	58	86
Current tax	-76.3%	3	9.43	0.88	5.01	15	28
Deferred tax	513.5%	2.53	0.63	0.85	0.29	1.25	-4.99
Total tax	-49.8%	5.52	10	1.73	5.3	16	23
Total profit (loss) for period	25%	31	25	12	26	43	63
Other comp. income net of taxes	20%	0.24	0.05	1.84	0.7	1.08	0.11
Total Comprehensive Income	25%	31	25	14	27	44	63
Earnings Per Share, Basic	-86.2%	1.96	7.98	3.04	6.54	10.64	15.65
Earnings Per Share, Diluted	-86.2%	1.96	7.98	3.04	6.54	10.64	15.65

Balance Sheet for Munjal Showa

Standalone figures (in Rs. Crores)

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	-43.8%	10	17	13	5.32	13	17
Current investments	-6.8%	247	265	261	260	221	243
Loans, current	21.4%	3.67	3.2	5.95	10	9.56	8.51
Total current financial assets	6%	498	470	480	483	442	440
Inventories	19.4%	87	73	79	73	89	73
Current tax assets	-	0	0	64	0	61	0
Total current assets	6.3%	595	560	627	561	602	519
Property, plant and equipment	-3.3%	117	121	125	127	127	124
Capital work-in-progress	-	0	0	0.43	1.83	2.86	5.44
Goodwill	-238.9%	0	1.72	0	0	0	0
Non-current investments	-12.5%	50	57	58	52	52	63
Loans, non-current	-17%	1.44	1.53	1.09	1.25	1.22	1.66
Total non-current financial assets	-12.7%	56	64	64	58	59	70
Total non-current assets	-3.2%	243	251	193	189	194	267
Total assets	3.3%	838	811	820	811	796	786
Total non-current financial liabilities	-	0	0	0	0	0	0.02
Provisions, non-current	0%	10	10	9.98	9.91	9.89	10
Total non-current liabilities	-10%	10	11	9.98	9.91	9.9	10
Total current financial liabilities	28.7%	149	116	147	130	142	115
Provisions, current	2.1%	2.46	2.43	2	2.21	2.52	2.97
Total current liabilities	23.9%	167	135	163	149	159	138
Total liabilities	21.4%	177	146	173	159	169	148
Equity share capital	0%	8	8	8	8	8	8
Total equity	-0.6%	660	664	648	651	627	637
Total equity and liabilities	3.3%	838	811	820	811	796	786

Cash Flow for Munjal Showa

Standalone figures (in Rs. Crores)

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	-4.2%	0.01	0.05	0.06
Change in inventories	77.1%	0.61	-0.7	15
Depreciation	0%	12	12	12
Impairment loss / reversal	-26.6%	0	0.21	0
Unrealised forex losses/gains	1.1%	0.06	0.05	0
Adjustments for interest income	-57.3%	4.01	8.05	1.75
Net Cashflows from Operations	-28.6%	21	29	37
Interest paid	-5.3%	0	0.05	0
Interest received	-57.3%	4.01	8.05	0
Income taxes paid (refund)	75.9%	5.52	3.57	7.17
Other inflows (outflows) of cash	-	-8.2	0	0
Net Cashflows From Operating Activities	-68.8%	11	33	30
Proceeds from sales of PPE	52.4%	0.61	0.18	0
Purchase of property, plant and equipment	-109.1%	0	12	7.52
Proceeds from sales of investment property	-97.7%	5.48	198	205
Purchase of investment property	-100.3%	0.47	194	205
Purchase of other long-term assets	-	4.23	0	0
Interest received	-67.2%	3.3	8.02	1.77
Other inflows (outflows) of cash	-25.2%	-0.29	-0.03	0.01
Net Cashflows From Investing Activities	2242.9%	19	0.16	-5.26
Dividends paid	0%	18	18	18
Interest paid	-4.2%	0.01	0.05	0.06
Net Cashflows from Financing Activities	0.3%	-18.03	-18.08	-18.06
Net change in cash and cash eq.	-21.4%	12	15	6.62

What does Munjal Showa Ltd. do?

Auto Components & Equipments•Automobile and AutoComponents•Small Cap

Munjal Showa Limited manufactures and sells auto components for the two-wheeler and four-wheeler industry primarily in India and internationally. Its products comprise front forks, rear cushions, shock absorbers, struts, gas springs, spring/rear door lifters, and window balancers. The company was incorporated in 1985 and is based in Gurugram, India.

Industry Group:Auto Components

Employees:2,179

Website:munjalshowa.net

MUNJALSHOW - Munjal Showa Ltd. Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Investor Care

Financial Health

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does Munjal Showa Ltd. do?