
Agricultural Food & otherProducts
Valuation | |
|---|---|
| Market Cap | 283.9 Cr |
| Price/Earnings (Trailing) | 6.61 |
| Price/Sales (Trailing) | 0.62 |
| EV/EBITDA | 6.74 |
| Price/Free Cashflow | 33.34 |
| MarketCap/EBT | 5.92 |
| Enterprise Value | 437.99 Cr |
Fundamentals | |
|---|---|
Growth & Returns | |
|---|---|
| Price Change 1W | 4% |
| Price Change 1M | -4.9% |
| Price Change 6M | -19% |
| Price Change 1Y | -10.9% |
| 3Y Cumulative Return | -1.5% |
| 5Y Cumulative Return | -11.3% |
| 7Y Cumulative Return | -12.6% |
| 10Y Cumulative Return | 6.2% |
| Revenue (TTM) |
| 454.77 Cr |
| Rev. Growth (Yr) | 81.2% |
| Earnings (TTM) | 43.12 Cr |
| Earnings Growth (Yr) | -39.4% |
Profitability | |
|---|---|
| Operating Margin | 9% |
| EBT Margin | 11% |
| Return on Equity | 6.34% |
| Return on Assets | 4.25% |
| Free Cashflow Yield | 3% |
Cash Flow & Liquidity | |
|---|---|
| Cash Flow from Investing (TTM) | -3.96 Cr |
| Cash Flow from Operations (TTM) | 17.58 Cr |
| Cash Flow from Financing (TTM) | -2.13 Cr |
| Cash & Equivalents | 74.24 L |
| Free Cash Flow (TTM) | 9.66 Cr |
| Free Cash Flow/Share (TTM) | 5.08 |
Balance Sheet | |
|---|---|
| Total Assets | 1.01 kCr |
| Total Liabilities | 334.32 Cr |
| Shareholder Equity | 679.85 Cr |
| Current Assets | 706.39 Cr |
| Current Liabilities | 316.61 Cr |
| Net PPE | 243.08 Cr |
| Inventory | 307.96 Cr |
| Goodwill | 0.00 |
Capital Structure & Leverage | |
|---|---|
| Debt Ratio | 0.15 |
| Debt/Equity | 0.23 |
| Interest Coverage | 2.76 |
| Interest/Cashflow Ops | 2.66 |
Dividend & Shareholder Returns | |
|---|---|
| Dividend/Share (TTM) | 2 |
| Dividend Yield | 1.34% |
| Shares Dilution (1Y) | 0.00% |
| Shares Dilution (3Y) | 0.00% |
Growth: Good revenue growth. With 48.6% growth over past three years, the company is going strong.
Profitability: Recent profitability of 9% is a good sign.
Technicals: Bullish SharesGuru indicator.
Balance Sheet: Strong Balance Sheet.
Buy Backs: Company has bought back it's stock in the past which is a good thing.
Size: It is a small market cap company and can be volatile.
Past Returns: Underperforming stock! In past three years, the stock has provided -1.5% return compared to 13% by NIFTY 50.
Smart Money: Smart money looks to be reducing their stake in the stock.
Growth: Good revenue growth. With 48.6% growth over past three years, the company is going strong.
Profitability: Recent profitability of 9% is a good sign.
Technicals: Bullish SharesGuru indicator.
Balance Sheet: Strong Balance Sheet.
Buy Backs: Company has bought back it's stock in the past which is a good thing.
Size: It is a small market cap company and can be volatile.
Past Returns: Underperforming stock! In past three years, the stock has provided -1.5% return compared to 13% by NIFTY 50.
Smart Money: Smart money looks to be reducing their stake in the stock.
Investor Care | |
|---|---|
| Dividend Yield | 1.34% |
| Dividend/Share (TTM) | 2 |
| Shares Dilution (1Y) | 0.00% |
| Earnings/Share (TTM) | 22.61 |
Financial Health | |
|---|---|
| Current Ratio | 2.23 |
| Debt/Equity | 0.23 |
Technical Indicators | |
|---|---|
| RSI (14d) | 52.98 |
| RSI (5d) | 76.92 |
| RSI (21d) | 44.08 |
| MACD Signal | Buy |
| Stochastic Oscillator Signal | Hold |
| SharesGuru Signal | Buy |
| RSI Signal | Hold |
| RSI5 Signal | Sell |
| RSI21 Signal | Hold |
| SMA 5 Signal | Buy |
| SMA 10 Signal |
Summary of Nath Biogene India's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.
Management's outlook for Nath Bio-Genes (India) Limited emphasizes resilience in the face of climate unpredictability, marking the first half of fiscal year 2026 as a testing period. The company reported a steady operational performance despite challenges, particularly in the cotton segment which saw a volume growth of 6% year-on-year, reaching 1.11 million packets, and a substantial value growth of 26.3%. The paddy segment also demonstrated nominal volume growth with a significant 10% in value, while maize recorded a sharp 17.3% recovery.
Management pointed out that illegal BT cotton and RRF cotton continue to pose challenges but expressed hope for industry regularization to protect farmers and ensure fair competition. The vegetable seeds segment emerged as the fastest-growing area, with a robust 25% year-on-year value growth.
Looking forward, management outlined key ambitions including:
On the financial side, half-year revenue reached INR 3,199 million, reflecting a year-on-year growth of 15.9%, with gross profit increasing by 21.3%. EBITDA and PAT saw increases of 5.7% and 15.3%, respectively, reaching INR 424 million.
The primary focus remains on delivering superior, resilient products to bolster farmer trust amid changing climatic conditions, creating value for stakeholders in the years to come.
Understand Nath Biogene India ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.
| Shareholder Name | Holding % |
|---|---|
| ASHU FARMS LLP | 13.68% |
| AKASH FARMS LLP | 12.24% |
| MAYO FARMS LLP | 5.72% |
| TAPOVAN FARMS LLP | 5.18% |
| EMERALD SEEDS PRIVATE LIMITED | 3.63% |
| TINGLI FINVEST PVT LTD | 2.96% |
| NATH INDUSTRIES LIMITED | 2.8% |
Detailed comparison of Nath Biogene India against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.
Comprehensive comparison against sector averages
NATHBIOGEN metrics compared to Agricultural
| Category | NATHBIOGEN | Agricultural |
|---|---|---|
| PE | 6.61 | 17.67 |
| PS | 0.62 | 1.20 |
| Growth | 27.4 % | 12.3 % |
Nath Bio-Genes (India) Limited engages in the production, processing, and marketing of hybrid and GM seeds in India and internationally. It operates in two segments, Agricultural Activities and Trading Activities. The company offers fiber and oil seeds, including cotton and mustard; seeds for field crops, such as bajra, corn, paddy, wheat, and jowar; fruit seeds; and seeds for vegetables comprising chilli, onion, okra, tomato, brinjal, bottle gourd, bitter gourd, sponge gourd, ridge gourd, cucumber, coriander, sweet pepper, green peas, pumpkin, tinda, cabbage, and French beans. It also provides crop protection supplements under the WINPro GOLii, WINall, and Win Chi Win names; and forage seeds under the NUTRIMAX GOLD and NUTRIMAX names. Nath Bio-Genes (India) Limited was founded in 1979 and is based in Mumbai, India.
This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.
| Buy |
| SMA 20 Signal | Buy |
| SMA 50 Signal | Sell |
| SMA 100 Signal | Sell |
NATHBIOGEN vs Agricultural (2021 - 2026)
Question: "What were the main contributors for the 21.3% Y-o-Y growth in gross profit?" Answer: "The main contributors to our gross profit growth were primarily rice and cotton, with maize adding to the total, reflecting strong demand and improved price realizations for these crops."
Question: "With cotton and paddy contributing 74% of revenue, how do you see the mix evolving in the future?" Answer: "We're aiming to achieve a 60-40 balance between Kharif and Rabi crops. However, given the rising demand for cotton and paddy, it may remain approximately 70-30. H2 will see contributions from vegetables and mustard."
Question: "What steps are you taking to improve operational efficiency to enhance your EBITDA margin?" Answer: "The EBITDA margin has compressed primarily due to increased marketing incentives to boost sales, not operational inefficiency. As marketing stabilizes and new products are introduced, we expect to improve margins as customer credits will decrease."
Question: "How do you expect the working capital levels to trend for the rest of FY '26?" Answer: "We anticipate working capital levels to stabilize or increase slightly due to inventory management for Kharif '26. We also expect a reduction in debtors through recoveries and adjustments from advanced bookings, maintaining a manageable level."
Question: "What caused the decline in bajra volumes? And when do you expect improvement?" Answer: "The decline in bajra volumes was marginal, around 5-6%, primarily due to erratic rainfall patterns. With government initiatives focusing on bajra, we expect a significant recovery as conditions improve."
Question: "What are the key strategic priorities for the company in H2 FY '26 and FY '27?" Answer: "Our priorities include continuous product innovation, ensuring quality and farmer satisfaction, timely product placement to reduce returns, and enhancing our product mix to improve profitability while managing operational efficiency across all segments."
Question: "Have you seen any cost increases in the cost of production for cotton?" Answer: "Yes, the cost of production has been rising consistently by about 5-10% annually. We can manage this with margins from other crops beyond cotton, which has its price controlled by the government, limiting our margin expansion."
Question: "How do you view industry's long-term demand fundamentals over the next 2 to 3 years, considering GM might enter into Indian markets?" Answer: "The entry of GM seeds isn't guaranteed, and while permitting GM seeds for cultivation remains a regulatory challenge, we continue to enhance our offerings. Therefore, we remain optimistic about the long-term demand fundamentals based on innovation."
Question: "What guidance can you provide on revenue for the upcoming quarters?" Answer: "We are targeting around 15% growth over the last year. We intend to maintain this target as we move forward, focusing on achieving consistent growth in revenue, backed by operational enhancements and product launches."
Question: "How is the company progressing in Philippines?" Answer: "Currently, our operations in the Philippines are on hold due to delays in government permissions. We are investing time in securing these permissions, but no financial investments are being made at this time."
| SEETHA KUMARI | 2.79% |
| SATPAL KHATTAR | 2.1% |
| PITHAMBAR FARMS PRIVATE LIMITED | 1.32% |
| ARATI FARMS PRIVATE LIMITED | 1.07% |
| AGRI-TECH (INDIA) LIMITED | 0% |
| PROPRIETORY FIRM | 0% |
Distribution across major stakeholders
Distribution across major institutional holders
| 102.8% |
| 1.02 |
| 0.28 |
| 4.35 |
| 5.21 |
| 3.75 |
| 2.82 |
| Employee Expense | 22.2% | 12 | 10 | 9.59 | 10 | 8.94 | 6.74 |
| Employee Expense | 22.2% | 12 | 10 | 9.59 | 10 | 8.94 | 6.74 |
| Finance costs | 33.1% | 4.54 | 3.66 | 3.2 | 3.9 | 2.98 | 2.24 |
| Finance costs | 33.1% | 4.54 | 3.66 | 3.2 | 3.9 | 2.98 | 2.24 |
| Depreciation and Amortization | -100% | 0.98 | 0.99 | 0.98 | 0.82 | 0.82 | 0.82 |
| Depreciation and Amortization | -100% | 0.98 | 0.99 | 0.98 | 0.82 | 0.82 | 0.82 |
| Other expenses | 133.3% | 22 | 10 | 96 | 5.86 | 5.98 | 78 |
| Other expenses | 133.3% | 22 | 10 | 96 | 5.86 | 5.98 | 78 |
| Total Expenses | 63.4% | 68 | 42 | 250 | 34 | 31 | 210 |
| Total Expenses | 63.4% | 68 | 42 | 250 | 34 | 31 | 210 |
| Profit Before exceptional items and Tax | -150.6% | -0.21 | 3.39 | 36 | 3.79 | 1.09 | 34 |
| Profit Before exceptional items and Tax | -150.6% | -0.21 | 3.39 | 36 | 3.79 | 1.09 | 34 |
| Exceptional items before tax | 59.4% | 2.69 | 2.06 | 2.06 | 0 | 0 | 0 |
| Exceptional items before tax | 59.4% | 2.69 | 2.06 | 2.06 | 0 | 0 | 0 |
| Total profit before tax | -66.8% | 2.48 | 5.46 | 38 | 3.79 | 1.09 | 34 |
| Total profit before tax | -66.8% | 2.48 | 5.46 | 38 | 3.79 | 1.09 | 34 |
| Current tax | 63.9% | 0.87 | 0.64 | 0.66 | 1.05 | 0.14 | 0.25 |
| Current tax | 63.9% | 0.87 | 0.64 | 0.66 | 1.05 | 0.14 | 0.25 |
| Deferred tax | - | 0 | 0 | 0 | 0.08 | -0.16 | 0 |
| Deferred tax | - | 0 | 0 | 0 | 0.08 | -0.16 | 0 |
| Total tax | 63.9% | 0.87 | 0.64 | 0.66 | 1.14 | -0.03 | 0.25 |
| Total tax | 63.9% | 0.87 | 0.64 | 0.66 | 1.14 | -0.03 | 0.25 |
| Total profit (loss) for period | -65.7% | 1.6 | 2.75 | 37 | 2.65 | 1.11 | 33 |
| Total profit (loss) for period | -65.7% | 1.6 | 2.75 | 37 | 2.65 | 1.11 | 33 |
| Other comp. income net of taxes | 16.5% | 0.09 | -0.09 | -0.08 | -0.12 | -0.11 | -0.12 |
| Other comp. income net of taxes | 16.5% | 0.09 | -0.09 | -0.08 | -0.12 | -0.11 | -0.12 |
| Total Comprehensive Income | -58.1% | 1.7 | 2.67 | 37 | 2.53 | 1 | 33 |
| Total Comprehensive Income | -58.1% | 1.7 | 2.67 | 37 | 2.53 | 1 | 33 |
| Earnings Per Share, Basic | -140% | 0.84 | 1.4 | 19.58 | 1.33 | 0.53 | 17.49 |
| Earnings Per Share, Basic | -140% | 0.84 | 1.4 | 19.58 | 1.33 | 0.53 | 17.49 |
| Earnings Per Share, Diluted | -140% | 0.84 | 1.4 | 19.58 | 1.33 | 0.53 | 17.49 |
| Earnings Per Share, Diluted | -140% | 0.84 | 1.4 | 19.58 | 1.33 | 0.53 | 17.49 |
| 10.2% |
| 367 |
| 333 |
| 302 |
| 280 |
| 309 |
| 282 |
| Cost of Materials | 53.9% | 218 | 142 | 117 | 115 | 149 | 167 |
| Cost of Materials | 53.9% | 218 | 142 | 117 | 115 | 149 | 167 |
| Purchases of stock-in-trade | 20% | 13 | 11 | 5.31 | 3.56 | 8.96 | 7.35 |
| Purchases of stock-in-trade | 20% | 13 | 11 | 5.31 | 3.56 | 8.96 | 7.35 |
| Employee Expense | 7.4% | 30 | 28 | 23 | 25 | 24 | 19 |
| Employee Expense | 7.4% | 30 | 28 | 23 | 25 | 24 | 19 |
| Finance costs | 6.8% | 9.65 | 9.1 | 10 | 11 | 8.82 | 6.55 |
| Finance costs | 6.8% | 9.65 | 9.1 | 10 | 11 | 8.82 | 6.55 |
| Depreciation and Amortization | 23.5% | 3.79 | 3.26 | 3.01 | 3.08 | 2.82 | 1.45 |
| Depreciation and Amortization | 23.5% | 3.79 | 3.26 | 3.01 | 3.08 | 2.82 | 1.45 |
| Other expenses | 20.8% | 146 | 121 | 95 | 92 | 81 | 80 |
| Other expenses | 20.8% | 146 | 121 | 95 | 92 | 81 | 80 |
| Total Expenses | 9.5% | 323 | 295 | 266 | 255 | 252 | 233 |
| Total Expenses | 9.5% | 323 | 295 | 266 | 255 | 252 | 233 |
| Profit Before exceptional items and Tax | 13.2% | 44 | 39 | 36 | 25 | 57 | 49 |
| Profit Before exceptional items and Tax | 13.2% | 44 | 39 | 36 | 25 | 57 | 49 |
| Exceptional items before tax | -140.8% | 0 | 3.45 | 0 | -88.78 | 0 | 0 |
| Exceptional items before tax | -140.8% | 0 | 3.45 | 0 | -88.78 | 0 | 0 |
| Total profit before tax | 4.9% | 44 | 42 | 36 | -63.39 | 57 | 49 |
| Total profit before tax | 4.9% | 44 | 42 | 36 | -63.39 | 57 | 49 |
| Current tax | 13% | 2.04 | 1.92 | 1.19 | 2.34 | 0 | 0.16 |
| Current tax | 13% | 2.04 | 1.92 | 1.19 | 2.34 | 0 | 0.16 |
| Deferred tax | -8.2% | -0.05 | 0.03 | -0.03 | 1.61 | 1.09 | -2.14 |
| Deferred tax | -8.2% | -0.05 | 0.03 | -0.03 | 1.61 | 1.09 | -2.14 |
| Total tax | 3.2% | 1.98 | 1.95 | 1.15 | 3.95 | 1.09 | -1.98 |
| Total tax | 3.2% | 1.98 | 1.95 | 1.15 | 3.95 | 1.09 | -1.98 |
| Total profit (loss) for period | 5.1% | 42 | 40 | 35 | -67.34 | 56 | 50 |
| Total profit (loss) for period | 5.1% | 42 | 40 | 35 | -67.34 | 56 | 50 |
| Other comp. income net of taxes | -1800% | -0.33 | 0.93 | 0.02 | 0 | 0 | -0.45 |
| Other comp. income net of taxes | -1800% | -0.33 | 0.93 | 0.02 | 0 | 0 | -0.45 |
| Total Comprehensive Income | 2.5% | 42 | 41 | 35 | -67.34 | 56 | 50 |
| Total Comprehensive Income | 2.5% | 42 | 41 | 35 | -67.34 | 56 | 50 |
| Earnings Per Share, Basic | 1.8% | 22 | 21.63 | 18.42 | -35.43 | 29.29 | 26.33 |
| Earnings Per Share, Basic | 1.8% | 22 | 21.63 | 18.42 | -35.43 | 29.29 | 26.33 |
| Earnings Per Share, Diluted | 1.8% | 22 | 21.63 | 18.42 | -35.43 | 29.29 | 26.33 |
| Earnings Per Share, Diluted | 1.8% | 22 | 21.63 | 18.42 | -35.43 | 29.29 | 26.33 |
| 331 |
| 161 |
| 229 |
| 163 |
| 208 |
| Current tax assets | 0% | 3.65 | 3.65 | 5.11 | 5.11 | 5.65 | 6.05 |
| Current tax assets | 0% | 3.65 | 3.65 | 5.11 | 5.11 | 5.65 | 6.05 |
| Total current assets | 2.5% | 698 | 681 | 508 | 569 | 576 | 521 |
| Total current assets | 2.5% | 698 | 681 | 508 | 569 | 576 | 521 |
| Property, plant and equipment | 0% | 243 | 243 | 243 | 241 | 234 | 234 |
| Property, plant and equipment | 0% | 243 | 243 | 243 | 241 | 234 | 234 |
| Non-current investments | 0% | 6.05 | 6.05 | 6.06 | 6.06 | 5.06 | 5.05 |
| Non-current investments | 0% | 6.05 | 6.05 | 6.06 | 6.06 | 5.06 | 5.05 |
| Loans, non-current | -65.7% | 13 | 36 | 25 | 0 | 0 | 0 |
| Loans, non-current | -65.7% | 13 | 36 | 25 | 0 | 0 | 0 |
| Total non-current financial assets | -56.1% | 19 | 42 | 31 | 17 | 5.06 | 5.05 |
| Total non-current financial assets | -56.1% | 19 | 42 | 31 | 17 | 5.06 | 5.05 |
| Total non-current assets | -8.4% | 308 | 336 | 320 | 309 | 271 | 272 |
| Total non-current assets | -8.4% | 308 | 336 | 320 | 309 | 271 | 272 |
| Total assets | -1.2% | 1,005 | 1,017 | 829 | 877 | 847 | 793 |
| Total assets | -1.2% | 1,005 | 1,017 | 829 | 877 | 847 | 793 |
| Borrowings, non-current | 1.6% | 1.62 | 1.61 | 2.3 | 2.83 | 0.12 | 0.4 |
| Borrowings, non-current | 1.6% | 1.62 | 1.61 | 2.3 | 2.83 | 0.12 | 0.4 |
| Total non-current financial liabilities | 1.6% | 1.62 | 1.61 | 2.3 | 2.83 | 0.12 | 0.4 |
| Total non-current financial liabilities | 1.6% | 1.62 | 1.61 | 2.3 | 2.83 | 0.12 | 0.4 |
| Provisions, non-current | -1.2% | 3.51 | 3.54 | 3.47 | 3 | 3.21 | 2.79 |
| Provisions, non-current | -1.2% | 3.51 | 3.54 | 3.47 | 3 | 3.21 | 2.79 |
| Total non-current liabilities | -0.7% | 5.12 | 5.15 | 5.77 | 5.83 | 3.34 | 3.17 |
| Total non-current liabilities | -0.7% | 5.12 | 5.15 | 5.77 | 5.83 | 3.34 | 3.17 |
| Borrowings, current | 28.4% | 141 | 110 | 125 | 105 | 113 | 105 |
| Borrowings, current | 28.4% | 141 | 110 | 125 | 105 | 113 | 105 |
| Total current financial liabilities | 65.8% | 311 | 188 | 152 | 148 | 238 | 133 |
| Total current financial liabilities | 65.8% | 311 | 188 | 152 | 148 | 238 | 133 |
| Provisions, current | 560% | 1.69 | 0.85 | 0.88 | 0.88 | 0 | 0.59 |
| Provisions, current | 560% | 1.69 | 0.85 | 0.88 | 0.88 | 0 | 0.59 |
| Current tax liabilities | -63.9% | 0 | 0.39 | 1.17 | 0.95 | 0.15 | 0.28 |
| Current tax liabilities | -63.9% | 0 | 0.39 | 1.17 | 0.95 | 0.15 | 0.28 |
| Total current liabilities | -13.8% | 313 | 363 | 180 | 261 | 239 | 216 |
| Total current liabilities | -13.8% | 313 | 363 | 180 | 261 | 239 | 216 |
| Total liabilities | -13.6% | 318 | 368 | 185 | 266 | 242 | 220 |
| Total liabilities | -13.6% | 318 | 368 | 185 | 266 | 242 | 220 |
| Equity share capital | 0% | 19 | 19 | 19 | 19 | 19 | 19 |
| Equity share capital | 0% | 19 | 19 | 19 | 19 | 19 | 19 |
| Total equity | 5.9% | 687 | 649 | 643 | 611 | 605 | 573 |
| Total equity | 5.9% | 687 | 649 | 643 | 611 | 605 | 573 |
| Total equity and liabilities | -1.2% | 1,005 | 1,017 | 829 | 877 | 847 | 793 |
| Total equity and liabilities | -1.2% | 1,005 | 1,017 | 829 | 877 | 847 | 793 |
| -80.8% |
| 15 |
| 74 |
| 48 |
| 10 |
| - |
| - |
| Interest paid | - | -9.65 | 0 | 10 | -10.61 | - | - |
| Interest paid | - | -9.65 | 0 | 10 | -10.61 | - | - |
| Interest received | 296.2% | 3.59 | -0.32 | 0.02 | -1.09 | - | - |
| Interest received | 296.2% | 3.59 | -0.32 | 0.02 | -1.09 | - | - |
| Income taxes paid (refund) | 112.1% | 1.08 | 0.34 | -0.92 | 2.88 | - | - |
| Income taxes paid (refund) | 112.1% | 1.08 | 0.34 | -0.92 | 2.88 | - | - |
| Other inflows (outflows) of cash | -1328.6% | 0 | 0.93 | 0 | 0 | - | - |
| Other inflows (outflows) of cash | -1328.6% | 0 | 0.93 | 0 | 0 | - | - |
| Net Cashflows From Operating Activities | -64.9% | 27 | 75 | 38 | 17 | - | - |
| Net Cashflows From Operating Activities | -64.9% | 27 | 75 | 38 | 17 | - | - |
| Proceeds from sales of PPE | 6.3% | 0.11 | 0.05 | 0.05 | 0.07 | - | - |
| Proceeds from sales of PPE | 6.3% | 0.11 | 0.05 | 0.05 | 0.07 | - | - |
| Purchase of property, plant and equipment | -74% | 7.75 | 27 | 2.48 | 1.1 | - | - |
| Purchase of property, plant and equipment | -74% | 7.75 | 27 | 2.48 | 1.1 | - | - |
| Purchase of investment property | - | -0.01 | 1 | 0 | 0.01 | - | - |
| Purchase of investment property | - | -0.01 | 1 | 0 | 0.01 | - | - |
| Purchase of intangible assets | - | 0 | 0 | 0.07 | 0.02 | - | - |
| Purchase of intangible assets | - | 0 | 0 | 0.07 | 0.02 | - | - |
| Purchase of other long-term assets | - | 0 | 0 | 0.4 | 20 | - | - |
| Purchase of other long-term assets | - | 0 | 0 | 0.4 | 20 | - | - |
| Interest received | 480.9% | 3.59 | 0.32 | 0.02 | 1.09 | - | - |
| Interest received | 480.9% | 3.59 | 0.32 | 0.02 | 1.09 | - | - |
| Net Cashflows From Investing Activities | 82.2% | -4.05 | -27.4 | -2.88 | -19.87 | - | - |
| Net Cashflows From Investing Activities | 82.2% | -4.05 | -27.4 | -2.88 | -19.87 | - | - |
| Proceeds from borrowings | 116.9% | 4.08 | 2.42 | -0.26 | 0.01 | - | - |
| Proceeds from borrowings | 116.9% | 4.08 | 2.42 | -0.26 | 0.01 | - | - |
| Repayments of borrowings | -90% | 1.22 | 3.21 | -13.37 | -2.43 | - | - |
| Repayments of borrowings | -90% | 1.22 | 3.21 | -13.37 | -2.43 | - | - |
| Dividends paid | 0% | 3.8 | 3.8 | 3.8 | 3.8 | - | - |
| Dividends paid | 0% | 3.8 | 3.8 | 3.8 | 3.8 | - | - |
| Interest paid | 6.8% | 9.65 | 9.1 | 10 | 11 | - | - |
| Interest paid | 6.8% | 9.65 | 9.1 | 10 | 11 | - | - |
| Other inflows (outflows) of cash | -135.8% | -0.03 | 3.88 | -0.85 | -10.26 | - | - |
| Other inflows (outflows) of cash | -135.8% | -0.03 | 3.88 | -0.85 | -10.26 | - | - |
| Net Cashflows from Financing Activities | -7.5% | -10.62 | -9.81 | -1.67 | -22.23 | - | - |
| Net Cashflows from Financing Activities | -7.5% | -10.62 | -9.81 | -1.67 | -22.23 | - | - |
| Net change in cash and cash eq. | -70.3% | 12 | 38 | 34 | -25.05 | - | - |
| Net change in cash and cash eq. | -70.3% | 12 | 38 | 34 | -25.05 | - | - |