sharesgurusharesguru
sharesguru
NH

NH - Narayana Hrudayalaya Limited Share Price

Healthcare Services

1753.50-23.60(-1.33%)
Market Closed as of Nov 14, 2025, 15:30 IST

Valuation

Market Cap35.91 kCr
Price/Earnings (Trailing)45.45
Price/Sales (Trailing)6.15
EV/EBITDA25.76
Price/Free Cashflow-431.48
MarketCap/EBT38.42
Enterprise Value35.91 kCr

Fundamentals

Revenue (TTM)5.84 kCr
Rev. Growth (Yr)12.2%
Earnings (TTM)785.85 Cr
Earnings Growth (Yr)-2.4%

Profitability

Operating Margin16%
EBT Margin16%
Return on Equity21.66%
Return on Assets10.82%
Free Cashflow Yield-0.23%

Price to Sales Ratio

Latest reported: 6

Revenue (Last 12 mths)

Latest reported: 6 kCr

Net Income (Last 12 mths)

Latest reported: 786 Cr

Growth & Returns

Price Change 1W1.3%
Price Change 1M1.5%
Price Change 6M-0.10%
Price Change 1Y38.1%
3Y Cumulative Return31.6%
5Y Cumulative Return38.7%
7Y Cumulative Return32.6%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-1.32 kCr
Cash Flow from Operations (TTM)990.08 Cr
Cash Flow from Financing (TTM)531.81 Cr
Cash & Equivalents457.19 Cr
Free Cash Flow (TTM)-83.68 Cr
Free Cash Flow/Share (TTM)-4.09

Balance Sheet

Total Assets7.27 kCr
Total Liabilities3.64 kCr
Shareholder Equity3.63 kCr
Current Assets2.5 kCr
Current Liabilities1.15 kCr
Net PPE3.81 kCr
Inventory110.26 Cr
Goodwill118.93 Cr

Capital Structure & Leverage

Debt Ratio0.3
Debt/Equity0.61
Interest Coverage4.93
Interest/Cashflow Ops7.28

Dividend & Shareholder Returns

Dividend/Share (TTM)4.5
Dividend Yield0.26%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.00%
Pros

Size: Market Cap wise it is among the top 20% companies of india.

Profitability: Recent profitability of 13% is a good sign.

Growth: Good revenue growth. With 49.4% growth over past three years, the company is going strong.

Balance Sheet: Strong Balance Sheet.

Past Returns: Outperforming stock! In past three years, the stock has provided 31.6% return compared to 13.5% by NIFTY 50.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

Technicals: SharesGuru indicator is Bearish.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Dividend Yield0.26%
Dividend/Share (TTM)4.5
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)38.67

Financial Health

Current Ratio2.18
Debt/Equity0.61

Technical Indicators

RSI (14d)47.33
RSI (5d)60.47
RSI (21d)54.16
MACD SignalBuy
Stochastic Oscillator SignalHold
Grufity SignalSell
RSI SignalHold
RSI5 SignalHold
RSI21 SignalHold
SMA 5 SignalSell
SMA 10 SignalSell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell

Summary of Latest Earnings Report from Narayana Hrudayalaya

Summary of Narayana Hrudayalaya's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Last updated:

Management's outlook for Narayana Hrudayalaya Limited emphasizes sustained growth, especially in the Integrated Care segment and the upcoming expansions in both domestic and international markets. The Integrated Care business is expected to ramp up significantly in revenue, aiding in the overall growth trajectory.

Following are key forward-looking points provided by management:

  1. Cayman Operations: Management anticipates the stabilization of patient volumes in Cayman following the commissioning of a new hospital, with growth expected to resume over the next few quarters. It was noted that the Cayman Hospital business could achieve $200 million in revenue with EBITDA margins between 40% and 42%. The management reassured that the core economics of the Hospital business would remain unchanged despite short-term revenue fluctuations.

  2. Integrated Care Business: This segment is expected to transition towards breakeven by the end of FY26 or the first quarter of FY27, though it will carry a different margin profile compared to the Hospital business. The management reported early traction with significant employer partnerships, and a robust response to offerings in the external market.

  3. Insurance Offerings: The insurance segment aims to see significant adoption with currently about 6,000 lives covered. Management expects this business to improve as they refine their offerings and expand distribution channels. They have identified a cash burn in this segment but remained focused on establishing a sustainable operational model.

  4. New Hospital Expansions: The company is planning several new hospitals by FY27 and FY28. Management indicated that the break-even characteristics will be comparable to market averages, albeit with some initial margin impact due to higher startup costs.

  5. Capex Plans: Management outlined a commitment of around INR 450 crores for capital expenditures aimed at enhancing service offerings, with further additional investments anticipated for new hospital constructions and technology integration across operations.

  6. Long-Term Growth Intent: There is a clear emphasis on maintaining complex procedural volume growth, particularly in oncology and advanced medical technologies, thereby enhancing overall patient experience and leading to increased revenue across the board.

These strategic initiatives underline management's focus on leveraging current capacities while investing in future growth avenues, aiming for healthy long-term returns.

Last updated:

  1. Question: Anesh, can you explain the sequential decline in discharges and OP patient numbers in Cayman? Is it just volatility, or is there a structural change?

    Answer: You're correct; we see quarterly volatility, especially with new hospital openings where initial numbers fluctuate. Historically, new hospitals experience unexpected dips. We expect stabilization in the coming quarters as we ramp up. We remain confident in the growth trajectory.

  2. Question: What accounts for the INR 20-25 crores sequential EBITDA decline for the Cayman business?

    Answer: The decline includes a minor revenue decrease in hospital operations. Integrated Care has different margins, affecting overall EBITDA. While the hospital's fundamental economics remain stable, we've seen variations in patient mix affecting revenue, which we expect to normalize over time.

  3. Question: Can we expect Cayman Hospital's revenue to stabilize at $200 million with a 40-42% EBITDA margin?

    Answer: Providing precise guidance is challenging. However, we anticipate that, while the revenue mix may lean towards lower-margin OP cases, underlying profitability shouldn't fluctuate significantly. We remain committed to healthy growth in absolute earnings.

  4. Question: How do you plan to breach the operational losses in Integrated Care?

    Answer: Integrated Care launched in January and has received a positive response. Although it's currently loss-making, we expect it to break even by year-end or early next year. The goal is to integrate these services into our broader ecosystem for long-term stability.

  5. Question: Will Integrated Care's losses peak in this quarter and decline in the coming quarters?

    Answer: That's difficult to ascertain. While I'd anticipate a narrow range in loss percentages, absolute numbers depend on upcoming revenues. Unlike hospitals, Integrated Care won't show wild fluctuations, but some variability is expected based on claims and other factors.

  6. Question: Are all intended services in the new Cayman unit already operational?

    Answer: Yes, all services have been activated, but it will take time for them to fully mature and reach their potential. While we've commenced operations, we won't see immediate results across all service lines.

  7. Question: What's the growth outlook for the Integrated Care segment regarding future revenues?

    Answer: We're optimistic; we've established partnerships with major employers and organizations. While the segment may not have high margins initially, it's part of our ecosystem strategy to guarantee stable, long-term earnings as we scale.

  8. Question: When will the new hospitals be operational, and what will the break-even timeline look like?

    Answer: The new hospitals are expected to take about a year to operationalize. As for break-even, it will depend significantly on local market dynamics, providing revenues at competitive rates while managing costs effectively.

  9. Question: What is the expected interest cost regarding your Capex projects, and what is the peak debt target?

    Answer: We're targeting a gross debt of around INR 2,400 crores over the next three years. Our leverage ratio will ideally remain at around 2.5-3, which accommodates our planned expansions while positioning us sustainably.

  10. Question: Given your insurance initiatives, how do plans address pre-existing conditions and age demographics?

Answer: Our approach emphasizes no waiting periods for pre-existing issues through comprehensive health screenings. While we aim to cater to older demographics, we need to balance risk and affordability, crafting suitable products for varying age groups.

These questions were navigated concisely, maintaining the core elements and forecasts as requested, while ensuring comprehension of strategic directions and operational metrics.

Revenue Breakdown

Analysis of Narayana Hrudayalaya's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Jun 30, 2025

DescriptionShareValue
Medical and healthcare related services95.6%1.5 kCr
Others2.9%45.9 Cr
Unallocated other income1.5%23.9 Cr
Total1.6 kCr

Share Holdings

Understand Narayana Hrudayalaya ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
SHAKUNTALA SHETTY35.38%
DEVI PRASAD SHETTY11.66%
VIREN PRASAD SHETTY5%
VARUN SHETTY5%
ANESH SHETTY5%
KIRAN MAZUMDAR SHAW2.3%
NARAYANA HEALTH ACADEMY PVT LTD1.81%
NIPPON LIFE INDIA TRUSTEE LTD1.44%
AXIS MUTUAL FUND TRUSTEE LIMITED1.18%
FRANKLIN TEMPLETON INVESTMENT FUNDS1.05%
PARAG PARIKH FLEXI CAP FUND1.03%
AMEYA SHETTY0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Narayana Hrudayalaya Better than it's peers?

Detailed comparison of Narayana Hrudayalaya against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
MAXHEALTHMax Healthcare Institute1.12 LCr7.67 kCr+3.10%+12.80%97.1914.55--
APOLLOHOSPApollo Hospitals Enterprises1.1 LCr22.75 kCr+3.20%+9.40%70.194.85--
FORTISFortis Healthcare77.24 kCr8.16 kCr+3.40%+63.80%88.889.47--
MEDANTAGlobal Health35.25 kCr3.94 kCr+0.50%+18.60%65.978.95--
KRISHANAKrishana Phoschem3.01 kCr1.37 kCr+14.10%+131.00%40.622.2--

Sector Comparison: NH vs Healthcare Services

Comprehensive comparison against sector averages

Comparative Metrics

NH metrics compared to Healthcare

CategoryNHHealthcare
PE45.4571.45
PS6.157.32
Growth12.1 %7.2 %
0% metrics above sector average

Performance Comparison

NH vs Healthcare (2021 - 2025)

NH leads the Healthcare sector while registering a 32.3% growth compared to the previous year.

Key Insights
  • 1. NH is among the Top 5 Hospital companies by market cap.
  • 2. The company holds a market share of 8.5% in Hospital.
  • 3. In last one year, the company has had an above average growth that other Hospital companies.

Income Statement for Narayana Hrudayalaya

Consolidated figures (in Rs. Crores) /
Standalone figures (in Rs. Crores) /

Balance Sheet for Narayana Hrudayalaya

Consolidated figures (in Rs. Crores) /
Standalone figures (in Rs. Crores) /

Cash Flow for Narayana Hrudayalaya

Consolidated figures (in Rs. Crores) /
Standalone figures (in Rs. Crores) /

What does Narayana Hrudayalaya Limited do?

Narayana Hrudayalaya Limited engages in the medical and healthcare services in India and internationally. It operates through two segments, Medical and Healthcare Related Services; and Others. The company acquires, owns, and operates hospitals, clinics, health centers, diagnostic centres, nursing homes and other related activities. It offers cardiology, cardiac surgery, nephrology, urology, neurology, neuro-surgery, endocrinology, orthopedics, internal medicines, obstetrics, gynecology, pediatrics, neonatology, gastroenterology, and oncology services. The company engages in health insurance business. The company was incorporated in 2000 and is headquartered in Bengaluru, India.

Industry Group:Healthcare Services
Employees:11,659
Website:www.narayanahealth.org