sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
NIMBSPROJ logo

NIMBSPROJ - Nimbus Projects Limited Share Price

Realty
Sharesguru Stock Score

NIMBSPROJ

37/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

₹207.95-1.00(-0.48%)
Market Closed as of Jun 24, 2026, 15:30 IST
Pros

Past Returns: Outperforming stock! In past three years, the stock has provided 81.1% return compared to 8.8% by NIFTY 50.

Technicals: Bullish SharesGuru indicator.

Growth: Awesome revenue growth! Revenue grew 868.5% over last year and 573.8% in last three years on TTM basis.

Smart Money: Smart money has been increasing their position in the stock.

Cons

Momentum: Stock has a weak negative price momentum.

Dilution: Company has been diluting it's stock to raise money for business.

Size: It is a small market cap company and can be volatile.

Dividend: Stock hasn't been paying any dividend.

Profitability: Poor Profitability. Recent profit margins are negative at -36%.

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Sharesguru Stock Score

NIMBSPROJ

37/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

Valuation

Market Cap403.66 Cr
Price/Earnings (Trailing)-4.03
Price/Sales (Trailing)1.67
EV/EBITDA-13.1
Price/Free Cashflow-13.63
MarketCap/EBT-5.37
Enterprise Value640.97 Cr

Fundamentals

Revenue (TTM)241.64 Cr
Rev. Growth (Yr)1.67%
Earnings (TTM)-87.99 Cr
Earnings Growth (Yr)72.5%

Profitability

Operating Margin-37%
EBT Margin-31%
Return on Equity-27.59%
Return on Assets-7.22%
Free Cashflow Yield-7.33%

Growth & Returns

Price Change 1W0.40%
Price Change 1M-3.6%
Price Change 6M-22.8%
Price Change 1Y-12.6%
3Y Cumulative Return81.1%
5Y Cumulative Return40%
7Y Cumulative Return49%
10Y Cumulative Return12.8%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-33.38 Cr
Cash Flow from Operations (TTM)-23.28 Cr
Cash Flow from Financing (TTM)77.39 Cr
Cash & Equivalents32.53 Cr
Free Cash Flow (TTM)-29.61 Cr
Free Cash Flow/Share (TTM)-15.33

Balance Sheet

Total Assets1.22 kCr
Total Liabilities899.76 Cr
Shareholder Equity318.9 Cr
Current Assets848.13 Cr
Current Liabilities673.21 Cr
Net PPE10.57 Cr
Inventory679.95 Cr
Goodwill42.14 Cr

Capital Structure & Leverage

Debt Ratio0.22
Debt/Equity0.85
Interest Coverage-4.03
Interest/Cashflow Ops0.06

Dividend & Shareholder Returns

Shares Dilution (1Y)78.2%
Shares Dilution (3Y)78.2%
Pros

Past Returns: Outperforming stock! In past three years, the stock has provided 81.1% return compared to 8.8% by NIFTY 50.

Technicals: Bullish SharesGuru indicator.

Growth: Awesome revenue growth! Revenue grew 868.5% over last year and 573.8% in last three years on TTM basis.

Smart Money: Smart money has been increasing their position in the stock.

Cons

Momentum: Stock has a weak negative price momentum.

Dilution: Company has been diluting it's stock to raise money for business.

Size: It is a small market cap company and can be volatile.

Dividend: Stock hasn't been paying any dividend.

Profitability: Poor Profitability. Recent profit margins are negative at -36%.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Shares Dilution (1Y)78.2%
Earnings/Share (TTM)-51.86

Financial Health

Current Ratio1.26
Debt/Equity0.85

Technical Indicators

RSI (14d)43.7
RSI (5d)54.6
RSI (21d)37.37
MACD SignalSell
Stochastic Oscillator SignalHold
SharesGuru SignalBuy
RSI SignalHold
RSI5 SignalHold
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 SignalBuy
SMA 20 SignalSell
SMA 50 SignalBuy
SMA 100 SignalBuy

Summary of Latest Earnings Report from Nimbus Projects

Summary of Nimbus Projects's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Share Holdings

Understand Nimbus Projects ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
ANAMICA FINANCIAL SERVICES PRIVATE LIMITED9.81%
RCJ INVESTMENT TRUST PRIVATE LIMITED9.67%
NIMBUS INDIA LIMITED9.43%
ANAMICA PORT-FOLIO PRIVATE LIMITED8.93%
SAFFRON HOLDINGS PRIVATE LIMITED8.4%
PEANENCE COMMERCIAL PVT LIMITED7.04%
BROTHERS TRADING PRIVATE LIMITED4.91%
PRATIK M SHETH4.37%
NIMBUS MULTICOMMODITY BROKERS PRIVATE LIMITED4.13%
NIMBUS PROPMART PRIVATE LIMITED4.01%
BIPIN AGARWAL3.52%
BIPIN AGARWAL KARTA OF BIPIN AGARWAL HUF2.66%
SUNITA AGARWAL2.61%
SAMYAKTVA CONSTRUCTION LLP2.59%
BIPIN AGARWAL KARTA OF RAM KUMAR AGARWAL HUF1.56%
HARJEET SINGH1.33%
DALJIT SINGH SAINI1.33%
SANDEEP KUMAR GUPTA1.12%
YAMINI AGARWAL0.45%
SAHIL AGARWAL0.36%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Nimbus Projects Better than it's peers?

Detailed comparison of Nimbus Projects against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr

Sector Comparison: NIMBSPROJ vs Realty

Comprehensive comparison against sector averages

Comparative Metrics

NIMBSPROJ metrics compared to Realty

CategoryNIMBSPROJRealty
PE-4.0332.19
PS1.676.38
Growth868.5 %17.9 %
0% metrics above sector average
Key Insights
  • 1. NIMBSPROJ is NOT among the Top 10 largest companies in Residential, Commercial Projects.
  • 2. The company holds a market share of 0.2% in Residential, Commercial Projects.
  • 3. In last one year, the company has had an above average growth that other Residential, Commercial Projects companies.

Income Statement for Nimbus Projects

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2026Mar-2025Mar-2024Mar-2023Mar-2022Mar-2021
Revenue From Operations28.8%2291785.872.273.864.62
Other Income-76%13513434221.7
Total Income5.2%2422303936266.32
Cost of Materials4.5%1851771.561.170.290
Employee Expense71%8.255.241.060.90.90.78
Finance costs140%25115.159.964.484.06
Depreciation and Amortization366.7%1.421.090.220.240.290.34
Other expenses236.1%122376.61.445.4721
Total Expenses47.2%34123215141128
Profit Before exceptional items and Tax-3064.8%-99.64-2.18252215-22
Exceptional items before tax-1400000
Total profit before tax-2615.4%-85.35-2.18252215-22
Current tax-73.2%1.924.430.95-0.020.260.13
Deferred tax-120.7%0.722.3500.10.120.02
Total tax-71.8%2.636.780.950.070.380.15
Total profit (loss) for period-241.3%-87.9964242214-22.2
Other comp. income net of taxes-12.1%-0.020.0900.010.020.01
Total Comprehensive Income-241.3%-88.0164242214-22.19
Earnings Per Share, Basic-180.6%-45.5558.750.0120.3813.87-29.84
Earnings Per Share, Diluted-180.6%-45.5558.750.0120.3813.87-29.84
Description(%) Q/QMar-2026Dec-2025Jun-2025Mar-2025Jun-2024Mar-2024
Revenue From Operations17122.2%2182.263.90.830.354.9
Other Income132.2%6.84-17.121.19120.585.97
Total Income1512.4%225-14.865.09130.9211
Cost of Materials452400%1821.040.8-0.2701.56
Employee Expense-35.3%1.882.362.031.520.240.29
Finance costs1072.4%182.452.155.211.671.33
Depreciation and Amortization-13.2%0.40.470.320.440.050.06
Other expenses185%582136136111.88
Total Expenses863%2612842143135.13
Profit Before exceptional items and Tax15.7%-35.6-42.43-36.54-129.86-11.745.74
Exceptional items before tax59%0-1.4416000
Total profit before tax18.4%-35.6-43.86-20.82-129.86-11.745.74
Current tax-27.6%-4.82-3.564.9-2.6700.71
Deferred tax43.9%0.4-0.07-2.12-24.75-0.010
Total tax-17.1%-4.42-3.632.79-27.42-0.010.71
Total profit (loss) for period23.8%-31.17-41.22-35.57-113.52-11.735.02
Other comp. income net of taxes1%0.040.03-0.10.12-0.010
Total Comprehensive Income23.8%-31.13-41.19-35.68-113.4-11.745.02
Earnings Per Share, Basic23.3%-16.13-21.34-32.82-104.74-10.824.63
Earnings Per Share, Diluted23.3%-16.13-21.34-23.52-104.74-10.824.63
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2026Mar-2025Mar-2024Mar-2023Mar-2022Mar-2021
Revenue From Operations-7.8%1.471.515.872.273.864.62
Other Income-94.1%3.26399.8434222.17
Total Income-90.4%4.73401636266.78
Cost of Materials-001.561.170.290
Employee Expense25%1.71.561.060.90.90.78
Finance costs-89.8%1.455.415.159.964.484.06
Depreciation and Amortization6.1%0.230.180.220.240.290.34
Other expenses-74.4%12446.61.441121
Total Expenses-70%165115141728
Profit Before exceptional items and Tax-8.1%-11.1-10.191.12229.06-21.53
Total profit before tax-8.1%-11.1-10.191.12229.06-21.53
Current tax-135.3%0.113.520.95-0.020.260.13
Deferred tax95.4%0.91-0.960.150.10.120.02
Total tax-98.1%1.032.561.10.070.380.15
Total profit (loss) for period4.5%-12.13-12.750.01228.68-21.68
Other comp. income net of taxes-00-0.0100.010.01
Total Comprehensive Income4.5%-12.13-12.750.01228.69-21.67
Earnings Per Share, Basic-233.9%-6.28-1.180.0120.378.46-29.15
Earnings Per Share, Diluted-233.9%-6.28-1.180.0120.378.46-29.15
Description(%) Q/QMar-2026Dec-2025Jun-2025Mar-2025Jun-2024Mar-2024
Revenue From Operations0%0.380.380.360.020.354.9
Other Income-9.9%0.220.297.350.240.585.97
Total Income-14.7%0.610.667.710.260.9211
Cost of Materials-000001.56
Employee Expense6.3%0.410.370.550.370.240.29
Finance costs117.4%1.150.140.152.151.671.33
Depreciation and Amortization4.2%0.090.050.10.040.050.06
Other expenses-381.3%-27.13111016111.88
Total Expenses-340.7%-25.48121119135.13
Profit Before exceptional items and Tax309.9%26-10.91-3.12-18.46-11.745.74
Total profit before tax309.9%26-10.91-3.12-18.46-11.745.74
Current tax-000-0.3100.71
Deferred tax62.6%0.6-0.07-2.12-0.93-0.010
Total tax62.6%0.6-0.07-2.12-1.24-0.010.71
Total profit (loss) for period302.7%25-10.84-1-17.22-11.735.03
Other comp. income net of taxes-0.010-0.010-0.010
Total Comprehensive Income302.7%25-10.84-1.02-17.22-11.735.03
Earnings Per Share, Basic284.4%13.19-5.61-0.92-1.59-10.824.64
Earnings Per Share, Diluted284.4%13.19-5.61-0.66-1.59-10.824.64

Balance Sheet for Nimbus Projects

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2026Sep-2025Mar-2025Mar-2024Sep-2023Mar-2023
Cash and cash equivalents100%3317120.521.181.24
Current investments-88.7%4.0428400.57.353.46
Loans, current-00-0.97000
Total current financial assets34.8%9470713.088.985.42
Inventories-8.4%680742666151516
Current tax assets--4.712.4901.41.36
Total current assets-4%848883762183837
Property, plant and equipment60.3%117.246.563.183.293.5
Investment property-12101138700
Goodwill0%424242000
Non-current investments-41.7%18832216807877
Loans, non-current-00000.080
Total non-current financial assets-41.3%1903231690.087877
Total non-current assets-2.1%3713793451098280
Total assets-3.3%1,2191,2611,106127120117
Borrowings, non-current21.6%1811491476.483.213.27
Total non-current financial liabilities25.8%2251791766.48133130
Provisions, non-current9.7%0.440.380.120.040.040.03
Total non-current liabilities27%227179177139133131
Borrowings, current23.9%8972380.380.350.41
Total current financial liabilities-18.9%2422982583.190.740.8
Provisions, current-94.2%1.153.583.640.010.010
Current tax liabilities-925%0.341.080.220.950.420.11
Total current liabilities-9.1%6737405934.154.672.1
Total liabilities-2.1%900919770143138133
Equity share capital0%191911111111
Non controlling interest-29.1%405660--0
Total equity-7%319343337-15.7-17.58-15.7
Total equity and liabilities-3.3%1,2191,2611,106127120117
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2026Sep-2025Mar-2025Mar-2024Sep-2023Mar-2023
Cash and cash equivalents209.7%155.521.870.021.181.24
Current investments592%2.230.750.720.57.353.46
Total current financial assets230%34113.191.478.985.42
Inventories11.4%412370340151516
Current tax assets-132.1%0.23.491.391.611.41.36
Total current assets14.4%447391351183837
Property, plant and equipment70.2%5.513.652.933.183.293.5
Investment property-0092-00
Goodwill0%1919191900
Non-current investments-15.2%9010629877877
Loans, non-current-1400000
Total non-current financial assets1%10710629877877
Total non-current assets-0.7%1371381591098280
Total assets10.4%584529510127120117
Borrowings, non-current53.6%15098896.483.213.27
Total non-current financial liabilities53.6%1509889138133130
Provisions, non-current-5.3%00.050.010.040.040.03
Total non-current liabilities53.6%1509889139133131
Borrowings, current1257.5%615.420.880.380.350.41
Total current financial liabilities-16.1%1842191860.430.740.8
Provisions, current-139%0.033.493.510.010.010
Current tax liabilities--0-0.950.420.11
Total current liabilities-5.2%2182301934.154.672.1
Total liabilities12.2%368328282143138133
Equity share capital0%191911111111
Total equity7.5%216201228-15.69-17.58-15.7
Total equity and liabilities10.4%584529510127120117

Cash Flow for Nimbus Projects

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2026Mar-2025Mar-2024Mar-2023Mar-2022Mar-2021
Finance costs-004.4301.02-
Change in inventories97.6%-14.03-637.911.121.170.29-
Depreciation366.7%1.421.090.220.240.29-
Adjustments for interest income-000-0.3-1.73-
Net Cashflows from Operations65.7%-31.1-92.5443.761.8-
Interest paid-979.1%-9.112.150.710.590-
Interest received-995.3%-2.851.43-0.6600-
Income taxes paid (refund)-109.5%-1.5728-0.37-0.280-
Net Cashflows From Operating Activities80.1%-23.28-120.97433.451.8-
Cash payment for investment in partnership firm or association of persons or LLP-00282.60-
Proceeds from sales of PPE-1011.1%00.910.670.670.26-
Purchase of property, plant and equipment80.7%6.333.95000-
Proceeds from sales of investment property-3600151.85-
Purchase of investment property-102.5%041-3.293.043.6-
Purchase of intangible assets92%0-11.57000-
Purchase of other long-term assets-660000-
Interest received-332.6%01.430.930.030-
Other inflows (outflows) of cash-2.850000-
Net Cashflows From Investing Activities-5.3%-33.38-31.64-22.641.06-1.49-
Proceeds from issuing shares-00003.4-
Proceeds from borrowings-47.5%861633.500-
Repayments of borrowings-000.322.841.05-
Interest paid-9.1100.710.860.46-
Other inflows (outflows) of cash-0000-2.02-
Net Cashflows from Financing Activities-53.1%771632.47-3.7-0.12-
Net change in cash and cash eq.122.2%2110230.810.19-
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2026Mar-2025Mar-2024Mar-2023Mar-2022Mar-2021
Finance costs-00001.02-
Change in inventories77.8%-71.7-325.851.121.170.29-
Depreciation42.7%0.530.180.220.240.29-
Impairment loss / reversal-00005.57-
Adjustments for interest income-0.1700-0.3-1.73-
Net Cashflows from Operations8.2%-131.08-142.92213.841.8-
Interest paid-183.7%-2.695.410.710.590-
Interest received62.8%0-1.69-0.6600-
Income taxes paid (refund)-122.5%0.110.6-0.14-0.280-
Net Cashflows From Operating Activities14.6%-128.5-150.62203.531.8-
Cash payment for investment in partnership firm or association of persons or LLP-00282.60-
Proceeds from sales of PPE-85.2%00.460.670.670.26-
Purchase of property, plant and equipment-3.110000-
Proceeds from sales of investment property-67.6%25750151.85-
Purchase of investment property16%0-0.19-3.293.043.6-
Interest received-0.1700.640.030-
Net Cashflows From Investing Activities-72%2276-22.921.06-1.49-
Proceeds from issuing shares-00003.4-
Proceeds from borrowings-12103.1800-
Repayments of borrowings-0002.841.05-
Interest paid-61.7%2.695.410.710.860.46-
Other inflows (outflows) of cash-0000-2.02-
Net Cashflows from Financing Activities1940.9%119-5.412.47-3.7-0.12-
Net change in cash and cash eq.114.8%13-79.99-0.720.890.19-

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

Performance Comparison

NIMBSPROJ vs Realty (2021 - 2026)

NIMBSPROJ outperforms the broader Realty sector, although its performance has declined by 36.1% from the previous year.