NIPPOBATRY - Indo National Limited Share Price

Household Products

₹469.60+1.40(+0.30%)

Market Open as of Aug 7, 2025, 15:30 IST

Select time range

Valuation
Market Cap	352.2 Cr
Price/Earnings (Trailing)	2.85
Price/Sales (Trailing)	0.54
EV/EBITDA	2.38
Price/Free Cashflow	-3.62
MarketCap/EBT	2.33
Enterprise Value	398.45 Cr

Fundamentals
Revenue (TTM)	657.44 Cr
Rev. Growth (Yr)	-41.5%
Earnings (TTM)	121.95 Cr
Earnings Growth (Yr)	-99.1%

Profitability
Operating Margin	23%
EBT Margin	23%
Return on Equity	25.9%
Return on Assets	16.9%
Free Cashflow Yield	-27.66%

Price to Sales Ratio

Latest reported: 1

Revenue (Last 12 mths)

Latest reported: 657 Cr

Net Income (Last 12 mths)

Latest reported: 122 Cr

Growth & Returns
Price Change 1W	2.4%
Price Change 1M	-0.50%
Price Change 6M	-5.9%
Price Change 1Y	-16.6%
3Y Cumulative Return	10.1%
5Y Cumulative Return	12.2%
7Y Cumulative Return	2%
10Y Cumulative Return	-3.7%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	80.47 Cr
Cash Flow from Operations (TTM)	-55.76 Cr
Cash Flow from Financing (TTM)	-18.78 Cr
Cash & Equivalents	6.88 Cr
Free Cash Flow (TTM)	-97.41 Cr
Free Cash Flow/Share (TTM)	-129.88

Balance Sheet
Total Assets	721.48 Cr
Total Liabilities	250.57 Cr
Shareholder Equity	470.91 Cr
Current Assets	360.36 Cr
Current Liabilities	188.08 Cr
Net PPE	207.07 Cr
Inventory	117.2 Cr
Goodwill	0.00

Capital Structure & Leverage
Debt Ratio	0.07
Debt/Equity	0.11
Interest Coverage	46.6
Interest/Cashflow Ops	-16.54

Dividend & Shareholder Returns
Dividend/Share (TTM)	5
Dividend Yield	1.13%
Shares Dilution (1Y)	0.00%
Shares Dilution (3Y)	0.00%

Risk & Volatility
Max Drawdown	-32.7%
Drawdown Prob. (30d, 5Y)	45%
Risk Level (5Y)	44.8%

Pros

Technicals: Bullish SharesGuru indicator.

Smart Money: Smart money has been increasing their position in the stock.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Profitability: Very strong Profitability. One year profit margin are 19%.

Balance Sheet: Strong Balance Sheet.

Cons

Size: It is a small market cap company and can be volatile.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Investor Care
Dividend Yield	1.13%
Dividend/Share (TTM)	5
Shares Dilution (1Y)	0.00%
Earnings/Share (TTM)	165.02

Financial Health
Current Ratio	1.92
Debt/Equity	0.11

Technical Indicators
RSI (14d)	56.69
RSI (5d)	75.65
RSI (21d)	48.41
MACD Signal	Buy
Stochastic Oscillator Signal	Hold
Grufity Signal	Buy
RSI Signal	Hold
RSI5 Signal	Sell
RSI21 Signal	Hold
SMA 5 Signal	Buy
SMA 10 Signal	Buy
SMA 20 Signal	Buy
SMA 50 Signal	Sell
SMA 100 Signal	Sell

Summary of Latest Earnings Report from Indo National

Summary of Indo National's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Earnings Outlook

Last updated:

Q&A Session

Last updated:

Revenue Breakdown

Analysis of Indo National's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Revenue

Last Updated: Mar 31, 2025

Description	Share	Value
consumer goods	100.0%	97.1 Cr
Total		97.1 Cr

Share Holdings

Understand Indo National ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

Shareholder Name	Holding %
DWARAKNATH REDDY	44.1%
SARLA DEVI KHAITAN	4.43%
P.D.R INVESTMENTS PVT. LTD	4.37%
SHARAD KANAYALAL SHAH	4.22%
SINDOORI REDDY	3.89%
RAJENDRA PRASAD KHAITAN	1.84%
OBUL REDDY INVESTMENTS PVT LTD	1.83%
SUNEETA REDDY	1.59%
VARSHA SHARAD SHAH	1.14%
H N KHAITAN (HUF)	0.57%
RADIOHMS PROPERTIES PRIVATE LIMITED	0.14%
ANJU GANERIWAL	0.07%
LAKSHMI DEVI JIWARAJKA	0%
ADITYA DEV REDDY	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Indo National Better than it's peers?

Detailed comparison of Indo National against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
		-	-	-	-	-	-	-	-

Sector Comparison: NIPPOBATRY vs Household Products

Comprehensive comparison against sector averages

Comparative Metrics

NIPPOBATRY metrics compared to Household

Category	NIPPOBATRY	Household
PE	2.84	34.81
PS	0.53	3.67
Growth	1 %	4.1 %

Performance Comparison

NIPPOBATRY vs Household (2021 - 2025)

Key Insights

1. NIPPOBATRY is among the Top 10 Household Products companies but not in Top 5.
2. The company holds a market share of 6.5% in Household Products.
3. In last one year, the company has had a below average growth that other Household Products companies.

Income Statement for Indo National

Consolidated figures (in Rs. Crores) / View Standalone Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	-27.2%	467	641	572	570	532	330
Other Income	2000%	190	10	5.46	19	18	18
Total Income	0.9%	657	651	577	589	550	348
Cost of Materials	-27.8%	170	235	243	256	219	125
Purchases of stock-in-trade	-5.1%	131	138	105	97	74	96
Employee Expense	-19.2%	81	100	85	87	81	45
Finance costs	-83.2%	3.18	14	11	11	13	5.52
Depreciation and Amortization	-29.4%	13	18	17	13	13	5.58
Other expenses	-9.3%	118	130	109	115	96	52
Total Expenses	-19.8%	506	631	585	568	500	318
Profit Before exceptional items and Tax	733.3%	151	19	-8.01	21	50	30
Exceptional items before tax	-	0	0	0	0	0	-29.23
Total profit before tax	733.3%	151	19	-8.01	21	50	1.01
Current tax	1213.6%	32	3.36	3.93	5.71	15	1.24
Deferred tax	-1085.7%	-3.14	1.42	-3.95	1.8	1.81	-0.72
Total tax	640.7%	29	4.78	-0.02	7.51	17	0.52
Total profit (loss) for period	764.3%	122	15	-8.26	13	33	0.49
Other comp. income net of taxes	75.6%	0.42	-1.38	0.69	-0.42	-0.63	-0.27
Total Comprehensive Income	908.3%	122	13	-7.57	12	32	0.22
Earnings Per Share, Basic	1286.5%	165.02	12.83	-7.59	10.59	40.505	0.65
Earnings Per Share, Diluted	1286.5%	165.02	12.83	-7.59	10.59	40.505	0.65

Description	(%) Q/Q	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023
Revenue From Operations	-20.7%	97	122	128	121	169	168
Other Income	185.7%	3.2	1.77	3.36	182	2.61	2.75
Total Income	-18.9%	100	123	131	303	172	171
Cost of Materials	-13.5%	33	38	50	50	56	64
Purchases of stock-in-trade	-3%	33	34	32	32	24	31
Employee Expense	-5.6%	18	19	20	24	25	26
Finance costs	95.6%	0.96	0.1	-0.49	2.61	3.28	3.37
Depreciation and Amortization	2.1%	2.94	2.9	2.86	4.53	4.66	4.49
Other expenses	-45.7%	20	36	26	36	34	34
Total Expenses	-24.4%	103	136	129	138	159	163
Profit Before exceptional items and Tax	72.8%	-2.64	-12.39	1.88	164	12	8.12
Total profit before tax	72.8%	-2.64	-12.39	1.88	164	12	8.12
Current tax	-241.3%	-2.72	-0.09	-0.08	35	1.66	1.32
Deferred tax	18.7%	0	-0.23	-0.21	-2.69	1.57	0.95
Total tax	-181.8%	-2.72	-0.32	-0.29	33	3.23	2.27
Total profit (loss) for period	93%	0.08	-12.07	2.17	132	9.09	5.84
Other comp. income net of taxes	72.2%	0.7	-0.08	-0.07	-0.13	0.26	-0.2
Total Comprehensive Income	98.4%	0.79	-12.15	2.1	132	9.35	5.65
Earnings Per Share, Basic	94.8%	0.11	-16.09	2.89	178.11	3.2	4.59
Earnings Per Share, Diluted	94.8%	0.11	-16.09	2.89	178.11	3.2	4.59

Standalone figures (in Rs. Crores) / View Consolidated Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	-1.7%	458	466	405	368	-	330
Other Income	59%	8.65	5.81	5.96	15	-	18
Total Income	-1.1%	467	472	411	383	-	348
Cost of Materials	8.1%	162	150	148	146	-	125
Purchases of stock-in-trade	-5.1%	131	138	105	97	-	96
Employee Expense	5.7%	75	71	57	56	-	45
Finance costs	-96.4%	1.1	3.75	2.39	2.5	-	5.52
Depreciation and Amortization	25%	11	9	10	5.73	-	5.58
Other expenses	-5.4%	88	93	69	77	-	52
Total Expenses	0.4%	466	464	409	372	-	318
Profit Before exceptional items and Tax	-99.1%	1.06	8.04	1.5	11	-	30
Exceptional items before tax	-	0	0	0	0	-	-29.23
Total profit before tax	-99.1%	1.06	8.04	1.5	11	-	1.01
Current tax	-135.3%	0.64	2.02	1.7	3.24	-	1.24
Deferred tax	4.8%	-0.6	-0.68	-1.2	-0.42	-	-0.72
Total tax	-379.4%	0.05	1.34	0.5	2.82	-	0.52
Total profit (loss) for period	-99.8%	1.01	6.7	1	7.78	-	0.49
Other comp. income net of taxes	74.3%	0.47	-1.06	0.79	-0.34	-	-0.27
Total Comprehensive Income	-89.7%	1.48	5.64	1.79	7.44	-	0.22
Earnings Per Share, Basic	-95.6%	1.35	8.93	1.34	10.38	-	0.65
Earnings Per Share, Diluted	-95.6%	1.35	8.93	1.34	10.38	-	0.65

Description	(%) Q/Q	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023
Revenue From Operations	-20.7%	97	122	128	112	104	122
Other Income	89.6%	2.46	1.77	3.36	1.06	1.27	1.69
Total Income	-18.9%	100	123	131	113	105	123
Cost of Materials	-13.5%	33	38	50	41	29	42
Purchases of stock-in-trade	-3%	33	34	32	32	24	31
Employee Expense	-5.6%	18	19	19	19	18	18
Finance costs	13.3%	0.22	0.1	0.07	0.71	0.82	1.03
Depreciation and Amortization	2.1%	2.94	2.9	2.86	2.76	2.43	2.21
Other expenses	-17.4%	20	24	26	19	21	25
Total Expenses	-17.2%	102	123	129	112	106	121
Profit Before exceptional items and Tax	-312.3%	-2.01	0.27	1.71	1.09	-1.27	2.28
Total profit before tax	-312.3%	-2.01	0.27	1.71	1.09	-1.27	2.28
Current tax	66.4%	0.62	-0.13	-0.08	0.23	-0.38	0.63
Deferred tax	18.7%	0	-0.23	-0.21	-0.15	-0.1	-0.23
Total tax	72.1%	0.62	-0.36	-0.29	0.08	-0.48	0.4
Total profit (loss) for period	-881.1%	-2.63	0.63	2	1.01	-0.79	1.88
Other comp. income net of taxes	72.2%	0.7	-0.08	-0.07	-0.09	0.14	-0.01
Total Comprehensive Income	-551.1%	-1.93	0.55	1.93	0.92	-0.66	1.87
Earnings Per Share, Basic	-2718.7%	-3.51	0.84	2.67	1.35	-1.05	2.51
Earnings Per Share, Diluted	-2718.7%	-3.51	0.84	2.67	1.35	-1.05	2.51

Balance Sheet for Indo National

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	-8.1%	6.88	7.4	0.94	3.97	5.08	4.13
Total current financial assets	-12.7%	166	190	173	172	156	144
Inventories	6.4%	117	110	97	110	88	108
Current tax assets	-0.2%	5.63	5.64	4.57	3.46	3.81	3.12
Total current assets	-1.4%	360	365	330	350	279	286
Property, plant and equipment	13.2%	207	183	187	183	172	157
Capital work-in-progress	11.5%	4.39	4.04	2.09	14	4.4	3.04
Goodwill	-	0	0	49	49	49	49
Non-current investments	-25.8%	96	129	0.01	0.01	0.01	0.01
Loans, non-current	-	0	0	0	0	0	0
Total non-current financial assets	-25%	97	129	12	0.71	0.72	0.78
Total non-current assets	2%	361	354	270	255	236	222
Total assets	0.3%	721	719	599	605	515	508
Borrowings, non-current	-4.3%	23	24	49	53	29	29
Total non-current financial liabilities	0%	24	24	50	53	30	29
Provisions, non-current	0%	14	14	14	13	11	9.41
Total non-current liabilities	0%	62	62	92	82	56	56
Borrowings, current	123.1%	30	14	91	113	103	89
Total current financial liabilities	25.3%	95	76	165	178	174	153
Provisions, current	-14.6%	42	49	8.64	14	6.16	11
Current tax liabilities	-	0	0	0.06	0	0.19	0
Total current liabilities	8.1%	188	174	234	264	196	183
Total liabilities	6.4%	251	236	326	346	253	239
Equity share capital	0%	3.75	3.75	3.75	3.75	3.75	3.75
Non controlling interest	0%	33	33	37	28	30	32
Total equity	-2.5%	471	483	273	259	262	268
Total equity and liabilities	0.3%	721	719	599	605	515	508

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	-69%	0.29	0.58	0.6	0.26	0.22	0.6
Loans, current	-	0	0	5.9	7.85	12	11
Total current financial assets	-20.5%	71	89	57	89	52	60
Inventories	11.3%	70	63	58	73	60	77
Current tax assets	-0.2%	5.63	5.64	4.57	3.46	3.81	3.12
Total current assets	-2.9%	168	173	128	175	128	151
Property, plant and equipment	15.7%	141	122	120	117	117	110
Capital work-in-progress	-	1.29	0	0.14	7.56	0.84	0.62
Non-current investments	-16.7%	166	199	78	78	73	47
Total non-current financial assets	-16.2%	167	199	79	79	73	47
Total non-current assets	-3.9%	319	332	210	204	191	178
Total assets	-3.8%	487	506	338	379	319	329
Borrowings, non-current	-	0	0	0	0	0	0
Total non-current financial liabilities	-	0	0	0	0	0	0
Provisions, non-current	0%	12	12	12	11	9.24	7.86
Total non-current liabilities	0%	27	27	27	27	26	25
Borrowings, current	-7.5%	187	202	17	48	21	26
Total current financial liabilities	-4.9%	216	227	44	84	48	58
Provisions, current	-64.9%	4.86	12	6.86	12	4.85	9.34
Total current liabilities	-6.8%	234	251	82	125	67	75
Total liabilities	-6.1%	261	278	109	152	93	100
Equity share capital	0%	3.75	3.75	3.75	3.75	3.75	3.75
Total equity	-0.9%	226	228	228	227	226	229
Total equity and liabilities	-3.8%	487	506	338	379	319	329

Cash Flow for Indo National

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	-	0	0	0	11	-	-
Change in inventories	-108.2%	-20.38	-9.27	29	-29.23	-	-
Depreciation	-29.4%	13	18	17	13	-	-
Adjustments for interest income	-	0	0	1.74	11	-	-
Net Cashflows from Operations	225.5%	167	52	40	42	-	-
Interest paid	-199.8%	-3.18	5.19	0	0	-	-
Income taxes paid (refund)	1288.9%	36	3.52	3.57	6.68	-	-
Other inflows (outflows) of cash	-	-189.97	0	0	0	-	-
Net Cashflows From Operating Activities	-232%	-55.76	44	36	35	-	-
Proceeds from sales of PPE	-310.7%	0.41	1.28	1.25	6.56	-	-
Purchase of property, plant and equipment	-6.8%	42	45	31	52	-	-
Purchase of investment property	-	101	0	0	0.83	-	-
Purchase of other long-term assets	-	0	0	-0.27	0	-	-
Dividends received	-	0	0	1.74	0	-	-
Interest received	-123.9%	0	5.19	0	11	-	-
Other inflows (outflows) of cash	-	223	0	0	0	-	-
Net Cashflows From Investing Activities	301.2%	80	-38.26	-27.62	-35.41	-	-
Proceeds from borrowings	-105.3%	0	20	17	21	-	-
Repayments of borrowings	681.8%	87	12	8.59	20	-	-
Payments of lease liabilities	-3.1%	0	0.03	0	0	-	-
Dividends paid	-136.4%	0	3.75	6.2	9.38	-	-
Interest paid	-83.2%	3.18	14	11	11	-	-
Income taxes paid (refund)	-	3.75	0	0	0	-	-
Other inflows (outflows) of cash	-	75	0	0	0	-	-
Net Cashflows from Financing Activities	-89.6%	-18.78	-9.43	-9.42	-19.74	-	-
Net change in cash and cash eq.	196.1%	5.94	-4.14	-1.09	-20.11	-	-

Standalone figures (in Rs. Crores) / View Consolidated Data

Finance costs	-
Change in inventories	-1395%
Depreciation	25%
Adjustments for interest income	-
Net Cashflows from Operations	-246.5%
Interest paid	-152.3%
Interest received	-
Income taxes paid (refund)	-60.1%
Other inflows (outflows) of cash	-
Net Cashflows From Operating Activities	-293.4%
Proceeds from sales of PPE	-
Purchase of property, plant and equipment	45.5%
Proceeds from sales of investment property	2700%
Purchase of investment property	1900%
Proceeds from sales of long-term assets	-116.7%
Interest received	-47.6%
Other inflows (outflows) of cash	-
Net Cashflows From Investing Activities	-537.8%
Payments of other equity instruments	-
Proceeds from borrowings	-
Repayments of borrowings	400%
Dividends paid	0%
Interest paid	-113.3%
Net Cashflows from Financing Activities	1435%
Net change in cash and cash eq.	-107.9%

What does Indo National Limited do?

Household Products•Fast Moving Consumer Goods•Small Cap

Indo National Limited manufactures and distributes dry cell batteries, rechargeable batteries, flashlights, and general lighting products in India. The company offers alkaline and zinc batteries; battery operated and rechargeable torches; LED lighting, including battens, spotlight, down and panel light, rechargeable bulbs, and regular bulbs. It provides spike guards and flex boxes; mosquito and liquid vaporizer; electrical products; other FMCG products; and razors and blades under DORCO brand. The company was formerly known as Nippo Batteries Co. Ltd. and changed its name to Indo National Limited in April 2013. Indo National Limited was incorporated in 1972 and is headquartered in Chennai, India.

Industry Group:Household Products

Employees:1,315

Website:www.nippo.in

NIPPOBATRY - Indo National Limited Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Risk & Volatility

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does Indo National Limited do?