PRESTIGE - Prestige Estates Projects Limited Share Price

Realty

₹1691.80-7.50(-0.44%)

Market Closed as of Jun 17, 2025, 15:30 IST

What does Prestige Estates Projects Limited do?

Residential, Commercial Projects•Realty•Mid Cap

Prestige Estates Projects is a prominent player in the real estate sector, focusing on both residential and commercial projects. The company is publicly traded under the stock ticker PRESTIGE and has a significant market capitalization of Rs. 49,312.1 Crores.

Based in Bengaluru, India, Prestige Estates Projects Limited, along with its subsidiaries, is actively involved in the development and leasing of various real estate properties. These developments include a wide array of residential options such as:

Townships
Apartments
Luxury villas
Mansions
Row houses
Plotted developments
Golf communities
Affordable housing

In addition to residential properties, the company also undertakes the development and operation of commercial projects and owns hospitality properties including hotels, resorts, spas, and service apartments.

Prestige Estates Projects offers a variety of real estate services, which encompass:

Fit-out and interior design
Facilities and property management
Project and construction management

Founded in 1986, the company is a subsidiary of the Razack Family Trust. Over the trailing twelve months, Prestige reported a revenue of Rs. 8,378.7 Crores and distributes dividends to its investors, currently yielding 0.16% per year, with a last reported dividend of Rs. 1.8 per share.

While the company has experienced a 26.5% revenue growth over the past three years, it has also diluted its shareholders by 7.5% during the same period.

Industry Group:Realty

Employees:8,351

Website:www.prestigeconstructions.com

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Category	PRESTIGE	Realty
PE	90.40	46.29
PS	8.74	9.42
Growth	-17.3 %	8.1 %

Share Holdings

Understand Prestige Estates Projects ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

As of 2025-03-31

Shareholder Name	Holding %
Razack Family Trust	52.24%
Gamnat Pte. Ltd.	2.74%
Mirae Asset Large & Midcap Fund	2.27%
Hdfc Trustee Company Limited-Hdfc Flexi Cap Fund	2.19%
Irfan Razack	2.18%
Noaman Razack	2.18%
Rezwan Razack	2.18%
Government Of Singapore	1.88%
Motilal Oswal Midcap Fund	1.72%
Axis Focused Fund Account	1.62%
Nps Trust- A/C Sbi Pension Fund Scheme - State Govt	1.55%
Nippon Life India Trustee Ltd-A/C Nippon India Growth Fund	1.34%
Invesco India Arbitrage Fund	1.31%
Icici Prudential Focus Equity Fund	1.28%
Franklin India Flexi Cap Fund	1.14%
Almas Rezwan	0.54%
Badrunissa Irfan	0.54%
Sameera Noaman	0.54%
Faiz Rezwan	0.18%
Zayd Noaman	0.18%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Balance Sheet for Prestige Estates Projects

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	620.3%	3,876	539	258	267	351	473
Current investments	0%	1.8	1.8	1.4	1.4	0.5	0.5
Loans, current	23.9%	3,937	3,177	2,521	3,050	2,896	2,979
Total current financial assets	92.8%	9,147	4,745	3,543	4,219	4,199	4,493
Inventories	7%	6,241	5,832	5,276	5,343	5,831	5,430
Current tax assets	-	-	-	-	-	0	-
Total current assets	44.6%	15,908	10,999	9,219	9,836	10,310	10,454
Property, plant and equipment	-4.7%	636	667	660	493	462	480
Capital work-in-progress	1100%	8	0.3	7.5	174	127	441
Investment property	5.2%	2,309	2,194	1,802	1,558	1,437	962
Non-current investments	-0.1%	1,488	1,490	1,475	1,624	1,625	1,565
Loans, non-current	4.3%	3,643	3,494	3,678	3,544	2,473	2,383
Total non-current financial assets	4.5%	5,449	5,216	5,488	5,468	4,593	4,553
Total non-current assets	3.5%	8,835	8,536	8,370	8,095	7,008	6,826
Total assets	26.7%	24,744	19,534	17,589	17,932	17,318	17,281
Borrowings, non-current	-48.3%	323	624	895	934	972	1,154
Total non-current financial liabilities	-6.2%	1,886	2,011	1,912	1,540	1,416	1,472
Provisions, non-current	-61.5%	11	27	24	23	19	18
Total non-current liabilities	-6.1%	1,926	2,052	1,957	1,570	1,446	1,501
Borrowings, current	-5.6%	2,956	3,131	2,151	2,411	1,379	1,422
Total current financial liabilities	0.6%	6,205	6,166	5,141	5,939	4,763	4,746
Provisions, current	76%	170	97	87	113	262	338
Total current liabilities	4.3%	11,108	10,648	8,875	9,713	9,406	9,410
Total liabilities	2.6%	13,033	12,700	10,832	11,282	10,852	10,911
Equity share capital	7.5%	431	401	401	401	401	401
Total equity	71.3%	11,710	6,835	6,757	6,649	6,467	6,369
Total equity and liabilities	26.7%	24,744	19,534	17,589	17,932	17,318	17,281

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022	Mar-2022
Cash and cash equivalents	98%	4,489	2,268	1,521	1,456	1,312	2,068
Current investments	13.8%	957	841	1.4	1.4	0.5	0.5
Loans, current	9.6%	2,151	1,963	990	2,955	2,007	1,764
Total current financial assets	32.5%	11,315	8,542	5,333	7,355	6,257	6,334
Inventories	9%	26,327	24,156	19,864	14,367	13,341	11,567
Current tax assets	-	-	-	-	-	0	-
Total current assets	14.7%	40,546	35,341	28,406	23,958	21,300	19,571
Property, plant and equipment	-3.4%	2,655	2,748	2,666	2,495	2,531	2,612
Capital work-in-progress	-3.7%	2,059	2,137	2,615	2,399	1,800	1,725
Investment property	12.7%	6,607	5,861	4,317	4,227	3,983	3,186
Goodwill	0%	53	53	53	53	53	53
Non-current investments	1178.8%	423	34	818	462	199	772
Loans, non-current	-3.7%	314	326	799	712	533	444
Total non-current financial assets	63%	1,240	761	2,291	1,823	1,545	2,102
Total non-current assets	6.3%	14,010	13,178	13,608	12,625	11,524	10,873
Total assets	12.4%	54,556	48,519	42,014	36,583	32,824	30,444
Borrowings, non-current	-5.2%	4,316	4,554	3,648	3,410	3,925	4,003
Total non-current financial liabilities	-1.1%	6,341	6,410	5,114	4,477	4,844	4,688
Provisions, non-current	11.6%	49	44	39	36	34	31
Total non-current liabilities	-0.9%	6,960	7,020	5,704	4,857	5,176	5,019
Borrowings, current	-15.3%	5,853	6,908	5,868	4,711	2,526	2,510
Total current financial liabilities	-14.2%	9,448	11,011	8,854	8,161	5,249	5,100
Provisions, current	-6.1%	652	694	331	477	502	779
Current tax liabilities	-23.5%	53	69	60	74	78	39
Total current liabilities	2.4%	30,415	29,698	24,907	21,467	17,825	15,878
Total liabilities	1.8%	37,375	36,718	30,611	26,324	23,001	20,897
Equity share capital	7.5%	431	401	401	401	401	401
Non controlling interest	22.9%	629	512	370	283	442	452
Total equity	45.6%	17,181	11,801	11,403	10,258	9,823	9,547
Total equity and liabilities	12.4%	54,556	48,519	42,014	36,583	32,824	30,444

Investor Care
Dividend Yield	0.17%
Dividend/Share (TTM)	1.8
Shares Dilution (1Y)	7.45%
Diluted EPS (TTM)	14.4

Financial Health
Current Ratio	1.33
Debt/Equity	0.59
Debt/Cashflow	0.13

Valuation
Market Cap	72.87 kCr
Price/Earnings (Trailing)	90
Price/Sales (Trailing)	8.7
EV/EBITDA	22.5
Price/Free Cashflow	-107.41
MarketCap/EBT	74.75

Fundamentals
Revenue (TTM)	8.38 kCr
Rev. Growth (Yr)	-13.83%
Rev. Growth (Qtr)	-29.95%
Earnings (TTM)	809.7 Cr
Earnings Growth (Yr)	-80.45%
Earnings Growth (Qtr)	-86.27%

Profitability
Operating Margin	11.63%
EBT Margin	11.63%
Return on Equity	4.71%
Return on Assets	1.48%
Free Cashflow Yield	-0.93%

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
DLF	DLFResidential, Commercial Projects	2.11 LCr	7.96 kCr	+19.18%	-2.89%	52.74	26.52	+28.11%	+68.73%
GODREJPROP	Godrej PropertiesResidential, Commercial Projects	74 kCr	6.97 kCr	+12.91%	-18.06%	53.27	10.62	+60.75%	+85.96%
OBEROIRLTY	OBEROI REALTYResidential, Commercial Projects	69.38 kCr	5.47 kCr	+13.83%	+0.01%	31.17	12.67	+13.60%	+15.52%
BRIGADE	Brigade EnterprisesResidential, Commercial Projects	28.71 kCr	5.54 kCr	+5.99%	-13.37%	44.73	5.18	+32.83%	+153.48%
SOBHA	SobhaResidential, Commercial Projects	17.12 kCr	3.68 kCr	+16.64%	-24.59%	281.34	4.65	+0.45%	-32.89%

Cash Flow for Prestige Estates Projects

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	36.4%	451	331	295
Change in inventories	-762.8%	-489.5	75	1,205
Depreciation	20.5%	400	332	285
Net Cashflows from Operations	-52.2%	423	883	1,792
Dividends received	-	-60.1	0	-6.7
Interest received	-93.9%	-187.1	-96	-274.5
Income taxes paid (refund)	-45%	45	81	20
Net Cashflows From Operating Activities	-81.7%	130	706	1,492
Cash receipts from share of profits of partnership firm or association of persons or LLP	263.2%	593	164	-506.4
Proceeds from sales of PPE	99.7%	0	-369.3	286
Purchase of property, plant and equipment	-	363	0	0
Proceeds from sales of investment property	-	99	0	103
Purchase of investment property	-	114	0	0
Dividends received	-	60	0	6.7
Interest received	24.2%	114	92	272
Other inflows (outflows) of cash	249.8%	63	-40.4	-17.2
Net Cashflows From Investing Activities	102.3%	32	-1,352.9	-2,696.5
Proceeds from borrowings	-33.4%	942	1,413	1,686
Repayments of borrowings	-16%	541	644	1,215
Dividends paid	0%	60	60	60
Interest paid	44.9%	388	268	268
Other inflows (outflows) of cash	-	158	0	0
Net Cashflows from Financing Activities	-75.3%	110	442	143
Net change in cash and cash eq.	231.3%	272	-205.4	-1,061.4

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022
Finance costs	51.1%	1,219	807	555
Change in inventories	-147.3%	-5,450.2	-2,203	1,465
Depreciation	10.7%	716	647	471
Adjustments for interest income	-100.7%	0	146	159
Net Cashflows from Operations	5.1%	1,964	1,868	2,376
Dividends received	-	-19.2	0	0
Interest received	-	-230.8	0	0
Income taxes paid (refund)	26.5%	416	329	236
Net Cashflows From Operating Activities	-15.8%	1,297	1,540	2,140
Cashflows used in obtaining control of subsidiaries	-	979	0	0
Cash receipts from share of profits of partnership firm or association of persons or LLP	-17.7%	-815.7	-692.6	0
Cash payment for investment in partnership firm or association of persons or LLP	-	0	0	319
Purchase of property, plant and equipment	15.6%	1,907	1,650	2,270
Proceeds from sales of investment property	-89%	6.4	50	113
Proceeds from sales of long-term assets	-100%	0	0.5	325
Dividends received	-	19	0	0
Interest received	125.6%	274	122	114
Other inflows (outflows) of cash	246.6%	887	-603.2	-1,814.4
Net Cashflows From Investing Activities	7.5%	-2,548.2	-2,756.1	-4,045.4
Proceeds from borrowings	79.2%	6,366	3,553	3,566
Repayments of borrowings	75.8%	3,415	1,943	1,341
Dividends paid	0%	60	60	60
Interest paid	64.2%	1,216	741	534
Other inflows (outflows) of cash	210.7%	294	-263.7	-2.7
Net Cashflows from Financing Activities	261.1%	1,969	546	1,628
Net change in cash and cash eq.	206.7%	718	-671.1	-277.5

Income Statement for Prestige Estates Projects

Standalone figures (in Rs. Crores) / View Consolidated Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	-39.8%	710	1,178	397	578	579	960
Other Income	44.9%	114	79	72	90	31	98
Total Income	-34.5%	824	1,257	469	668	610	1,058
Cost of Materials	44%	695	483	534	524	286	369
Purchases of stock-in-trade	-	0	0	42	0	55	52
Employee Expense	-8.4%	88	96	104	111	88	76
Finance costs	-4.8%	139	146	135	157	101	102
Depreciation and Amortization	0%	108	108	104	112	99	99
Other expenses	-32.9%	146	217	147	174	101	148
Total Expenses	-37.2%	785	1,250	458	635	599	919
Profit Before exceptional items and Tax	458.8%	39	7.8	11	33	11	139
Exceptional items before tax	-	110	0	0	0	0	0
Total profit before tax	2076.5%	149	7.8	11	33	11	139
Current tax	355.6%	42	10	0	-0.1	0	-5.8
Deferred tax	-15.7%	-24.1	-20.7	-8.6	-34	-0.3	16
Total tax	237.9%	17	-10.6	-8.6	-34.1	-0.3	10
Total profit (loss) for period	670.6%	132	18	19	67	11	129
Other comp. income net of taxes	-	0	0	0	0.4	-0.3	-0.4
Total Comprehensive Income	670.6%	132	18	19	67	11	129
Earnings Per Share, Basic	474.5%	3.06	0.45	0.48	1.66	0.28	3.22
Earnings Per Share, Diluted	474.5%	3.06	0.45	0.48	1.66	0.28	3.22
Debt equity ratio	-	0	0	054	055	047	045
Debt service coverage ratio	-	0	0	053	069	057	061
Interest service coverage ratio	0%	0.01	0.01	0.0108	0.0121	0.0111	0.0236

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-38.8%	2,651	4,330	4,559	4,054	3,356	2,441
Other Income	139.6%	255	107	312	174	211	138
Total Income	-34.5%	2,906	4,437	4,871	4,229	3,567	2,579
Cost of Materials	-40.9%	1,470	2,487	1,289	1,625	1,373	2,209
Purchases of stock-in-trade	-176.9%	0	2.3	-9.7	145	13	100
Employee Expense	23.8%	349	282	229	207	209	187
Finance costs	36.4%	451	331	295	492	573	419
Depreciation and Amortization	20.5%	400	332	285	306	316	64
Other expenses	-1.5%	518	526	528	302	522	708
Total Expenses	-33.6%	2,683	4,042	4,311	3,912	3,245	2,281
Profit Before exceptional items and Tax	-43.7%	223	395	560	317	322	298
Exceptional items before tax	-105.3%	0	20	540	-81.3	0	0
Total profit before tax	-46.4%	223	415	1,100	236	322	298
Current tax	-103.2%	-0.1	35	93	4	-9.8	10
Deferred tax	-161.8%	-22.5	39	59	19	69	-1.7
Total tax	-132.3%	-22.6	74	152	23	59	8.8
Total profit (loss) for period	-27.9%	246	341	947	213	262	289
Other comp. income net of taxes	27.8%	-0.3	-0.8	1.2	0.8	-1.3	-0.1
Total Comprehensive Income	-27.7%	246	340	948	214	261	289
Earnings Per Share, Basic	-31.6%	6.13	8.5	23.63	5.31	6.92	7.71
Earnings Per Share, Diluted	-31.6%	6.13	8.5	23.63	5.31	6.92	7.71
Debt equity ratio	0.1%	055	05	04	-	042	09
Debt service coverage ratio	-0.2%	068	091	067	-	038	056
Interest service coverage ratio	-0.7%	0.0149	0.0216	0.0275	-	0.0164	0.0163

Consolidated figures (in Rs. Crores) / View Standalone Data

QuarterlyAnnual

Description	(%) Q/Q	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023	Sep-2023
Revenue From Operations	-28.2%	1,654	2,304	1,862	2,164	1,796	2,236
Other Income	-64.4%	43	119	162	68	175	1,020
Total Income	-30%	1,698	2,424	2,024	2,232	1,970	3,256
Cost of Materials	13.8%	1,786	1,569	1,550	2,832	2,068	1,732
Purchases of stock-in-trade	-	0	0	123	0	183	141
Employee Expense	-8.9%	186	204	209	214	192	169
Finance costs	-3.1%	345	356	346	424	293	264
Depreciation and Amortization	2.5%	205	200	190	197	180	174
Other expenses	6.1%	644	607	555	562	532	441
Total Expenses	-27.6%	1,614	2,230	1,602	1,957	1,717	2,082
Profit Before exceptional items and Tax	-57%	84	194	422	275	253	1,174
Exceptional items before tax	-	0	0	0	0	0	0
Total profit before tax	-57%	84	194	422	275	253	1,174
Current tax	60.4%	86	54	112	91	61	72
Deferred tax	60.7%	-41.1	-106.2	-9.6	-12.1	11	184
Total tax	181.3%	44	-51.9	102	79	72	256
Total profit (loss) for period	-86.8%	32	235	307	236	165	910
Other comp. income net of taxes	-	0	0	0	0.2	-0.3	-0.4
Total Comprehensive Income	-86.8%	32	235	307	236	164	910
Earnings Per Share, Basic	-115.9%	0.41	4.7	5.8	3.49	2.9	21.22
Earnings Per Share, Diluted	-115.9%	0.41	4.7	5.8	3.49	2.9	21.22
Debt equity ratio	0%	0.01	0.01	096	0.0102	-	-
Debt service coverage ratio	-	0	0	068	035	-	-
Interest service coverage ratio	0%	0.01	0.01	0.0214	0.0159	-	-

Description	(%) Q/Q	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Revenue From Operations	-5.3%	7,877	8,315	6,390	7,264	8,125	5,172
Other Income	239.3%	1,548	457	211	237	118	112
Total Income	7.4%	9,425	8,772	6,600	7,502	8,243	5,284
Cost of Materials	33.6%	8,428	6,309	2,688	2,251	2,499	3,578
Purchases of stock-in-trade	-	0	0	-9.7	145	13	103
Employee Expense	23.9%	747	603	451	421	460	399
Finance costs	51.1%	1,219	807	555	990	1,023	723
Depreciation and Amortization	10.7%	716	647	471	593	667	323
Other expenses	25.4%	1,940	1,547	1,161	686	1,136	1,132
Total Expenses	-4.8%	7,314	7,682	5,882	6,875	7,459	4,764
Profit Before exceptional items and Tax	93.8%	2,111	1,090	718	627	784	520
Exceptional items before tax	-100.3%	0	308	808	1,470	38	89
Total profit before tax	51%	2,111	1,398	1,526	2,097	822	610
Current tax	20.2%	311	259	276	329	168	171
Deferred tax	109.2%	183	88	18	191	110	27
Total tax	42.1%	494	348	294	520	278	198
Total profit (loss) for period	52.7%	1,629	1,067	1,215	1,602	549	442
Other comp. income net of taxes	21.1%	-0.5	-0.9	3.3	3.8	-3.2	-1.1
Total Comprehensive Income	52.8%	1,628	1,066	1,218	1,606	545	441
Earnings Per Share, Basic	48%	34.28	23.49	28.69	36.32	10.63	11.08
Earnings Per Share, Diluted	48%	34.28	23.49	28.69	36.32	10.63	11.08
Debt equity ratio	-	0.0102	-	-	-	0	0
Debt service coverage ratio	-	078	-	-	-	0	0
Interest service coverage ratio	-	0.0258	-	-	-	0	0

PRESTIGE - Prestige Estates Projects Limited Share Price

What does Prestige Estates Projects Limited do?

Latest News and Updates from Prestige Estates Projects

The Bad News

The Good News

Sector Comparison: PRESTIGE vs Realty

Comparative Metrics

Performance Comparison

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

Balance Sheet for Prestige Estates Projects

Updates from Prestige Estates Projects

Investor Care

Financial Health

Valuation

Fundamentals

Profitability

Is Prestige Estates Projects Better than it's peers?

Cash Flow for Prestige Estates Projects

Income Statement for Prestige Estates Projects