RAINBOWF - Rainbow Foundations Ltd Share Price

Realty

₹136.00-2.75(-1.98%)

Market Closed as of Aug 6, 2025, 15:30 IST

Select time range

Valuation
Market Cap	601.47 Cr
Price/Earnings (Trailing)	75.29
Price/Sales (Trailing)	4.05
EV/EBITDA	22.34
Price/Free Cashflow	-7.52
MarketCap/EBT	57.11
Enterprise Value	865.51 Cr

Fundamentals
Revenue (TTM)	148.34 Cr
Rev. Growth (Yr)	71.9%
Earnings (TTM)	8.01 Cr
Earnings Growth (Yr)	10.4%

Profitability
Operating Margin	7%
EBT Margin	7%
Return on Equity	9.99%
Return on Assets	1.08%
Free Cashflow Yield	-13.31%

Price to Sales Ratio

Latest reported: 4

Revenue (Last 12 mths)

Latest reported: 148 Cr

Net Income (Last 12 mths)

Latest reported: 8 Cr

Growth & Returns
Price Change 1W	10.4%
Price Change 1M	64.8%
Price Change 6M	160.2%
Price Change 1Y	385.7%
3Y Cumulative Return	122.7%
5Y Cumulative Return	66.4%
7Y Cumulative Return	44.6%
10Y Cumulative Return	20.6%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	-2.19 Cr
Cash Flow from Operations (TTM)	-80.01 Cr
Cash Flow from Financing (TTM)	82.87 Cr
Cash & Equivalents	1.65 Cr
Free Cash Flow (TTM)	-80.03 Cr
Free Cash Flow/Share (TTM)	-16.13

Balance Sheet
Total Assets	738.79 Cr
Total Liabilities	658.58 Cr
Shareholder Equity	80.21 Cr
Current Assets	731 Cr
Current Liabilities	656.18 Cr
Net PPE	1.75 Cr
Inventory	654.75 Cr
Goodwill	0.00

Capital Structure & Leverage
Debt Ratio	0.36
Debt/Equity	3.31
Interest Coverage	-0.62
Interest/Cashflow Ops	-1.88

Dividend & Shareholder Returns
Shares Dilution (1Y)	0.00%
Shares Dilution (3Y)	800%

Pros

Past Returns: Outperforming stock! In past three years, the stock has provided 122.7% return compared to 14.6% by NIFTY 50.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Technicals: Bullish SharesGuru indicator.

Momentum: Stock price has a strong positive momentum. Stock is up 64.8% in last 30 days.

Growth: Awesome revenue growth! Revenue grew 61.5% over last year and 431.5% in last three years on TTM basis.

Cons

Balance Sheet: Company does NOT have a very strong balance sheet.

Size: It is a small market cap company and can be volatile.

Dividend: Stock hasn't been paying any dividend.

Dilution: Company has a tendency to dilute it's stock investors.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Investor Care
Shares Dilution (1Y)	0.00%
Earnings/Share (TTM)	1.61

Financial Health
Current Ratio	1.11
Debt/Equity	3.31

Technical Indicators
RSI (14d)	86.66
RSI (5d)	100
RSI (21d)	92.41
MACD Signal	Buy
Stochastic Oscillator Signal	Sell
Grufity Signal	Buy
RSI Signal	Sell
RSI5 Signal	Sell
RSI21 Signal	Sell
SMA 5 Signal	Buy
SMA 10 Signal	Buy
SMA 20 Signal	Buy
SMA 50 Signal	Buy
SMA 100 Signal	Buy

Summary of Latest Earnings Report from Rainbow Foundations

Summary of Rainbow Foundations's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Earnings Outlook

Last updated:

Q&A Session

Last updated:

Share Holdings

Understand Rainbow Foundations ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

Shareholder Name	Holding %
MINESH RAVAL	6.94%
GAJRAJ JAIN .	6.27%
ANOPCHAND JAIN	5.33%
NAVIN KUMAR JAIN	5.13%
N ANITHA JAIN	4.95%
RAJGHARANA HOUSING LIMITED	4.57%
ARROWSPACE ADVISORS PRIVATE LIMITED	4.54%
WOODLAND RETAILS PRIVATE LIMITED	4.1%
SAPNA	3.83%
RANISATI CONSTRUCTIONS COMPANY PRIVATE LIMITED	3.68%
VIKASH KUMAR JAIN	2.86%
NITESH JAIN . .	2.77%
SARALA JAIN	2.44%
GAJRAJ JAIN HUF .	2.27%
ANOP CHAND JAIN	2.09%
LALITHA JAIN .	1.83%
OM PRAKASH KHAJANCHI	1.72%
MADANCHAND NAHAR SUB HUF	1.07%
ANIL BOHRA	1.01%
ASHISH JAIN .	0.89%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Rainbow Foundations Better than it's peers?

Detailed comparison of Rainbow Foundations against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
		-	-	-	-	-	-	-	-

Sector Comparison: RAINBOWF vs Realty

Comprehensive comparison against sector averages

Comparative Metrics

RAINBOWF metrics compared to Realty

Category	RAINBOWF	Realty
PE	75.29	40.52
PS	4.05	8.99
Growth	61.5 %	5.4 %

Performance Comparison

RAINBOWF vs Realty (2021 - 2025)

Key Insights

1. RAINBOWF is NOT among the Top 10 largest companies in Residential, Commercial Projects.
2. The company holds a market share of 0.2% in Residential, Commercial Projects.
3. In last one year, the company has had an above average growth that other Residential, Commercial Projects companies.

Income Statement for Rainbow Foundations

Standalone figures (in Rs. Crores)

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Revenue From Operations	68.5%	156	93	40	36	35
Other Income	-101.8%	0.95	3.72	5.32	3.54	3.06
Total Income	62.5%	157	97	46	40	38
Purchases of stock-in-trade	16.5%	100	86	31	27	26
Employee Expense	633.3%	1.44	1.06	0.95	0.85	0.84
Finance costs	33.3%	29	22	14	6.27	7.78
Depreciation and Amortization	-25.5%	0.41	0.53	0.11	0.11	0.14
Other expenses	36%	2.36	2	1.73	1.58	0.73
Total Expenses	57.6%	146	93	44	38	36
Profit Before exceptional items and Tax	204%	11	4.29	1.84	1.25	1.52
Total profit before tax	204%	11	4.29	1.84	1.25	1.52
Current tax	508%	3.04	0.5	0.47	0.92	0.35
Deferred tax	1%	-0.02	-0.03	0.02	0.03	0.03
Total tax	481.1%	3.02	0.47	0.49	0.95	0.38
Total profit (loss) for period	148.6%	8.01	3.82	1.35	0.3	1.14
Total Comprehensive Income	148.6%	8.01	3.82	1.35	0.3	1.14
Earnings Per Share, Basic	365.2%	1.61	0.77	0.29	0.54	2.07
Earnings Per Share, Diluted	365.2%	1.61	0.77	0.29	0.54	2.07

Description	(%) Q/Q	Dec-2024	Mar-2024	Dec-2023	Jun-2023	Mar-2023	Sep-2022
Revenue From Operations	3.1%	34	33	23	17	16	7.93
Other Income	-1.4%	0.29	0.3	0.66	1.33	1.56	1.4
Total Income	3.1%	34	33	24	18	17	9.33
Purchases of stock-in-trade	-13%	21	24	13	11	16	5.21
Employee Expense	17.6%	0.39	0.26	0.28	0.26	0.23	0.23
Finance costs	49.7%	7.66	5.45	5.84	5.52	4.58	3.27
Depreciation and Amortization	-2.3%	0.12	0.14	0.15	0.13	0.03	0.03
Other expenses	-44.8%	0.58	0.71	0.88	0.24	0.36	0.57
Total Expenses	10.3%	33	30	23	18	17	9.04
Profit Before exceptional items and Tax	-64%	1.81	3.25	0.17	0.46	0.15	0.28
Total profit before tax	-64%	1.81	3.25	0.17	0.46	0.15	0.28
Current tax	10.1%	0.29	0.21	0.07	0	0.47	0
Deferred tax	-3%	-0.02	0.01	0	0	0.02	0
Total tax	6.4%	0.27	0.22	0.07	0	0.49	0
Total profit (loss) for period	-73.4%	1.54	3.03	0.09	0.46	-0.34	0.28
Total Comprehensive Income	-73.4%	1.54	3.03	0.09	0.46	-0.34	0.28
Earnings Per Share, Basic	-76.9%	0.31	0.61	0.02	0.09	-0.07	0.07
Earnings Per Share, Diluted	-76.9%	0.31	0.61	0.02	0.09	-0.07	0.07

Balance Sheet for Rainbow Foundations

Standalone figures (in Rs. Crores)

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Sep-2022	Mar-2022	Mar-2021
Cash and cash equivalents	3350%	1.65	0.98	13	0.63	2.37	0.32
Current investments	320.3%	4.32	1.79	0.51	0.51	0.51	0.43
Loans, current	49.2%	3.91	2.95	86	73	71	58
Total current financial assets	11.9%	76	68	144	75	76	62
Inventories	21.6%	655	539	383	331	266	238
Total current assets	19.9%	731	610	529	410	343	301
Property, plant and equipment	-33.6%	1.75	2.13	1.34	1.39	1.43	1.47
Total non-current assets	0%	7.79	7.79	1.38	39	2.69	1.51
Total assets	19.8%	739	617	531	449	346	303
Borrowings, non-current	-16.3%	2.28	2.53	16	42	51	14
Total non-current financial liabilities	-16.3%	2.28	2.53	16	42	51	14
Total non-current liabilities	-16.2%	2.4	2.67	16	42	51	132
Borrowings, current	-9.3%	263	290	354	247	190	54
Total current financial liabilities	85.6%	656	354	412	249	224	104
Provisions, current	-	0	0	0.02	0	0	0
Total current liabilities	21.1%	656	542	432	338	276	106
Total liabilities	21%	659	545	448	380	327	239
Equity share capital	0%	50	50	50	50	5.51	51
Total equity	9.7%	80	73	82	69	19	64
Total equity and liabilities	19.8%	739	617	531	449	346	303

Cash Flow for Rainbow Foundations

Standalone figures (in Rs. Crores)

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Finance costs	-	0	0	14	0	-
Change in inventories	99.4%	0	-156.26	-117	-28.1	-
Depreciation	-25.5%	0.41	0.53	0.11	0.11	-
Adjustments for interest income	-	0.79	0	4.91	3.47	-
Net Cashflows from Operations	-217.7%	-107.12	-33.03	-155.76	-42.47	-
Interest paid	-28.6%	-29.02	-22.35	0	-6.27	-
Interest received	77.7%	0	-3.49	0	0	-
Income taxes paid (refund)	282%	1.91	0.5	0.47	0.92	-
Net Cashflows From Operating Activities	-417%	-80.01	-14.67	-156.24	-37.12	-
Proceeds from sales of PPE	-	0	0	0	0.01	-
Purchase of property, plant and equipment	-325.6%	0.03	1.43	0.02	0.08	-
Proceeds from sales of investment property	-12.4%	0	0.11	0	0	-
Cash receipts from repayment of advances and loans made to other parties	-	15	0	0	0	-
Interest received	-113.7%	0.66	3.49	4.91	0.53	-
Other inflows (outflows) of cash	56.1%	0	-1.28	-15.23	-10.58	-
Net Cashflows From Investing Activities	-103.8%	-2.19	84	-10.33	-10.48	-
Proceeds from issuing shares	-	0	0	49	0	-
Proceeds from borrowings	522.5%	236	-54.62	10	49	-
Repayments of borrowings	-	97	0	0	10	-
Interest paid	33.3%	29	22	14	6.27	-
Other inflows (outflows) of cash	-	-27.23	0	131	18	-
Net Cashflows from Financing Activities	205.2%	83	-76.97	177	50	-
Net change in cash and cash eq.	96.1%	0.67	-7.42	10	2.05	-

RAINBOWF - Rainbow Foundations Ltd Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution