sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
RUSHIL logo

RUSHIL - Rushil Decor Limited Share Price

Consumer Durables
Sharesguru Stock Score

RUSHIL

65/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

₹15.80-0.32(-1.99%)
Market Open as of Jul 13, 2026, 15:30 IST
Pros

Smart Money: Smart money has been increasing their position in the stock.

Balance Sheet: Strong Balance Sheet.

Cons

Growth: Poor revenue growth. Revenue grew at a disappointing -4.8% on a trailing 12-month basis.

Size: It is a small market cap company and can be volatile.

Past Returns: Underperforming stock! In past three years, the stock has provided -16.5% return compared to 7.8% by NIFTY 50.

Dilution: Company has a tendency to dilute it's stock investors.

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Sharesguru Stock Score

RUSHIL

65/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

Valuation

Market Cap518.76 Cr
Price/Earnings (Trailing)70.72
Price/Sales (Trailing)0.6
EV/EBITDA10.11
Price/Free Cashflow24.76
MarketCap/EBT44.85
Enterprise Value778.28 Cr

Fundamentals

Revenue (TTM)862.22 Cr
Rev. Growth (Yr)0.40%
Earnings (TTM)7.33 Cr
Earnings Growth (Yr)-18.9%

Profitability

Operating Margin1%
EBT Margin1%
Return on Equity1.12%
Return on Assets0.57%
Free Cashflow Yield4.04%

Growth & Returns

Price Change 1W-0.70%
Price Change 1M12.4%
Price Change 6M-22.5%
Price Change 1Y-39%
3Y Cumulative Return-16.5%
5Y Cumulative Return-5%
7Y Cumulative Return-5.8%
10Y Cumulative Return-6.2%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-62.44 Cr
Cash Flow from Operations (TTM)88.74 Cr
Cash Flow from Financing (TTM)-26.31 Cr
Cash & Equivalents36.9 L
Free Cash Flow (TTM)20.95 Cr
Free Cash Flow/Share (TTM)0.71

Balance Sheet

Total Assets1.29 kCr
Total Liabilities640.34 Cr
Shareholder Equity652 Cr
Current Assets530.1 Cr
Current Liabilities461.39 Cr
Net PPE726.32 Cr
Inventory262 Cr
Goodwill0.00

Capital Structure & Leverage

Debt Ratio0.2
Debt/Equity0.4
Interest Coverage-0.63
Interest/Cashflow Ops3.84

Dividend & Shareholder Returns

Dividend/Share (TTM)0.1
Dividend Yield0.78%
Shares Dilution (1Y)2.3%
Shares Dilution (3Y)47.4%
Pros

Smart Money: Smart money has been increasing their position in the stock.

Balance Sheet: Strong Balance Sheet.

Cons

Growth: Poor revenue growth. Revenue grew at a disappointing -4.8% on a trailing 12-month basis.

Size: It is a small market cap company and can be volatile.

Past Returns: Underperforming stock! In past three years, the stock has provided -16.5% return compared to 7.8% by NIFTY 50.

Dilution: Company has a tendency to dilute it's stock investors.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Dividend Yield0.78%
Dividend/Share (TTM)0.1
Shares Dilution (1Y)2.3%
Earnings/Share (TTM)0.25

Financial Health

Current Ratio1.15
Debt/Equity0.4

Summary of Latest Earnings Report from Rushil Decor

Summary of Rushil Decor's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Management provided an optimistic outlook for Rushil Decor Limited, expecting a revenue exceeding INR 1,000 crores in the upcoming financial year (FY27) and targeting a margin range of 10% to 11%. Additionally, they noted that their Jumbo Laminate business operations, which commenced in Phase 2, are projected to achieve a capacity utilization of 60% to 65% next year.

The management highlighted several forward-looking points:

  1. Revenue Guidance: For FY26, management anticipates a revenue of around INR 900 crores, while projecting a significant growth surpassing INR 1,000 crores for FY27.
  2. Jumbo Laminate Milestone: The newly operational Jumbo Laminate business reached around INR 6 crores in revenue with an anticipated growth to INR 20-25 crores in Q4 FY26, and aims for a quarterly revenue of INR 30-35 crores in FY27.
  3. Profit Margins: Expected EBITDA margins for the Jumbo Laminate segment are guided at 14-16%, with overall margins for the company expected in the range of 10-11%.
  4. MDF Segment: The MDF business is focused on increasing the share of value-added products to 50% by volume by the end of FY26, as this segment faces pressure from competition and pricing wars.
  5. Market Expansion: Plans to expand into new export markets include Uzbekistan, Kosovo, Poland, and Cameroon, reflecting a strategy to strengthen international presence.

Overall, management remains confident in scaling operations, enhancing product offerings, and improving market penetration to drive sustained growth.

Question 1: What is the revenue potential from the Jumbo Phase 1 expansion, and what was the revenue contribution from Jumbo in the current quarter and EBITDA margins?

Answer: For this particular quarter, the revenue contribution from Jumbo operations was approximately INR 6 crores. However, the capacity utilization was only around 20%-25%, which impacts meaningful analysis. As we improve capacity utilization in coming quarters and scale up operations, we expect revenues to rise significantly, possibly reaching around INR 25 crores per quarter. Margins for the Jumbo Laminate are projected at 14%-16%.

Question 2: What is the outlook for MDF segment margins moving forward, especially in light of increased competition?

Answer: The MDF segment has faced challenges recently, with margins dropping from 15% to approximately 10%-11%. This is partly due to competitors entering the market and resin prices rising. However, we're now seeing a downturn in resin prices, which should help stabilize margins. We are also focusing on increasing our value-added product share, targeting 50% by the end of this financial year, which will improve our overall profitability.

Question 3: What is your revenue guidance for FY27, considering the expected performance of the Jumbo project?

Answer: For FY27, we expect our overall turnover to exceed INR 1,000 crores, driven by improved operational performance and capacity utilization from our Jumbo Laminate project, which we anticipate will reach around 60%-65% utilization. Margins are expected to be in the range of 10%-11%.

Question 4: Can you discuss the trends in domestic MDF pricing discipline versus industry-wide pricing trends?

Answer: Our pricing discipline aims to maintain stable prices for our offerings, particularly for value-added MDF products. The industry overall is experiencing a pricing war due to overcapacity and competition. While we are focused on value-added products to enhance margins, we observe continued aggressive pricing from many players, particularly in standard MDF categories, which keeps the pricing environment challenging.

Question 5: How is the export performance for MDF affected in the current quarter, and what strategies are you employing?

Answer: We've seen a decline in MDF export volumes due to our strategy of prioritizing high-margin orders and developing new markets rather than competing solely on price in lower-margin regions. While our export volumes decreased briefly, we are now positioned to see growth in new markets, and we have completed our export obligations, focusing on optimizing profitability where possible.

Question 6: What is the outlook for timber prices and demand from the real estate sector?

Answer: Timber prices have remained stable, which has helped us maintain our costs. As for real estate demand, we are seeing a positive trend with increased inquiries and order volumes. Looking at FY27, we expect significant recovery and growth in this sector, driven by India's ongoing development and the positive impacts of major events such as the Commonwealth Games.

Question 7: Can you provide clarity on anticipated pricing discipline within the MDF industry moving forward?

Answer: Overall, realistic expectations suggest that pricing discipline remains tenuous due to high competitive intensity. We foresee that improvements in our margins will chiefly arise from increasing our value-added product offerings rather than commodity pricing shifts, where significant price competition persists.

Question 8: What are the anticipated figures for industry capacity expansion at the national level?

Answer: The industry is expected to see the addition of about 4 plants that will significantly increase capacity. With an estimated average of 800 cubic meters per day, we anticipate a total industry capacity to cross 6 million CBM by FY28, indicating a 15% CAGR.

Revenue Breakdown

Analysis of Rushil Decor's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Mar 31, 2026

DescriptionShareValue
Medium Density Fiber Board72.7%173.1 Cr
Laminates & allied products23.1%55 Cr
Polyvinyl Chloride Board4.3%10.2 Cr
Total238.2 Cr

Share Holdings

Understand Rushil Decor ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
KRUPESH GHANSHYAMBHAI THAKKAR13.99%
RUSHIL INTERNATIONAL, PARTNERSHIP FIRM (KRUPESH G. THAKKAR AND DEENUBEN G. THAKKAR ARE PARTNERS)13.11%
DEENUBEN GHANSHYAMBHAI THAKKAR11.53%
KRUPESH GHANSHYAMBHAI THAKKAR-HUF (KARTA-KRUPESH THAKKAR)9.15%
RUSHIL K THAKKAR5.12%
KRUPA KRUPESH THAKKAR1.86%
TIRTHANKAR SHARES AND SERVICES PVT1.72%
NISARG AJAYKUMAR VAKHARIA1.4%
MASUMI KRUPESHBHAI THAKKAR0.34%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Rushil Decor Better than it's peers?

Detailed comparison of Rushil Decor against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr

Sector Comparison: RUSHIL vs Consumer Durables

Comprehensive comparison against sector averages

Comparative Metrics

RUSHIL metrics compared to Consumer

CategoryRUSHILConsumer
PE70.7262.02
PS0.602.15
Growth-4.8 %11.2 %
33% metrics above sector average
Key Insights
  • 1. RUSHIL is among the Top 10 Plywood Boards/ Laminates companies but not in Top 5.
  • 2. The company holds a market share of 5.4% in Plywood Boards/ Laminates.
  • 3. In last one year, the company has had a below average growth that other Plywood Boards/ Laminates companies.

Income Statement for Rushil Decor

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2026Mar-2025Mar-2024Mar-2023Mar-2022Mar-2021
Revenue From Operations-4%862898----
Other Income-58.6%5.5512----
Total Income-4.6%868910----
Cost of Materials0.8%500496----
Purchases of stock-in-trade-52.7%0.160.45----
Employee Expense13.4%7768----
Finance costs11.1%3128----
Depreciation and Amortization13.8%3430----
Other expenses1.2%246243----
Total Expenses0.9%858850----
Profit Before exceptional items and Tax-85.1%9.9661----
Exceptional items before tax-200%02----
Total profit before tax-85.5%9.9663----
Current tax-112.4%09.05----
Deferred tax-48.4%3.385.61----
Total tax-83%3.3815----
Total profit (loss) for period-88.6%6.3848----
Other comp. income net of taxes72.3%0.740.06----
Total Comprehensive Income-87%7.1348----
Earnings Per Share, Basic-204%0.221.75----
Earnings Per Share, Diluted-223.8%0.221.63----
Description(%) Q/QMar-2026Dec-2025Sep-2025Jun-2025Mar-2025Dec-2024
Revenue From Operations6.5%231217236179231212
Other Income1440%3.680.80.630.444.783.24
Total Income8.3%235217236180236215
Cost of Materials4.6%13813213397127118
Purchases of stock-in-trade-000.030.11-0.010.06
Employee Expense11.1%211920171817
Finance costs-6.2%7.658.097.048.447.227.54
Depreciation and Amortization0.3%8.78.688.568.377.547.56
Other expenses8.6%645963606157
Total Expenses5.3%221210229198222199
Profit Before exceptional items and Tax111%147.167.53-18.531315
Exceptional items before tax-000020
Total profit before tax111%147.167.53-18.531515
Current tax-00001.192.6
Deferred tax162.1%3.491.952.4-4.461.281.36
Total tax162.1%3.491.952.4-4.462.473.96
Total profit (loss) for period114.3%105.25.13-14.071311
Other comp. income net of taxes69.7%0.70.010.010.010.11-0.02
Total Comprehensive Income137.5%115.215.14-14.051311
Earnings Per Share, Basic18.5%0.340.190.19-0.490.450.42
Earnings Per Share, Diluted18.5%0.340.190.19-0.490.420.38
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2026Mar-2025Mar-2024Mar-2023Mar-2022Mar-2021
Revenue From Operations-3.9%856891844838624335
Other Income-58.2%5.6122.871.381.414.32
Total Income-4.7%862904847840626340
Cost of Materials0.8%496492439433370174
Purchases of stock-in-trade-00002.061.74
Employee Expense13.6%766758474127
Finance costs15.4%312732242012
Depreciation and Amortization13.8%34302926249.73
Other expenses0.8%24324122322618392
Total Expenses0.8%850843786739595323
Profit Before exceptional items and Tax-81.7%1261611013117
Exceptional items before tax-200%020001.52
Total profit before tax-82.3%1263611013119
Current tax-112.4%09.05111100.01
Deferred tax-48.4%3.385.617.12137.874.94
Total tax-83%3.381518247.874.95
Total profit (loss) for period-84.7%8.194843782314
Other comp. income net of taxes72.3%0.740.06-0.07-0.23-0.07-0.24
Total Comprehensive Income-83.1%8.944843772313
Earnings Per Share, Basic-193.5%0.281.771.683.9021.1450.811
Earnings Per Share, Diluted-210.8%0.281.651.613.9021.1450.811
Description(%) Q/QMar-2026Dec-2025Sep-2025Jun-2025Mar-2025Dec-2024
Revenue From Operations7%230215233177229210
Other Income1600%3.70.820.640.444.783.24
Total Income8.4%234216234178234214
Cost of Materials4.6%13713113296127117
Employee Expense11.1%211920161717
Finance costs-4.9%7.657.996.98.37.097.41
Depreciation and Amortization1.3%8.78.68.448.277.447.49
Other expenses10.5%645862596057
Total Expenses5.8%220208226196220198
Profit Before exceptional items and Tax96.4%147.628.37-18.141316
Exceptional items before tax-000020
Total profit before tax96.4%147.628.37-18.141516
Current tax-00001.212.6
Deferred tax162.1%3.491.952.39-4.461.281.38
Total tax162.1%3.491.952.39-4.462.493.99
Total profit (loss) for period92.7%105.675.97-13.681312
Other comp. income net of taxes69.7%0.70.010.010.010.11-0.03
Total Comprehensive Income113.2%115.695.99-13.671311
Earnings Per Share, Basic18.7%0.350.20.21-0.480.460.42
Earnings Per Share, Diluted18.7%0.350.20.21-0.480.430.38

Balance Sheet for Rushil Decor

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2026Sep-2025Mar-2025Sep-2024Mar-2024Sep-2023
Cash and cash equivalents14.1%0.450.360.62.82--
Current investments-262000--
Total current financial assets97.4%530269192195--
Inventories-100.4%0242241215--
Total current assets3.9%530510501454--
Property, plant and equipment3.3%726703704632--
Capital work-in-progress-60%11267.4834--
Non-current investments351.5%3.490.010.010.01--
Loans, non-current-10.8%0.080.170.080.08--
Total non-current financial assets-20%17211415--
Total non-current assets-0.5%761765738711--
Total assets1.3%1,2911,2751,2391,165--
Borrowings, non-current-15%97114139145--
Total non-current financial liabilities-15.9%107127152154--
Provisions, non-current76%6.354.044.223.6--
Total non-current liabilities-6.8%179192221234--
Borrowings, current0%163163128124--
Total current financial liabilities8.3%430397349309--
Provisions, current-55.3%18391821--
Current tax liabilities--01.130.37--
Total current liabilities4.3%462443382337--
Total liabilities0.6%640636603571--
Equity share capital0%29292927--
Non controlling interest-132.3%04.13.793.76--
Total equity1.7%651640636595--
Total equity and liabilities1.3%1,2911,2751,2391,165--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2026Sep-2025Mar-2025Sep-2024Mar-2024Sep-2023
Cash and cash equivalents13.7%0.370.270.432.480.490.51
Loans, current-000000.54
Total current financial assets0.8%268266190236206130
Inventories9.2%262240240214225209
Total current assets4.8%530506496450431369
Property, plant and equipment4.6%726694696626624626
Capital work-in-progress-58.3%11256.3326.463.88
Non-current investments-23.8%4.044.994.173.920.010.01
Loans, non-current-10.8%0.080.170.080.080.080.08
Total non-current financial assets-16%222618193214
Total non-current assets0.1%762761734707668658
Total assets2%1,2921,2671,2301,1561,0991,027
Borrowings, non-current-15%97114139140162188
Total non-current financial liabilities-12.4%107122148150171196
Provisions, non-current77.2%6.354.024.213.63.263.01
Total non-current liabilities-4.8%179188217229233256
Borrowings, current0%163163128124134120
Total current financial liabilities8.4%429396348309305255
Provisions, current-55.3%183918216.9114
Current tax liabilities-001.130.350.580
Total current liabilities4.3%461442381336324279
Total liabilities1.6%640630597565557535
Equity share capital0%292929272727
Total equity2.4%652637633591543492
Total equity and liabilities2%1,2921,2671,2301,1561,0991,027

Cash Flow for Rushil Decor

Consolidated figures (in Rs. Crores) /
Finance costs11.1%
Change in inventories-36.8%
Depreciation13.8%
Net Cashflows from Operations-21.7%
Income taxes paid (refund)-81.6%
Net Cashflows From Operating Activities-17.8%
Proceeds from sales of PPE-87.9%
Purchase of property, plant and equipment-37.4%
Other inflows (outflows) of cash-60.9%
Net Cashflows From Investing Activities35.5%
Proceeds from issuing shares648%
Proceeds from issuing other equity instruments-113.7%
Proceeds from borrowings-
Repayments of borrowings51.9%
Dividends paid10.3%
Interest paid11.1%
Other inflows (outflows) of cash-
Net Cashflows from Financing Activities-132.7%
Net change in cash and cash eq.-42.5%
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2026Mar-2025Mar-2024Mar-2023Mar-2022Mar-2021
Finance costs15.4%3127322420-
Change in inventories-51.2%-22.43-14.5-38.32-31.32-71.15-
Depreciation13.8%3430292624-
Net Cashflows from Operations-21.7%9111649128-6.45-
Income taxes paid (refund)-81.6%2.298.027.89130.23-
Net Cashflows From Operating Activities-17.8%8910841115-6.68-
Cashflows used in obtaining control of subsidiaries-127.2%0.144.16000-
Proceeds from sales of PPE-87.9%1.172.400.080.02-
Purchase of property, plant and equipment-35%68104247330-
Other inflows (outflows) of cash-61.3%4.058.89-11.67-2.3315-
Net Cashflows From Investing Activities35%-62.44-96.53-35.32-76.09-14.91-
Proceeds from issuing shares1566.7%202.146.64-0.010.18-
Proceeds from issuing other equity instruments-113.7%-4.944131-0.310.73-
Proceeds from borrowings-340-3.153.6650-
Repayments of borrowings46.4%4229107189.03-
Dividends paid10.3%2.932.751.3311-
Interest paid15.4%3127322420-
Net Cashflows from Financing Activities-111.5%-26.31-11.91-5.61-38.821-
Net change in cash and cash eq.-10.4%-0.060.04-0.02-0.01-1.04-

What does Rushil Decor Limited do?

Plywood Boards/ Laminates•Consumer Durables•Small Cap

Rushil Décor Limited manufactures and sells decorative laminate sheets and medium density fiber boards for use in residential and commercial spaces in India. It operates through Decorative Laminated Sheets, Medium Density Fiber Board, and Polyvinyl Chloride Boards segments. The company offers pre-laminated medium density fiber boards and polyvinyl chloride boards under the VIR Laminate, VIR MDF, VIR PVC, VIR Prelam MDF, and VIR STUDDIO brands; and plywood products. It also exports its products. Rushil Décor Limited was incorporated in 1993 and is based in Ahmedabad, India.

Industry Group:Consumer Durables
Employees:833
Website:www.rushil.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

Performance Comparison

RUSHIL vs Consumer (2021 - 2025)

RUSHIL is underperforming relative to the broader Consumer sector and has declined by 19.2% compared to the previous year.