sharesgurusharesguru
Account menu
sharesguru
RUSHIL

RUSHIL - Rushil Decor Limited Share Price

Consumer Durables

23.74-0.15(-0.63%)
Market Closed as of Aug 8, 2025, 15:30 IST

Valuation

Market Cap764.35 Cr
Price/Earnings (Trailing)14.77
Price/Sales (Trailing)0.84
EV/EBITDA8.59
Price/Free Cashflow4.04 K
MarketCap/EBT12.19
Enterprise Value1.03 kCr

Fundamentals

Revenue (TTM)907.54 Cr
Rev. Growth (Yr)0.10%
Earnings (TTM)48.03 Cr
Earnings Growth (Yr)40%

Profitability

Operating Margin7%
EBT Margin7%
Return on Equity7.59%
Return on Assets3.9%
Free Cashflow Yield0.02%

Price to Sales Ratio

Latest reported: 1

Revenue (Last 12 mths)

Latest reported: 908 Cr

Net Income (Last 12 mths)

Latest reported: 48 Cr

Growth & Returns

Price Change 1W-5.1%
Price Change 1M-9.5%
Price Change 6M-9%
Price Change 1Y-25.4%
3Y Cumulative Return-13.1%
5Y Cumulative Return25.7%
7Y Cumulative Return-7.7%
10Y Cumulative Return15.2%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-97.09 Cr
Cash Flow from Operations (TTM)108.48 Cr
Cash Flow from Financing (TTM)-10.85 Cr
Cash & Equivalents59.6 L
Free Cash Flow (TTM)18.9 L
Free Cash Flow/Share (TTM)0.01

Balance Sheet

Total Assets1.23 kCr
Total Liabilities597.24 Cr
Shareholder Equity632.78 Cr
Current Assets496.36 Cr
Current Liabilities381.98 Cr
Net PPE704.01 Cr
Inventory241.19 Cr
Goodwill0.00

Capital Structure & Leverage

Debt Ratio0.22
Debt/Equity0.42
Interest Coverage1.28
Interest/Cashflow Ops4.94

Dividend & Shareholder Returns

Dividend/Share (TTM)0.15
Dividend Yield0.71%
Shares Dilution (1Y)8.5%
Shares Dilution (3Y)47.4%

Risk & Volatility

Max Drawdown-63.7%
Drawdown Prob. (30d, 5Y)80%
Risk Level (5Y)62.1%
Pros

Smart Money: Smart money has been increasing their position in the stock.

Balance Sheet: Strong Balance Sheet.

Cons

Momentum: Stock is suffering a negative price momentum. Stock is down -9.5% in last 30 days.

Past Returns: Underperforming stock! In past three years, the stock has provided -13.1% return compared to 14.6% by NIFTY 50.

Technicals: SharesGuru indicator is Bearish.

Dilution: Company has a tendency to dilute it's stock investors.

Size: It is a small market cap company and can be volatile.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Dividend Yield0.71%
Dividend/Share (TTM)0.15
Shares Dilution (1Y)8.5%
Earnings/Share (TTM)1.76

Financial Health

Current Ratio1.3
Debt/Equity0.42

Technical Indicators

RSI (14d)24.85
RSI (5d)6.25
RSI (21d)31.94
MACD SignalSell
Stochastic Oscillator SignalBuy
Grufity SignalSell
RSI SignalBuy
RSI5 SignalBuy
RSI21 SignalHold
SMA 5 SignalSell
SMA 10 SignalSell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell

Summary of Latest Earnings Report from Rushil Decor

Summary of Rushil Decor's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Last updated:

In their earnings conference call, management expressed a positive outlook for Rushil Decor Limited, projecting consolidated revenues to exceed INR 11,000 million for the financial year 2026. Key forward-looking points include:

  1. MDF Business Performance: They reported strong growth in export revenues, with a 52.8% year-over-year increase in Q4 FY25. The full-year MDF business revenue reached INR 6,637 million, a 5.2% growth from the previous year. They anticipate further export expansion, targeting export revenues of about INR 900 million for FY26 with an EBITDA margin of 14%-16%.

  2. Laminate Business Growth: The laminate division posted a 4.7% year-over-year revenue growth for FY25, and they expect continued strength in domestic and international markets. Phase 1 of the Jumbo laminate facility commenced commercial production in April 2025, with earnings from exports already received.

  3. Profitability: The company's Profit After Tax (PAT) for Q4 FY25 was INR 126 million, marking a 40% year-over-year increase, with a full-year PAT of INR 479 million (11.1% growth). They aim to maintain an EBITDA margin between 12% to 14% across their product lines.

  4. Capacity Expansion and New Ventures: Management highlighted the ongoing capacity expansion, including the upcoming Phase 2 of the Jumbo laminate facility expected to begin in October 2025, contributing to increased production capacity and improved market offerings. They are also entering the plywood business through a joint venture, targeting sales of INR 15-18 million this year.

  5. Market Adaptations: They indicated that their export strategy would focus on developed markets like the U.S., which can yield higher margins despite existing tariff barriers. This positioning aims to counterbalance domestic market challenges while leveraging strong export demand.

Through these strategic initiatives, management conveyed confidence in navigating both domestic challenges and harnessing international growth opportunities effectively.

Last updated:

Here are some of the major questions and their respective detailed answers from the Q&A section of the earnings transcript:

  1. Question: For this new fiscal year, fiscal year '26, can you help us understand the new capacity that is coming online? How much will that enhance your revenues and profitability? What is your outlook for this full year in terms of sales and profits?

    Answer: We are targeting about INR 90 crores of exports this financial year from our new capacities, expected to yield an EBITDA margin of 14% to 16%. Our overall revenue target for this year is INR 1,100 crores. We are focusing on improvements in MDF sales and expect to achieve over 10% revenue growth in our laminate plant.

  2. Question: Could you provide more color on the plywood business joint venture?

    Answer: We have been in this business for a while, and the JV aims to provide a complete product range to our loyal distributors and retailers. Our target for this fiscal year is around INR 15 to 18 crores in plywood sales, with expected margins of 5% to 8%.

  3. Question: How would you see the prices and margins in the large-sized laminate segment going forward?

    Answer: There are limited manufacturers producing jumbo laminate sizes. The margins for this product are good, and we anticipate an EBITDA margin ranging from 9% to 14%. The introduction of jumbo laminates in our product line will positively impact our margins.

  4. Question: What is your outlook for MDF in Q1? Are there plans for a price hike?

    Answer: Demand is stabilizing, with some competitors reducing prices by 2% to 5%. We don't plan a hike in prices shortly but will likely withdraw the current price reductions in the coming days as we anticipate increased demand due to the BIS standards, which should drive value-added offerings.

  5. Question: How do you foresee the U.S. tariff environment impacting Jumbo laminate sales?

    Answer: The imposition of tariffs won't significantly affect our sales as India leads in the HPL market. If necessary, we can pivot to export to other markets. We have a robust strategy to meet revenue targets despite potential tariff impacts.

  6. Question: What will be the capex for this financial year and FY '27, and how will debt repayment look?

    Answer: For FY '26, operational capex will be around INR 15 to 20 crores, largely funded by internal accruals. We aim to reduce debt by approximately INR 55 crores this year, further improving our net debt-to-equity ratio to around 0.35.

These answers reflect the company's operations and outlook based on the discussed earnings.

Revenue Breakdown

Analysis of Rushil Decor's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Mar 31, 2025

DescriptionShareValue
Medium Density Fiber Board73.0%171.7 Cr
Laminates and allied Products23.1%54.4 Cr
Polyvinayl Chloride Board3.0%7.1 Cr
Plywood0.8%1.9 Cr
Total235 Cr

Share Holdings

Understand Rushil Decor ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
KRUPESH GHANSHYAMBHAI THAKKAR13.99%
RUSHIL INTERNATIONAL, PARTNERSHIP FIRM (KRUPESH G. THAKKAR AND DEENUBEN G. THAKKAR ARE PARTNERS)13.11%
DEENUBEN GHANSHYAMBHAI THAKKAR11.53%
RUSHIL K THAKKAR5.12%
KRUPA KRUPESH THAKKAR1.86%
TIRTHANKAR SHARES AND SERVICES PVT1.72%
MASUMI KRUPESHBHAI THAKKAR0.34%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Rushil Decor Better than it's peers?

Detailed comparison of Rushil Decor against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
--------

Sector Comparison: RUSHIL vs Consumer Durables

Comprehensive comparison against sector averages

Comparative Metrics

RUSHIL metrics compared to Consumer

CategoryRUSHILConsumer
PE14.7761.80
PS0.842.52
Growth6.9 %6.9 %
0% metrics above sector average

Performance Comparison

RUSHIL vs Consumer (2021 - 2025)

RUSHIL is underperforming relative to the broader Consumer sector and has declined by 11.5% compared to the previous year.

Key Insights
  • 1. RUSHIL is among the Top 10 Plywood Boards/ Laminates companies but not in Top 5.
  • 2. The company holds a market share of 6.5% in Plywood Boards/ Laminates.
  • 3. The company is growing at an average growth rate of other Plywood Boards/ Laminates companies.

Income Statement for Rushil Decor

Consolidated figures (in Rs. Crores) /
Standalone figures (in Rs. Crores) /

Balance Sheet for Rushil Decor

Consolidated figures (in Rs. Crores) /
Standalone figures (in Rs. Crores) /

Cash Flow for Rushil Decor

Consolidated figures (in Rs. Crores) /
Standalone figures (in Rs. Crores) /

What does Rushil Decor Limited do?

Rushil Décor Limited manufactures and sells decorative laminate sheets and medium density fiber boards for use in residential and commercial spaces in India. It operates through Decorative Laminated Sheets, Medium Density Fiber Board, and Polyvinyl Chloride Boards segments. The company offers pre-laminated medium density fiber boards and polyvinyl chloride boards under the VIR Laminate, VIR MDF, VIR PVC, VIR Prelam MDF, and VIR STUDDIO brands; and plywood products. It also exports its products. Rushil Décor Limited was incorporated in 1993 and is based in Ahmedabad, India.

Industry Group:Consumer Durables
Employees:833
Website:www.rushil.com