SITINET - Siti Networks Limited Share Price

Entertainment

₹0.520.00(0.00%)

Market Closed as of Aug 8, 2025, 15:30 IST

Select time range

Valuation
Market Cap	45.35 Cr
Price/Earnings (Trailing)	-0.21
Price/Sales (Trailing)	0.04
EV/EBITDA	43.77
Price/Free Cashflow	1.3
MarketCap/EBT	-0.22
Enterprise Value	735.36 Cr

Fundamentals
Revenue (TTM)	1.21 kCr
Rev. Growth (Yr)	5.7%
Earnings (TTM)	-213.26 Cr
Earnings Growth (Yr)	-573.6%

Profitability
Operating Margin	-17%
EBT Margin	-17%
Return on Equity	18.61%
Return on Assets	-16.22%
Free Cashflow Yield	76.79%

Price to Sales Ratio

Latest reported:

Revenue (Last 12 mths)

Latest reported: 1 kCr

Net Income (Last 12 mths)

Latest reported: -213 Cr

Growth & Returns
Price Change 1W	-3.7%
Price Change 1M	4%
Price Change 6M	-23.5%
Price Change 1Y	-42.9%
3Y Cumulative Return	-35.1%
5Y Cumulative Return	-21.6%
7Y Cumulative Return	-36.7%
10Y Cumulative Return	-34.5%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	-71.56 Cr
Cash Flow from Operations (TTM)	82.54 Cr
Cash Flow from Financing (TTM)	-2.5 Cr
Cash & Equivalents	80.01 Cr
Free Cash Flow (TTM)	34.82 Cr
Free Cash Flow/Share (TTM)	0.4

Balance Sheet
Total Assets	1.32 kCr
Total Liabilities	2.46 kCr
Shareholder Equity	-1.15 kCr
Current Assets	719.26 Cr
Current Liabilities	2.37 kCr
Net PPE	294.1 Cr
Inventory	3.01 Cr
Goodwill	49.17 Cr

Capital Structure & Leverage
Debt Ratio	0.59
Debt/Equity	-0.67
Interest Coverage	-3.12
Interest/Cashflow Ops	1.86

Dividend & Shareholder Returns
Shares Dilution (1Y)	0.00%
Shares Dilution (3Y)	0.00%

Risk & Volatility
Max Drawdown	-99.3%
Drawdown Prob. (30d, 5Y)	99.23%
Risk Level (5Y)	90.7%

Pros

Technicals: Bullish SharesGuru indicator.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

Dividend: Stock hasn't been paying any dividend.

Profitability: Poor Profitability. Recent profit margins are negative at -18%.

Size: It is a very small market cap company. Risks of volatility, governance, sustained growth assumptions should be double checked.

Growth: Poor revenue growth. Revenue grew at a disappointing -3.6% on a trailing 12-month basis.

Balance Sheet: Caution! Weak Balance sheet.

Smart Money: Smart money looks to be reducing their stake in the stock.

Past Returns: Underperforming stock! In past three years, the stock has provided -35.1% return compared to 11.6% by NIFTY 50.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Investor Care
Shares Dilution (1Y)	0.00%
Earnings/Share (TTM)	-2.45

Financial Health
Current Ratio	0.3
Debt/Equity	-0.67

Technical Indicators
RSI (14d)	50
RSI (5d)	0.00
RSI (21d)	56.25
MACD Signal	Sell
Stochastic Oscillator Signal	Hold
Grufity Signal	Buy
RSI Signal	Hold
RSI5 Signal	Buy
RSI21 Signal	Hold
SMA 5 Signal	Sell
SMA 10 Signal	Sell
SMA 20 Signal	Sell
SMA 50 Signal	Buy
SMA 100 Signal	Buy

Summary of Latest Earnings Report from Siti Networks

Summary of Siti Networks's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Earnings Outlook

Last updated:

Q&A Session

Last updated:

Share Holdings

Understand Siti Networks ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

Shareholder Name	Holding %
Global Fusion Limited (formerly known as Essel Media Ventures Limited)	4.95%
HDFC Bank Limited	2.43%
Coeus Global Opportunities Fund	2.05%
Anil Subhashchandra Agrawal	1.54%
Pricomm Media Distribution Ventures Pvt. Ltd.	1.23%
Direct Media Solutions LLP	1.14%
Digital Satellite Holdings Private Limited	0.01%
Sushila Goenka	0%
Subhash Chandra	0%
Punit Goenka	0%
Amit Goenka	0%
Nand Kishore Goenka	0%
Subhash Chandra and Sons HUF	0%
Nand Kishore & Sons	0%
Maywind Holdings	0%
Essel International Holdings Limited	0%
Essel Media Corporation Limited	0%
Investment Property Ventures Limited	0%
Keys River Trading Corp	0%
AG Technology Holding Mauritius Limited	0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Siti Networks Better than it's peers?

Detailed comparison of Siti Networks against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
		-	-	-	-	-	-	-	-

Sector Comparison: SITINET vs Entertainment

Comprehensive comparison against sector averages

Comparative Metrics

SITINET metrics compared to Entertainment

Category	SITINET	Entertainment
PE	-0.21	38.98
PS	0.04	1.44
Growth	-3.6 %	-2.6 %

Performance Comparison

SITINET vs Entertainment (2021 - 2025)

Key Insights

1. SITINET is NOT among the Top 10 largest companies in TV Broadcasting & SoftwareProduction.
2. The company holds a market share of 4.8% in TV Broadcasting & SoftwareProduction.
3. In last one year, the company has had a below average growth that other TV Broadcasting & SoftwareProduction companies.

Income Statement for Siti Networks

Consolidated figures (in Rs. Crores) / View Standalone Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	-8.7%	1,179	1,291	1,345	1,446	1,537	1,619
Other Income	14.3%	33	29	35	15	17	17
Total Income	-8.2%	1,212	1,320	1,380	1,461	1,554	1,636
Cost of Materials	-	0	0	0	2.63	1.9	0.68
Purchases of stock-in-trade	271.8%	2.22	0.29	0	0.5	0.84	0.84
Employee Expense	-1.6%	62	63	67	70	70	75
Finance costs	17.3%	96	82	115	120	126	158
Depreciation and Amortization	-51.8%	125	258	344	331	349	346
Other expenses	-5.6%	1,131	1,198	1,159	1,187	1,222	1,202
Total Expenses	-11.6%	1,416	1,601	1,686	1,711	1,770	1,781
Profit Before exceptional items and Tax	27.1%	-204.74	-281.07	-305.88	-250.02	-215.76	-145.61
Exceptional items before tax	-101.4%	0	70	-8.05	-8.59	-29.69	-50.17
Total profit before tax	3.1%	-204.74	-211.39	-313.93	-258.61	-245.44	-195.78
Current tax	28.6%	9.96	7.97	14	10	8.46	8.91
Deferred tax	82.7%	-1.72	-14.76	-12.77	-8.07	-10.34	-15.49
Total tax	193.1%	8.24	-6.78	1.12	1.98	-1.88	-6.58
Total profit (loss) for period	-4%	-213.26	-205.06	-315.44	-260.97	-241.42	-188.17
Other comp. income net of taxes	-35.6%	0.39	0.55	0.88	0.55	-0.1	-1.31
Total Comprehensive Income	-4.1%	-212.86	-204.51	-314.56	-260.42	-241.52	-189.48
Earnings Per Share, Basic	-3%	-2.45	-2.35	-3.62	-3	-2.8	-2.2
Earnings Per Share, Diluted	-3%	-2.45	-2.35	-3.62	-3	-2.8	-2.2

Description	(%) Q/Q	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023
Revenue From Operations	3.6%	289	279	303	308	283	323
Other Income	280.3%	18	5.47	5.5	4.26	6.8	3.73
Total Income	7.4%	306	285	308	313	290	326
Purchases of stock-in-trade	-1250%	0.31	1.06	0.48	0.37	0.29	0.24
Employee Expense	-6.7%	15	16	16	15	14	16
Finance costs	0%	24	24	24	24	-5.8	24
Depreciation and Amortization	-13.3%	27	31	33	34	26	63
Other expenses	2.2%	282	276	287	286	325	294
Total Expenses	0%	348	348	360	360	359	398
Profit Before exceptional items and Tax	33.8%	-41.75	-63.58	-52.21	-47.2	-69.33	-71.11
Exceptional items before tax	-	0	0	0	0	70	0
Total profit before tax	33.8%	-41.75	-63.58	-52.21	-47.2	0.36	-71.11
Current tax	1055.2%	3.77	0.71	3.59	1.89	-2.55	3.04
Deferred tax	-238.1%	-0.85	2.34	-1.64	-1.57	-6.72	-1.48
Total tax	-5.9%	2.93	3.05	1.95	0.32	-9.27	1.56
Total profit (loss) for period	32.9%	-44.51	-66.86	-54.15	-47.74	9.4	-72.9
Other comp. income net of taxes	0%	0.1	0.1	0.1	0.1	0.31	0.14
Total Comprehensive Income	33%	-44.42	-66.76	-54.05	-47.64	9.71	-72.76
Earnings Per Share, Basic	14.7%	-0.51	-0.77	-0.62	-0.55	0.11	-0.84
Earnings Per Share, Diluted	14.7%	-0.51	-0.77	-0.62	-0.55	0.11	-0.84

Standalone figures (in Rs. Crores) / View Consolidated Data

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	-17.8%	356	433	531	614	730	819
Other Income	0%	14	14	20	3.42	2.88	6.52
Total Income	-17.3%	370	447	551	618	733	825
Cost of Materials	-	0	0	0	1.21	1.37	0.39
Purchases of stock-in-trade	-33.3%	0	0.25	1.01	1.57	0.65	1.21
Employee Expense	-13.6%	20	23	26	34	39	45
Finance costs	19.2%	88	74	106	109	110	132
Depreciation and Amortization	-65.9%	44	127	189	185	205	196
Other expenses	-5.1%	414	436	493	519	574	607
Total Expenses	-14.3%	566	660	815	849	930	982
Profit Before exceptional items and Tax	8.2%	-195.41	-213	-264.26	-231.52	-196.79	-156.59
Exceptional items before tax	-101.6%	0	62	-34.62	-23.8	-29.69	-28
Total profit before tax	-29.6%	-195.41	-150.54	-298.88	-255.32	-226.48	-184.6
Current tax	-	0	0	0	0	0	4.78
Total tax	-	0	0	0	0	0	4.78
Total profit (loss) for period	-29.6%	-195.41	-150.54	-298.88	-255.32	-226.48	-189.37
Other comp. income net of taxes	-26.8%	0.1	0.29	0.22	0.09	-0.5	-0.73
Total Comprehensive Income	-29.8%	-195.3	-150.25	-298.66	-255.23	-226.98	-190.1
Earnings Per Share, Basic	-18.7%	-2.24	-1.73	-3.43	-2.9	-2.6	-2.2
Earnings Per Share, Diluted	-18.7%	-2.24	-1.73	-3.43	-2.9	-2.6	-2.2

Description	(%) Q/Q	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024	Dec-2023
Revenue From Operations	1.2%	82	81	92	101	118	103
Other Income	1890.9%	9.76	1.44	1.36	1.44	12	0.88
Total Income	11%	92	83	94	102	130	104
Purchases of stock-in-trade	-	0	0	0	0	0	0
Employee Expense	-20.1%	4.26	5.08	5.22	5.43	6.33	5.3
Finance costs	0%	22	22	22	22	5.07	22
Depreciation and Amortization	0%	10	10	11	11	21	32
Other expenses	10.3%	108	98	100	107	100	106
Total Expenses	6.7%	145	136	139	146	133	165
Profit Before exceptional items and Tax	-0.1%	-53.02	-52.98	-45.38	-44.03	-2.46	-60.94
Exceptional items before tax	-	0	0	0	0	68	0
Total profit before tax	-0.1%	-53.02	-52.98	-45.38	-44.03	65	-60.94
Total profit (loss) for period	-0.1%	-53.02	-52.98	-45.38	-44.03	65	-60.94
Other comp. income net of taxes	-20.4%	-0.12	0.07	0.07	0.07	0.13	0.06
Total Comprehensive Income	-0.4%	-53.13	-52.9	-45.31	-43.95	65	-60.89
Earnings Per Share, Basic	0%	-0.61	-0.61	-0.52	-0.5	0.75	-0.7
Earnings Per Share, Diluted	0%	-0.61	-0.61	-0.52	-0.5	0.75	-0.7

Balance Sheet for Siti Networks

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	243.5%	80	24	72	113	103	66
Current investments	3.1%	100	97	78	56	0	0
Total current financial assets	0.5%	633	630	596	513	475	432
Inventories	1.5%	3.01	2.98	1.83	1.66	1.96	1.89
Current tax assets	21.1%	24	20	16	10	12	33
Total current assets	0.3%	719	717	664	591	548	531
Property, plant and equipment	-13.8%	294	341	385	460	556	683
Capital work-in-progress	22.2%	78	64	69	61	61	75
Investment property	12.1%	75	67	68	68	69	69
Goodwill	0%	49	49	49	49	49	49
Non-current investments	-	0	0	0	0	0	0
Total non-current financial assets	71.4%	25	15	16	17	20	17
Total non-current assets	-4%	596	621	662	756	863	1,025
Total assets	-	1,315	-	-	-	-	-
Total assets	-	1,315	-	-	-	-	-
Total assets	-1.7%	1,315	1,338	1,326	1,347	1,411	1,556
Borrowings, non-current	-8.3%	12	13	13	14	13	32
Total non-current financial liabilities	1.6%	65	64	64	65	65	81
Provisions, non-current	-18.8%	14	17	16	16	15	22
Total non-current liabilities	-2.1%	94	96	95	93	92	112
Borrowings, current	0%	758	758	759	770	904	914
Total current financial liabilities	3.5%	2,283	2,205	2,084	2,076	1,953	1,913
Provisions, current	71.2%	5.81	3.81	4.9	0.75	1.15	1.4
Total current liabilities	4%	2,367	2,277	2,164	2,164	2,047	2,003
Total liabilities	-	2,461	-	-	-	-	-
Total liabilities	-	2,461	-	-	-	-	-
Total liabilities	3.7%	2,461	2,373	2,259	2,257	2,139	2,115
Equity share capital	0%	87	87	87	87	87	87
Non controlling interest	10%	23	21	26	33	47	76
Total equity	-10.7%	-1,145.96	-1,034.95	-933.14	-909.42	-728.63	-559.38
Total equity and liabilities	-1.7%	1,315	1,338	1,326	1,347	1,411	1,556

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	430%	54	11	37	85	33	16
Total current financial assets	-11.5%	239	270	287	215	217	211
Inventories	10.3%	1.86	1.78	0.92	0.52	0.67	0.65
Current tax assets	45.5%	17	12	6.55	1.09	7.69	22
Total current assets	-7.7%	278	301	309	231	240	251
Property, plant and equipment	-18.8%	70	86	108	145	199	281
Capital work-in-progress	-5%	20	21	20	19	22	22
Non-current investments	0%	308	308	308	310	316	344
Total non-current financial assets	-0.3%	313	314	314	318	325	352
Total non-current assets	-4.4%	412	431	453	520	586	714
Total assets	-	690	-	-	-	-	-
Total assets	-	690	-	-	-	-	-
Total assets	-5.7%	690	732	762	751	825	965
Borrowings, non-current	0%	11	11	11	12	11	12
Total non-current financial liabilities	0%	12	12	12	12	12	12
Provisions, non-current	-10.2%	3.37	3.64	3.45	2.96	3.1	3.83
Total non-current liabilities	-6.7%	15	16	15	15	15	16
Borrowings, current	0%	746	746	746	749	871	893
Total current financial liabilities	2.8%	1,933	1,880	1,816	1,806	1,722	1,690
Provisions, current	30%	0.44	0.2	0.4	0.2	0.21	0.26
Total current liabilities	3.4%	1,969	1,905	1,846	1,839	1,759	1,728
Total liabilities	-	1,969	-	-	-	-	-
Total liabilities	-	1,969	-	-	-	-	-
Total liabilities	3.3%	1,984	1,920	1,861	1,854	1,774	1,744
Equity share capital	0%	87	87	87	87	87	87
Total equity	-8.9%	-1,294.3	-1,188.27	-1,098.99	-1,103.55	-948.75	-779.13
Total equity and liabilities	-5.7%	690	732	762	751	825	965

Cash Flow for Siti Networks

Consolidated figures (in Rs. Crores) / View Standalone Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	18.8%	96	81	108	111	-	-
Change in inventories	-150.6%	-1.18	0.13	0.24	-0.12	-	-
Depreciation	-51.8%	125	258	344	331	-	-
Unrealised forex losses/gains	-30.9%	-0.44	-0.1	-0.09	-0.08	-	-
Adjustments for interest income	86.2%	14	7.98	11	3.21	-	-
Net Cashflows from Operations	-75.8%	103	422	177	176	-	-
Income taxes paid (refund)	72.7%	20	12	-3.88	-1.42	-	-
Net Cashflows From Operating Activities	-80%	83	410	181	178	-	-
Proceeds from sales of PPE	18.5%	0.78	0.73	0.73	-155.35	-	-
Purchase of property, plant and equipment	-49.5%	48	94	42	0	-	-
Proceeds from sales of long-term assets	66%	-16.68	-51.06	0	0	-	-
Purchase of other long-term assets	-72.7%	22	78	0	0	-	-
Interest received	86.2%	14	7.98	11	2.44	-	-
Other inflows (outflows) of cash	-	0	0	-33.96	-38.9	-	-
Net Cashflows From Investing Activities	66.3%	-71.56	-214.32	-64.02	-181.81	-	-
Proceeds from borrowings	98.4%	-1.37	-144.93	0	0	-	-
Repayments of borrowings	-275%	0.44	1.32	65	34	-	-
Payments of lease liabilities	-	0	0	-0.55	0.26	-	-
Interest paid	-100.4%	0.7	81	11	17	-	-
Net Cashflows from Financing Activities	98.5%	-2.5	-226.99	-75.95	-50.98	-	-
Effect of exchange rate on cash eq.	-	0	0	0	111	-	-
Net change in cash and cash eq.	123.2%	8.48	-31.31	41	56	-	-
Cash equivalents beginning of period	-	-	-31.31	-	-	-	-

Standalone figures (in Rs. Crores) / View Consolidated Data

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	19.2%	88	74	105	108	-	-
Change in inventories	-55.2%	-0.94	-0.25	-0.03	-0.06	-	-
Depreciation	-65.9%	44	127	189	185	-	-
Unrealised forex losses/gains	25%	0.34	0.12	-0.01	-0.08	-	-
Adjustments for interest income	101.7%	5.62	3.29	3.93	0.33	-	-
Net Cashflows from Operations	-116.9%	-34.82	213	82	45	-	-
Income taxes paid (refund)	95.6%	0	-21.48	-24.03	-12.49	-	-
Net Cashflows From Operating Activities	-115.3%	-34.82	235	106	58	-	-
Proceeds from sales of PPE	-	0	0	0.51	0.39	-	-
Purchase of property, plant and equipment	104.3%	3.37	2.16	18	47	-	-
Interest received	29.3%	4.71	3.87	4.11	0	-	-
Other inflows (outflows) of cash	222.9%	50	-38.87	-32.04	0	-	-
Net Cashflows From Investing Activities	233.7%	52	-37.15	-45.35	-46.97	-	-
Proceeds from borrowings	-	0	0	0	72	-	-
Repayments of borrowings	-100.8%	0	126	28	66	-	-
Payments of lease liabilities	-37.9%	0.2	0.42	0.55	-0.14	-	-
Interest paid	-101.5%	0	67	9.32	11	-	-
Net Cashflows from Financing Activities	99.4%	-0.2	-193.1	-37.97	-4.79	-	-
Net change in cash and cash eq.	392.3%	17	4.25	23	5.98	-	-
Cash equivalents beginning of period	-	-	4.25	-	-	-	-

What does Siti Networks Limited do?

TV Broadcasting & SoftwareProduction•Media, Entertainment & Publication•Small Cap

SITI Networks Limited, a multi-system operator, provides cable television network, Internet, and allied services in India. Its products include digital and analogue cable television, broadband, and local television channels. The company also offers cable services and broadband Internet services. It markets its products under the SITI brand. The company serves approximately 45 million customers through 10 digital head ends, as well as a network of approximately 33,000 kilometers of intra-city optical fiber and coaxial cable in approximately 800 locations. The company was formerly known as SITI Cable Network Limited and changed its name to SITI Networks Limited in August 2016. The company was founded in 1994 and is based in Noida, India.

Industry Group:Entertainment

Employees:205

Website:www.sitinetworks.com

SITINET - Siti Networks Limited Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Risk & Volatility

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does Siti Networks Limited do?