UNITDSPR - United Spirits Limited Share Price

Name: United Spirits (UNITDSPR)
Brand: United Spirits (UNITDSPR)

Beverages

Sharesguru Stock Score

UNITDSPR

29/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

₹1379.80-27.30(-1.94%)

Market Closed as of Mar 11, 2026, 15:28 IST

Valuation
Market Cap	96.43 kCr
Price/Earnings (Trailing)	54.76
Price/Sales (Trailing)	3.39
EV/EBITDA	35.56
Price/Free Cashflow	55.38
MarketCap/EBT	42.18
Enterprise Value	95.57 kCr

Fundamentals
Revenue (TTM)	28.45 kCr
Rev. Growth (Yr)	2.4%
Earnings (TTM)	1.72 kCr
Earnings Growth (Yr)	24.7%

Profitability
Operating Margin	8%
EBT Margin	8%
Return on Equity	20.44%
Return on Assets	12.75%
Free Cashflow Yield	1.81%

Growth & Returns
Price Change 1W	-4.5%
Price Change 1M	-2.9%
Price Change 6M	1%
Price Change 1Y	0.40%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	-1.11 kCr
Cash Flow from Operations (TTM)	1.95 kCr
Cash Flow from Financing (TTM)	-557 Cr
Cash & Equivalents	859 Cr
Free Cash Flow (TTM)	1.78 kCr
Free Cash Flow/Share (TTM)	24.54

Balance Sheet
Total Assets	13.48 kCr
Total Liabilities	5.07 kCr
Shareholder Equity	8.41 kCr
Current Assets	9.23 kCr
Current Liabilities	4.68 kCr
Net PPE	1.26 kCr
Inventory	2.91 kCr
Goodwill	49 Cr

Capital Structure & Leverage
Debt Ratio	0.00
Debt/Equity	0.00
Interest Coverage	19.59
Interest/Cashflow Ops	17.78

Dividend & Shareholder Returns
Dividend/Share (TTM)	18
Dividend Yield	1.36%
Shares Dilution (1Y)	0.00%
Shares Dilution (3Y)	0.10%

Technical Indicators
RSI (14d)	38.6
RSI (5d)	7.73
RSI (21d)	50.7
MACD Signal	Sell
Stochastic Oscillator Signal	Hold
SharesGuru Signal	Sell
RSI Signal	Hold
RSI5 Signal	Buy
RSI21 Signal	Hold
SMA 5 Signal	Sell
SMA 10 Signal	Sell
SMA 20 Signal	Sell
SMA 50 Signal	Sell
SMA 100 Signal	Sell

Shareholder Name	Holding %
Diageo Relay B.V.	55.88%
HDFC Mutual Fund - Various Schemes	3.56%
USL Benefit Trust	2.38%
Aditya Birla Sun Life Trustee Private Limited A/c - Various Schemes	1.38%
Kotak Mahindra Trustee Co Ltd A/c - Various Schemes	1.04%
United Breweries Holdings Limited	0.76%
Vittal Investments Private Limited	0.02%
Vijay Mallya	0.01%
Rossi and Associates Private Limited	0%
Devi Investments Private Limited	0%
Kingfisher Finvest India Limited	0%
Mallya Private Limited	0%

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
UBL	United Breweries	43.63 kCr	17.53 kCr	+9.30%	-12.70%	106.73	2.49	-	-
RADICO	Radico Khaitan	34.36 kCr	20.29 kCr	-7.30%	+21.90%	66.44	1.69	-	-
TI	Tilaknagar Industries	10.53 kCr	4.14 kCr	-5.10%	+74.10%	64.36	2.54	-	-
GLOBUSSPR	Globus Spirits	2.44 kCr	3.65 kCr	-12.10%	-7.70%	31.99	0.67	-	-

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	4.8%	27,276	26,018	27,815	31,062	27,418	28,824
Other Income	49.6%	336	225	73	36	40	22
Total Income	5.2%	27,612	26,243	27,888	31,097	27,458	28,846
Cost of Materials	3.6%	5,443	5,254	5,337	4,797	3,973	4,640
Purchases of stock-in-trade	28%	864	675	864	577	349	291
Employee Expense	11.4%	609	547	610	653	556	530
Finance costs	17.3%	89	76	104	88	188	212
Depreciation and Amortization	2.9%	283	275	282	304	299	285
Other expenses	3.5%	18,027	17,422	19,724	23,509	21,354	21,692
Total Expenses	4.3%	25,405	24,368	26,785	29,846	26,852	27,749
Profit Before exceptional items and Tax	17.7%	2,207	1,875	1,104	1,252	606	1,097
Exceptional items before tax	-266.7%	-65	-17	176	-165.2	-64.3	67
Total profit before tax	15.3%	2,142	1,858	1,280	1,087	541	1,164
Current tax	23.7%	544	440	166	235	173	402
Deferred tax	0%	9	9	-12.7	41	4.6	137
Total tax	23.2%	553	449	153	276	178	540
Total profit (loss) for period	12.4%	1,582	1,408	1,126	811	362	621
Other comp. income net of taxes	75%	0	-3	-2.2	12	6.3	-22
Total Comprehensive Income	12.6%	1,582	1,405	1,124	823	368	599
Earnings Per Share, Basic	13%	22.28	19.83	16.01	11.68	5.41	9.29
Earnings Per Share, Diluted	13%	22.28	19.83	16.01	11.68	5.41	9.29
Debt equity ratio	-	-	-	-	-	-	069
Debt service coverage ratio	-	-	-	-	-	-	065
Interest service coverage ratio	-	-	-	-	-	-	0.0647

Description	(%) Q/Q	Dec-2025	Sep-2025	Jun-2025	Mar-2025	Dec-2024	Sep-2024
Revenue From Operations	10.3%	7,942	7,199	6,295	6,634	7,732	6,672
Other Income	-37.5%	51	81	72	175	72	54
Total Income	9.8%	7,993	7,280	6,367	6,809	7,804	6,726
Cost of Materials	-11.6%	1,448	1,638	1,185	1,402	1,493	1,460
Purchases of stock-in-trade	-65.2%	151	432	135	185	343	195
Employee Expense	-1.1%	177	179	137	137	174	163
Finance costs	-10%	19	21	49	22	20	25
Depreciation and Amortization	23.4%	80	65	76	70	72	69
Other expenses	11.2%	5,206	4,682	4,086	4,401	5,093	4,449
Total Expenses	12.3%	7,442	6,625	5,776	6,266	7,256	6,264
Profit Before exceptional items and Tax	-15.9%	551	655	591	543	548	462
Exceptional items before tax	64.5%	-10	-30	-14	0	-65	0
Total profit before tax	-13.5%	541	625	577	543	483	462
Current tax	-0.6%	163	164	161	116	146	111
Deferred tax	-720%	-40	-4	-7	5	-1	8
Total tax	-23.3%	123	160	154	121	145	119
Total profit (loss) for period	-9.9%	418	464	417	421	335	341
Other comp. income net of taxes	-	1	1	5	2	-5	4
Total Comprehensive Income	-9.9%	419	465	422	423	330	345
Earnings Per Share, Basic	-11.8%	5.88	6.53	5.87	5.93	4.72	4.8
Earnings Per Share, Diluted	-11.8%	5.88	6.53	5.87	5.93	4.72	4.8

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	5.5%	26,780	25,389	27,578	30,731	27,176	28,589
Other Income	27.2%	426	335	74	42	48	46
Total Income	5.8%	27,206	25,724	27,652	30,773	27,224	28,635
Cost of Materials	3.6%	5,443	5,254	5,337	4,799	3,989	4,624
Purchases of stock-in-trade	28%	864	675	864	577	349	291
Employee Expense	11.4%	605	543	607	634	540	514
Finance costs	17.3%	89	76	104	65	166	191
Depreciation and Amortization	3.8%	274	264	271	254	249	228
Other expenses	3.7%	17,720	17,090	19,480	23,296	21,180	21,547
Total Expenses	4.4%	25,085	24,021	26,533	29,540	26,604	27,501
Profit Before exceptional items and Tax	24.6%	2,121	1,703	1,118	1,233	620	1,133
Exceptional items before tax	-266.7%	-65	-17	171	-209.1	-151.4	1.3
Total profit before tax	22%	2,056	1,686	1,289	1,024	469	1,135
Current tax	24.2%	488	393	252	235	173	392
Deferred tax	145%	10	-19	-14.4	19	-14	38
Total tax	33.2%	498	374	238	254	159	430
Total profit (loss) for period	18.8%	1,558	1,312	1,052	770	310	705
Other comp. income net of taxes	0%	-2	-2	-0.5	12	5.7	-27.4
Total Comprehensive Income	18.8%	1,556	1,310	1,051	782	316	677
Earnings Per Share, Basic	19.8%	21.42	18.04	14.46	10.59	4.27	9.7
Earnings Per Share, Diluted	19.8%	21.42	18.04	14.46	10.59	4.27	9.7
Debt equity ratio	-	-	-	-	-	-	06
Debt service coverage ratio	-	-	-	-	-	-	067
Interest service coverage ratio	-	-	-	-	-	-	0.0695

Description	(%) Q/Q	Dec-2025	Sep-2025	Jun-2025	Mar-2025	Dec-2024	Sep-2024
Revenue From Operations	10.2%	7,928	7,192	5,823	6,549	7,731	6,671
Other Income	90.7%	144	76	61	170	190	34
Total Income	11.1%	8,072	7,268	5,884	6,719	7,921	6,705
Cost of Materials	-11.6%	1,447	1,637	1,185	1,402	1,493	1,460
Purchases of stock-in-trade	-65.2%	151	432	135	185	343	195
Employee Expense	-1.7%	172	175	136	137	173	162
Finance costs	-10%	19	21	49	22	20	25
Depreciation and Amortization	21.9%	79	65	68	68	72	69
Other expenses	11%	5,183	4,668	3,844	4,271	5,073	4,444
Total Expenses	12.1%	7,408	6,606	5,525	6,134	7,235	6,258
Profit Before exceptional items and Tax	0.3%	664	662	359	585	686	447
Exceptional items before tax	64.5%	-10	-30	-11	0	-65	0
Total profit before tax	3.5%	654	632	348	585	621	447
Current tax	0.6%	165	164	95	129	149	104
Deferred tax	-720%	-40	-4	-5	5	-1	8
Total tax	-22%	125	160	90	134	148	112
Total profit (loss) for period	12.1%	529	472	258	451	473	335
Other comp. income net of taxes	-	0	0	0	-2	0	0
Total Comprehensive Income	12.1%	529	472	258	449	473	335
Earnings Per Share, Basic	14.2%	7.27	6.49	3.55	6.2	6.5	4.61
Earnings Per Share, Diluted	14.2%	7.27	6.49	3.55	6.2	6.5	4.61

Category	UNITDSPR	Beverages
PE	56.45	52.33
PS	3.49	2.22
Growth	3.7 %	8.7 %

Description	(%) Q/Q	Sep-2025	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023
Cash and cash equivalents	-35.3%	859	1,328	841	1,052	191	115
Current investments	51.1%	1,319	873	765	599	1,254	256
Loans, current	-100%	1	22	6	10	14	16
Total current financial assets	-7.8%	6,075	6,591	5,623	4,971	4,689	3,725
Inventories	26.4%	2,913	2,305	2,237	2,063	2,539	2,230
Total current assets	0.3%	9,233	9,202	8,117	7,377	7,496	6,235
Property, plant and equipment	-3.9%	1,256	1,307	1,323	1,071	1,180	1,151
Capital work-in-progress	12.7%	81	72	66	37	60	67
Investment property	-6.8%	70	75	138	139	25	25
Goodwill	-	49	1	1	1	1.3	1.3
Non-current investments	-	0	0	0	34	0	0
Loans, non-current	-	0	0	0	0	0	0
Total non-current financial assets	21.3%	878	724	476	510	142	146
Total non-current assets	5.1%	4,251	4,046	3,838	3,872	3,528	3,527
Total assets	1.8%	13,484	13,248	11,955	11,249	11,025	9,762
Borrowings, non-current	-	0	0	0	0	0	0.3
Total non-current financial liabilities	-12.9%	291	334	378	137	106	80
Provisions, non-current	-46.7%	9	16	25	15	15	12
Total non-current liabilities	-8.1%	388	422	475	225	208	138
Borrowings, current	-	0	0	0	25	0.3	0.8
Total current financial liabilities	-8.9%	2,607	2,862	2,200	2,358	2,288	2,170
Provisions, current	39.8%	524	375	361	368	350	373
Current tax liabilities	7.9%	410	380	337	332	309	283
Total current liabilities	-0.8%	4,684	4,722	3,848	3,903	4,006	3,624
Total liabilities	-1.4%	5,072	5,144	4,323	4,128	4,214	3,762
Equity share capital	0%	145	145	145	145	146	146
Non controlling interest	-	4	0	0	0	0	0
Total equity	3.8%	8,412	8,104	7,632	7,121	6,810	6,000
Total equity and liabilities	1.8%	13,484	13,248	11,955	11,249	11,025	9,762

Description	(%) Q/Q	Sep-2025	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023
Cash and cash equivalents	-37.8%	716	1,150	649	1,021	142	81
Current investments	30.5%	1,139	873	619	599	1,130	256
Loans, current	-100%	1	22	6	10	14	109
Total current financial assets	-10.7%	5,551	6,215	5,186	4,621	4,388	3,733
Inventories	26.1%	2,907	2,305	2,237	2,063	2,539	2,230
Total current assets	-1.4%	8,694	8,817	7,680	7,018	7,187	6,221
Property, plant and equipment	-4.1%	1,254	1,307	1,323	1,071	1,180	1,151
Capital work-in-progress	2.8%	74	72	66	37	60	67
Investment property	-6.8%	70	75	138	139	25	25
Non-current investments	86.8%	326	175	175	212	221	206
Loans, non-current	-	0	0	0	0	0	0
Total non-current financial assets	33.7%	1,202	899	652	689	362	352
Total non-current assets	5.9%	4,130	3,901	3,698	3,724	3,362	3,350
Total assets	0.8%	12,824	12,718	11,378	10,742	10,549	9,571
Borrowings, non-current	-	0	0	0	0	0	0.3
Total non-current financial liabilities	-13.2%	290	334	378	137	106	80
Provisions, non-current	-60%	7	16	25	15	15	12
Total non-current liabilities	-15.2%	297	350	403	152	121	93
Borrowings, current	-	0	0	0	0	0.3	0.8
Total current financial liabilities	-15%	2,366	2,782	2,117	2,134	2,201	2,126
Provisions, current	35.8%	506	373	360	802	349	372
Current tax liabilities	1.1%	362	358	315	324	304	283
Total current liabilities	-0.2%	4,479	4,489	3,728	3,627	3,909	3,534
Total liabilities	-1.3%	4,776	4,839	4,131	3,779	4,030	3,627
Equity share capital	0%	145	145	145	145	146	146
Total equity	2.1%	8,048	7,879	7,247	6,963	6,519	5,944
Total equity and liabilities	0.8%	12,824	12,718	11,378	10,742	10,549	9,571

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	17.3%	89	76	104	88	-	-
Change in inventories	-250%	-242	163	-261.9	-104.8	-	-
Depreciation	2.9%	283	275	282	304	-	-
Unrealised forex losses/gains	-200%	-1	3	0.7	0.1	-	-
Adjustments for interest income	-7.8%	120	130	32	6.1	-	-
Share-based payments	-55.6%	17	37	23	26	-	-
Net Cashflows from Operations	48.1%	2,241	1,514	919	1,282	-	-
Income taxes paid (refund)	-51.8%	163	337	268	457	-	-
Other inflows (outflows) of cash	-120%	-131	-59	-36.9	152	-	-
Net Cashflows From Operating Activities	74.2%	1,947	1,118	615	977	-	-
Cashflows used in obtaining control of subsidiaries	-107.1%	0	15	32	0	-	-
Proceeds from sales of PPE	-100%	1	19	26	38	-	-
Purchase of property, plant and equipment	66%	162	98	137	134	-	-
Proceeds from sales of investment property	-	0	0	0	8.1	-	-
Cash receipts from repayment of advances and loans made to other parties	20%	7	6	3.2	0	-	-
Interest received	-14.6%	36	42	20	6.4	-	-
Net Cashflows From Investing Activities	-595.6%	-1,114	226	-53.2	-312.7	-	-
Proceeds from borrowings	12.5%	28	25	0	0	-	-
Repayments of borrowings	-	53	1	341	536	-	-
Payments of lease liabilities	8.8%	137	126	124	100	-	-
Dividends paid	25.1%	355	284	0	0	-	-
Interest paid	95%	40	21	36	50	-	-
Other inflows (outflows) of cash	-	0	0	0	-2	-	-
Net Cashflows from Financing Activities	-36.8%	-557	-407	-500.9	-688	-	-
Net change in cash and cash eq.	-70.6%	276	937	61	-23.3	-	-

UNITDSPR - United Spirits Limited Share Price

UNITDSPR

UNITDSPR - United Spirits Limited Share Price

UNITDSPR

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

UNITDSPR

Investor Care

Financial Health

Technical Indicators

The Bad News

The Good News

Updates from United Spirits

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does United Spirits Limited do?

Important Disclosure & Data Context

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

UNITDSPR

Investor Care

Financial Health

Technical Indicators

The Bad News

The Good News

Updates from United Spirits

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does United Spirits Limited do?

Important Disclosure & Data Context