sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
V2RETAIL

V2RETAIL - V2 Retail Limited Share Price

Retailing

₹2413.10+23.10(+0.97%)
Market Closed as of Dec 24, 2025, 15:30 IST
Pros

Past Returns: Outperforming stock! In past three years, the stock has provided 150% return compared to 11.5% by NIFTY 50.

Size: Market Cap wise it is among the top 20% companies of india.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Growth: Awesome revenue growth! Revenue grew 59.3% over last year and 175.3% in last three years on TTM basis.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Cons

Dividend: Stock hasn't been paying any dividend.

Technicals: SharesGuru indicator is Bearish.

Valuation

Market Cap5.99 kCr
Price/Earnings (Trailing)74.5
Price/Sales (Trailing)2.84
EV/EBITDA20.58
Price/Free Cashflow67.57
MarketCap/EBT54.55
Enterprise Value6.09 kCr

Fundamentals

Revenue (TTM)2.11 kCr
Rev. Growth (Yr)52%
Earnings (TTM)80.36 Cr
Earnings Growth (Yr)50.9%

Profitability

Operating Margin5%
EBT Margin5%
Return on Equity23.2%
Return on Assets4.92%
Free Cashflow Yield1.48%

Price to Sales Ratio

Latest reported: 2.8

Revenue (Last 12 mths)

Latest reported: 2.1 kCr

Net Income (Last 12 mths)

Latest reported: 80.4 Cr

Growth & Returns

Price Change 1W2.9%
Price Change 1M-9.8%
Price Change 6M-2%
Price Change 1Y88.6%
3Y Cumulative Return150%
5Y Cumulative Return103.7%
7Y Cumulative Return23.2%
10Y Cumulative Return36.6%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-130.69 Cr
Cash Flow from Operations (TTM)222.95 Cr
Cash Flow from Financing (TTM)-92.7 Cr
Cash & Equivalents9.01 Cr
Free Cash Flow (TTM)88.6 Cr
Free Cash Flow/Share (TTM)25.61

Balance Sheet

Total Assets1.63 kCr
Total Liabilities1.29 kCr
Shareholder Equity346.3 Cr
Current Assets686.39 Cr
Current Liabilities558.25 Cr
Net PPE210.09 Cr
Inventory558.24 Cr
Goodwill0.00

Capital Structure & Leverage

Debt Ratio0.07
Debt/Equity0.33
Interest Coverage0.43
Interest/Cashflow Ops3.9

Dividend & Shareholder Returns

Shares Dilution (1Y)0.00%
Shares Dilution (3Y)0.60%

Risk & Volatility

Max Drawdown-10.1%
Drawdown Prob. (30d, 5Y)59.62%
Risk Level (5Y)61.4%
Pros

Past Returns: Outperforming stock! In past three years, the stock has provided 150% return compared to 11.5% by NIFTY 50.

Size: Market Cap wise it is among the top 20% companies of india.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Growth: Awesome revenue growth! Revenue grew 59.3% over last year and 175.3% in last three years on TTM basis.

Smart Money: Smart money is taking extra interest in the stock as they increase their holdings.

Cons

Dividend: Stock hasn't been paying any dividend.

Technicals: SharesGuru indicator is Bearish.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Shares Dilution (1Y)0.00%
Earnings/Share (TTM)23.23

Financial Health

Current Ratio1.23
Debt/Equity0.33

Technical Indicators

RSI (14d)36.94
RSI (5d)39.56
RSI (21d)33.88
MACD SignalSell
Stochastic Oscillator SignalBuy
Grufity SignalSell
RSI SignalHold
RSI5 SignalHold
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 SignalSell
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell

Summary of Latest Earnings Report from V2 Retail

Summary of V2 Retail's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Last updated:

V2 Retail Limited's management provided a positive outlook for FY26, projecting a revenue growth of 45% to 50%, driven by new store openings and a same-store sales growth (SSSG) of 8% to 10%. They achieved record revenues of INR 1,884.5 crores in FY25, marking a 62% increase year-over-year, coupled with a profit after tax of INR 72 crores, an impressive growth of 159%.

Key highlights from management include the following forward-looking points:

  1. Store Expansion: The company plans to open 100 new stores in FY26, having already opened 17 in the first quarter. As of now, they maintain over 207 stores. The management emphasized that all new stores have been profitable from the first month of operations.

  2. Margins: The EBITDA margins are expected to be in the range of 8% to 9%, maintaining a pre-IndAS EBITDA margin of 8%. This supports the forecast of a PAT margin of 4% to 5% going forward.

  3. Product Strategy: Continuing its focus on private labels, the company aims for private label sales to constitute 60% by mid-2026 and 80% by 2027, enhancing margins and reducing inventory aging from 18% to just 5% for over one-year-old inventory.

  4. Sales Performance: In FY25, same-store sales growth was about 29% and full-price sales rose to 89%, indicating strong market traction. Management sees new stores averaging INR 750-800 per square foot, improving steadily towards the performance of mature stores.

  5. Cost Efficiency: CAPEX per store stands at INR 2.2 crores, inclusive of inventory, reflecting a lean approach as creditors are held at 45 days with inventory turnover projected to reduce to around 75-80 days as operational efficiency improves.

  6. Market Expansion: The company is expanding into new regions, including Punjab and Rajasthan, indicating a strategy to penetrate markets with strong response rates.

Management expresses confidence in sustaining this growth trajectory while balancing the need for profitability alongside aggressive expansion strategies.

Last updated:

Q&A Section Summary from V2 Retail Limited Q4 & FY25 Earnings Call:

  1. Question: "Can we be PAT positive this year in all quarters?" Answer: Yes, that's the target. We were EBITDA positive in all quarters this year and expect to maintain PAT positivity for all four quarters in the coming years.

  2. Question: "Do we have a PAT margin number in mind that we want to achieve?" Answer: We target a pre-IndAS EBITDA margin of 8% to 9%, which translates to around 4% to 5% for PAT.

  3. Question: "Is the plan to open 100 stores this year still in force?" Answer: Yes, we've opened 17 stores this quarter and are on track to open all 100 stores this year.

  4. Question: "How do you expect inventory levels to behave amidst new store openings?" Answer: As our sales per square feet increase, we expect to reduce inventory days further due to increased efficiency.

  5. Question: "What is the current warehouse capacity and any expansion plans?" Answer: Currently, our warehouse can service another 70-80 stores. We have plans to finalize additional warehouses as needed.

  6. Question: "What EBITDA growth do you expect when growing at 40%-50%?" Answer: New stores have lower per square feet sales initially, so we anticipate modest EBITDA margin expansion alongside our growth targets.

  7. Question: "Will you consider franchising in the future?" Answer: We haven't explored franchising yet, but we would consider it if we want to accelerate store openings and business momentum.

  8. Question: "What is your guidance for PAT in FY26?" Answer: While it's too early for specifics, we are optimistic and aiming for significant profit growth continuing our current trends.

  9. Question: "What is the reason for the recent reduction in rental costs?" Answer: We focus on larger footprints and have been able to negotiate lower rental prices by avoiding central locations in favor of better customer experience.

  10. Question: "How do you view the performance of new stores?" Answer: New stores have improved significantly, achieving around 26% lower revenue than mature stores, indicating our operational strategies are effective.

Each answer effectively communicates V2 Retail's strategic direction, operational efficiency, and optimistic projections for future growth while retaining fiscal discipline.

Share Holdings

Understand V2 Retail ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
Ricon Commodities Private Limited37.19%
Motilal Oswal Large And Midcap Fund6.53%
Ram Chandra Agarwal5.45%
Akash Agarwal4.74%
Vishal Waterworld Pvt Ltd4.14%
Vishal Vishwanath Todi2.06%
V2 Conglomerate Limited1.83%
Sachin Kasera1.59%
Abhijit Periwal1.37%
Ramchandra Agarwal (HUF)0.45%
Uma Agarwal0.42%
Shreya Agarwal0.01%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is V2 Retail Better than it's peers?

Detailed comparison of V2 Retail against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
TRENTTrent [Lakme Ltd]1.93 LCr18.14 kCr+1.20%-13.50%121.8510.64--
BATAINDIABata India15.21 kCr3.55 kCr-4.50%-18.00%72.914.28--
ABFRLAditya Birla Fashion and Retail9.08 kCr13.35 kCr-3.20%-77.10%-18.420.68--
SHOPERSTOPShoppers Stop5.74 kCr4.78 kCr+1.90%-30.80%319.791.2--

Sector Comparison: V2RETAIL vs Retailing

Comprehensive comparison against sector averages

Comparative Metrics

V2RETAIL metrics compared to Retailing

CategoryV2RETAILRetailing
PE 74.30120.42
PS2.831.65
Growth59.3 %6 %
33% metrics above sector average
Key Insights
  • 1. V2RETAIL is among the Top 5 Speciality Retail companies by market cap.
  • 2. The company holds a market share of 3.9% in Speciality Retail.
  • 3. In last one year, the company has had an above average growth that other Speciality Retail companies.

Income Statement for V2 Retail

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations61.8%1,8841,165839629539701
Other Income-8.2%6.967.496.6716232.48
Total Income61.4%1,8911,172846645562704
Cost of Materials-16.2%991185425180
Purchases of stock-in-trade71.6%1,333777481391445449
Employee Expense51.9%15910589635163
Finance costs45.7%684741373130
Depreciation and Amortization28.9%997767595651
Other expenses25.7%182145113746458
Total Expenses57.2%1,7931,141862660577708
Profit Before exceptional items and Tax223.3%9831-16.95-14.86-15.29-3.87
Exceptional items before tax-0000013
Total profit before tax223.3%9831-16.95-14.86-15.298.67
Current tax-2800.41000
Deferred tax-203.1%-1.643.56-4.54-3.18-2.45-0.11
Total tax876.6%263.56-4.14-3.18-2.45-0.11
Total profit (loss) for period163%7228-12.82-11.68-12.848.78
Other comp. income net of taxes-14.2%-0.45-0.27-0.18-0.4-0.01-0.51
Total Comprehensive Income163%7228-13-12.07-12.858.27
Earnings Per Share, Basic181.7%20.838.04-3.73-3.4-3.772.57
Earnings Per Share, Diluted181.7%20.838.04-3.73-3.39-3.762.57
Description(%) Q/QJun-2025Mar-2025Dec-2024Sep-2024Jun-2024Mar-2024
Revenue From Operations26.7%632499591380415296
Other Income-109.3%0.921.861.192.511.390.94
Total Income26.7%633500592383416297
Cost of Materials91.6%116.2231283434
Purchases of stock-in-trade27.5%525412349317256262
Employee Expense26.8%534242393629
Finance costs10%232118151413
Depreciation and Amortization14.8%322826232119
Other expenses15%474149494435
Total Expenses22.5%600490524385395297
Profit Before exceptional items and Tax255.6%331069-2.43220.05
Total profit before tax255.6%331069-2.43220.05
Current tax222.6%124.41180.245.030
Deferred tax-198%-3.47-0.5-0.8-0.730.4-3.55
Total tax162.2%8.633.9117-0.495.43-3.55
Total profit (loss) for period341.2%256.4451-1.93163.6
Other comp. income net of taxes-44.6%-0.46-0.010.01-0.29-0.150.01
Total Comprehensive Income324.4%246.4251-2.23163.61
Earnings Per Share, Basic612.8%7.131.8614.8-0.564.721.04
Earnings Per Share, Diluted612.8%7.131.8614.8-0.564.721.04
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations61.8%1,8841,165839629539701
Other Income-25.6%5.376.876.1516222.27
Total Income61.3%1,8901,172845645561703
Purchases of stock-in-trade59.9%1,533959575442450430
Employee Expense48.9%1389382584862
Finance costs44.4%664640363030
Depreciation and Amortization30.6%957364575450
Other expenses50%1278583706258
Total Expenses57.2%1,7931,141864661574706
Profit Before exceptional items and Tax220%9731-18.84-16.36-13.09-2.07
Exceptional items before tax-0000013
Total profit before tax220%9731-18.84-16.36-13.0910
Current tax-280-0.08000
Deferred tax-227.8%-1.943.3-4.27-3.46-2.050.33
Total tax987%263.3-4.35-3.46-2.050.33
Total profit (loss) for period169.2%7127-14.49-12.9-11.0410
Other comp. income net of taxes-15.4%-0.42-0.23-0.16-0.39-0.01-0.51
Total Comprehensive Income165.4%7027-14.65-13.3-11.059.63
Earnings Per Share, Basic183%20.57.89-4.21-3.76-3.242.97
Earnings Per Share, Diluted183%20.57.89-4.21-3.76-3.242.97
Description(%) Q/QJun-2025Mar-2025Dec-2024Sep-2024Jun-2024Mar-2024
Revenue From Operations26.3%630499591380415296
Other Income-175%0.761.320.442.391.230.79
Total Income26.1%630500591382416297
Purchases of stock-in-trade25.6%536427409384314308
Employee Expense29.7%493837333025
Finance costs5%222118151312
Depreciation and Amortization19.2%322726222018
Other expenses22.9%443634302720
Total Expenses21.3%593489523386395296
Profit Before exceptional items and Tax300%371068-3.17210.33
Total profit before tax300%371068-3.17210.33
Current tax196.5%124.71180.034.980
Deferred tax-95.8%-2.7-0.89-0.71-0.690.35-3.54
Total tax197.9%9.43.8217-0.665.34-3.54
Total profit (loss) for period376.2%286.6751-2.51163.87
Other comp. income net of taxes-49%-0.460.020.01-0.29-0.150.05
Total Comprehensive Income357.7%276.6851-2.8163.92
Earnings Per Share, Basic654.8%8.021.9314.71-0.734.591.12
Earnings Per Share, Diluted654.8%8.021.9314.71-0.734.591.12

Balance Sheet for V2 Retail

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Sep-2024Mar-2024Sep-2023Mar-2023Sep-2022
Cash and cash equivalents177.2%9.013.899.452.314.925.42
Total current financial assets172.2%207.98165.436.38.24
Inventories5.3%558530419332279273
Total current assets11.4%686616486408327329
Property, plant and equipment42.2%21014811610299101
Capital work-in-progress1.6%4.154.10.236.50.110
Investment property-652----0
Loans, non-current-1.4100000
Total non-current financial assets-96.8%174963727.933148.35
Total non-current assets32.9%942709541490467469
Total assets-1,634-----
Total assets-1,634-----
Total assets22.9%1,6281,3251,027898794798
Borrowings, non-current5.9%1918179.237.226.3
Total non-current financial liabilities37.8%7165204069.383386.46
Provisions, non-current6.1%8.37.886.325.314.443.79
Total non-current liabilities37.2%724528412360342343
Borrowings, current31.5%977474514647
Total current financial liabilities9.7%544496333247201161
Provisions, current7.4%3.913.713.132.742.372.31
Current tax liabilities-35.1%3.775.27--0.410
Total current liabilities9.6%558509340291205199
Total liabilities-1,287-----
Total liabilities-1,287-----
Total liabilities23.6%1,2821,037752651547542
Equity share capital0%353535353434
Total equity19.8%346289275248247256
Total equity and liabilities22.9%1,6281,3251,027898794798
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Sep-2024Mar-2024Sep-2023Mar-2023Sep-2022
Cash and cash equivalents139.4%7.563.746.212.161.946.54
Total current financial assets88.9%181015139.5226
Inventories12.7%526467360281246239
Total current assets12%646577444356304307
Property, plant and equipment51.2%19312895898688
Capital work-in-progress1.6%4.154.10.230.110.110.13
Investment property-649----0
Non-current investments0%151515151515
Loans, non-current-000000
Total non-current financial assets-94.6%2850024222324
Total non-current assets34.8%931691522475462464
Total assets-1,577-----
Total assets-1,577-----
Total assets24.4%1,5771,268966831766771
Borrowings, non-current71.2%138.013.872.9300
Total non-current financial liabilities9957.1%7068.013853.073270.18
Provisions, non-current11.4%8.127.3964.994.293.91
Total non-current liabilities39.8%714511391347331323
Borrowings, current-24%9612674514647
Total current financial liabilities10.3%505458294196184158
Provisions, current10.3%3.893.623.042.692.322.08
Current tax liabilities-32.6%3.715.02---0
Total current liabilities10.2%518470301238188202
Total liabilities-1,232-----
Total liabilities-1,232-----
Total liabilities25.7%1,232980692585519525
Equity share capital0%353535353434
Total equity20.3%345287275247247245
Total equity and liabilities24.4%1,5771,268966831766771

Cash Flow for V2 Retail

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs45.7%68474137--
Change in inventories13.2%-135.65-156.4554.71--
Depreciation28.9%99776759--
Adjustments for interest income-1011.1%00.910.995.82--
Share-based payments-14.9%00.131.721.29--
Net Cashflows from Operations166.7%249948558--
Interest received--1.33000--
Income taxes paid (refund)9700%250.75-1.06-0.42--
Net Cashflows From Operating Activities141.3%223938659--
Proceeds from sales of PPE296%52.010.21.21--
Purchase of property, plant and equipment250%134391216--
Purchase of intangible assets-0.0601.110.68--
Interest received-1.1%0.060.070.070.14--
Other inflows (outflows) of cash18.5%-1.33-1.860.53-0.3--
Net Cashflows From Investing Activities-226.8%-130.69-39.3-12.27-15.71--
Proceeds from issuing shares-25%00.200.28--
Proceeds from borrowings-62%20511.616.66--
Repayments of borrowings-145.1%-4.86142.455.93--
Payments of lease liabilities28.2%51403455--
Interest paid41.3%6647414.62--
Net Cashflows from Financing Activities-85.2%-92.7-49.6-75.7-58.29--
Effect of exchange rate on cash eq.-00022--
Net change in cash and cash eq.-140.5%-0.434.53-1.626.54--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Finance costs-102.2%0464036--
Change in inventories99.2%0-129.9614-8.27--
Depreciation30.6%95736457--
Adjustments for interest income-614.3%00.860.965.8--
Share-based payments-14.9%00.131.721.29--
Net Cashflows from Operations252.9%241697962--
Interest received--1.15000--
Income taxes paid (refund)2890.7%250.14-1.07-0.51--
Other inflows (outflows) of cash-117.1%-1.561600--
Net Cashflows From Operating Activities149.4%213868063--
Proceeds from sales of PPE-38.6%1.622.010.21.21--
Purchase of property, plant and equipment330%130319.4814--
Purchase of intangible assets-0.0400.440.68--
Interest received1.1%0.060.050.070.14--
Other inflows (outflows) of cash32.1%0.05-0.40.53-0.3--
Net Cashflows From Investing Activities-331.7%-128.29-28.95-9.11-13.28--
Proceeds from issuing shares-25%00.200.28--
Proceeds from borrowings3.3%32310-1.46--
Repayments of borrowings166.7%1.320.522.450.12--
Payments of lease liabilities36.1%50373353--
Interest paid42.2%6546404.61--
Net Cashflows from Financing Activities-58%-83.26-52.33-74.89-58.85--
Net change in cash and cash eq.-89.6%1.344.27-4-9.23--

What does V2 Retail Limited do?

Speciality Retail•Consumer Services•Small Cap

V2 Retail Limited, together with its subsidiary, V2 Smart Manufacturing Private Limited, engages in the retail trade of apparel and garments, textiles, and accessories in India. The company also manufactures and sells apparel. It sells its products under the GODSPEED, Herrlich, Glamora, ebellia, and Honey Brats brands. The company was formerly known as Vishal Retail Ltd and changed its name to V2 Retail Limited in February 2012. V2 Retail Limited was incorporated in 2001 and is based in New Delhi, India.

Industry Group:Retailing
Employees:3,338
Website:www.v2retail.com

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

Sharesguru Stock Score

V2RETAIL

62/100
Sharesguru Stock Score

V2RETAIL

62/100

Performance Comparison

V2RETAIL vs Retailing (2021 - 2025)

V2RETAIL outperforms the broader Retailing sector, although its performance has declined by 349.5% from the previous year.