VAKRANGEE - Vakrangee Limited Share Price

IT - Services

Sharesguru Stock Score

VAKRANGEE

29/100

High Scoring Large Cap stocks have outperformed low scoring stocks by 90% over last 4 years

₹6.42+0.02(+0.31%)

Market Closed as of Apr 9, 2026, 15:30 IST

Select time range

Pros

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Momentum: Stock price has a strong positive momentum. Stock is up 11.4% in last 30 days.

Balance Sheet: Strong Balance Sheet.

Cons

Smart Money: Smart money looks to be reducing their stake in the stock.

Size: It is a small market cap company and can be volatile.

Past Returns: Underperforming stock! In past three years, the stock has provided -30% return compared to 10.9% by NIFTY 50.

Valuation
Market Cap	693.24 Cr
Price/Earnings (Trailing)	58.18
Price/Sales (Trailing)	2.59
EV/EBITDA	18.02
Price/Free Cashflow	-25.56
MarketCap/EBT	41.54
Enterprise Value	646.64 Cr

Fundamentals
Revenue (TTM)	267.23 Cr
Rev. Growth (Yr)	-10.3%
Earnings (TTM)	12.02 Cr
Earnings Growth (Yr)	201.1%

Profitability
Operating Margin	6%
EBT Margin	6%
Return on Equity	5.52%
Return on Assets	3.51%
Free Cashflow Yield	-3.91%

Growth & Returns
Price Change 1W	18.8%
Price Change 1M	11.4%
Price Change 6M	-21.5%
Price Change 1Y	-41%
3Y Cumulative Return	-30%
5Y Cumulative Return	-37.2%
7Y Cumulative Return	-26.7%
10Y Cumulative Return	-24.2%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	-12.03 Cr
Cash Flow from Operations (TTM)	-20.58 Cr
Cash Flow from Financing (TTM)	29.74 Cr
Cash & Equivalents	50.78 Cr
Free Cash Flow (TTM)	-34.96 Cr
Free Cash Flow/Share (TTM)	-0.32

Balance Sheet
Total Assets	342.69 Cr
Total Liabilities	124.83 Cr
Shareholder Equity	217.86 Cr
Current Assets	190.29 Cr
Current Liabilities	101.38 Cr
Net PPE	79.31 Cr
Inventory	16.35 Cr
Goodwill	0.00

Capital Structure & Leverage
Debt Ratio	0.01
Debt/Equity	0.02
Interest Coverage	9.77
Interest/Cashflow Ops	-10.84

Dividend & Shareholder Returns
Dividend Yield	0.51%
Shares Dilution (1Y)	0.00%
Shares Dilution (3Y)	2.2%

Technical Indicators
RSI (14d)	57.54
RSI (5d)	100
RSI (21d)	52.26
MACD Signal	Buy
Stochastic Oscillator Signal	Sell
SharesGuru Signal	Buy
RSI Signal	Hold
RSI5 Signal	Sell
RSI21 Signal	Hold
SMA 5 Signal	Buy
SMA 10 Signal	Buy
SMA 20 Signal	Buy
SMA 50 Signal	Buy
SMA 100 Signal	Buy

Description	Share	Value
Vakrangee Kendra	81.9%	53.6 Cr
Sale of Automated Teller Machines (Ã¢â‚¬ËœATMÃ¢â‚¬â„¢) Products/Services	18.1%	11.8 Cr
Total		65.5 Cr

Shareholder Name	Holding %
VAKRANGEE HOLDINGS PRIVATE LIMITED	23.17%
NJD CAPITAL PRIVATE LIMITED	12.1%
JYOTI DINESH NANDWANA	4.76%
LIFE INSURANCE CORPORATION OF INDIA	4.41%
VANDV TRADING PRIVATE LIMITED	2.06%
DINESH NANDWANA (HUF)	0.02%
DIVYA DINESH NANDWANA	0%
VEDANT DINESH NANDWANA	0%

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
TCS	Tata Consultancy Services	9.27 LCr	2.65 LCr	+1.30%	-22.20%	19.42	3.49	-	-
INFY	Infosys	5.46 LCr	1.78 LCr	+2.40%	-5.80%	19.91	3.07	-	-
ITI	ITI (Indian Teleph.Ind.Ltd)	25.74 kCr	2.68 kCr	+6.60%	+10.30%	-275.57	9.61	-	-

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	19.8%	255	213	197	779	314	685
Revenue From Operations	-	-	-	-	-	-	-
Other Income	125.4%	4.02	2.34	1.4	3.91	70	77
Other Income	-	-	-	-	-	-	-
Total Income	20.6%	259	215	199	783	384	763
Total Income	-	-	-	-	-	-	-
Cost of Materials	-	32	0	0	0	0	0
Purchases of stock-in-trade	-2.6%	148	152	146	586	222	562
Purchases of stock-in-trade	-	-	-	-	-	-	-
Employee Expense	94.4%	36	19	15	15	34	74
Employee Expense	-	-	-	-	-	-	-
Finance costs	-87.6%	1.83	7.71	1.52	0	0	0
Depreciation and Amortization	6.7%	17	16	16	15	15	15
Depreciation and Amortization	-	-	-	-	-	-	-
Other expenses	33.3%	17	13	16	22	27	29
Other expenses	-	-	-	-	-	-	-
Total Expenses	18.7%	249	210	196	639	301	676
Total Expenses	-	-	-	-	-	-	-
Profit Before exceptional items and Tax	99.1%	9.6	5.32	2.68	143	83	87
Profit Before exceptional items and Tax	-	-	-	-	-	-	-
Exceptional items before tax	-117.4%	0	0.54	0	-1.69	0	5.03
Exceptional items before tax	-	-	-	-	-	-	-
Total profit before tax	77%	9.6	5.86	2.68	142	83	92
Total profit before tax	-	-	-	-	-	-	-
Current tax	1858.3%	3.35	1.12	0.59	32	19	16
Current tax	-	-	-	-	-	-	-
Deferred tax	-88.5%	-0.15	0.39	1.09	0.15	1.2	4.4
Deferred tax	-	-	-	-	-	-	-
Total tax	333.3%	3.21	1.51	1.68	32	20	20
Total tax	-	-	-	-	-	-	-
Total profit (loss) for period	60.9%	6.39	4.35	1	110	63	71
Total profit (loss) for period	-	-	-	-	-	-	-
Other comp. income net of taxes	5.8%	0.02	-0.04	-0.37	0.41	0.88	0.54
Other comp. income net of taxes	-	-	-	-	-	-	-
Total Comprehensive Income	63.4%	6.41	4.31	0.64	110	64	72
Total Comprehensive Income	-	-	-	-	-	-	-
Earnings Per Share, Basic	2.1%	0.06	0.04	0.01	1.03	0.59	0.67
Earnings Per Share, Basic	-	-	-	-	-	-	-
Earnings Per Share, Diluted	2.1%	0.06	0.04	0.01	1.03	0.59	0.67
Earnings Per Share, Diluted	-	-	-	-	-	-	-

Description	(%) Q/Q	Dec-2025	Sep-2025	Jun-2025	Mar-2025	Dec-2024	Sep-2024
Revenue From Operations	-13.2%	60	69	69	63	68	65
Other Income	-6%	1.47	1.5	1.51	1.55	0.75	0.82
Total Income	-12.9%	62	71	70	65	69	66
Cost of Materials	-72.3%	4.32	13	12	8.48	10	13
Purchases of stock-in-trade	6.5%	34	32	35	31	38	35
Employee Expense	-3.7%	9.25	9.57	8.63	9.52	10	9.61
Finance costs	13.8%	0.44	0.35	0.36	0.4	0.38	0.6
Depreciation and Amortization	4.6%	4.61	4.45	4.3	4.29	4.24	4.28
Other expenses	-32.3%	4.66	6.41	4.92	6.92	4.7	3.45
Total Expenses	-15.2%	57	67	66	61	67	65
Profit Before exceptional items and Tax	8.1%	4.21	3.97	4.67	3.69	1.61	1.19
Exceptional items before tax	-16.3%	0	0.14	0	0	0	0
Total profit before tax	3.2%	4.21	4.11	4.67	3.69	1.61	1.19
Current tax	-35.7%	1.09	1.14	1.28	1.09	0.65	0.68
Deferred tax	2.8%	-0.03	-0.06	0.07	0.08	-0.08	-0.08
Total tax	-25%	1.06	1.08	1.35	1.18	0.57	0.6
Total profit (loss) for period	5.9%	3.15	3.03	3.32	2.52	1.05	0.59
Other comp. income net of taxes	3.7%	-0.03	-0.07	0.28	-0.21	0.01	0.39
Total Comprehensive Income	8.2%	3.12	2.96	3.6	2.3	1.06	0.99
Earnings Per Share, Basic	0%	0.03	0.03	0.03	0.02	0.01	0.01
Earnings Per Share, Diluted	0%	0.03	0.03	0.03	0.02	0.01	0.01

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	-1.1%	182	184	165	692	227	623
Revenue From Operations	-	-	-	-	-	-	-
Other Income	113.6%	2.88	1.88	1.03	2.32	68	76
Other Income	-	-	-	-	-	-	-
Total Income	-0.5%	185	186	166	695	296	699
Total Income	-	-	-	-	-	-	-
Purchases of stock-in-trade	2.4%	129	126	117	515	151	511
Purchases of stock-in-trade	-	-	-	-	-	-	-
Employee Expense	17.6%	21	18	14	13	33	74
Employee Expense	-	-	-	-	-	-	-
Finance costs	-98.7%	1.09	7.71	1.52	0	0	0
Depreciation and Amortization	-6.7%	15	16	16	15	15	15
Depreciation and Amortization	-	-	-	-	-	-	-
Other expenses	-42%	7.38	12	14	20	26	28
Other expenses	-	-	-	-	-	-	-
Total Expenses	-3.9%	174	181	163	565	228	623
Total Expenses	-	-	-	-	-	-	-
Profit Before exceptional items and Tax	174%	11	4.65	2.28	130	67	77
Profit Before exceptional items and Tax	-	-	-	-	-	-	-
Exceptional items before tax	-117.4%	0	0.54	0	-1.69	0	5.03
Exceptional items before tax	-	-	-	-	-	-	-
Total profit before tax	138.1%	11	5.2	2.28	128	67	82
Total profit before tax	-	-	-	-	-	-	-
Current tax	4620%	3.26	0.95	0.59	28	15	13
Current tax	-	-	-	-	-	-	-
Deferred tax	-86.9%	-0.14	0.39	1.09	0.15	1.21	4.22
Deferred tax	-	-	-	-	-	-	-
Total tax	542.4%	3.12	1.33	1.68	29	16	17
Total tax	-	-	-	-	-	-	-
Total profit (loss) for period	149.5%	8.16	3.87	0.6	99	51	65
Total profit (loss) for period	-	-	-	-	-	-	-
Other comp. income net of taxes	-48.6%	-0.65	-0.11	-0.51	0.02	0.89	0.18
Other comp. income net of taxes	-	-	-	-	-	-	-
Total Comprehensive Income	136.7%	7.51	3.75	0.09	99	52	65
Total Comprehensive Income	-	-	-	-	-	-	-
Earnings Per Share, Basic	4.2%	0.08	0.04	0.01	0.94	0.49	0.61
Earnings Per Share, Basic	-	-	-	-	-	-	-
Earnings Per Share, Diluted	3.1%	0.07	0.04	0.01	0.94	0.49	0.61
Earnings Per Share, Diluted	-	-	-	-	-	-	-

Description	(%) Q/Q	Sep-2025	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023
Cash and cash equivalents	35.1%	51	38	25	41	31	26
Current investments	-	0	0	0	0	0	0
Loans, current	5.3%	0.1	0.05	0.11	0.03	0.02	0.02
Total current financial assets	33%	150	113	137	111	107	104
Inventories	-11.8%	16	18	15	0.71	1.8	2.21
Current tax assets	84.8%	2.7	1.92	3.14	4.46	2.39	2.19
Total current assets	20.4%	190	158	210	157	157	149
Property, plant and equipment	6.8%	79	74	110	114	120	127
Capital work-in-progress	-24.1%	9.35	12	8.14	6.14	5.21	3.47
Investment property	-2.9%	35	36	0	0	0	-
Non-current investments	12.4%	4.81	4.39	3.82	6.87	3.34	2.99
Loans, non-current	-	0	0	9	2.98	3.23	0
Total non-current financial assets	-13.6%	20	23	18	19	15	5.38
Total non-current assets	0.7%	152	151	141	143	145	149
Total assets	11%	343	309	351	300	302	298
Borrowings, non-current	-	3.39	0	0.77	7.6	8.35	12
Total non-current financial liabilities	33.3%	17	13	19	19	23	27
Provisions, non-current	-125.7%	0	4.89	0	0	0	0
Total non-current liabilities	-4.3%	23	24	26	26	29	32
Borrowings, current	-	0.79	0	8.81	4.45	45	45
Total current financial liabilities	26.7%	58	46	76	86	126	116
Provisions, current	0%	13	13	15	12	14	17
Current tax liabilities	2553.8%	4.45	1.13	0.14	1.17	0	0
Total current liabilities	38.9%	101	73	120	112	153	142
Total liabilities	29.2%	125	97	147	138	183	174
Equity share capital	0%	108	108	108	106	106	106
Non controlling interest	0.7%	9.29	9.23	6.25	0	0	-
Total equity	2.8%	218	212	204	162	119	124
Total equity and liabilities	11%	343	309	351	300	302	298

Description	(%) Q/Q	Sep-2025	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023
Cash and cash equivalents	119%	47	22	20	39	29	24
Loans, current	5.3%	0.1	0.05	0.11	0.03	0.02	0.02
Total current financial assets	126.9%	60	27	59	69	70	63
Inventories	37.5%	0.85	0.76	0.63	0.71	1.8	2.21
Current tax assets	-	0	0	0.02	2.53	1.34	-
Total current assets	39.6%	75	54	89	92	94	82
Property, plant and equipment	6.9%	78	73	109	114	120	127
Capital work-in-progress	-49.4%	4.17	7.27	2.22	2.26	1.64	0.98
Investment property	0%	31	31	0	0	0	-
Non-current investments	1.8%	58	57	55	23	19	19
Loans, non-current	-	0	0	5.38	5.84	3.11	1.76
Total non-current financial assets	-1.5%	68	69	65	35	25	22
Total non-current assets	1.6%	188	185	183	155	156	163
Total assets	10%	264	240	273	248	250	245
Borrowings, non-current	-	0	0	0	7.6	8.35	12
Total non-current financial liabilities	0%	13	13	18	19	23	27
Provisions, non-current	-136.6%	0	3.73	0	0	0	0
Total non-current liabilities	0%	19	19	25	26	29	32
Borrowings, current	-	0	0	0	4.45	45	45
Total current financial liabilities	11.1%	41	37	54	85	125	114
Provisions, current	3.3%	10	9.71	9.8	11	12	14
Current tax liabilities	552.9%	4.17	0.3	0	0	0	0
Total current liabilities	33.9%	76	57	88	108	148	136
Total liabilities	24%	94	76	113	134	178	169
Equity share capital	0%	108	108	108	106	106	106
Total equity	3.1%	169	164	160	114	72	76
Total equity and liabilities	10%	264	240	273	248	250	245

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Change in inventories	-3818%	-17.59	1.5	1.9	0.87	-	-
Depreciation	6.7%	17	16	16	15	-	-
Dividend income	0%	0.01	0.01	0.01	0	-	-
Adjustments for interest income	245.2%	2.45	1.42	0.5	2.3	-	-
Share-based payments	70.2%	0	-2.36	0.57	-15.95	-	-
Net Cashflows from Operations	-179.7%	-26.89	36	-34.48	59	-	-
Dividends received	-	0	0	0	-0.01	-	-
Income taxes paid (refund)	-266.3%	-6.3	5.39	7.14	11	-	-
Net Cashflows From Operating Activities	-171.9%	-20.58	31	-41.62	48	-	-
Cashflows used in obtaining control of subsidiaries	-142.9%	0	3.33	0	0	-	-
Proceeds from sales of PPE	-	0	0	0	6.08	-	-
Purchase of property, plant and equipment	122.2%	14	6.85	8.21	7.57	-	-
Proceeds from sales of investment property	-184.7%	0	2.18	2.38	0	-	-
Dividends received	0%	0.01	0.01	0.01	0.01	-	-
Interest received	245.2%	2.45	1.42	0.5	2.3	-	-
Other inflows (outflows) of cash	-4.7%	-0.12	-0.07	0.15	0.39	-	-
Net Cashflows From Investing Activities	-70.8%	-12.03	-6.63	-5.16	1.21	-	-
Proceeds from issuing shares	-102.4%	0	42	0	0.25	-	-
Proceeds from issuing other equity instruments	-	0	0	0.02	0	-	-
Proceeds from exercise of stock options	-	0.02	0	0	0	-	-
Proceeds from borrowings	-	-12.06	0	30	0	-	-
Repayments of borrowings	-102.2%	0	46	0	0	-	-
Dividends paid	2.3%	5.4	5.3	5.3	11	-	-
Other inflows (outflows) of cash	-	47	0	0	0	-	-
Net Cashflows from Financing Activities	382.7%	30	-9.26	25	-10.35	-	-
Net change in cash and cash eq.	-127.7%	-2.88	15	-21.55	39	-	-

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Change in inventories	-312%	-0.06	1.5	1.9	0.87	-	-
Depreciation	-6.7%	15	16	16	15	-	-
Dividend income	0%	0.01	0.01	0.01	0	-	-
Adjustments for interest income	148.4%	1.77	1.31	0.43	0.9	-	-
Share-based payments	92%	0.73	-2.36	0.57	-15.95	-	-
Net Cashflows from Operations	-142.5%	-13.44	35	-63.81	54	-	-
Dividends received	-	0	0	0	-0.01	-	-
Income taxes paid (refund)	-313.3%	-4.29	3.48	4.93	6.51	-	-
Net Cashflows From Operating Activities	-132.7%	-9.15	32	-68.74	47	-	-
Cashflows used in obtaining control of subsidiaries	1273.4%	33	3.33	0	0	-	-
Purchase of property, plant and equipment	-122.5%	0	5.45	5.72	0	-	-
Proceeds from sales of investment property	-1058.5%	-10.31	2.18	2.38	6.08	-	-
Purchase of investment property	-	0	0	0	7.57	-	-
Purchase of other long-term assets	-163.3%	0	2.58	0	0	-	-
Dividends received	0%	0.01	0.01	0.01	0.01	-	-
Interest received	148.4%	1.77	1.31	0.43	0.9	-	-
Other inflows (outflows) of cash	-	0	0	0.15	0	-	-
Net Cashflows From Investing Activities	-330.4%	-37.09	-7.85	-1.74	-0.58	-	-
Proceeds from issuing shares	-	0	0	0	0.25	-	-
Proceeds from issuing other equity instruments	-	0	0	0.02	0	-	-
Proceeds from exercise of stock options	-	0.02	0	0	0	-	-
Proceeds from borrowings	-	0	0	58	0	-	-
Repayments of borrowings	-75.6%	12	46	0	0	-	-
Dividends paid	2.3%	5.4	5.3	5.3	11	-	-
Other inflows (outflows) of cash	12.2%	47	42	0	0	-	-
Net Cashflows from Financing Activities	382.7%	30	-9.26	52	-10.35	-	-
Net change in cash and cash eq.	-225%	-16.5	15	-17.99	36	-	-

Description	(%) Q/Q	Dec-2025	Sep-2025	Jun-2025	Mar-2025	Dec-2024	Sep-2024
Revenue From Operations	9.3%	48	44	47	44	46	45
Other Income	106.2%	1.02	0.68	0.63	0.84	0.65	0.73
Total Income	9.1%	49	45	48	45	47	46
Cost of Materials	-	0	0	0	0	0	0
Purchases of stock-in-trade	10.7%	32	29	33	29	32	33
Employee Expense	-10.1%	4.75	5.17	4.3	4.93	6.04	5.27
Finance costs	0%	0.23	0.23	0.23	0.23	0.23	0.23
Depreciation and Amortization	2%	4.13	4.07	3.9	3.77	3.88	3.89
Other expenses	-20.2%	2.42	2.78	2.32	2.3	1.71	1.85
Total Expenses	7.5%	44	41	44	41	44	44
Profit Before exceptional items and Tax	65%	4.91	3.37	4.21	3.94	2.56	2
Exceptional items before tax	-16.3%	0	0.14	0	0	0	0
Total profit before tax	55.8%	4.91	3.51	4.21	3.94	2.56	2
Current tax	766.7%	1.26	1.03	1.19	1.05	0.74	0.62
Deferred tax	-37.2%	-0.07	0.22	0.07	0.08	-0.08	-0.08
Total tax	-20.8%	1.19	1.24	1.27	1.13	0.65	0.54
Total profit (loss) for period	115.9%	3.72	2.26	2.94	2.81	1.9	1.46
Other comp. income net of taxes	-	0	0	0	-0.65	0	0
Total Comprehensive Income	115.9%	3.72	2.26	2.94	2.16	1.9	1.46
Earnings Per Share, Basic	1%	0.03	0.02	0.03	0.03	0.02	0.01
Earnings Per Share, Diluted	1%	0.03	0.02	0.03	0.02	0.02	0.01

VAKRANGEE - Vakrangee Limited Share Price

VAKRANGEE

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

VAKRANGEE

VAKRANGEE - Vakrangee Limited Share Price

VAKRANGEE

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

VAKRANGEE

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does Vakrangee Limited do?

Important Disclosure & Data Context

Valuation

Fundamentals

Profitability

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does Vakrangee Limited do?

Important Disclosure & Data Context