IT - Services
Valuation | |
|---|---|
| Market Cap | 753.9 Cr |
| Price/Earnings (Trailing) | 63.27 |
| Price/Sales (Trailing) | 2.82 |
| EV/EBITDA | 19.71 |
| Price/Free Cashflow | -25.56 |
| MarketCap/EBT | 45.18 |
| Enterprise Value | 707.3 Cr |
Fundamentals | |
|---|---|
Growth & Returns | |
|---|---|
| Price Change 1W | 0.30% |
| Price Change 1M | -11.9% |
| Price Change 6M | -20.9% |
| Price Change 1Y | -62.4% |
| 3Y Cumulative Return | -34.9% |
| 5Y Cumulative Return | -33.8% |
| 7Y Cumulative Return | -23.2% |
| 10Y Cumulative Return |
| Revenue (TTM) |
| 267.23 Cr |
| Rev. Growth (Yr) | -10.3% |
| Earnings (TTM) | 12.02 Cr |
| Earnings Growth (Yr) | 201.1% |
Profitability | |
|---|---|
| Operating Margin | 6% |
| EBT Margin | 6% |
| Return on Equity | 5.52% |
| Return on Assets | 3.51% |
| Free Cashflow Yield | -3.91% |
Cash Flow & Liquidity | |
|---|---|
| Cash Flow from Investing (TTM) | -12.03 Cr |
| Cash Flow from Operations (TTM) | -20.58 Cr |
| Cash Flow from Financing (TTM) | 29.74 Cr |
| Cash & Equivalents | 50.78 Cr |
| Free Cash Flow (TTM) | -34.96 Cr |
| Free Cash Flow/Share (TTM) | -0.32 |
Balance Sheet | |
|---|---|
| Total Assets | 342.69 Cr |
| Total Liabilities | 124.83 Cr |
| Shareholder Equity | 217.86 Cr |
| Current Assets | 190.29 Cr |
| Current Liabilities | 101.38 Cr |
| Net PPE | 79.31 Cr |
| Inventory | 16.35 Cr |
| Goodwill | 0.00 |
Capital Structure & Leverage | |
|---|---|
| Debt Ratio | 0.01 |
| Debt/Equity | 0.02 |
| Interest Coverage | 9.77 |
| Interest/Cashflow Ops | -10.84 |
Dividend & Shareholder Returns | |
|---|---|
| Dividend Yield | 0.51% |
| Shares Dilution (1Y) | 0.00% |
| Shares Dilution (3Y) | 2.2% |
Buy Backs: Company has bought back it's stock in the past which is a good thing.
Balance Sheet: Strong Balance Sheet.
Technicals: Bullish SharesGuru indicator.
Momentum: Stock has a weak negative price momentum.
Size: It is a small market cap company and can be volatile.
Past Returns: Underperforming stock! In past three years, the stock has provided -34.9% return compared to 13.2% by NIFTY 50.
Smart Money: Smart money looks to be reducing their stake in the stock.
Buy Backs: Company has bought back it's stock in the past which is a good thing.
Balance Sheet: Strong Balance Sheet.
Technicals: Bullish SharesGuru indicator.
Momentum: Stock has a weak negative price momentum.
Size: It is a small market cap company and can be volatile.
Past Returns: Underperforming stock! In past three years, the stock has provided -34.9% return compared to 13.2% by NIFTY 50.
Smart Money: Smart money looks to be reducing their stake in the stock.
Investor Care | |
|---|---|
| Dividend Yield | 0.51% |
| Shares Dilution (1Y) | 0.00% |
| Earnings/Share (TTM) | 0.11 |
Financial Health | |
|---|---|
| Current Ratio | 1.88 |
| Debt/Equity | 0.02 |
Technical Indicators | |
|---|---|
| RSI (14d) | 47.45 |
| RSI (5d) | 52.27 |
| RSI (21d) | 36.26 |
| MACD Signal | Buy |
| Stochastic Oscillator Signal | Hold |
| SharesGuru Signal | Buy |
| RSI Signal | Hold |
| RSI5 Signal | Hold |
| RSI21 Signal | Hold |
| SMA 5 Signal | Buy |
| SMA 10 Signal | Buy |
| SMA 20 Signal | Sell |
| SMA 50 Signal | Sell |
| SMA 100 Signal | Sell |
Summary of Vakrangee's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.
Understand Vakrangee ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.
| Shareholder Name | Holding % |
|---|---|
| VAKRANGEE HOLDINGS PRIVATE LIMITED | 23.17% |
| NJD CAPITAL PRIVATE LIMITED | 12.1% |
| JYOTI DINESH NANDWANA | 4.76% |
| LIFE INSURANCE CORPORATION OF INDIA | 4.41% |
| VANDV TRADING PRIVATE LIMITED | 2.06% |
| DINESH NANDWANA (HUF) | 0.02% |
| DIVYA DINESH NANDWANA | 0% |
Detailed comparison of Vakrangee against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.
Ticker | Name | Mkt Cap | Revenue | Price %, 1M | Returns, 1Y | P/E | P/S | Rev 1-Yr | Inc 1-Yr |
|---|---|---|---|---|---|---|---|---|---|
| TCS | Tata Consultancy Services | 10.64 LCr | 2.65 LCr | -10.70% | -28.00% | 22.31 | 4.01 | - | - |
| INFY | Infosys | 6.11 LCr | 1.78 LCr |
Vakrangee Limited, a technology company, provides banking, financial, insurance, ATM, e-commerce, and logistics services in India. The company offers bank account opening, cash deposits and withdrawals, money transfer, fixed and recurring deposits, balance enquiry, statement of accounts, money disbursement, home and business loans, DEMAT account opening, PAN card, CIBIL score, and domestic money transfer services. It also offers life insurance, motor insurance, health insurance, and social security and micro insurance schemes, as well as owns and manages white label ATMs. In addition, the company provides e-commerce and logistics services, including assisted online shopping, healthcare and travel services, and telecom and bill payments services platforms, as well as offers courier booking services. Vakrangee Limited was incorporated in 1990 and is based in Mumbai, India.
This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.
| VEDANT DINESH NANDWANA | 0% |
Distribution across major stakeholders
Distribution across major institutional holders
| -21.30% |
| 22.29 |
| 3.44 |
| - |
| - |
| ITI | ITI (Indian Teleph.Ind.Ltd) | 27.91 kCr | 3.2 kCr | -6.60% | -7.00% | -237.62 | 8.71 | - | - |
| -15.2% |
| 57 |
| 67 |
| 66 |
| 61 |
| 67 |
| 65 |
| Profit Before exceptional items and Tax | 8.1% | 4.21 | 3.97 | 4.67 | 3.69 | 1.61 | 1.19 |
| Exceptional items before tax | -16.3% | 0 | 0.14 | 0 | 0 | 0 | 0 |
| Total profit before tax | 3.2% | 4.21 | 4.11 | 4.67 | 3.69 | 1.61 | 1.19 |
| Current tax | -35.7% | 1.09 | 1.14 | 1.28 | 1.09 | 0.65 | 0.68 |
| Deferred tax | 2.8% | -0.03 | -0.06 | 0.07 | 0.08 | -0.08 | -0.08 |
| Total tax | -25% | 1.06 | 1.08 | 1.35 | 1.18 | 0.57 | 0.6 |
| Total profit (loss) for period | 5.9% | 3.15 | 3.03 | 3.32 | 2.52 | 1.05 | 0.59 |
| Other comp. income net of taxes | 3.7% | -0.03 | -0.07 | 0.28 | -0.21 | 0.01 | 0.39 |
| Total Comprehensive Income | 8.2% | 3.12 | 2.96 | 3.6 | 2.3 | 1.06 | 0.99 |
| Earnings Per Share, Basic | 0% | 0.03 | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 |
| Earnings Per Share, Diluted | 0% | 0.03 | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Purchases of stock-in-trade | 2.4% | 129 | 126 | 117 | 515 | 151 | 511 |
| Purchases of stock-in-trade | - | - | - | - | - | - | - |
| Employee Expense | 17.6% | 21 | 18 | 14 | 13 | 33 | 74 |
| Employee Expense | - | - | - | - | - | - | - |
| Finance costs | -98.7% | 1.09 | 7.71 | 1.52 | 0 | 0 | 0 |
| Depreciation and Amortization | -6.7% | 15 | 16 | 16 | 15 | 15 | 15 |
| Depreciation and Amortization | - | - | - | - | - | - | - |
| Other expenses | -42% | 7.38 | 12 | 14 | 20 | 26 | 28 |
| Other expenses | - | - | - | - | - | - | - |
| Total Expenses | -3.9% | 174 | 181 | 163 | 565 | 228 | 623 |
| Total Expenses | - | - | - | - | - | - | - |
| Profit Before exceptional items and Tax | 174% | 11 | 4.65 | 2.28 | 130 | 67 | 77 |
| Profit Before exceptional items and Tax | - | - | - | - | - | - | - |
| Exceptional items before tax | -117.4% | 0 | 0.54 | 0 | -1.69 | 0 | 5.03 |
| Exceptional items before tax | - | - | - | - | - | - | - |
| Total profit before tax | 138.1% | 11 | 5.2 | 2.28 | 128 | 67 | 82 |
| Total profit before tax | - | - | - | - | - | - | - |
| Current tax | 4620% | 3.26 | 0.95 | 0.59 | 28 | 15 | 13 |
| Current tax | - | - | - | - | - | - | - |
| Deferred tax | -86.9% | -0.14 | 0.39 | 1.09 | 0.15 | 1.21 | 4.22 |
| Deferred tax | - | - | - | - | - | - | - |
| Total tax | 542.4% | 3.12 | 1.33 | 1.68 | 29 | 16 | 17 |
| Total tax | - | - | - | - | - | - | - |
| Total profit (loss) for period | 149.5% | 8.16 | 3.87 | 0.6 | 99 | 51 | 65 |
| Total profit (loss) for period | - | - | - | - | - | - | - |
| Other comp. income net of taxes | -48.6% | -0.65 | -0.11 | -0.51 | 0.02 | 0.89 | 0.18 |
| Other comp. income net of taxes | - | - | - | - | - | - | - |
| Total Comprehensive Income | 136.7% | 7.51 | 3.75 | 0.09 | 99 | 52 | 65 |
| Total Comprehensive Income | - | - | - | - | - | - | - |
| Earnings Per Share, Basic | 4.2% | 0.08 | 0.04 | 0.01 | 0.94 | 0.49 | 0.61 |
| Earnings Per Share, Basic | - | - | - | - | - | - | - |
| Earnings Per Share, Diluted | 3.1% | 0.07 | 0.04 | 0.01 | 0.94 | 0.49 | 0.61 |
| Earnings Per Share, Diluted | - | - | - | - | - | - | - |
| -49.4% |
| 4.17 |
| 7.27 |
| 2.22 |
| 2.26 |
| 1.64 |
| 0.98 |
| Investment property | 0% | 31 | 31 | 0 | 0 | 0 | - |
| Non-current investments | 1.8% | 58 | 57 | 55 | 23 | 19 | 19 |
| Loans, non-current | - | 0 | 0 | 5.38 | 5.84 | 3.11 | 1.76 |
| Total non-current financial assets | -1.5% | 68 | 69 | 65 | 35 | 25 | 22 |
| Total non-current assets | 1.6% | 188 | 185 | 183 | 155 | 156 | 163 |
| Total assets | 10% | 264 | 240 | 273 | 248 | 250 | 245 |
| Borrowings, non-current | - | 0 | 0 | 0 | 7.6 | 8.35 | 12 |
| Total non-current financial liabilities | 0% | 13 | 13 | 18 | 19 | 23 | 27 |
| Provisions, non-current | -136.6% | 0 | 3.73 | 0 | 0 | 0 | 0 |
| Total non-current liabilities | 0% | 19 | 19 | 25 | 26 | 29 | 32 |
| Borrowings, current | - | 0 | 0 | 0 | 4.45 | 45 | 45 |
| Total current financial liabilities | 11.1% | 41 | 37 | 54 | 85 | 125 | 114 |
| Provisions, current | 3.3% | 10 | 9.71 | 9.8 | 11 | 12 | 14 |
| Current tax liabilities | 552.9% | 4.17 | 0.3 | 0 | 0 | 0 | 0 |
| Total current liabilities | 33.9% | 76 | 57 | 88 | 108 | 148 | 136 |
| Total liabilities | 24% | 94 | 76 | 113 | 134 | 178 | 169 |
| Equity share capital | 0% | 108 | 108 | 108 | 106 | 106 | 106 |
| Total equity | 3.1% | 169 | 164 | 160 | 114 | 72 | 76 |
| Total equity and liabilities | 10% | 264 | 240 | 273 | 248 | 250 | 245 |
| -313.3% |
| -4.29 |
| 3.48 |
| 4.93 |
| 6.51 |
| - |
| - |
| Net Cashflows From Operating Activities | -132.7% | -9.15 | 32 | -68.74 | 47 | - | - |
| Cashflows used in obtaining control of subsidiaries | 1273.4% | 33 | 3.33 | 0 | 0 | - | - |
| Purchase of property, plant and equipment | -122.5% | 0 | 5.45 | 5.72 | 0 | - | - |
| Proceeds from sales of investment property | -1058.5% | -10.31 | 2.18 | 2.38 | 6.08 | - | - |
| Purchase of investment property | - | 0 | 0 | 0 | 7.57 | - | - |
| Purchase of other long-term assets | -163.3% | 0 | 2.58 | 0 | 0 | - | - |
| Dividends received | 0% | 0.01 | 0.01 | 0.01 | 0.01 | - | - |
| Interest received | 148.4% | 1.77 | 1.31 | 0.43 | 0.9 | - | - |
| Other inflows (outflows) of cash | - | 0 | 0 | 0.15 | 0 | - | - |
| Net Cashflows From Investing Activities | -330.4% | -37.09 | -7.85 | -1.74 | -0.58 | - | - |
| Proceeds from issuing shares | - | 0 | 0 | 0 | 0.25 | - | - |
| Proceeds from issuing other equity instruments | - | 0 | 0 | 0.02 | 0 | - | - |
| Proceeds from exercise of stock options | - | 0.02 | 0 | 0 | 0 | - | - |
| Proceeds from borrowings | - | 0 | 0 | 58 | 0 | - | - |
| Repayments of borrowings | -75.6% | 12 | 46 | 0 | 0 | - | - |
| Dividends paid | 2.3% | 5.4 | 5.3 | 5.3 | 11 | - | - |
| Other inflows (outflows) of cash | 12.2% | 47 | 42 | 0 | 0 | - | - |
| Net Cashflows from Financing Activities | 382.7% | 30 | -9.26 | 52 | -10.35 | - | - |
| Net change in cash and cash eq. | -225% | -16.5 | 15 | -17.99 | 36 | - | - |
Analysis of Vakrangee's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.
Last Updated: Dec 31, 2025
| Description | Share | Value |
|---|---|---|
| Vakrangee Kendra | 81.9% | 53.6 Cr |
| Sale of Automated Teller Machines (‘ATM’) Products/Services | 18.1% | 11.8 Cr |
| Total |
| 65.5 Cr |