sharesgurusharesguru
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
LoginSign Up
sharesguru
  • Home
  • Stocks
  • Ai Screener
  • Sectors
  • Watchlist
  • Profile
  • Contact Us
LoginSign Up
sharesguru

Discover the joy of investing.

All the financial data and tools you need, at one place.

Navigation

  • Home
  • Stocks
  • Sectors

Tools

  • Ai Screener
  • Watchlists

Company

  • Contact

Legal

  • Privacy Policy
  • Terms of Service
Copyright © 2025 Knowtilus Technologies Pvt. Ltd.
SummaryLatest NewsSector ComparisonEarnings ReportRevenue & GrowthPeersIncome StatementBalance SheetCash Flow
VAKRANGEE

VAKRANGEE - Vakrangee Limited Share Price

IT - Services

₹7.94-0.10(-1.24%)
Market Closed as of Dec 24, 2025, 15:30 IST
Pros

Technicals: Bullish SharesGuru indicator.

Balance Sheet: Strong Balance Sheet.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

Momentum: Stock has a weak negative price momentum.

Past Returns: Underperforming stock! In past three years, the stock has provided -32.5% return compared to 13.7% by NIFTY 50.

Size: It is a small market cap company and can be volatile.

Smart Money: Smart money is losing interest in the stock.

Valuation

Market Cap854.64 Cr
Price/Earnings (Trailing)87.67
Price/Sales (Trailing)3.12
EV/EBITDA24.59
Price/Free Cashflow-25.56
MarketCap/EBT60.66
Enterprise Value808.04 Cr

Fundamentals

Revenue (TTM)274.29 Cr
Rev. Growth (Yr)6.8%
Earnings (TTM)9.91 Cr
Earnings Growth (Yr)412.7%

Profitability

Operating Margin5%
EBT Margin5%
Return on Equity4.55%
Return on Assets2.89%
Free Cashflow Yield-3.91%

Price to Sales Ratio

Latest reported: 3.1

Revenue (Last 12 mths)

Latest reported: 274.3 Cr

Net Income (Last 12 mths)

Latest reported: 9.9 Cr

Growth & Returns

Price Change 1W0.80%
Price Change 1M-2.8%
Price Change 6M-17.9%
Price Change 1Y-75.9%
3Y Cumulative Return-32.5%
5Y Cumulative Return-32.3%
7Y Cumulative Return-19.5%
10Y Cumulative Return-21.4%

Cash Flow & Liquidity

Cash Flow from Investing (TTM)-12.03 Cr
Cash Flow from Operations (TTM)-20.58 Cr
Cash Flow from Financing (TTM)29.74 Cr
Cash & Equivalents50.78 Cr
Free Cash Flow (TTM)-34.96 Cr
Free Cash Flow/Share (TTM)-0.32

Balance Sheet

Total Assets342.69 Cr
Total Liabilities124.83 Cr
Shareholder Equity217.86 Cr
Current Assets190.29 Cr
Current Liabilities101.38 Cr
Net PPE79.31 Cr
Inventory16.35 Cr
Goodwill0.00

Capital Structure & Leverage

Debt Ratio0.01
Debt/Equity0.02
Interest Coverage8.47
Interest/Cashflow Ops-10.84

Dividend & Shareholder Returns

Dividend Yield0.51%
Shares Dilution (1Y)0.00%
Shares Dilution (3Y)2.2%
Pros

Technicals: Bullish SharesGuru indicator.

Balance Sheet: Strong Balance Sheet.

Buy Backs: Company has bought back it's stock in the past which is a good thing.

Cons

Momentum: Stock has a weak negative price momentum.

Past Returns: Underperforming stock! In past three years, the stock has provided -32.5% return compared to 13.7% by NIFTY 50.

Size: It is a small market cap company and can be volatile.

Smart Money: Smart money is losing interest in the stock.

The Good, Bad and Ugly
Growth
Measures how quickly a company is expanding through metrics like revenue growth, earnings growth, and cash flow growth over time. Strong growth can indicate future potential.
Profitability
Shows how efficiently a company turns business activities into profit, using metrics like profit margins, return on equity (ROE), and return on assets (ROA).
Size
Indicates the company's market presence through metrics like market capitalization, total assets, and revenue. Size can influence stability and market influence.
Dilution Rank
Tracks how much the company's shares have increased or decreased over time. Lower dilution means existing shareholders maintain stronger ownership stakes.
Balance Sheet
Evaluates the company's financial health by analyzing assets, debts, and equity. A strong balance sheet indicates financial stability and flexibility.
Momentum
Measures the strength and speed of price movements, showing whether the stock is gaining or losing market favor over different time periods.
Technicals
Analyzes price patterns, trading volumes, and other market indicators to identify potential trading opportunities and market trends.
Smart Money
Tracks the investment activities of institutional investors, hedge funds, and other large financial players who often have deep research capabilities.
Insider Trading
Monitors buying and selling of company shares by executives, directors, and other insiders who may have unique insights into the company's prospects.

Investor Care

Dividend Yield0.51%
Shares Dilution (1Y)0.00%
Earnings/Share (TTM)0.09

Financial Health

Current Ratio1.88
Debt/Equity0.02

Technical Indicators

RSI (14d)42.31
RSI (5d)60
RSI (21d)40.94
MACD SignalBuy
Stochastic Oscillator SignalHold
Grufity SignalBuy
RSI SignalHold
RSI5 SignalHold
RSI21 SignalHold
SMA 5 SignalBuy
SMA 10 SignalBuy
SMA 20 SignalSell
SMA 50 SignalSell
SMA 100 SignalSell

Summary of Latest Earnings Report from Vakrangee

Summary of Vakrangee's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Last updated:

Last updated:

Revenue Breakdown

Analysis of Vakrangee's financial performance, highlighting revenue trends, growth patterns, and key metrics through quarterly analysis.

Last Updated: Sep 30, 2025

DescriptionShareValue
Vakrangee Kendra68.9%51.3 Cr
Sale of ATM Products and Services31.1%23.2 Cr
Total74.5 Cr

Share Holdings

Understand Vakrangee ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Share Holding Details

Shareholder NameHolding %
VAKRANGEE HOLDINGS PRIVATE LIMITED23.17%
NJD CAPITAL PRIVATE LIMITED12.1%
JYOTI DINESH NANDWANA4.76%
VANDV TRADING PRIVATE LIMITED2.06%
DINESH NANDWANA (HUF)0.02%
DIVYA DINESH NANDWANA0%
VEDANT DINESH NANDWANA0%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is Vakrangee Better than it's peers?

Detailed comparison of Vakrangee against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker
Name
Mkt Cap
Revenue
Price %, 1M
Returns, 1Y
P/E
P/S
Rev 1-Yr
Inc 1-Yr
TCSTata Consultancy Services12.03 LCr2.62 LCr+5.50%-20.30%24.334.58--
INFYInfosys6.85 LCr1.74 LCr+9.40%-12.10%24.893.95--
ITIITI (Indian Teleph.Ind.Ltd)30.1 kCr3.2 kCr+5.20%-8.50%-256.239.39--

Income Statement for Vakrangee

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations19.8%255213197779314685
Revenue From Operations-------
Other Income125.4%4.022.341.43.917077
Other Income-------
Total Income20.6%259215199783384763
Total Income-------
Cost of Materials-3200000
Purchases of stock-in-trade-2.6%148152146586222562
Purchases of stock-in-trade-------
Employee Expense94.4%361915153474
Employee Expense-------
Finance costs-87.6%1.837.711.52000
Depreciation and Amortization6.7%171616151515
Depreciation and Amortization-------
Other expenses33.3%171316222729
Other expenses-------
Total Expenses18.7%249210196639301676
Total Expenses-------
Profit Before exceptional items and Tax99.1%9.65.322.681438387
Profit Before exceptional items and Tax-------
Exceptional items before tax-117.4%00.540-1.6905.03
Exceptional items before tax-------
Total profit before tax77%9.65.862.681428392
Total profit before tax-------
Current tax1858.3%3.351.120.59321916
Current tax-------
Deferred tax-88.5%-0.150.391.090.151.24.4
Deferred tax-------
Total tax333.3%3.211.511.68322020
Total tax-------
Total profit (loss) for period60.9%6.394.3511106371
Total profit (loss) for period-------
Other comp. income net of taxes5.8%0.02-0.04-0.370.410.880.54
Other comp. income net of taxes-------
Total Comprehensive Income63.4%6.414.310.641106472
Total Comprehensive Income-------
Earnings Per Share, Basic2.1%0.060.040.011.030.590.67
Earnings Per Share, Basic-------
Earnings Per Share, Diluted2.1%0.060.040.011.030.590.67
Earnings Per Share, Diluted-------
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations0%696963686559
Other Income-2%1.51.511.550.750.820.89
Total Income1.4%717065696660
Cost of Materials9.1%13128.48101343
Purchases of stock-in-trade-8.8%32353138350
Employee Expense12.3%9.578.639.52109.616.48
Finance costs-1.6%0.350.360.40.380.60.45
Depreciation and Amortization4.5%4.454.34.294.244.283.89
Other expenses38%6.414.926.924.73.452.34
Total Expenses1.5%676661676556
Profit Before exceptional items and Tax-19.1%3.974.673.691.611.193.11
Exceptional items before tax-0.1400000
Total profit before tax-15.3%4.114.673.691.611.193.11
Current tax-50%1.141.281.090.650.680.93
Deferred tax-14%-0.060.070.08-0.08-0.08-0.06
Total tax-77.1%1.081.351.180.570.60.87
Total profit (loss) for period-12.5%3.033.322.521.050.592.23
Other comp. income net of taxes-48.6%-0.070.28-0.210.010.39-0.15
Total Comprehensive Income-24.6%2.963.62.31.060.992.08
Earnings Per Share, Basic0%0.030.030.020.010.010.02
Earnings Per Share, Diluted0%0.030.030.020.010.010.02
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Revenue From Operations-1.1%182184165692227623
Revenue From Operations-------
Other Income113.6%2.881.881.032.326876
Other Income-------
Total Income-0.5%185186166695296699
Total Income-------
Purchases of stock-in-trade2.4%129126117515151511
Purchases of stock-in-trade-------
Employee Expense17.6%211814133374
Employee Expense-------
Finance costs-98.7%1.097.711.52000
Depreciation and Amortization-6.7%151616151515
Depreciation and Amortization-------
Other expenses-42%7.381214202628
Other expenses-------
Total Expenses-3.9%174181163565228623
Total Expenses-------
Profit Before exceptional items and Tax174%114.652.281306777
Profit Before exceptional items and Tax-------
Exceptional items before tax-117.4%00.540-1.6905.03
Exceptional items before tax-------
Total profit before tax138.1%115.22.281286782
Total profit before tax-------
Current tax4620%3.260.950.59281513
Current tax-------
Deferred tax-86.9%-0.140.391.090.151.214.22
Deferred tax-------
Total tax542.4%3.121.331.68291617
Total tax-------
Total profit (loss) for period149.5%8.163.870.6995165
Total profit (loss) for period-------
Other comp. income net of taxes-48.6%-0.65-0.11-0.510.020.890.18
Other comp. income net of taxes-------
Total Comprehensive Income136.7%7.513.750.09995265
Total Comprehensive Income-------
Earnings Per Share, Basic4.2%0.080.040.010.940.490.61
Earnings Per Share, Basic-------
Earnings Per Share, Diluted3.1%0.070.040.010.940.490.61
Earnings Per Share, Diluted-------
Description(%) Q/QSep-2025Jun-2025Mar-2025Dec-2024Sep-2024Jun-2024
Revenue From Operations-6.5%444744464547
Other Income13.5%0.680.630.840.650.730.66
Total Income-6.4%454845474647
Cost of Materials-0000034
Purchases of stock-in-trade-12.5%29332932330
Employee Expense26.4%5.174.34.936.045.275.01
Finance costs0%0.230.230.230.230.230.4
Depreciation and Amortization5.9%4.073.93.773.883.893.78
Other expenses34.8%2.782.322.31.711.851.53
Total Expenses-7%414441444445
Profit Before exceptional items and Tax-26.2%3.374.213.942.5622.78
Exceptional items before tax-0.1400000
Total profit before tax-21.8%3.514.213.942.5622.78
Current tax-84.2%1.031.191.050.740.620.85
Deferred tax16.1%0.220.070.08-0.08-0.08-0.06
Total tax-11.1%1.241.271.130.650.540.79
Total profit (loss) for period-35.1%2.262.942.811.91.461.99
Other comp. income net of taxes-00-0.65000
Total Comprehensive Income-35.1%2.262.942.161.91.461.99
Earnings Per Share, Basic-1%0.020.030.030.020.010.02
Earnings Per Share, Diluted-1%0.020.030.020.020.010.02

Balance Sheet for Vakrangee

Consolidated figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents35.1%513825413126
Current investments-000000
Loans, current5.3%0.10.050.110.030.020.02
Total current financial assets33%150113137111107104
Inventories-11.8%1618150.711.82.21
Current tax assets84.8%2.71.923.144.462.392.19
Total current assets20.4%190158210157157149
Property, plant and equipment6.8%7974110114120127
Capital work-in-progress-24.1%9.35128.146.145.213.47
Investment property-2.9%3536000-
Non-current investments12.4%4.814.393.826.873.342.99
Loans, non-current-0092.983.230
Total non-current financial assets-13.6%20231819155.38
Total non-current assets0.7%152151141143145149
Total assets11%343309351300302298
Borrowings, non-current-3.3900.777.68.3512
Total non-current financial liabilities33.3%171319192327
Provisions, non-current-125.7%04.890000
Total non-current liabilities-4.3%232426262932
Borrowings, current-0.7908.814.454545
Total current financial liabilities26.7%58467686126116
Provisions, current0%131315121417
Current tax liabilities2553.8%4.451.130.141.1700
Total current liabilities38.9%10173120112153142
Total liabilities29.2%12597147138183174
Equity share capital0%108108108106106106
Non controlling interest0.7%9.299.236.2500-
Total equity2.8%218212204162119124
Total equity and liabilities11%343309351300302298
Standalone figures (in Rs. Crores) /
Description(%) Q/QSep-2025Mar-2025Sep-2024Mar-2024Sep-2023Mar-2023
Cash and cash equivalents119%472220392924
Loans, current5.3%0.10.050.110.030.020.02
Total current financial assets126.9%602759697063
Inventories37.5%0.850.760.630.711.82.21
Current tax assets-000.022.531.34-
Total current assets39.6%755489929482
Property, plant and equipment6.9%7873109114120127
Capital work-in-progress-49.4%4.177.272.222.261.640.98
Investment property0%3131000-
Non-current investments1.8%585755231919
Loans, non-current-005.385.843.111.76
Total non-current financial assets-1.5%686965352522
Total non-current assets1.6%188185183155156163
Total assets10%264240273248250245
Borrowings, non-current-0007.68.3512
Total non-current financial liabilities0%131318192327
Provisions, non-current-136.6%03.730000
Total non-current liabilities0%191925262932
Borrowings, current-0004.454545
Total current financial liabilities11.1%41375485125114
Provisions, current3.3%109.719.8111214
Current tax liabilities552.9%4.170.30000
Total current liabilities33.9%765788108148136
Total liabilities24%9476113134178169
Equity share capital0%108108108106106106
Total equity3.1%1691641601147276
Total equity and liabilities10%264240273248250245

Cash Flow for Vakrangee

Consolidated figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Change in inventories-3818%-17.591.51.90.87--
Depreciation6.7%17161615--
Dividend income0%0.010.010.010--
Adjustments for interest income245.2%2.451.420.52.3--
Share-based payments70.2%0-2.360.57-15.95--
Net Cashflows from Operations-179.7%-26.8936-34.4859--
Dividends received-000-0.01--
Income taxes paid (refund)-266.3%-6.35.397.1411--
Net Cashflows From Operating Activities-171.9%-20.5831-41.6248--
Cashflows used in obtaining control of subsidiaries-142.9%03.3300--
Proceeds from sales of PPE-0006.08--
Purchase of property, plant and equipment122.2%146.858.217.57--
Proceeds from sales of investment property-184.7%02.182.380--
Dividends received0%0.010.010.010.01--
Interest received245.2%2.451.420.52.3--
Other inflows (outflows) of cash-4.7%-0.12-0.070.150.39--
Net Cashflows From Investing Activities-70.8%-12.03-6.63-5.161.21--
Proceeds from issuing shares-102.4%04200.25--
Proceeds from issuing other equity instruments-000.020--
Proceeds from exercise of stock options-0.02000--
Proceeds from borrowings--12.060300--
Repayments of borrowings-102.2%04600--
Dividends paid2.3%5.45.35.311--
Other inflows (outflows) of cash-47000--
Net Cashflows from Financing Activities382.7%30-9.2625-10.35--
Net change in cash and cash eq.-127.7%-2.8815-21.5539--
Standalone figures (in Rs. Crores) /
Description(%) Q/QMar-2025Mar-2024Mar-2023Mar-2022Mar-2021Mar-2020
Change in inventories-312%-0.061.51.90.87--
Depreciation-6.7%15161615--
Dividend income0%0.010.010.010--
Adjustments for interest income148.4%1.771.310.430.9--
Share-based payments92%0.73-2.360.57-15.95--
Net Cashflows from Operations-142.5%-13.4435-63.8154--
Dividends received-000-0.01--
Income taxes paid (refund)-313.3%-4.293.484.936.51--
Net Cashflows From Operating Activities-132.7%-9.1532-68.7447--
Cashflows used in obtaining control of subsidiaries1273.4%333.3300--
Purchase of property, plant and equipment-122.5%05.455.720--
Proceeds from sales of investment property-1058.5%-10.312.182.386.08--
Purchase of investment property-0007.57--
Purchase of other long-term assets-163.3%02.5800--
Dividends received0%0.010.010.010.01--
Interest received148.4%1.771.310.430.9--
Other inflows (outflows) of cash-000.150--
Net Cashflows From Investing Activities-330.4%-37.09-7.85-1.74-0.58--
Proceeds from issuing shares-0000.25--
Proceeds from issuing other equity instruments-000.020--
Proceeds from exercise of stock options-0.02000--
Proceeds from borrowings-00580--
Repayments of borrowings-75.6%124600--
Dividends paid2.3%5.45.35.311--
Other inflows (outflows) of cash12.2%474200--
Net Cashflows from Financing Activities382.7%30-9.2652-10.35--
Net change in cash and cash eq.-225%-16.515-17.9936--

What does Vakrangee Limited do?

IT Enabled Services•Information Technology•Small Cap

Vakrangee Limited, a technology company, provides banking, financial, insurance, ATM, e-commerce, and logistics services in India. The company offers bank account opening, cash deposits and withdrawals, money transfer, fixed and recurring deposits, balance enquiry, statement of accounts, money disbursement, home and business loans, DEMAT account opening, PAN card, CIBIL score, and domestic money transfer services. It also offers life insurance, motor insurance, health insurance, and social security and micro insurance schemes, as well as owns and manages white label ATMs. In addition, the company provides e-commerce and logistics services, including assisted online shopping, healthcare and travel services, and telecom and bill payments services platforms, as well as offers courier booking services. Vakrangee Limited was incorporated in 1990 and is based in Mumbai, India.

Industry Group:IT - Services
Employees:217
Website:vakrangee.in

Important Disclosure & Data Context

This is an informational page just to provide a quick 'first look' at the stock. You must do your own deeper research. Know your risk appetite. Consult a SEBI-registered financial advisor before making any investment decisions.

Sharesguru Stock Score

VAKRANGEE

31/100
Sharesguru Stock Score

VAKRANGEE

31/100