VIPCLOTHNG - VIP Clothing Limited Share Price

Textiles & Apparels

₹37.92-0.49(-1.28%)

Market Closed as of Aug 12, 2025, 15:30 IST

Select time range

Valuation
Market Cap	346.01 Cr
Price/Earnings (Trailing)	45.16
Price/Sales (Trailing)	1.36
EV/EBITDA	19.71
Price/Free Cashflow	-9.11
MarketCap/EBT	34.69
Enterprise Value	423 Cr

Fundamentals
Revenue (TTM)	253.59 Cr
Rev. Growth (Yr)	30.5%
Earnings (TTM)	7.44 Cr
Earnings Growth (Yr)	846.2%

Profitability
Operating Margin	4%
EBT Margin	4%
Return on Equity	4.03%
Return on Assets	2.26%
Free Cashflow Yield	-10.98%

Price to Sales Ratio

Latest reported: 1

Revenue (Last 12 mths)

Latest reported: 254 Cr

Net Income (Last 12 mths)

Latest reported: 7 Cr

Growth & Returns
Price Change 1W	0.50%
Price Change 1M	-6.4%
Price Change 6M	-4%
Price Change 1Y	-12.5%
3Y Cumulative Return	17.7%
5Y Cumulative Return	43.3%
7Y Cumulative Return	-4.9%
10Y Cumulative Return	-4.7%

Cash Flow & Liquidity
Cash Flow from Investing (TTM)	3.95 Cr
Cash Flow from Operations (TTM)	-37.36 Cr
Cash Flow from Financing (TTM)	33.82 Cr
Cash & Equivalents	70.72 L
Free Cash Flow (TTM)	-37.98 Cr
Free Cash Flow/Share (TTM)	-4.21

Balance Sheet
Total Assets	329.38 Cr
Total Liabilities	144.82 Cr
Shareholder Equity	184.56 Cr
Current Assets	215.73 Cr
Current Liabilities	130.08 Cr
Net PPE	27.73 Cr
Inventory	92.44 Cr
Goodwill	0.00

Capital Structure & Leverage
Debt Ratio	0.24
Debt/Equity	0.42
Interest Coverage	0.16
Interest/Cashflow Ops	-3.36

Dividend & Shareholder Returns
Shares Dilution (1Y)	9.1%
Shares Dilution (3Y)	9.1%

Risk & Volatility
Max Drawdown	-57.8%
Drawdown Prob. (30d, 5Y)	74.62%
Risk Level (5Y)	58.8%

Pros

Smart Money: Smart money has been increasing their position in the stock.

Balance Sheet: Strong Balance Sheet.

Past Returns: In past three years, the stock has provided 17.7% return compared to 11.6% by NIFTY 50.

Cons

Dividend: Stock hasn't been paying any dividend.

Momentum: Stock has a weak negative price momentum.

Size: It is a small market cap company and can be volatile.

The Good, Bad and Ugly

Growth

Profitability

Size

Dilution Rank

Balance Sheet

Momentum

Technicals

Smart Money

Insider Trading

Investor Care
Shares Dilution (1Y)	9.1%
Earnings/Share (TTM)	0.85

Financial Health
Current Ratio	1.66
Debt/Equity	0.42

Technical Indicators
RSI (14d)	37.46
RSI (5d)	52.07
RSI (21d)	33.12
MACD Signal	Sell
Stochastic Oscillator Signal	Hold
Grufity Signal	Sell
RSI Signal	Hold
RSI5 Signal	Hold
RSI21 Signal	Hold
SMA 5 Signal	Sell
SMA 10 Signal	Sell
SMA 20 Signal	Sell
SMA 50 Signal	Sell
SMA 100 Signal	Sell

Summary of Latest Earnings Report from VIP Clothing

Summary of VIP Clothing's latest earnings call, featuring management's outlook on business performance, financial results, and analyst Q&A sessions that highlight key strategic initiatives and market challenges.

Earnings Outlook

Last updated:

Q&A Session

Last updated:

Share Holdings

Understand VIP Clothing ownership landscape with insights into key distribution patterns, offering investors a clear view of stakeholder dynamics.

Holding Pattern

Major Shareholders

Share Holding Details

Shareholder Name	Holding %
Sunil Jaykumar Pathare	18.85%
Kapil Jaykumar Pathare	16.72%
Lalita Jaykumar Pathare	8.14%
Shankar Sharma	1.66%
Ashok Kishanchand Bhatia	1.16%
Kanishk Sunil Pathare	1.04%
Heena Sunil Pathare	0.93%
Ashwini Kapil Pathare	0.76%
Maxwell Capital Management Private Limited	0.11%

Overall Distribution

Distribution across major stakeholders

Ownership Distribution

Distribution across major institutional holders

Is VIP Clothing Better than it's peers?

Detailed comparison of VIP Clothing against industry peers, highlighting key financial metrics, valuation ratios, and performance indicators to provide competitive context within the sector.

Ticker	Name	Mkt Cap	Revenue	Price %, 1M	Returns, 1Y	P/E	P/S	Rev 1-Yr	Inc 1-Yr
		-	-	-	-	-	-	-	-

Sector Comparison: VIPCLOTHNG vs Textiles & Apparels

Comprehensive comparison against sector averages

Comparative Metrics

VIPCLOTHNG metrics compared to Textiles

Category	VIPCLOTHNG	Textiles
PE	45.16	40.93
PS	1.36	2.27
Growth	40.7 %	16.3 %

Performance Comparison

VIPCLOTHNG vs Textiles (2021 - 2025)

Key Insights

1. VIPCLOTHNG is NOT among the Top 10 largest companies in Garments & Apparels.
2. The company holds a market share of 0.5% in Garments & Apparels.
3. In last one year, the company has had an above average growth that other Garments & Apparels companies.

Income Statement for VIP Clothing

Standalone figures (in Rs. Crores)

AnnualQuarterly

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Revenue From Operations	29.7%	237	183	201	182	143	173
Other Income	163.2%	1.36	0.43	1.74	3.75	2.07	2.77
Total Income	29.5%	238	184	202	186	145	176
Cost of Materials	-2.4%	84	86	93	124	66	102
Purchases of stock-in-trade	195.2%	63	22	20	4.17	0	0
Employee Expense	-4.3%	23	24	19	18	17	21
Finance costs	-12.9%	8.05	9.09	9.12	9.26	11	10
Depreciation and Amortization	12.8%	2.94	2.72	3.06	3.85	3.93	4.24
Other expenses	-8.9%	52	57	46	51	40	56
Total Expenses	15.6%	231	200	200	190	155	203
Profit Before exceptional items and Tax	135.1%	7.02	-16.13	2.17	-4.12	-9.79	-27.58
Exceptional items before tax	-	0	0	6.13	0	0	0
Total profit before tax	135.1%	7.02	-16.13	8.31	-4.12	-9.79	-27.58
Current tax	-	0	0	1.2	0	0	0
Deferred tax	112.7%	1.57	-3.48	0.47	-1.91	-8.75	-12.63
Total tax	112.7%	1.57	-3.48	1.67	-1.91	-8.75	-12.63
Total profit (loss) for period	132.7%	5.46	-12.65	6.64	-2.21	-1.05	-14.95
Other comp. income net of taxes	11.7%	-0.06	-0.2	-0.15	0.03	0.02	-0.11
Total Comprehensive Income	131.8%	5.4	-12.85	6.48	-2.18	-1.02	-15.06
Earnings Per Share, Basic	85.4%	0.63	-1.53	0.8	-0.54	-0.13	-3.62
Earnings Per Share, Diluted	85%	0.62	-1.53	0.8	-0.54	-0.13	-3.62

Description	(%) Q/Q	Jun-2025	Mar-2025	Dec-2024	Sep-2024	Jun-2024	Mar-2024
Revenue From Operations	0%	65	65	63	59	50	32
Other Income	-150%	0.15	0.66	0.24	0.32	0.14	0.1
Total Income	0%	66	66	63	60	50	32
Cost of Materials	-57.3%	9.12	20	24	22	18	13
Purchases of stock-in-trade	36.8%	27	20	20	12	10	6.64
Employee Expense	-14.2%	5.22	5.92	5.78	6.09	5.63	6.21
Finance costs	6.6%	2.45	2.36	1.79	1.98	1.93	2.51
Depreciation and Amortization	-113.3%	0.68	0.85	0.7	0.69	0.7	0.7
Other expenses	-34.8%	9.48	14	13	15	9.89	14
Total Expenses	0%	62	62	60	58	50	43
Profit Before exceptional items and Tax	3.2%	3.27	3.2	2.45	1.06	0.31	-10.94
Total profit before tax	3.2%	3.27	3.2	2.45	1.06	0.31	-10.94
Deferred tax	118.2%	1.04	0.78	0.45	0.26	0.08	-3.54
Total tax	118.2%	1.04	0.78	0.45	0.26	0.08	-3.54
Total profit (loss) for period	-14.1%	2.22	2.42	2	0.81	0.23	-7.4
Other comp. income net of taxes	-4%	-0.05	-0.01	-0.03	-0.06	0.04	0
Total Comprehensive Income	-17%	2.17	2.41	1.97	0.75	0.28	-7.4
Earnings Per Share, Basic	-4.2%	0.25	0.28	0.22	0.1	0.03	-0.9
Earnings Per Share, Diluted	-2.7%	0.25	0.27	0.22	0.1	0.03	-0.9

Balance Sheet for VIP Clothing

Standalone figures (in Rs. Crores)

Description	(%) Q/Q	Mar-2025	Sep-2024	Mar-2024	Sep-2023	Mar-2023	Sep-2022
Cash and cash equivalents	-101.3%	0.71	23	0.3	0.81	11	1.09
Loans, current	-1.3%	0.22	0.23	0.23	0.18	0.19	0.14
Total current financial assets	3.9%	108	104	64	77	83	67
Inventories	16.7%	92	79	83	91	81	82
Current tax assets	-	0	0	0	0.38	0.35	0.46
Total current assets	12.6%	216	192	156	177	178	172
Property, plant and equipment	-3.6%	28	29	30	27	28	28
Loans, non-current	-3.5%	0.11	0.14	0.12	0.11	0.15	0.14
Total non-current financial assets	3266.7%	2.9	0.94	0.86	0.72	1.03	1.11
Total non-current assets	1.8%	114	112	115	110	107	99
Total assets	8.3%	329	304	271	288	285	275
Borrowings, non-current	-104.1%	0.94	2.47	3.68	5.27	6.86	8.44
Total non-current financial liabilities	-21%	8.9	11	13	12	14	15
Provisions, non-current	162.5%	1.21	1.08	1.19	1.04	1.09	0.34
Total non-current liabilities	0%	15	15	17	20	21	21
Borrowings, current	5.6%	77	73	71	78	79	91
Total current financial liabilities	11.4%	128	115	113	117	111	120
Provisions, current	10.4%	0.31	0.23	0.7	0.52	0.6	0
Current tax liabilities	-	0	0	0	0.07	0.08	0
Total current liabilities	12.2%	130	116	115	119	112	121
Total liabilities	9.9%	145	132	132	139	134	142
Equity share capital	6.2%	18	17	17	17	17	17
Total equity	7.6%	185	172	138	149	151	133
Total equity and liabilities	8.3%	329	304	271	288	285	275

Cash Flow for VIP Clothing

Standalone figures (in Rs. Crores)

Description	(%) Q/Q	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021	Mar-2020
Finance costs	-	0	0	9.1	7.65	-	-
Change in inventories	-245.8%	-9.65	-2.08	12	-15.62	-	-
Depreciation	12.8%	2.94	2.72	3.06	3.85	-	-
Unrealised forex losses/gains	-	0.02	0	0.36	0.58	-	-
Adjustments for interest income	-	0	0	0	0.15	-	-
Net Cashflows from Operations	-4571.6%	-44.61	2.02	14	-5.18	-	-
Interest paid	10.4%	-8.05	-9.1	0	0	-	-
Interest received	-17.6%	-0.6	-0.36	-0.21	0	-	-
Income taxes paid (refund)	-3.8%	0.19	0.22	1.04	0.09	-	-
Other inflows (outflows) of cash	9.9%	0	-0.11	0	0	-	-
Net Cashflows From Operating Activities	-526.2%	-37.36	10	13	-5.27	-	-
Proceeds from sales of PPE	-2%	0	0.02	11	-0.07	-	-
Purchase of property, plant and equipment	54.2%	0.62	0.17	0.23	0	-	-
Proceeds from sales of long-term assets	-	0	0	4.77	0	-	-
Purchase of other long-term assets	-	0	0	4.88	0	-	-
Interest received	38.7%	0.51	0.2	0.15	0.18	-	-
Other inflows (outflows) of cash	348.8%	4.06	-0.23	0	-0.09	-	-
Net Cashflows From Investing Activities	352.1%	3.95	-0.17	11	0.02	-	-
Proceeds from issuing shares	-	1.51	0	0	0	-	-
Proceeds from issuing other equity instruments	-	39	0	11	0	-	-
Proceeds from borrowings	-	0	0	0	11	-	-
Repayments of borrowings	-143.6%	-3.36	11	15	0	-	-
Payments of lease liabilities	-2.1%	1.92	1.94	2.04	0	-	-
Interest paid	3%	8.45	8.23	8.8	6.91	-	-
Net Cashflows from Financing Activities	248.4%	34	-21.23	-14.26	2.29	-	-
Net change in cash and cash eq.	95.1%	0.41	-10.97	9.93	-2.96	-	-
Cash equivalents beginning of period	-	-	11	1.34	4.29	-	-

What does VIP Clothing Limited do?

Garments & Apparels•Textiles•Small Cap

VIP Clothing Limited engages in the manufacture, marketing, and distribution of garments in India. The company provides innerwear and socks for men and women under the VIP, Frenchie, Feelings, Leader, and Brat brands. It also exports its products. The company was formerly known as Maxwell Industries Limited and changed its name to VIP Clothing Limited in October 2016. VIP Clothing Limited was founded in 1971 and is based in Mumbai, India.

Industry Group:Textiles & Apparels

Employees:1,047

Website:www.vipclothing.in

VIPCLOTHNG - VIP Clothing Limited Share Price

Valuation

Fundamentals

Profitability

Price to Sales Ratio

Revenue (Last 12 mths)

Net Income (Last 12 mths)

Growth & Returns

Cash Flow & Liquidity

Balance Sheet

Capital Structure & Leverage

Dividend & Shareholder Returns

Risk & Volatility

Investor Care

Financial Health

Technical Indicators

Share Holdings

Holding Pattern

Share Holding Details

Overall Distribution

Ownership Distribution

What does VIP Clothing Limited do?